Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen15.8%
Rasio Pembayaran Dividen150.7%
Pembayaran Tahunan≈$1.80Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 30, 2026
$0,45
USD
≈12.6%
Mar 31, 2026
$0,45
USD
≈14.0%
Des 31, 2025
$0,50
USD
≈12.1%
Sep 30, 2025
$0,50
USD
≈13.1%
Jun 30, 2025
$0,50
USD
≈11.8%
Mar 31, 2025
$0,50
USD
≈11.0%
Des 31, 2024
$0,50
USD
≈10.6%
Nov 4, 2024
$0,10
USD
≈8.7%
Sep 30, 2024
$0,50
USD
≈8.1%
Agu 5, 2024
$0,10
USD
≈5.6%
Jun 28, 2024
$0,50
USD
≈4.6%
Mar 27, 2024
$0,50
USD
≈2.3%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata1.1%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.45
$0.46
-2.0%
31 Maret 2026
$0.47
$0.47
0.49%
31 Des. 2025
$0.62
$0.50
23.0%
30 Sep. 2025
$0.50
$0.51
-2.8%
30 Juni 2025
$0.50
$0.53
-4.8%
31 Maret 2025
$0.52
$0.56
-7.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi6
Metrik
Tren
2025
2024
2023
2022
2021
Interest Expense
$136M
$123M
$113M
$67M
$21M
Net Income
$122M
$216M
$231M
$49M
$83M
EPS (Basic)
$1.40
$2.43
$3.11
$0.79
$2.67
EPS (Diluted)
$1.40
$2.43
$3.11
$0.79
$2.67
Shares (Basic)
87,270,081
88,649,149
74,239,743
61,676,363
31,159,302
Shares (Diluted)
87,270,081
88,649,149
74,239,743
61,676,363
31,159,302
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$81M
$63M
$70M
$81M
·
Short-term Investments
$13M
$9M
·
·
·
Total Assets
$3.92B
$3.91B
$3.31B
$2.99B
·
Total Liabilities
$2.17B
$2.07B
$1.59B
$1.59B
·
Long-term Debt
$2.09B
$1.97B
$1.50B
$1.52B
·
Common Stock
$86.0K
$89.0K
$83.0K
$71.0K
·
Paid-in Capital
$1.77B
$1.81B
$1.71B
$1.45B
·
Retained Earnings
$-20M
$30M
$8M
$-55M
·
Stockholders' Equity
$1.75B
$1.84B
$1.72B
$1.40B
$1.19B
Liabilities + Equity
$3.92B
$3.91B
$3.31B
$2.99B
·
Shares Outstanding
86,276,305
88,511,089
83,278,831
70,536,678
56,838,027
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
Operating Cash Flow
$151M
$-383M
$-84M
$-430M
$-1.66B
Debt Issued
$1.55B
$1.19B
$408M
$1.57B
$1.51B
Net Debt Issued
$105M
$477M
$-30M
·
·
Stock Issued
$-163.0K
$96M
$223M
$255M
$855M
Stock Repurchased
$42M
$18M
$0
$0
·
Net Stock Activity
$-42M
$78M
$223M
·
·
Dividends Paid
$184M
$169M
$110M
$86M
$38M
Financing Cash Flow
$-133M
$376M
$72M
$437M
$1.72B
Net Change in Cash
·
·
$-12M
$7M
$63M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
ROA
3.1%
6.0%
7.3%
·
·
ROE
6.9%
11.7%
14.4%
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$20.26
$20.81
$20.67
·
·
Cash Flow / Share
$1.73
$-4.21
$-1.13
·
·
Cash / Share
$0.94
$0.82
$0.84
·
·
Dividend / Share
·
·
$2.27
$1.92
·
EPS (TTM)
$1.40
$2.43
$3.11
$0.79
$2.67
