Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$138.6K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.4%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.20
$-0.15
-35.2%
31 Maret 2026
Mei 13, 2026
$-0.15
$-0.14
-5.0%
31 Des. 2025
$-0.16
$-0.17
5.9%
30 Sep. 2025
$-0.15
$-0.22
32.1%
30 Juni 2025
$-0.26
$-0.25
-3.3%
31 Maret 2025
$-0.21
$-0.24
14.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$21M
$27M
$43M
$113M
$104M
$87M
$84M
$78M
$60M
$56M
$61M
$81M
Cost of Revenue
$20M
$26M
$37M
$72M
$67M
$53M
$47M
$45M
$38M
$32M
$38M
$48M
Gross Profit
$1M
$340.0K
$6M
$41M
$37M
$34M
$37M
$33M
$22M
$24M
$23M
$33M
R&D Expense
$3M
$4M
$4M
$10M
$9M
$10M
$9M
$7M
$6M
$7M
$9M
$7M
SG&A Expense
$13M
$18M
$9M
$10M
$12M
$9M
$9M
$11M
$7M
$11M
$20M
$13M
Operating Expenses
$23M
$28M
$20M
$41M
$38M
$37M
$37M
$35M
$27M
$35M
$59M
$47M
Operating Income
$-22M
$-28M
$-14M
$-333.0K
$-1M
$-3M
$-109.0K
$-2M
$-5M
$-11M
$-36M
$-13M
Pretax Income
$-18M
$-26M
$-14M
$-291.0K
$2M
$-5M
$-825.0K
$-5M
$-8M
$-14M
$-39M
$-18M
Income Tax
$-268.0K
$90.0K
$65.0K
$101.0K
$28.0K
$73.0K
$326.0K
$155.0K
$-214.0K
$132.0K
$222.0K
$95.0K
Net Income
$-18M
$75M
$-5M
$-392.00B
$1.62T
$-5M
$-1M
$-5M
$-8M
$-14M
$-39M
$-18M
EPS (Basic)
$-0.79
$3.14
$-0.29
$-0.07
$0.02
$-0.34
$-0.13
$-0.35
$-0.61
·
·
·
EPS (Diluted)
$-0.79
$3.14
$-0.29
$-0.07
$0.02
$-0.34
$-0.13
$-0.35
$-0.61
·
·
·
Shares (Basic)
23,782,000
23,581,000
23,068,000
22,659,000
21,340,000
17,978,000
16,984,000
15,654,000
·
·
·
·
Shares (Diluted)
23,782,000
23,581,000
23,068,000
22,659,000
22,267,000
17,978,000
16,984,000
15,654,000
·
·
·
·
EBITDA
·
$-25M
·
$2M
$624.0K
·
$3M
$1M
$-2M
$-8M
$-33M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$129M
$136M
$23M
$17M
$29M
$11M
$9M
$11M
$19M
$9M
$17M
$37M
Receivables
$4M
$4M
$7M
$25M
$20M
$19M
$18M
$15M
$12M
$9M
$8M
$14M
Inventory
$7M
$7M
$13M
$29M
$20M
$20M
$16M
$14M
$11M
$12M
$15M
$9M
Prepaid Expense
$2M
$5M
$2M
$4M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$1M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$1M
$1M
Current Assets
$143M
$153M
$79M
$75M
$73M
$53M
$46M
$42M
$44M
$32M
$41M
$62M
PP&E (Net)
$7M
$8M
$8M
$7M
$4M
$3M
$2M
$3M
$2M
$2M
$4M
$5M
PP&E (Gross)
$11M
$20M
$19M
$19M
$18M
$16M
$15M
$15M
$15M
$14M
$16M
$15M
Accum. Depreciation
$4M
$13M
$11M
$12M
$14M
$14M
$13M
$12M
$13M
$12M
$12M
$9M
Goodwill
·
·
$10M
$10M
$10M
$10M
$10M
$9M
·
·
·
$9M
Intangibles
·
·
$4M
$5M
$6M
$8M
$10M
$11M
$4M
$6M
$7M
$9M
