Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata3.1%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.28
$0.25
11.6%
31 Maret 2026
$0.25
$0.26
-3.9%
31 Des. 2025
$0.27
$0.27
1.0%
30 Sep. 2025
$0.32
$0.28
14.5%
30 Juni 2025
$0.28
$0.26
6.4%
31 Maret 2025
$0.25
$0.28
-11.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi7
Metrik
Tren
2025
2024
2023
2022
2021
2020
SG&A Expense
$8M
$10M
$10M
$10M
$9M
$6M
Interest Expense
·
·
$85M
$57M
$33M
$20M
Net Income
$102M
$110M
$128M
$5M
$78M
$8M
EPS (Basic)
$1.12
$1.24
$1.20
$1.12
$0.90
$0.64
EPS (Diluted)
$1.12
$1.24
$1.20
$1.12
$0.90
$0.64
Shares (Basic)
105,200,841
105,793,123
107,040,677
102,911,986
65,316,085
48,575,139
Shares (Diluted)
105,200,841
105,793,123
107,040,677
102,911,986
65,316,085
48,575,139
Neraca9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Total Assets
$2.64B
$2.70B
$2.68B
$2.71B
$2.16B
·
Total Liabilities
$1.48B
$1.51B
$1.48B
$1.52B
$1.42B
·
Long-term Debt
$1.20B
$1.01B
$721M
$719M
$718M
·
Common Stock
$104.0K
$105.0K
$106.0K
$108.0K
$65.0K
·
Paid-in Capital
$1.86B
$1.85B
$1.85B
$1.86B
$1.03B
·
Retained Earnings
$-702M
$-657M
$-658M
$-664M
$-286M
$-310M
Stockholders' Equity
$1.16B
$1.19B
$1.20B
$1.19B
$742M
$718M
Liabilities + Equity
$2.64B
$2.70B
$2.68B
$2.71B
$2.16B
·
Shares Outstanding
104,706,884
105,408,938
106,067,070
107,916,166
65,316,085
65,316,085
Arus Kas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$161M
$122M
$77M
$86M
$-397M
$-218M
Stock Repurchased
$6M
$6M
$15M
$32M
$0
$7M
Net Stock Activity
$-6M
$-6M
$-15M
$-32M
·
·
Dividends Paid
$125M
$110M
$109M
$94M
$54M
$31M
Financing Cash Flow
$-185M
$-101M
$-146M
$-31M
$388M
$289M
Net Change in Cash
$-25M
$21M
$-69M
$55M
$-8M
$70M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
3.8%
4.1%
4.8%
0.19%
·
·
ROE
8.7%
9.2%
10.7%
0.39%
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$11.09
$11.29
$11.28
$11.05
·
·
Cash Flow / Share
$1.53
$1.15
$0.72
$0.84
·
·
Dividend / Share
$1.19
$1.04
$1.02
$0.95
$0.82
$0.65
Dividend Paid / Share
$1.19
$1.04
$1.02
$0.95
$0.82
$0.65
EPS (TTM)
$1.12
$1.24
$1.20
$1.12
$0.90
$0.64
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
-9.7%
3.3%
7.1%
24.4%
40.6%
·
EPS CAGR 3Y
0.00%
11.3%
23.3%
·
·
·
EPS CAGR 5Y
11.8%
·
·
·
·
·
Net Income YoY
-7.6%
-13.8%
2634.4%
-94.0%
850.0%
·
Net Income CAGR 3Y
179.2%
12.4%
150.2%
·
·
·
Net Income CAGR 5Y
65.6%
·
·
·
·
·
Dividends Paid CAGR 5Y
31.9%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$102M
$110M
$128M
$5M
$78M
$8M
Market Cap
$961M
$1.01B
$910M
$880M
·
·
P/E
8.2
7.7
7.2
7.3
12.2
14.4
P/B