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
EPS YoY
-42.4%
-21.9%
293.7%
-70.4%
·
EPS CAGR 3Y
21.0%
-3.1%
·
·
·
Net Income YoY
-43.4%
-6.7%
375.9%
-41.7%
·
Net Income CAGR 3Y
36.0%
37.3%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
Net Income TTM
$122M
$216M
$231M
$49M
$83M
Market Cap
$1.42B
$1.83B
·
·
·
P/E
11.8
8.5
·
·
·
P/B
0.8
1.0
·
·
·
P / Tangible Book
0.8
1.0
·
·
·
P / Cash Flow
9.4
-4.9
·
·
·
Dividend Yield
12.9%
9.2%
·
·
·
Earnings Yield
8.5%
11.8%
·
·
·
Payout Ratio
150.7%
78.4%
47.8%
·
·
Annual Payout
$184M
$169M
$110M
$86M
$38M
Laporan Laba Rugi6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Interest Expense
$32M
$31M
$33M
$34M
$35M
$34M
$33M
$33M
$29M
$27M
$30M
$28M
$27M
$19M
Net Income
$8M
$-5M
$29M
$28M
$36M
$30M
$52M
$53M
$59M
$52M
$73M
$56M
$44M
$9M
EPS (Basic)
$0.09
$-0.05
$0.33
$0.32
$0.41
$0.34
$0.58
$0.60
$0.66
$0.59
$1.02
$0.79
$0.62
$0.15
EPS (Diluted)
$0.09
$-0.05
$0.33
$0.32
$0.41
$0.34
$0.58
$0.60
$0.66
$0.59
$1.02
$0.79
$0.62
$0.15
Shares (Basic)
84,754,809
85,775,149
·
86,844,648
87,189,801
88,413,652
·
89,264,686
89,271,839
87,358,527
71,874,113
71,337,323
70,863,184
64,102,092
Shares (Diluted)
84,754,809
85,775,149
·
86,844,648
87,189,801
88,413,652
·
89,264,686
89,271,839
87,358,527
71,874,113
71,337,323
70,863,184
64,102,092
Neraca11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$66M
$81M
$81M
$65M
$52M
$69M
$63M
$90M
$95M
$65M
$88M
$53M
$100M
·
Short-term Investments
$14M
$20M
$13M
$10M
$27M
·
$9M
·
·
·
·
·
·
·
Total Assets
$3.71B
$3.82B
$3.92B
$3.93B
$3.92B
$3.91B
$3.91B
$3.79B
$3.66B
$3.40B
$3.28B
$3.07B
$3.06B
·
Total Liabilities
$2.06B
$2.13B
$2.17B
$2.16B
$2.13B
$2.09B
$2.07B
$1.94B
$1.79B
$1.56B
$1.80B
$1.63B
$1.65B
·
Long-term Debt
$1.98B
$2.05B
$2.09B
$2.07B
$2.05B
$2.01B
$1.97B
$1.84B
$1.66B
$1.49B
$1.72B
$1.55B
$1.58B
·
Common Stock
$85.0K
$85.0K
$86.0K
$87.0K
$87.0K
$88.0K
$89.0K
$89.0K
$89.0K
$89.0K
$72.0K
$71.0K
$71.0K
·
Paid-in Capital
$1.74B
$1.75B
·
$1.78B
$1.78B
$1.80B
·
$1.82B
$1.83B
$1.82B
$1.48B
$1.47B
$1.46B
·
Retained Earnings
$-93M
$-63M
$-20M
$-8M
$8M
$15M
$30M
$30M
$30M
$16M
$-475.0K
$-31M
$-46M
·
Stockholders' Equity
$1.65B
$1.69B
$1.75B
$1.77B
$1.79B
$1.82B
$1.84B
$1.85B
$1.86B
$1.84B
$1.48B
$1.44B
$1.41B
·
Liabilities + Equity
$3.71B
$3.82B
$3.92B
$3.93B
$3.92B
$3.91B
$3.91B
$3.79B
$3.66B
$3.40B
$3.28B
$3.07B
$3.06B
·
Shares Outstanding
84,504,322
85,335,813
86,276,305
86,811,212
86,962,629
88,019,757
88,511,089
89,008,972
89,407,009
88,894,490
72,018,635
71,464,634
70,981,913
·