Other Non-current Assets
$515.0K
$686.0K
$678.0K
$1M
$1M
$1M
$1M
$1M
$715.0K
$712.0K
$1M
$1M
Total Assets
$151M
$163M
$110M
$103M
$97M
$79M
$74M
$66M
$51M
$41M
$53M
$86M
Accounts Payable
$4M
$3M
$5M
$15M
$11M
$11M
$9M
$6M
$6M
$6M
$6M
$8M
Short-term Debt
·
·
·
·
·
·
·
$2M
·
·
·
·
Current Liabilities
$9M
$8M
$31M
$23M
$21M
$42M
$34M
$29M
$21M
$23M
$16M
$20M
Capital Leases
$525.0K
$1M
$2M
$3M
$938.0K
$2M
$3M
·
·
·
·
·
Other Non-current Liabilities
$718.0K
$29.0K
$26.0K
$25.0K
$85.0K
$258.0K
$364.0K
$632.0K
$385.0K
$335.0K
$508.0K
$630.0K
Total Liabilities
$11M
$9M
$35M
$27M
$22M
$44M
$39M
$33M
$28M
$37M
$39M
$40M
Long-term Debt
·
·
·
·
·
·
·
·
$4M
$5M
$6M
$14M
Total Debt
·
$0
·
·
·
·
·
$2M
$4M
$5M
$6M
·
Common Stock
$26.0K
$26.0K
$25.0K
$24.0K
$24.0K
$19.0K
$18.0K
$17.0K
$15.0K
$11.0K
$11.0K
$11.0K
Paid-in Capital
$513M
$509M
$501M
$496M
$493M
$452M
$448M
$444M
$428M
·
·
$389M
Retained Earnings
$-358M
$-340M
$-415M
$-409M
$-409M
$-411M
$-406M
$-404M
$-400M
$-392M
$-378M
$-339M
Treasury Stock
$17M
$16M
$13M
$12M
$11M
$10M
$9M
$8M
$7M
$7M
$6M
$5M
AOCI
$3M
$1M
$1M
$1M
$2M
$3M
$2M
$2M
$3M
$2M
$2M
$2M
Stockholders' Equity
$141M
$154M
$74M
$75M
$75M
$34M
$35M
$34M
$24M
$4M
$14M
$48M
Liabilities + Equity
$151M
$163M
$110M
$103M
$97M
$79M
$74M
$66M
$51M
$41M
$53M
$86M
Shares Outstanding
23,765,000
23,431,000
23,247,000
22,623,000
22,230,000
18,055,000
16,986,000
15,967,000
14,436,000
11,109,000
10,747,000
10,640,000
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$3M
$3M
$2M
$2M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$3M
$9M
$4M
·
$3M
$3M
$3M
$3M
$2M
$3M
$5M
$2M
Deferred Tax
$0
$0
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
$1M
$1M
$1M
$3M
$3M
$2M
$1M
$1M
$1M
$1M
Restructuring
$2M
$540.0K
$157.0K
$202.0K
$817.0K
$2M
$14.0K
$747.0K
$-49.0K
$3M
$1M
$3M
Other Non-cash
·
$-102M
·
$-10M
$-5M
·
$-5M
$-6M
$-5M
$1M
$8M
·
Operating Cash Flow
$-7M
$-15M
$1M
$-8M
$1M
$-2M
$427.0K
$-5M
$-8M
$-6M
$-23M
$-12M
CapEx
$1M
$1M
$4M
$4M
$2M
$2M
$289.0K
$1M
$967.0K
$549.0K
$341.0K
$1M
Investing Cash Flow
$-810.0K
$141M
$-4M
$-4M
$-1M
$-2M
$-1M
$-3M
$-967.0K
$-549.0K
$-341.0K
$84.0K
Net Debt Issued
·
·
·
·
·
·
$-4M
$-28M
$-59M
·
·
·
Stock Issued
·
·
·
·
$38M
·
·
·
$13M
·
·
$36M
Stock Repurchased
·
$2M
·
·
·
·
·
·
·
$221.0K
$2M
$2M
Net Stock Activity
·
$-2M
·
·
$38M
·
·
·
$13M
$-221.0K
$-2M
·
Financing Cash Flow
$-431.0K
$-14M
$10M
$-1M
$19M
$5M
$-227.0K
$808.0K
$18M
$-221.0K
$2M
$42M
Net Change in Cash
