Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-2.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Agu 3, 2026
$0.37
$0.36
1.7%
30 Juni 2026
$0.37
$0.36
1.7%
31 Maret 2026
$0.38
$0.37
2.3%
31 Des. 2025
$0.41
$0.39
5.9%
30 Sep. 2025
$0.40
$0.39
1.9%
30 Juni 2025
$0.37
$0.46
-18.8%
31 Maret 2025
$0.45
$0.50
-9.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi8
Metrik
Tren
2025
2024
2023
2022
2021
SG&A Expense
$4M
$3M
$4M
$3M
$3M
Interest Expense
$116M
$129M
$112M
$47M
$31M
Income Tax
$100.0K
·
·
$1M
$700.0K
Net Income
$34M
$58M
$117M
$29M
$237M
EPS (Basic)
$0.39
$0.72
$1.63
$0.48
$4.39
EPS (Diluted)
$0.39
$0.72
$1.63
$0.48
$4.39
Shares (Basic)
86,079,000
80,418,000
72,119,000
60,727,000
54,039,000
Shares (Diluted)
86,079,000
80,418,000
72,119,000
60,727,000
54,039,000
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$80M
$64M
$136M
$24M
$29M
Total Assets
$3.00B
$3.20B
$3.22B
$2.65B
·
Deferred Tax
$269.0K
$0
$5.0K
$0
·
Total Liabilities
$1.54B
$1.71B
$1.70B
$1.40B
·
Long-term Debt
$1.49B
$1.64B
$1.60B
$1.30B
·
Common Stock
$881.0K
$822.0K
$772.0K
$611.0K
·
Paid-in Capital
$2.35B
$2.26B
$2.17B
$1.83B
·
Retained Earnings
$-885M
$-777M
$-651M
$-583M
·
Stockholders' Equity
$1.47B
$1.49B
$1.52B
$1.25B
$1.31B
Liabilities + Equity
$3.00B
$3.20B
$3.22B
$2.65B
·
Shares Outstanding
88,086,000
82,245,000
77,225,000
61,125,000
60,120,000
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
2021
Deferred Tax
$269.0K
$-5.0K
$2M
$-973.0K
$133.0K
Operating Cash Flow
$228M
$19M
$229M
$22M
$-231M
Stock Issued
$3M
$93M
$1M
$21M
$0
Stock Repurchased
$11M
$2M
$2M
$2M
$2M
Net Stock Activity
$-8M
$91M
$-1M
·
·
Dividends Paid
$148M
$177M
$180M
$115M
$80M
Financing Cash Flow
$-229M
$-87M
$-110M
$-27M
$224M
Net Change in Cash
$1M
$-67M
$119M
$-5M
$-7M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
ROA
1.1%
1.8%
3.9%
·
·
ROE
2.3%
3.9%
7.8%
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$16.64
$18.09
$19.63
·
·
Cash Flow / Share
$2.65
$0.24
$3.17
·
·
Cash / Share
$0.90
$0.78
$1.77
·
·
EPS (TTM)
$0.39
$0.72
$1.63
$0.48
$4.39
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
EPS YoY
-45.8%
-55.8%
239.6%
-89.1%
·
EPS CAGR 3Y
-6.7%
-45.3%
·
·
·
Net Income YoY
-41.4%
-50.6%
301.5%
-87.7%
·
Net Income CAGR 3Y
5.1%
-37.5%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
Net Income TTM
$34M
$58M
$117M
$29M
$237M
Market Cap
$1.15B
$1.34B
$1.55B
·
·
P/E
33.5
22.7
12.3
37.5
4.8
P/B
0.8
0.9
1.0
·
·
P / Tangible Book
0.8
0.9
1.0
·
·
P / Cash Flow
5.0
70.3
6.8
·
·
Dividend Yield
12.9%
13.2%
11.6%
·
·
Earnings Yield
3.0%
4.4%
8.1%
2.7%
20.7%
Payout Ratio
436.9%
305.4%
153.4%
·
·
Annual Payout
$148M
$177M
$180M
$115M
$80M