Arus Kas9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Cash Flow
$104M
$86M
$54M
$39M
$24M
$34M
$-105M
$-117M
$-107M
$-54M
$-99M
$9M
$-16M
$-118M
Debt Issued
$95M
$196M
$161M
$451M
$747M
$193M
$221M
$244M
$623M
$102M
$278M
$0
$60M
$402M
Net Debt Issued
·
$-29M
·
·
·
$30M
·
·
·
$-10M
·
·
$60M
·
Stock Issued
·
·
$0
$-40.0K
$-123.0K
$0
$0
$0
$0
$96M
$0
$0
$3M
$80M
Stock Repurchased
$12M
$15M
$9M
$3M
$20M
$10M
$10M
$8M
$0
$0
·
·
·
·
Net Stock Activity
·
$-15M
·
·
·
$-10M
·
·
·
$96M
·
·
$3M
·
Dividends Paid
$38M
$43M
$43M
$43M
$44M
$53M
$53M
$45M
$34M
$37M
$30M
$26M
$24M
$21M
Financing Cash Flow
$-119M
$-87M
$-38M
$-26M
$-32M
$-37M
$78M
$112M
$137M
$49M
$135M
$-56M
$35M
$97M
Net Change in Cash
·
·
·
·
·
·
·
$-5M
$30M
$-5M
$35M
$-47M
$18M
$-21M
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
ROA
0.21%
-0.12%
·
0.71%
0.95%
0.81%
·
1.5%
1.8%
1.6%
4.5%
3.7%
2.9%
·
ROE
0.46%
-0.26%
·
1.5%
2.0%
1.6%
·
3.2%
3.6%
3.2%
9.9%
7.8%
6.2%
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$19.50
$19.81
·
$20.41
$20.59
$20.65
·
$20.83
$20.83
$20.67
$20.57
$20.15
$19.93
·
Cash Flow / Share
·
$1.01
·
·
·
$0.39
·
·
·
$-0.61
·
·
$-0.23
·
Cash / Share
$0.78
$0.95
·
$0.75
$0.60
$0.79
·
$1.02
$1.06
$0.73
$1.22
$0.74
$1.40
·
Dividend / Share
·
·
·
·
·
·
·
·
·
·
$0.60
$0.57
$0.50
$0.47
EPS (TTM)
$0.69
$1.01
·
$1.65
$1.93
$2.18
·
$2.53
$2.95
$3.08
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Net Income TTM
$60M
$88M
·
$145M
$171M
$194M
·
$221M
$242M
$239M
·
·
·
·
Market Cap
$1.28B
$1.19B
·
$1.40B
$1.63B
$1.76B
·
$1.76B
$1.95B
$1.92B
·
·
·
·
P/E
21.9
13.8
·
9.7
9.7
9.2
·
7.8
7.4
7.0
·
·
·
·
P/B
0.8
0.7
·
0.8
0.9
1.0
·
0.9
1.0
1.0
·
·
·
·
P / Tangible Book
0.8
0.7
·
0.8
0.9
1.0
·
0.9
1.0
1.0
·
·
·
·
P / Cash Flow
·
13.8
·
·
·
51.5
·
·
·
-35.7
·
·
·
·
Dividend Yield
13.2%
14.6%
·
13.9%
12.0%
10.5%
·
8.3%
6.8%
6.5%
·
·
·
·
Earnings Yield
4.6%
7.2%
·
10.3%
10.3%
10.9%
·
12.8%
13.5%
14.3%
·
·
·
·
Payout Ratio
·
-956.5%
·
·
·
179.1%
·
·
·
71.9%
·
·
54.5%
·
Annual Payout
$168M
$174M
·
$194M
$195M
$185M
·
$147M
$132M
$124M
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$122M
$216M
$231M
$49M
$83M
EPS Dilusian
$1.40
$2.43
$3.11
$0.79
$2.67
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
148 pengaju
· $581.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang148
Nilai yang dipegang$581.8M
Posisi baru24
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
24 (-4 vs Kuartal sebelumnya)
21 (+2 vs Kuartal sebelumnya)
46 (0 vs Kuartal sebelumnya)
44 (0 vs Kuartal sebelumnya)
+2.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.