$-7M
$112M
$7M
$-13M
$18M
$2M
$-1M
$-8M
$10M
·
·
·
Taxes Paid
$-2M
$4M
$123.0K
$88.0K
$74.0K
$112.0K
$220.0K
$179.0K
$140.0K
$167.0K
·
·
Free Cash Flow
·
$-17M
·
$-12M
$-859.0K
·
$138.0K
$-7M
$-9M
$-7M
$-23M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
1.3%
·
36.3%
35.7%
·
43.8%
42.7%
36.8%
42.2%
38.1%
·
Operating Margin
·
-105.0%
·
-0.29%
-1.3%
·
-0.13%
-2.4%
-7.7%
-20.0%
-59.0%
·
Net Margin
·
281.0%
·
-0.35%
1.6%
·
-1.4%
-6.0%
-13.5%
-24.4%
-64.4%
·
Pretax Margin
·
-97.0%
·
-0.26%
1.6%
·
-0.99%
-5.8%
-13.9%
-24.2%
-64.1%
·
EBITDA Margin
·
-94.2%
·
1.7%
0.60%
·
4.2%
1.7%
-3.1%
-14.3%
-53.8%
·
ROA
·
54.8%
·
-0.39%
1.8%
·
-1.6%
-8.0%
-17.7%
-29.1%
-56.0%
·
ROE
·
48.1%
·
-0.52%
2.1%
·
-3.3%
-16.3%
-57.8%
-148.4%
-125.8%
·
ROIC
·
-18.2%
·
-0.59%
-1.8%
·
-0.43%
-5.4%
-16.2%
-127.5%
-181.3%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
19.2
·
3.2
3.5
·
1.3
1.4
2.1
1.4
2.5
·
Quick Ratio
·
17.6
·
1.8
2.3
·
0.8
0.9
1.5
0.8
1.5
·
Debt / Equity
·
0.0
·
·
·
·
·
0.1
0.2
1.2
0.4
·
LT Debt / Equity
·
·
·
·
·
·
·
·
0.1
1.0
0.3
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.2
·
1.1
1.2
·
1.2
1.3
1.3
1.2
0.9
·
Inventory Turnover
·
2.6
·
2.9
3.3
·
3.2
3.6
3.4
2.5
3.1
·
Receivables Turnover
·
4.7
·
5.0
5.3
·
5.0
5.7
5.5
6.5
5.6
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$6.58
·
$3.33
$3.35
·
$2.09
$2.12
$1.66
$0.37
$1.33
·
Revenue / Share
·
$1.13
·
$4.98
$4.66
·
$4.93
·
·
·
·
·
Cash Flow / Share
·
$-0.65
·
$-0.34
$0.06
·
$0.03
·
·
·
·
·
Cash / Share
·
$5.79
·
$0.74
$1.28
·
$0.55
$0.68
$1.32
$0.82
$1.55
·
EPS (TTM)
$-0.79
$3.14
$-0.29
$-0.07
$0.02
$-0.34
$-0.13
$-0.35
$-0.61
·
·
·
Tingkat Pertumbuhan5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-19.3%
-38.7%
-61.5%
8.8%
19.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-42.5%
-36.4%
-20.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-24.4%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
439.5%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-96.4%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$21M
$27M
$43M
$113M
$104M
$87M
$84M
$78M
$60M
$56M
$61M
$81M
Net Income TTM
$-18M
$75M
$-5M
$-392.00B
$1.62T
$-5M
$-1M
$-5M
$-8M
$-14M
$-39M
$-18M
Market Cap
·
$86M
·
$164M
$626M
·
$96M
$57M
$48M
$35M
$21M
·
Enterprise Value
·
$-50M
·
·
·
·
·
$49M
$33M
$31M
$10M
·
P/E
-4.9
1.2
-28.4
-103.4
1407.0
-25.0
-43.4
-10.3
-5.5
·
·
·
P/S
·
3.2
·
1.5
6.0
·
1.1
0.7
0.8
0.6
0.4
·
P/B
·
0.6
·
2.2
8.4
·
2.7
1.7
2.0
