Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-20.0%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$0.38
$0.32
20.2%
31 Maret 2026
$-0.12
$0.30
-140.6%
31 Des. 2025
$0.37
$0.36
3.1%
30 Sep. 2025
$0.40
$0.37
6.7%
30 Juni 2025
$0.38
$0.40
-5.7%
31 Maret 2025
$0.42
$0.44
-3.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Expenses
$180M
$177M
$205M
$136M
$140M
$99M
Income Tax
·
$5M
$5M
$4M
$1M
$1M
Net Income
$119M
$63M
$196M
$55M
$192M
$176M
EPS (Basic)
$1.03
$0.55
$1.81
$0.54
$1.89
$3.26
EPS (Diluted)
$1.03
$0.55
$1.81
$0.54
$1.89
$3.26
Shares (Basic)
115,576,890
114,673,460
108,305,428
102,258,701
101,691,076
53,940,573
Shares (Diluted)
115,576,890
114,673,460
108,305,428
102,258,701
101,691,076
53,940,573
Neraca9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$43M
$62M
$52M
$40M
$34M
·
Total Assets
$3.38B
$3.60B
$3.52B
$3.59B
$3.55B
·
Total Liabilities
$1.96B
$2.03B
$1.92B
$2.09B
$1.94B
·
Long-term Debt
$1.87B
$1.93B
$1.83B
$2.01B
$1.86B
·
Common Stock
$113.0K
$117.0K
$110.0K
$103.0K
$102.0K
·
Retained Earnings
$-457M
$-374M
$-225M
$-206M
$-55M
$-5M
Stockholders' Equity
$1.42B
$1.57B
$1.60B
$1.50B
$1.61B
$1.62B
Liabilities + Equity
$3.38B
$3.60B
$3.52B
$3.59B
$3.55B
·
Shares Outstanding
112,569,067
117,297,222
109,563,525
102,850,589
101,818,811
·
Arus Kas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$326M
$2M
$301M
$27M
$-30M
$166M
Stock Issued
·
·
·
$14M
·
·
Stock Repurchased
$52M
·
·
·
·
·
Net Stock Activity
$-52M
·
·
$14M
·
·
Financing Cash Flow
$-344M
$7M
$-288M
$-22M
$32M
$-143M
Net Change in Cash
·
·
·
$6M
$2M
$23M
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
3.4%
1.8%
5.5%
1.5%
·
·
ROE
8.1%
4.0%
12.2%
3.6%
·
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$12.64
$13.41
$14.62
$14.61
·
·
Cash Flow / Share
$2.82
$0.02
$2.78
$0.27
·
·
Cash / Share
$0.38
$0.53
$0.48
$0.39
·
·
EPS (TTM)
$1.03
$0.55
$1.81
$0.54
$1.89
$3.26
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
87.3%
-69.6%
235.2%
-71.4%
-42.0%
·
EPS CAGR 3Y
24.0%
-33.7%
-17.8%
·
·
·
EPS CAGR 5Y
-20.6%
·
·
·
·
·
Net Income YoY
89.7%
-67.9%
256.1%
-71.4%
9.3%
·
Net Income CAGR 3Y
29.4%
-31.1%
3.6%
·
·
·
Net Income CAGR 5Y
-7.5%
·
·
·
·
·
Valuasi (TTM)7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$119M
$63M
$196M
$55M
$192M
$176M
Market Cap
$1.04B
$1.42B
$1.61B
$1.41B
·
·
P/E
9.0
22.0
8.1
25.4
10.1
5.9
P/B
0.7
0.9
1.0
0.9
·
·
P / Tangible Book
0.7
0.9
1.0
0.9
·
·
P / Cash Flow
3.2
577.7
5.3
51.4
·
·
Earnings Yield
11.1%
4.5%
12.3%
3.9%
9.9%
17.1%
Laporan Laba Rugi7
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Expenses
$41M
$53M
$45M
$46M
$46M
$41M
$40M
$50M
$46M
$47M
$61M
$33M
$31M
$33M
Income Tax
·
·
$907.0K
$906.0K
$1M
$1M
$1M
$1M
$2M
$877.0K
$775.0K
$829.0K
$832.0K
$305.0K
Net Income
$24M
$-14M
$25M
$39M
$32M
$37M
$-54M
$42M
$52M
$66M
$28M
$-8M
$19M
$38M
EPS (Basic)
$0.21
$-0.12
$0.22
$0.34
$0.27
$0.32
$-0.47
$0.39
$0.47
$0.60
$0.27
$-0.07
$0.18
$0.37
EPS (Diluted)
$0.21
$-0.12
$0.22
$0.34
$0.27
$0.32
$-0.47
$0.39
$0.47
$0.60
$0.27
$-0.07
$0.18
$0.37
Shares (Basic)
112,569,067
112,569,067
114,398,468
117,204,952
117,297,222
116,942,390
114,363,722
110,076,876
109,535,156
109,463,144
104,591,739
102,367,005
101,970,098
101,727,464
Shares (Diluted)
112,569,067
112,569,067
114,398,468
