WRAP Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03
Harga $1.47
Kapitalisasi Pasar (MRQ) $82M
P/E (TTM) -5.4
EPS (TTM) $-0.27
Pendapatan (TTM) $6M
Imbal Hasil Dividen 0.00%
ROE (TTM) -107.7%
Rentang 52M $1–$3

WRAP Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04
rentang
batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06
Pendapatan$5M
2017-12-31 → 2025-12-31
EPS$-0.22
2023-12-31 → 2025-12-31
Arus Kas Bebas$-10M
2017-12-31 → 2025-12-31
Margin bersih-223.1%
2018-12-31 → 2025-12-31
Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik Tren 5 Tahun WRAP rata-rata 5T Median Rekan Kesimpulan
P/E (TTM) -5.4rata-rata 5T ≈-9.5 ≈-9.5 · ·
P/S (TTM) 13.6 · 5.3 Terlalu mahal
P/B (MRQ) 6.2 · 4.6 Lebih mahal
Harga / FCF (TTM) -9.1 · · ·
Harga / Arus Kas (TTM) -9.2 · · ·
Harga / Nilai Buku Berwujud (MRQ) 7.0 · · ·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

13
Imbal Hasil Dividen0.00%
Rasio Pembayaran Dividen0.00%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14
Kejutan Rata-rata 22.0%
Laporan Berikutnya Nov 10, 2026
PeriodeLaporanEPS AktualEPS EstimasiKejutan
30 Juni 2026 Agu 12, 2026 $-0.04 — —
31 Maret 2026 Mei 13, 2026 $-0.09 — —
30 Sep. 2025 $-0.06 — —
31 Des. 2024 $-0.17 — —
30 Sep. 2023 $-0.05 $-0.10 51.0%
30 Juni 2023 $-0.12 $-0.11 -7.0%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15
Laporan Laba Rugi 18
Metrik Tren 202520242023202220212020201920182017
Revenue $5M$5M$6M$8M$8M$4M$696.8K$23.1K$0
Cost of Revenue $2M$2M$3M$4M$5M$3M$420.0K$18.6K$0
Gross Profit $3M$2M$3M$4M$2M$1M$276.8K$4.5K$0
R&D Expense $56.0K$2M$3M$5M$6M$3M$2M$734.8K$311.3K
SG&A Expense $16M$16M$18M$16M$20M$12M$7M$3M$522.2K
Operating Expenses $16M$18M$22M$21M$26M$14M$9M$3M$833.5K
Operating Income $-13M$-16M$-19M$-18M$-24M$-13M$-9M$-3M$-833.5K
Interest Expense ····$0$2.0K$0$1.3K$0
Interest Income $7.0K$156.0K$375.0K$52.0K$31.0K$83.0K$291.5K$2.9K$0
Other Non-op $-15.0K$-36.0K$113.0K$61.0K$15.0K$-3.0K···
Pretax Income $-10M········
Income Tax $0$0·$0$0$0$0$0$0
Net Income $-10M$-6M$-30M$-18M$-24M$-13M$-8M$-3M$-833.5K
EPS (Basic) $-0.22$-0.16$-0.72$-0.43$-0.62··$-0.14$-0.04
EPS (Diluted) $-0.22$-0.16$-0.72······