8.6
1.5
·
P / Tangible Book
0.6
0.6
3.2
2.7
10.8
9.4
·
·
·
·
·
·
P / Cash Flow
·
-5.6
·
-21.0
509.4
·
224.4
-11.1
-6.2
-5.7
-0.9
·
P / FCF
·
-5.1
·
-14.0
-728.2
·
694.2
-8.8
-5.5
-5.2
-0.9
·
EV / EBITDA
·
2.0
·
·
·
·
·
37.3
-17.6
-3.8
-0.3
·
EV / FCF
·
2.9
·
·
·
·
·
-7.4
-3.8
-4.6
-0.4
·
EV / Revenue
·
-1.9
·
·
·
·
·
0.6
0.5
0.6
0.2
·
Earnings Yield
-20.6%
85.8%
-3.5%
-0.97%
0.07%
-4.0%
-2.3%
-9.7%
-18.3%
·
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$6M
$7M
$6M
$5M
$5M
$5M
$7M
$7M
$7M
$7M
$-6M
$12M
$11M
$26M
$31M
$28M
Cost of Revenue
$5M
$6M
$5M
$4M
$6M
$5M
$8M
$6M
$6M
$6M
$392.0K
$10M
$10M
$17M
$20M
$18M
Gross Profit
$916.0K
$1M
$1M
$534.0K
$-474.0K
$132.0K
$-995.0K
$238.0K
$614.0K
$483.0K
$-6M
$1M
$2M
$9M
$11M
$10M
R&D Expense
$950.0K
$1M
$773.0K
$828.0K
$890.0K
$787.0K
$922.0K
$1M
$966.0K
$897.0K
$-478.0K
$1M
$1M
$3M
$3M
$2M
SG&A Expense
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$7M
$5M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
Operating Expenses
$6M
$5M
$6M
$6M
$6M
$6M
$6M
$10M
$7M
$6M
$-2M
$5M
$5M
$12M
$11M
$10M
Operating Income
$-6M
$-4M
$-5M
$-6M
$-6M
$-5M
$-7M
$-10M
$-7M
$-5M
$-4M
$-3M
$-3M
$-3M
$549.0K
$-261.0K
Pretax Income
$-5M
$-3M
$-3M
$-4M
$-6M
$-5M
$-5M
$-9M
$-7M
$-5M
$-4M
$-4M
$-3M
$-3M
$507.0K
$-197.0K
Income Tax
$12.0K
$5.0K
$471.0K
$-847.0K
$105.0K
$3.0K
$-271.0K
$360.0K
$-5.0K
$6.0K
$11.0K
$13.0K
$15.0K
$26.0K
$-12.0K
$54.0K
Net Income
$-5M
$-3M
$-4M
$-3M
$-6M
$-5M
$-355.0K
$86M
$-6M
$-5M
$-2M
$-22.0K
$-1M
$-3M
$519.0K
$-251.0K
EPS (Basic)
$-0.20
$-0.15
$-0.17
$-0.15
$-0.26
$-0.21
$0.00
$3.62
$-0.27
$-0.21
$-0.09
$-0.01
$-0.06
$-0.13
$0.01
$-0.02
EPS (Diluted)
$-0.20
$-0.15
$-0.17
$-0.15
$-0.26
$-0.21
$0.00
$3.62
$-0.27
$-0.21
$-0.09
$-0.01
$-0.06
$-0.13
$0.01
$-0.02
Shares (Basic)
24,219,000
24,037,000
·
23,849,000
23,760,000
23,599,000
·
23,660,000
23,459,000
23,368,000
·
23,174,000
23,051,000
22,794,000
22,682,000
22,639,000
Shares (Diluted)
24,219,000
24,037,000
·
23,849,000
23,760,000
23,599,000
·
23,660,000
23,459,000
23,368,000
·
23,174,000
23,051,000
22,794,000
23,315,000
22,639,000
EBITDA
$-6M
$-4M
·
$-6M
$-6M
$-5M
·
$-10M
$-7M
$-3M
·
$341.0K
$-1M
$-2M
$549.0K
$-261.0K
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$119M
$125M
$129M
$126M
$129M
$132M
$136M
$145M
$18M
$22M
$23M
$20M
$22M
$21M
$21M
$25M
Receivables
$2M
$3M
$4M
$4M
$3M
$4M
$4M
$5M
$4M
$18M
$7M
$26M
$23M
$21M
$24M
$21M
Inventory
$9M
$9M
$7M
$6M
$6M
$8M
$7M
$11M
$11M