Laporan Laba Rugi8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
SG&A Expense
$641.0K
$1M
$841.0K
$699.0K
$997.0K
$937.0K
$926.0K
$704.0K
$824.0K
$526.0K
$591.0K
$752.0K
$1M
$746.0K
$811.0K
Interest Expense
$24M
$26M
$27M
$26M
$31M
$28M
$31M
$32M
$33M
$32M
$32M
$31M
$28M
$21M
$12M
Income Tax
$300.0K
·
·
$0
·
·
·
·
$1M
·
·
$-1M
·
·
·
Net Income
$31M
$-19M
$6M
$25M
$38M
$-36M
$7M
$37M
$1M
$9M
$11M
$37M
$22M
$13M
$-38M
EPS (Basic)
$0.35
$-0.21
$0.06
$0.28
$0.44
$-0.42
$0.09
$0.45
$0.01
$0.12
$0.14
$0.48
$0.29
$0.22
$-0.62
EPS (Diluted)
$0.35
$-0.21
$0.06
$0.28
$0.44
$-0.42
$0.09
$0.45
$0.01
$0.12
$0.14
$0.48
$0.29
$0.22
$-0.62
Shares (Basic)
88,086,000
88,086,000
88,086,000
·
88,086,000
85,916,000
82,245,000
·
81,830,000
79,763,000
77,840,000
77,080,000
73,203,000
61,142,000
61,123,000
Shares (Diluted)
88,086,000
88,086,000
88,086,000
·
88,086,000
85,916,000
82,245,000
·
81,830,000
79,763,000
77,840,000
77,080,000
73,203,000
61,142,000
61,123,000
Neraca11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$40M
$51M
$81M
$80M
$80M
$98M
$113M
$64M
$96M
$125M
$112M
$60M
$44M
·
·
Total Assets
$2.86B
$2.89B
$3.10B
$3.00B
$2.96B
$3.08B
$3.08B
$3.20B
$3.32B
$3.30B
$3.27B
$3.34B
$3.32B
·
·
Deferred Tax
$64.0K
$292.0K
$288.0K
$269.0K
$269.0K
·
$14.0K
$0
$0
$0
$0
·
·
·
·
Total Liabilities
$1.48B
$1.51B
$1.66B
$1.54B
$1.49B
$1.60B
$1.63B
$1.71B
$1.83B
$1.77B
$1.75B
$1.83B
$1.80B
·
·
Long-term Debt
$1.44B
$1.48B
$1.61B
$1.49B
$1.45B
$1.45B
$1.58B
$1.64B
$1.70B
$1.64B
$1.62B
$1.74B
$1.72B
·
·
Common Stock
$881.0K
$881.0K
$881.0K
$881.0K
$881.0K
$881.0K
$822.0K
$822.0K
$822.0K
$814.0K
$790.0K
$771.0K
$771.0K
·
·
Paid-in Capital
$2.35B
$2.35B
$2.35B
$2.35B
$2.37B
$2.37B
$2.26B
$2.26B
$2.26B
$2.25B
$2.20B
$2.16B
$2.16B
·
·
Retained Earnings
$-968M
$-969M
$-915M
$-885M
$-892M
$-893M
$-815M
$-777M
$-769M
$-725M
$-690M
$-655M
$-649M
·
·
Stockholders' Equity
$1.38B
$1.38B
$1.44B
$1.47B
$1.48B
$1.48B
$1.45B
$1.49B
$1.50B
$1.52B
$1.51B
$1.51B
$1.52B
·
·
Liabilities + Equity
$2.86B
$2.89B
$3.10B
$3.00B
$2.96B
$3.08B
$3.08B
$3.20B
$3.32B
$3.30B
$3.27B
$3.34B
$3.32B
·
·
Shares Outstanding
88,086,000
88,086,000
88,086,000
88,086,000
88,086,000
88,086,000
82,245,000
82,245,000
82,245,000
81,396,000
78,965,000
77,080,000
77,080,000
·
·
Arus Kas8
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Deferred Tax
$-228.0K
$4.0K
$19.0K
$0
$269.0K
$-14.0K
$14.0K
$0
$-900.0K
$0
$-5.0K
$-900.0K
$-70.0K
$-35.0K
$-30.0K
Operating Cash Flow
$58M
$131M
$-83M
$1M
$21M
$62M
$144M
$96M
$-60M
$-18M
$1M
$49M
$46M
$-110M
$24M
Stock Issued
$0
·
·
$0
$0
$3M
$0
$0
$14M
$46M
$32M
$0
$0
$0
$1M
Stock Repurchased
$1M
$1M
$1M
$1M
$4M
$4M
$1M
$2M
$0
$0
$0
$1M
·
·
$874.0K
Net Stock Activity
·
·
$-1M
·
·
·
$-1M
·
·
·
$32M