Shares (Basic) 50,390,73545,621,21442,324,19041,174,81239,281,620··23,578,29120,194,560
Shares (Diluted) 50,390,73545,621,21442,324,190······
EBITDA $-13M·$-18M·$-24M·$-9M$-3M$-833.5K
Neraca 26
Metrik Tren 202520242023202220212020201920182017
Cash & Equivalents $3M$4M$4M$5M$5M$17M$17M$12M$3M
Short-term Investments ··$8M$14M$30M$25M$0··
Receivables $3M$513.0K$3M$3M$4M$2M$195.3K$4.4K$0
Inventory $5M$6M$6M$4M$2M$3M$2M$158.3K$131.2K
Prepaid Expense $194.0K$178.0K$953.0K$775.0K$868.0K$760.0K···
Current Assets $11M$10M$21M$27M$41M$47M$20M$13M$3M
PP&E (Net) $123.0K$146.0K$509.0K$758.0K$976.0K$357.0K$242.9K$30.4K$36.7K
PP&E (Gross) $1M$1M$2M$2M$1M$574.0K$315.6K$58.9K$44.6K
Accum. Depreciation $1M$1M$1M$915.0K$440.0K$217.0K$72.7K$28.5K$8.0K
Goodwill $0$0$2M$0·····
Intangibles $2M$2M$3M$3M$2M$1M$230.3K$118.7K$0
Other Non-current Assets $128.0K$186.0K$251.0K$100.0K$9.0K$13.0K$12.7K$1.5K$1.5K
Total Assets $15M$15M$29M$31M$44M$49M$20M$13M$3M
Accounts Payable $620.0K$609.0K$1M$1M$2M$1M$407.0K$232.9K$36.2K
Accrued Liabilities $407.0K$1M$692.0K$1M$824.0K$721.0K$194.3K$68.5K$60.3K
Current Liabilities $2M$13M$24M$3M$3M$2M$1M$397.4K$192.5K
Capital Leases $2M$2M$2M$193.0K$0$56.0K$150.0K$0·
Deferred Tax ·····$396.0K$58.0K$29.0K$3.0K
Total Liabilities $4M$15M$25M$4M$3M$2M$1M$397.4K·
Common Stock $5.0K$5.0K$4.0K$4.0K$4.0K$4.0K$3.0K$2.7K$2.3K
Paid-in Capital $128M$105M$101M$94M$91M$72M$32M$17M$4M
Retained Earnings $-116M$-105M$-98M$-67M$-50M$-25M$-13M$-4M$-1M
AOCI $0$0·$94.0K$-6.0K$15.0K$0··
Stockholders' Equity $11M$250.0K$3M$27M$41M$46M$19M$12M$3M
Liabilities + Equity $15M$15M$29M$31M$44M$49M$20M$13M$3M
Shares Outstanding 51,733,21747,101,63143,855,50341,175,99340,851,94537,554,16229,829,91627,364,60722,803,533
Arus Kas 13
Metrik Tren 202520242023202220212020201920182017
D&A $594.0K$827.0K$823.0K$762.0K$478.0K$163.0K$46.9K$21.9K·
Stock-based Comp $4M$2M$2M$3M$5M$2M$2M$513.0K$0
Deferred Tax $0$-3M$-4M$4M$6M$3M$2M$678.0K$136.0K
Amort. of Intangibles $481.0K$450.0K$345.0K$287.0K$182.0K$18.0K$2.7K$1.4K·
Other Non-cash ··$15M·$-6M·$-4M··
Operating Cash Flow $-10M$-8M$-17M$-15M$-18M$-12M$-8M$-3M$-833.7K