$28M
$13M
$29M
$31M
$31M
$25M
$22M
Prepaid Expense
$2M
$2M
$2M
$5M
$5M
$5M
$5M
$5M
$2M
$4M
$2M
$5M
$5M
$4M
$4M
$3M
Current Assets
$132M
$139M
$143M
$142M
$144M
$149M
$153M
$166M
$69M
$73M
$79M
$81M
$81M
$77M
$74M
$73M
PP&E (Net)
$7M
$8M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$8M
$9M
$8M
$8M
$6M
$5M
PP&E (Gross)
$12M
$12M
$11M
$13M
$19M
$21M
$20M
$20M
$19M
$23M
$19M
$22M
$21M
$20M
$21M
$20M
Accum. Depreciation
$5M
$4M
$4M
$6M
$12M
$13M
$13M
$12M
$11M
$14M
$11M
$13M
$13M
$12M
$15M
$14M
Goodwill
·
·
·
·
·
·
·
·
·
$10M
·
$10M
$10M
$10M
$10M
$10M
Intangibles
·
·
·
·
·
·
·
·
·
$4M
·
$4M
$5M
$5M
$6M
$6M
Other Non-current Assets
$325.0K
$326.0K
$515.0K
$542.0K
$843.0K
$840.0K
$686.0K
$713.0K
$681.0K
$1M
$678.0K
$1M
$1M
$1M
$1M
$1M
Total Assets
$141M
$148M
$151M
$151M
$154M
$159M
$163M
$177M
$98M
$102M
$110M
$111M
$112M
$106M
$101M
$96M
Accounts Payable
$3M
$7M
$4M
$2M
$2M
$3M
$3M
$6M
$3M
$10M
$5M
$12M
$13M
$10M
$15M
$14M
Current Liabilities
$7M
$9M
$9M
$7M
$7M
$7M
$8M
$19M
$28M
$27M
$31M
$32M
$32M
$28M
$24M
$22M
Capital Leases
$375.0K
$418.0K
$525.0K
$587.0K
$790.0K
$957.0K
$1M
$1M
$1M
$3M
$2M
$4M
$4M
$3M
$3M
$645.0K
Other Non-current Liabilities
$723.0K
$720.0K
$718.0K
$29.0K
$29.0K
$29.0K
$29.0K
$27.0K
$27.0K
$26.0K
$26.0K
$25.0K
$25.0K
$25.0K
$24.0K
$25.0K
Total Liabilities
$8M
$10M
$11M
$7M
$7M
$8M
$9M
$20M
$33M
$32M
$35M
$37M
$37M
$32M
$27M
$23M
Total Debt
·
·
·
·
·
·
·
$0
$8M
$10M
·
$10M
$10M
$10M
·
·
Common Stock
$27.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$25.0K
$25.0K
$25.0K
$24.0K
$24.0K
$24.0K
$24.0K
$24.0K
Paid-in Capital
$514M
$513M
$513M
$512M
$511M
$510M
$509M
$509M
$503M
$502M
$501M
$500M
$499M
$497M
$495M
$494M
Retained Earnings
$-366M
$-362M
$-358M
$-354M
$-351M
$-345M
$-340M
$-340M
$-426M
$-419M
$-415M
$-413M
$-413M
$-412M
$-410M
$-410M
Treasury Stock
$17M
$17M
$17M
$17M
$17M
$17M
$16M
$15M
$14M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
AOCI
$3M
$3M
$3M
$3M
$3M
$2M
$1M
$2M
$935.0K
$1M
$1M
$890.0K
$1M
$1M
$459.0K
$1M
Stockholders' Equity
$133M
$137M
$141M
$144M
$146M
$150M
$154M
$157M
$65M
$70M
$74M
$75M
$74M
$74M
$74M
$74M
Liabilities + Equity
$141M
$148M
$151M
$151M
$154M
$159M
$163M
$177M
$98M
$102M
$110M
$111M
$112M
$106M
$101M
$96M
Shares Outstanding
24,059,000
23,948,000
23,765,000
23,730,000
23,658,000
23,521,000
23,431,000
23,873,000
23,448,000
23,334,000
23,247,000
23,150,000
23,112,000
22,677,000
22,490,000
22,444,000