0.8
0.8
0.8
0.7
·
·
P / Tangible Book
0.8
0.8
0.8
0.7
·
·
P / Cash Flow
6.0
8.3
11.8
10.2
·
·
Dividend Yield
13.0%
10.9%
12.0%
10.7%
·
·
Earnings Yield
12.2%
13.0%
14.0%
13.7%
8.2%
7.0%
Payout Ratio
122.9%
99.8%
85.2%
2002.3%
·
·
Annual Payout
$125M
$110M
$109M
$94M
$54M
$31M
Laporan Laba Rugi7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
$21M
·
$22M
$21M
$19M
$15M
$13M
Net Income
$18M
$20M
$25M
$24M
$21M
$33M
$25M
$22M
$19M
$44M
$30M
$18M
$40M
$40M
$10M
$-25M
EPS (Basic)
$0.28
$0.25
$0.27
$0.32
$0.28
$0.25
$0.28
$0.29
$0.40
$0.28
$0.33
$0.31
$0.31
$0.25
$0.26
$0.29
EPS (Diluted)
$0.28
$0.25
$0.27
$0.32
$0.28
$0.25
$0.28
$0.29
$0.40
$0.28
$0.33
$0.31
$0.31
$0.25
$0.26
$0.29
Shares (Basic)
104,706,884
104,706,884
·
105,158,938
105,232,015
105,373,382
·
105,715,277
105,898,271
106,038,873
·
106,516,166
107,381,276
107,916,166
109,272,489
110,759,443
Shares (Diluted)
104,706,884
104,706,884
·
105,158,938
105,232,015
105,373,382
·
105,715,277
105,898,271
106,038,873
·
106,516,166
107,381,276
107,916,166
109,272,489
110,759,443
Neraca9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Total Assets
$2.58B
$2.60B
$2.64B
$2.82B
$2.79B
$2.79B
$2.70B
$2.61B
$2.60B
$2.70B
·
$2.74B
$2.73B
$2.73B
$2.65B
·
Total Liabilities
$1.44B
$1.45B
$1.48B
$1.66B
$1.62B
$1.60B
$1.51B
$1.41B
$1.40B
$1.49B
·
$1.54B
$1.52B
$1.52B
$1.42B
·
Long-term Debt
$1.12B
$1.12B
$1.20B
$1.27B
$1.02B
$1.02B
$1.01B
$1.02B
$1.01B
$1.01B
·
$720M
$720M
$719M
$719M
·
Common Stock
$104.0K
$104.0K
$104.0K
$105.0K
$105.0K
$105.0K
$105.0K
$106.0K
$106.0K
$106.0K
·
$107.0K
$107.0K
$108.0K
$109.0K
·
Paid-in Capital
$1.86B
$1.86B
$1.86B
$1.84B
$1.84B
$1.85B
$1.85B
$1.85B
$1.85B
$1.85B
·
$1.85B
$1.85B
$1.86B
$1.58B
·
Retained Earnings
$-718M
$-709M
$-702M
$-678M
$-669M
$-657M
$-657M
$-655M
$-650M
$-642M
$-658M
$-647M
$-638M
$-651M
$-348M
·
Stockholders' Equity
$1.15B
$1.15B
$1.16B
$1.17B
$1.18B
$1.19B
$1.19B
$1.19B
$1.20B
$1.21B
$1.20B
$1.20B
$1.21B
$1.21B
$1.23B
·
Liabilities + Equity
$2.58B
$2.60B
$2.64B
$2.82B
$2.79B
$2.79B
$2.70B
$2.61B
$2.60B
$2.70B
·
$2.74B
$2.73B
$2.73B
$2.65B
·
Shares Outstanding
104,706,884
104,706,884
104,706,884
105,158,938
105,158,938
105,258,938
105,408,938
105,558,938
105,757,992
105,951,159
106,067,070
106,516,166
106,516,166
107,916,166
108,882,105
·
Arus Kas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Operating Cash Flow
$16M
$68M
$205M
$16M
$-53M
$-8M
$-45M
$24M
$138M
$5M
$139M
$-35M
$65M
$-92M
$122M
$6M
Stock Repurchased
$0
$0
$4M
$0
$888.0K
$1M
$1M
$2M
$2M
$1M
$4M
$0
$11M
$0
$9M
$13M
Net Stock Activity
·
$0