CapEx $100.0K$12.0K$230.0K$256.0K$995.0K$249.0K$256.7K$14.2K$35.1K
Investing Cash Flow $-387.0K$7M$5M$15M$-7M$-26M$-382.2K$-134.3K$-35.1K
Dividends Paid $0$120.0K$58.0K$0·····
Financing Cash Flow $11M$468.0K$10M$83.0K$13M$38M$13M$12M$4M
Net Change in Cash ··$-1M$393.0K$-12M$-337.0K···
Taxes Paid $0········
Free Cash Flow $-10M·$-17M·$-19M·$-9M$-3M$-868.8K
Profitabilitas 8
Metrik Tren 202520242023202220212020201920182017
Gross Margin 57.8%·47.4%·25.8%·39.7%19.6%·
Operating Margin -288.6%·-305.3%·-316.9%·-1236.2%-14417.4%·
Net Margin -221.2%·-492.7%·-316.3%·-1194.8%-14412.2%·
Pretax Margin -221.2%········
EBITDA Margin -288.6%·-291.8%·-310.7%·-1229.5%-14417.4%·
ROA -67.7%·-102.3%·-52.5%·-50.1%-41.6%-46.9%
ROE -88.9%·-254.7%·-56.4%·-41.7%-48.6%-50.8%
ROIC -117.4%········
Likuiditas & Solvabilitas 3
Metrik Tren 202520242023202220212020201920182017
Current Ratio 6.3·0.9·14.4·18.331.816.8
Quick Ratio 3.4·0.6·13.6·16.031.116.0
Interest Coverage ·······-2559.5·
Efisiensi 3
Metrik Tren 202520242023202220212020201920182017
Asset Turnover 0.3·0.2·0.2·0.00.0·
Inventory Turnover 0.4·0.7·2.4·0.30.1·
Receivables Turnover 2.8·2.1·2.7·7.010.5·
Per Saham 5
Metrik Tren 202520242023202220212020201920182017
Book Value / Share $0.22·$0.07·$1.01·$0.64$0.45$0.13
Revenue / Share $0.09········
Cash Flow / Share $-0.20········
Cash / Share $0.07·$0.09·$0.12·$0.57$0.45$0.14
EPS (TTM) $-0.22$-0.16$-0.72······
Tingkat Pertumbuhan 3
Metrik Tren 202520242023202220212020201920182017
Revenue YoY 3.7%-26.5%-23.8%4.1%96.0%····
Revenue CAGR 3Y -16.6%-16.4%15.8%······
Revenue CAGR 5Y 3.5%········
Valuasi (TTM) 13
Metrik Tren 202520242023202220212020201920182017
Revenue TTM $5M$5M$6M$8M$8M$4M$696.8K$23.1K$0
Net Income TTM $-10M$-6M$-30M$-18M$-24M$-13M$-8M$-3M$-833.5K
Market Cap $123M·$136M·$161M·$191M$86M·
P/E -10.8-13.2-4.3······
P/S 26.4·22.2·20.8·273.63723.5·
P/B 10.7·43.0·3.9·9.97.0·
P / Tangible Book 12.4··2.84.14.0···
P / Cash Flow -12.0·-8.1·-8.8·-22.5-32.0·
P / FCF -11.9·-8.0·-8.4·-21.8-31.9·
Dividend Yield 0.00%·0.04%······
Earnings Yield -9.2%-7.5%-23.2%······
Payout Ratio 0.00%·-0.19%······
Annual Payout $0$120.0K$58.0K$0·····