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$564.0K
$541.0K
$514.0K
$532.0K
$489.0K
$491.0K
$694.0K
$652.0K
$739.0K
$785.0K
$732.0K
$732.0K
$645.0K
$623.0K
$588.0K
$576.0K
Stock-based Comp
$724.0K
$620.0K
$791.0K
$708.0K
$907.0K
$796.0K
$876.0K
$5M
$1M
$1M
·
·
·
·
·
$818.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$240.0K
·
$258.0K
$258.0K
$266.0K
$280.0K
$280.0K
Restructuring
$59.0K
$22.0K
$442.0K
$402.0K
$420.0K
$260.0K
·
·
·
$22.0K
$-183.0K
$104.0K
$45.0K
$191.0K
$49.0K
$223.0K
Other Non-cash
·
$-548.0K
·
·
·
$222.0K
·
·
·
$2M
·
·
·
$-3M
·
·
Operating Cash Flow
$-4M
$-3M
$3M
$-3M
$-4M
$-3M
$-6M
$-7M
$-993.0K
$-1M
$5M
$-322.0K
$1M
$-5M
$-2M
$-865.0K
CapEx
$707.0K
$882.0K
$203.0K
$352.0K
$252.0K
$301.0K
$620.0K
$506.0K
$135.0K
$232.0K
$1M
$711.0K
$1M
$1M
$1M
$1M
Investing Cash Flow
$-707.0K
$-882.0K
$-203.0K
$-54.0K
$-252.0K
$-301.0K
$-1M
$143M
$-135.0K
$-232.0K
$-1M
$-579.0K
$-1M
$-1M
$-1M
$-1M
Financing Cash Flow
$-91.0K
$-350.0K
$-33.0K
$-44.0K
$-185.0K
$-169.0K
$-2M
$-9M
$-2M
$-358.0K
$-386.0K
$-156.0K
$863.0K
$10M
$-273.0K
$-224.0K
Net Change in Cash
$-5M
$-4M
$2M
$-3M
$-3M
$-3M
$-10M
$127M
$-3M
$-2M
$3M
$-1M
$1M
$4M
$-4M
$-3M
Taxes Paid
$0
$9.0K
$-2M
$32.0K
$96.0K
$62.0K
$2M
$2M
$33.0K
$24.0K
$65.0K
$4.0K
$27.0K
$27.0K
$-6.0K
$24.0K
Free Cash Flow
·
$-4M
·
·
·
$-4M
·
·
·
$-2M
·
·
·
$-6M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Gross Margin
16.1%
17.4%
·
10.7%
-9.4%
2.5%
·
3.6%
9.1%
37.3%
·
37.5%
36.7%
35.4%
36.1%
36.6%
Operating Margin
-97.0%
-56.7%
·
-111.4%
-126.7%
-103.8%
·
-146.2%
-99.7%
-18.6%
·
1.1%
-3.5%
-10.5%
1.8%
-0.94%
Net Margin
-81.9%
-46.5%
·
-68.9%
-119.9%
-90.9%
·
1315.8%
-92.2%
-20.3%
·
-0.07%
-3.9%
-10.5%
1.7%
-0.90%
Pretax Margin
-81.7%
-46.5%
·
-85.8%
-117.8%
-90.8%
·
-137.3%
-102.8%
-20.2%
·
-0.01%
-3.8%
-10.4%
1.6%
-0.71%
EBITDA Margin
-97.0%
-49.4%
·
-111.4%
-126.7%
-94.5%
·
-146.2%
-99.7%
-15.2%
·
1.1%
-3.5%
-8.1%
1.8%
-0.94%
ROA
-3.2%
-2.2%
·
-2.1%
-4.8%
-3.7%
·
59.6%
-5.9%
-4.4%
·
-0.02%
-1.1%
-2.7%
0.52%
-0.25%
ROE
-3.3%
-2.4%
·
-2.3%
-5.7%
-4.3%
·
74.2%
-8.9%
-6.3%
·
-0.03%
-1.6%
-3.7%
0.69%
-0.34%
ROIC
-4.2%
-3.1%
·
-3.1%
-4.4%
-3.6%
·
-6.3%
-9.2%
-5.3%
·
4.4%
-1.2%
-3.3%
0.76%
-0.45%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
20.3
14.9
·
21.1
21.7
20.5
·
8.7
2.5
2.7
·
2.6
2.5
2.8
3.1
3.3
Quick Ratio
18.7
13.7
·
19.4
20.0
18.8
·
7.9
0.8
1.4
·
1.4
1.4
1.5
1.9
2.1
Debt / Equity
·
·
·
·
·
·
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.2