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$0
·
·
Dividends Paid
$27M
$27M
$27M
$33M
$33M
$33M
$27M
$27M
$28M
$28M
$28M
$28M
$27M
$27M
$26M
$27M
Financing Cash Flow
$-42M
$-39M
$-221M
$17M
$1M
$17M
$71M
$-42M
$-118M
$-11M
$-118M
$4M
$-40M
$8M
$-183M
$37M
Net Change in Cash
$-26M
$29M
$-16M
$34M
$-51M
$9M
$25M
$-18M
$20M
$-6M
$21M
$-31M
$25M
$-84M
$-60M
$43M
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
ROA
·
0.74%
·
·
·
1.2%
·
·
·
1.6%
·
·
·
2.9%
·
·
ROE
·
1.7%
·
·
·
2.7%
·
·
·
3.6%
·
·
·
6.6%
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Book Value / Share
$10.94
$11.02
·
$11.10
$11.18
$11.29
·
$11.32
$11.36
$11.44
·
$11.25
$11.34
$11.17
$11.28
·
Cash Flow / Share
·
$0.65
·
·
·
$-0.07
·
·
·
$0.05
·
·
·
$-0.85
·
·
Dividend / Share
$0.26
$0.26
$0.26
$0.31
$0.31
$0.31
$0.26
$0.26
$0.26
$0.26
$0.26
$0.26
$0.25
$0.25
$0.24
$0.24
Dividend Paid / Share
$0.26
$0.26
$0.26
$0.31
$0.31
$0.31
$0.26
$0.26
$0.26
$0.26
$0.26
$0.26
$0.25
$0.25
$0.24
$0.24
EPS (TTM)
$1.12
$1.12
·
$1.13
$1.10
$1.22
·
$1.30
$1.32
$1.23
·
$1.21
$1.16
$1.14
$1.01
$0.98
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Net Income TTM
$87M
$89M
·
$102M
$100M
$99M
·
$115M
$112M
$132M
·
$97M
$88M
$23M
$17M
·
Market Cap
$892M
$862M
·
$921M
$961M
$1.00B
·
$1.03B
$1.03B
$985M
·
$949M
$835M
$857M
$900M
·
P/E
7.6
7.3
·
7.8
8.3
7.8
·
7.5
7.4
7.6
·
7.4
6.8
7.0
8.2
9.5
P/B
0.8
0.7
·
0.8
0.8
0.8
·
0.9
0.9
0.8
·
0.8
0.7
0.7
0.7
·
P / Tangible Book
0.8
0.7
·
0.8
0.8
0.8
·
0.9
0.9
0.8
·
0.8
0.7
0.7
0.7
·
P / Cash Flow
·
12.7
·
·
·
-129.5
·
·
·
201.5
·
·
·
-9.3
·
·
Dividend Yield
12.8%
13.9%
·
13.6%
12.5%
11.5%
·
10.7%
10.7%
11.1%
·
11.3%
12.7%
12.3%
9.1%
·
Earnings Yield
13.2%
13.6%
·
12.9%
12.0%
12.8%
·
13.3%
13.6%
13.2%
·
13.6%
14.8%
14.4%
12.2%
10.5%
Payout Ratio
·
136.2%
·
·
·
100.3%
·
·
·
62.7%
·
·
·
68.0%
·
·
Annual Payout
$114M
$120M
·
$125M
$120M
$115M
·
$110M
$110M
$110M
·
$107M
$106M
$106M
$82M
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$102M
$110M
$128M
$5M
$78M
EPS Dilusian
$1.12
$1.24
$1.20
$1.12
$0.90
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
214 pengaju
· $423.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang214
Nilai yang dipegang$423.3M
Posisi baru29
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
29 (-4 vs Kuartal sebelumnya)
28 (-6 vs Kuartal sebelumnya)
69 (+5 vs Kuartal sebelumnya)
58 (-1 vs Kuartal sebelumnya)
+2.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
39 orang dalam
· 9 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 2 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.