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16
Metrik 2025-12-312024-12-312023-12-312022-12-312022-09-30
Pendapatan $5M $5M $6M $8M ·
Margin Kotor % 57.8% · 47.4% · ·
Margin Operasi % -288.6% · -305.3% · ·
Laba Bersih $-10M $-6M $-30M $-18M ·
EPS Dilusian $-0.22 $-0.16 $-0.72 · ·

Pemilik institusional (13F) 71 pengaju · $12.1M total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 71
Nilai yang dipegang $12.1M
Posisi baru 9
Posisi yang keluar 8
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru Posisi yang keluar Meningkat Menurun Perubahan bersih saham
9 (-6 vs Kuartal sebelumnya) 8 (-2 vs Kuartal sebelumnya) 13 (-3 vs Kuartal sebelumnya) 22 (+11 vs Kuartal sebelumnya) -279K

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi Nilai Saham % dari 13F yang dilacak Tipe
VANGUARD GROUP INC $4.109.641 1.726.740 33,86% Saham
VANGUARD CAPITAL MANAGEMENT LLC $1.995.643 1.547.010 16,44% Saham
RAYMOND JAMES FINANCIAL INC $881.582 683.397 7,26% Saham
BlackRock, Inc. $734.489 569.372 6,05% Saham
GEODE CAPITAL MANAGEMENT, LLC $558.721 432.841 4,60% Saham
RENAISSANCE TECHNOLOGIES LLC $461.949 358.100 3,81% Saham
Caption Management, LLC $325.983 252.700 2,69% Opsi beli
Platform Technology Partners $302.643 234.607 2,49% Saham
VANGUARD FIDUCIARY TRUST CO $286.727 222.269 2,36% Saham
LPL Financial LLC $261.204 202.484 2,15% Saham
CITADEL ADVISORS LLC $210.369 163.077 1,73% Saham
Caption Management, LLC $190.452 147.637 1,57% Saham
STATE STREET CORP $167.270 129.667 1,38% Saham
MARSHALL WACE, LLP $137.504 106.592 1,13% Saham
ALERUS FINANCIAL NA $126.110 97.760 1,04% Saham
Royal Capital Wealth Management, LLC $115.482 89.521 0,95% Saham
UBS Group AG $114.630 88.860 0,94% Saham
SUSQUEHANNA INTERNATIONAL GROUP, LLP $113.827 88.238 0,94% Saham
NORTHERN TRUST CORP $113.261 87.799 0,93% Saham
NorthRock Partners, LLC $80.424 62.344 0,66% Saham
CITADEL ADVISORS LLC $67.338 52.200 0,55% Opsi beli
JANE STREET GROUP, LLC $65.904 51.088 0,54% Saham
Main Street Financial Solutions, LLC $61.146 47.400 0,50% Saham
JANE STREET GROUP, LLC $53.922 41.800 0,44% Opsi beli
XTX Topco Ltd $51.823 40.173 0,43% Saham
SUSQUEHANNA INTERNATIONAL GROUP, LLP $50.955 39.500 0,42% Opsi beli
Robertson Stephens Wealth Management, LLC $43.472 33.699 0,36% Saham
Seelaus Asset Management LLC $38.516 29.857 0,32% Saham
WOLVERINE TRADING, LLC $38.076 16.700 0,31% Opsi beli
Squarepoint Ops LLC $35.053 27.173 0,29% Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC $27.754 21.515 0,23% Saham
Wealthspire Advisors, LLC $27.392 21.234 0,23% Saham
R Squared Ltd $25.913 20.088 0,21% Saham
CITADEL ADVISORS LLC $25.026 19.400 0,21% Opsi jual
WOLVERINE TRADING, LLC $24.895 10.919 0,21% Saham
OSAIC HOLDINGS, INC. $23.810 18.458 0,20% Saham
Financial Security Advisor, Inc. $21.915 16.988 0,18% Saham
COMMONWEALTH EQUITY SERVICES, LLC $18.250 14.147 0,15% Saham
JANE STREET GROUP, LLC $18.189 14.100 0,15% Opsi jual
Core Wealth Partners LLC $14.706 11.400 0,12% Saham
IMC-Chicago, LLC $14.247 11.044 0,12% Saham
Centiva Capital, LP $14.225 11.027 0,12% Saham
Vanguard Global Advisers, LLC $11.640 9.023 0,10% Saham
Tower Research Capital LLC (TRC) $10.479 8.123 0,09% Saham
MORGAN STANLEY $10.321 8.001 0,09% Saham
FMR LLC $9.030 7.000 0,07% Saham
Allworth Financial LP $8.296 6.431 0,07% Saham
GROUP ONE TRADING LLC $6.343 4.917 0,05% Saham
JONES FINANCIAL COMPANIES LLLP $4.366 3.700 0,04% Saham
LANARK FINANCIAL, INC. $3.870 3.000 0,03% Saham

Tampilkan semua 71 pemilik institusional →

Aktivis & pemilik 5%+ 4 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju Diajukan Kepemilikan Status Tujuan Pengajuan
Scot Cohen ×3 pengajuan 6 Maret 2026 27,30% Amandemen · SEC
NORRIS ELWOOD G, Stephanie A. Norris, individually and as trustee of the Norris Family 1997 Trust, Norris Family 1997 Trust ×2 pengajuan 29 Jan. 2026 10,70% Amandemen · SEC
James A. Barnes, Takako Barnes ×2 pengajuan 2 Mei 2023 · Pengajuan awal · SEC
Elwood G. Norris individually and as trustee of the Norris Family 1997 Trust, Stephanie A. Norris individually and as trustee of the Norris Family 1997 Trust, Norris Family 1997 Trust ×3 pengajuan 9 Maret 2021 · Pengajuan awal Kampanye dewan SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 24 orang dalam · 8 pejabat · 12 direktur