·
0.3
0.3
0.3
0.3
0.3
Inventory Turnover
0.7
0.7
·
0.5
0.6
0.3
·
0.3
0.3
0.5
·
0.7
0.7
0.7
0.8
0.8
Receivables Turnover
1.9
2.2
·
1.1
1.4
0.5
·
0.4
0.5
1.2
·
1.3
1.3
1.3
1.4
1.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$5.53
$5.73
·
$6.05
$6.19
$6.40
·
$6.57
$2.77
$3.01
·
$3.23
$3.21
$3.25
$3.29
$3.28
Revenue / Share
$0.23
$0.31
·
$0.21
$0.21
$0.22
·
$0.28
$0.29
$0.96
·
$1.37
$1.28
$1.14
$1.33
$1.23
Cash Flow / Share
·
$-0.12
·
·
·
$-0.14
·
·
·
$-0.06
·
·
·
$-0.21
·
·
Cash / Share
$4.96
$5.20
·
$5.32
$5.47
$5.63
·
$6.09
$0.79
$0.93
·
$0.85
$0.95
$0.92
$0.94
$1.11
EPS (TTM)
$-0.67
$-0.73
·
$-0.62
$3.15
$3.14
·
$3.05
$-0.58
$-0.37
·
·
·
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$24M
$24M
·
$22M
$24M
$25M
·
$14M
$19M
$24M
·
·
·
·
·
·
Net Income TTM
$-15M
$-17M
·
$-15M
$75M
$75M
·
$74M
$-12M
$-7M
·
$-392.00B
$-392.00B
$-392.00B
$1.62T
$1.62T
Market Cap
$61M
$89M
·
$82M
$77M
$75M
·
$84M
$101M
$185M
·
$195M
$194M
$139M
$282M
$260M
Enterprise Value
·
·
·
·
·
·
·
$-61M
$90M
$173M
·
$186M
$182M
$128M
·
·
P/E
-3.8
-5.1
·
-5.6
1.0
1.0
·
1.2
-7.4
-21.4
·
·
·
·
·
·
P/S
2.5
3.8
·
3.7
3.3
3.0
·
5.9
5.2
7.7
·
·
·
·
·
·
P/B
0.5
0.6
·
0.6
0.5
0.5
·
0.5
1.5
2.6
·
2.6
2.6
1.9
3.8
3.5
P / Tangible Book
0.5
0.6
·
0.6
0.5
0.5
·
0.5
1.5
3.3
·
3.2
3.3
2.4
4.8
4.5
P / Cash Flow
·
-31.3
·
·
·
-22.9
·
·
·
-142.0
·
·
·
-29.6
·
·
EV / Revenue
·
·
·
·
·
·
·
-4.3
4.7
7.2
·
·
·
·
·
·
Earnings Yield
-26.6%
-19.7%
·
-18.0%
96.6%
98.4%
·
86.4%
-13.5%
-4.7%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$21M
$27M
$43M
$113M
$104M
Margin Kotor %
·
1.3%
·
36.3%
35.7%
Margin Operasi %
·
-105.0%
·
-0.29%
-1.3%
Laba Bersih
$-18M
$75M
$-5M
$-392.00B
$1.62T
EPS Dilusian
$-0.79
$3.14
$-0.29
$-0.07
$0.02
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
0.0
·
·
·
Rasio Lancar
·
19.2
·
3.2
3.5
Rasio Cepat
·
17.6
·
1.8
2.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-17M
·
$-12M
$-859.0K
Pemilik institusional (13F)
59 pengaju
· $31.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang59
Nilai yang dipegang$31.3M
Posisi baru19
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (+5 vs Kuartal sebelumnya)
11 (+7 vs Kuartal sebelumnya)
20 (+8 vs Kuartal sebelumnya)
12 (-2 vs Kuartal sebelumnya)
-922K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
46 orang dalam
· 22 pejabat · 24 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 7 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.