117,204,952
117,297,222
116,942,390
114,363,722
110,076,876
109,535,156
109,463,144
104,591,739
102,367,005
101,970,098
101,727,464
Neraca9
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$14M
$42M
$115M
$108M
$83M
$53M
$62M
$52M
$77M
$42M
$47M
$33M
·
·
Total Assets
$3.29B
$3.34B
$3.39B
$3.41B
$3.50B
$3.55B
$3.63B
$3.55B
$3.56B
$3.64B
$3.61B
$3.71B
·
·
Total Liabilities
$1.93B
$1.97B
$1.93B
$1.90B
$1.96B
$1.96B
$2.03B
$1.92B
$1.96B
$2.04B
$2.03B
$2.17B
·
·
Long-term Debt
$1.85B
$1.90B
$1.84B
$1.80B
$1.87B
$1.88B
$1.94B
$1.83B
$1.88B
$1.96B
$1.94B
$2.10B
·
·
Common Stock
$113.0K
$113.0K
$114.0K
$116.0K
$117.0K
$117.0K
$117.0K
$112.0K
$110.0K
$109.0K
$109.0K
$103.0K
·
·
Retained Earnings
$-522M
$-510M
$-454M
$-421M
$-398M
$-355M
$-339M
$-233M
$-209M
$-211M
$-227M
$-142M
·
·
Stockholders' Equity
$1.36B
$1.37B
$1.45B
$1.51B
$1.55B
$1.59B
$1.60B
$1.63B
$1.60B
$1.60B
$1.58B
$1.54B
·
·
Liabilities + Equity
$3.29B
$3.34B
$3.39B
$3.41B
$3.50B
$3.55B
$3.63B
$3.55B
$3.56B
$3.64B
$3.61B
$3.71B
·
·
Shares Outstanding
112,569,067
112,569,067
114,113,096
116,250,039
117,297,222
117,161,940
116,744,389
112,103,346
109,563,525
109,463,144
109,463,144
102,778,441
·
·
Arus Kas6
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$54M
$10M
$47M
$174M
$134M
$104M
$-122M
$7M
$160M
$26M
$32M
$-54M
$-95M
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$11M
$2M
·
Stock Repurchased
·
·
$26M
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
$11M
·
·
Financing Cash Flow
$-81M
$-12M
$-40M
$-149M
$-113M
$-113M
$131M
$-7M
$-125M
$-31M
$-25M
$42M
$108M
·
Net Change in Cash
·
·
·
·
·
·
·
·
·
$-5M
$8M
$-12M
$13M
·
Profitabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
ROA
0.71%
-0.40%
0.71%
1.1%
0.89%
1.0%
-1.5%
1.2%
1.4%
3.6%
1.6%
-0.40%
·
·
ROE
1.7%
-0.93%
1.6%
2.5%
2.0%
2.3%
-3.4%
2.6%
3.3%
8.2%
3.5%
-0.97%
·
·
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$12.06
$12.17
$12.75
$13.02
$13.20
$13.54
$13.67
$14.55
$14.61
$14.59
$14.44
$15.02
·
·
Cash Flow / Share
·
$0.09
·
·
$1.14
·
·
$0.06
·
·
$0.31
·
·
·
Cash / Share
$0.13
$0.37
$1.01
$0.93
$0.71
$0.45
$0.53
$0.47
$0.70
$0.39
$0.43
$0.32
·
·
EPS (TTM)
$0.51
$0.64
$1.14
$1.24
$0.43
$0.71
$0.86
$1.93
·
·
·
·
·
·
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$58M
$74M
$133M
$145M
$52M
$76M
$90M
$210M
·
·
·
·
·
·
Market Cap
$1.07B
$1000M
$1.16B
$1.31B
$1.36B
$1.61B
$1.75B
$1.68B
$1.60B
$1.52B
$1.49B
$1.49B
·
·
P/E
18.6
13.9
8.9
9.1
27.0
19.4
17.5
7.8
·
·
·
·
·
·
P/B
0.8
0.7
0.8
0.9
0.9
1.0
1.1
1.0
1.0
1.0
0.9
1.0
·
·
P / Tangible Book
0.8
0.7
0.8
0.9
0.9
1.0
1.1
1.0
1.0
1.0
0.9
1.0
·
·
P / Cash Flow
·
95.8
·
·
10.2
·
·
238.6
·
·
46.3
·
·
·
Earnings Yield
5.4%
7.2%
11.2%
11.0%
3.7%
5.2%
5.7%
12.9%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$119M
$63M
$196M
$55M
$192M
EPS Dilusian
$1.03
$0.55
$1.81
$0.54
$1.89
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
214 pengaju
· $492.0M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang214
Nilai yang dipegang$492.0M
Posisi baru35
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-2 vs Kuartal sebelumnya)
29 (-12 vs Kuartal sebelumnya)
61 (+11 vs Kuartal sebelumnya)
55 (-15 vs Kuartal sebelumnya)
+9.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 4 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.