·
·
·
·
Dividends Paid
$29M
$34M
$34M
$34M
$33M
$37M
$44M
$44M
$43M
$43M
$47M
$41M
$41M
$57M
$29M
Financing Cash Flow
$-69M
$-160M
$85M
$-234.0K
$-52M
$-82M
$-95M
$-125M
$30M
$23M
$-15M
$-30M
$-12M
$103M
$-29M
Net Change in Cash
$-11M
$-30M
$1M
$-169.0K
$-28M
$-18M
$48M
$-29M
$-30M
$6M
$-14M
$20M
$34M
$-7M
$-5M
Profitabilitas2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
ROA
1.1%
-0.63%
0.18%
·
1.2%
-1.1%
0.23%
·
0.03%
0.28%
0.65%
2.2%
1.3%
·
·
ROE
2.2%
-1.3%
0.39%
·
2.6%
-2.4%
0.49%
·
0.07%
0.61%
1.4%
4.9%
2.8%
·
·
Per Saham4
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$15.70
$15.69
$16.30
·
$16.76
$16.75
$17.63
·
$18.19
$18.72
$19.14
$19.58
$19.66
·
·
Cash Flow / Share
·
·
$-0.95
·
·
·
$1.75
·
·
·
$0.01
·
·
$-1.80
·
Cash / Share
$0.45
$0.58
$0.92
·
$0.91
$1.11
$1.37
·
$1.17
$1.54
$1.42
$0.77
$0.57
·
·
EPS (TTM)
$0.48
$0.57
$0.36
·
$0.56
$0.13
$0.67
·
$0.91
$1.38
$1.55
$1.19
$0.09
$0.04
·
Valuasi (TTM)10
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Net Income TTM
$42M
$50M
$32M
·
$46M
$9M
$55M
·
$67M
$103M
$115M
$85M
$10M
$3M
·
Market Cap
$1.05B
$995M
$1.12B
·
$1.20B
$1.35B
$1.26B
·
$1.55B
$1.60B
$1.61B
$1.50B
$1.45B
·
·
P/E
24.9
19.8
35.4
·
24.4
118.2
22.8
·
20.7
14.2
13.2
16.3
208.6
515.2
·
P/B
0.8
0.7
0.8
·
0.8
0.9
0.9
·
1.0
1.1
1.1
1.0
1.0
·
·
P / Tangible Book
0.8
0.7
0.8
·
0.8
0.9
0.9
·
1.0
1.1
1.1
1.0
1.0
·
·
P / Cash Flow
·
·
-13.4
·
·
·
8.7
·
·
·
1433.3
·
·
·
·
Dividend Yield
12.5%
13.6%
12.3%
·
13.1%
12.4%
13.8%
·
11.2%
10.8%
10.6%
11.3%
10.9%
·
·
Earnings Yield
4.0%
5.0%
2.8%
·
4.1%
0.85%
4.4%
·
4.8%
7.0%
7.6%
6.1%
0.48%
0.19%
·
Payout Ratio
·
·
608.0%
·
·
·
604.8%
·
·
·
445.8%
·
·
430.8%
·
Annual Payout
$131M
$135M
$139M
·
$158M
$168M
$174M
·
$174M
$172M
$170M
$169M
$157M
$145M
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-12-31
2022-09-30
Laba Bersih
$34M
$58M
$117M
·
$29M
EPS Dilusian
$0.39
$0.72
$1.63
·
$0.48
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
190 pengaju
· $492.9M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang190
Nilai yang dipegang$492.9M
Posisi baru19
Posisi yang keluar32
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-16 vs Kuartal sebelumnya)
32 (-6 vs Kuartal sebelumnya)
60 (0 vs Kuartal sebelumnya)
49 (-6 vs Kuartal sebelumnya)
+6.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
RIVERNORTH CAPITAL PARTNERS, L.P., RIVERNORTH INSTITUTIONAL PARTNERS, L.P., RIVERNORTH CORE OPPORTUNITY FUND, RIVERNORTH/DOUBLELINE STRATEGIC INCOME FUND, RIVERNORTH CAPITAL MANAGEMENT, LLC, MURRAY R. WISE, RANDY I. ROCHMAN, FRED G. STEINGRABER
×6 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
35 orang dalam
· 17 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.