19
Orang Dalam Peran Aktivitas terakhir Saham dimiliki Beli 12m Jual 12m Bersih 12m
Scot Cohen Executive Chairman and CEO 4 Sep. 2026 A 2.042.221 2 0 $254.202
Leo William Varner Jr. INTERIM CEO 19 Feb. 2022 A 21.186 0 0 $0
Thomas P Smith CHIEF EXECUTIVE OFFICER 2 Sep. 2021 M 0 0 0 $0
Gerald Thomas Ratigan JR Chief Financial Officer 9 Juni 2025 A · 0 0 $0
Christopher James Dealmeida CHIEF FINANCIAL OFFICER 26 Juli 2023 F 156.601 0 0 $0
Jared Novick President and COO 2 Sep. 2026 A 2.153.012 0 0 $0
Glenn M Hickman CHIEF OPERATING OFFICER 9 Maret 2023 F 85.321 0 0 $0
Michael James Rothans CHIEF OPERATING OFFICER 3 Juni 2020 S 16.021 0 0 $0
John D Shulman Direktur 8 Juli 2026 P 199.037 1 0 $110.000
Timothy Szymanski Direktur 1 Juli 2026 A 156.859 0 0 $0
Rajiv Srinivasan Direktur 1 Juli 2026 A 164.750 0 0 $0
Bruce Bernstein Direktur 1 Juli 2026 A 250.848 0 0 $0
Marc Savas Direktur 1 Juli 2026 A 242.856 0 0 $0
Kevin Charles Sherman Direktur 22 Des. 2023 A 105.569 0 0 $0
Kimberly C. Sentovich Direktur 3 April 2023 A 48.726 0 0 $0
David G Norris Direktur 16 Juni 2021 M 77.760 0 0 $0
Jeff Kukowski Direktur 23 April 2021 A 8.403 0 0 $0
Patrick Kinsella Direktur 1 April 2021 A 87.202 0 0 $0
NORRIS ELWOOD G Pemilik 10% 10 Feb. 2026 S 5.113.938 0 36 $-2.754.515
Kevin W Mullins · 24 Juni 2024 S 483.421 0 0 $0
Michael Parris · 12 Okt. 2023 A 309.218 0 0 $0
Wayne Remell Walker · 12 Okt. 2023 A 134.575 0 0 $0
Tj Kennedy · 20 April 2023 F 232.430 0 0 $0
James A Barnes · 28 Juli 2022 F 75.493 0 0 $0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 3 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana Bobot Unit Per tanggal Sumber
IWC · iShares Trust 0,01% 132.352 SH 11 Sep. 2026 Harian
VXF · VANGUARD INDEX FUNDS 0,00% 409.441 SH 19 Agu 2026 Harian
VTI · VANGUARD INDEX FUNDS 0,00% 1.095.555 SH 19 Agu 2026 Harian

WRAP Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21
peringkat · 6 analis JUAL
0 0,0% Beli Kuat
0 0,0% Beli
3 50,0% Tahan
1 16,7% Jual
2 33,3% Jual Kuat

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker Kapitalisasi Pasar P/E Pendapatan YoY Margin Bersih ROE Margin Kotor
WRAP $123M -10.8 3.7% -221.2% -88.9% 57.8%
VUZI $307M -9.0 9.1% -513.8% -120.5% -16.9%
SMRT $383M -6.3 -12.9% -39.8% -25.7% ·
CODA $116M 27.7 30.8% 15.6% 7.2% 66.5%
SOTK $67M 39.0 2.0% 8.6% 9.4% 50.5%
LINK $61M -29.8 1.8% -13.6% -16.8% 38.9%
INVE · -4.9 -19.3% · · ·

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

Sumber: SEC 10-Q diajukan Agu 11, 2026