PM Philip Morris International Inc Common Stock

NYSE · Tobacco · Lihat di SEC EDGAR ↗

$178,53

Harga · Jun 22, 2026

Fundamental per Apr 24, 2026

PM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

Harga

$178.53

Kapitalisasi Pasar

—

P/E (TTM)

22.1

EPS (TTM)

$7.26

Pendapatan (TTM)

$40.65B

Imbal Hasil Dividen

—

ROE

-104.4%

D/E Utang/Ekuitas

-0.0

Rentang 52M

$142 – $193

PM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Pendapatan & Laba Bersih $40.65B

2016-12-31 → 2025-12-31

EPS $7.26

2016-12-31 → 2025-12-31

Arus Kas Bebas $10.66B

2016-12-31 → 2025-12-31

Margin 27.9%

2016-12-31 → 2025-12-31

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik

Tren 5 Tahun

Median Rekan

P/E (TTM)

22.1

18.5

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik

Tren 5 Tahun

Median Rekan

Gross Margin (Margin Kotor)

67.1%

37.9%

Operating Margin (Margin Operasi)

36.6%

—

Net Profit Margin (Margin Laba Bersih)

27.9%

7.8%

ROA

17.3%

5.8%

ROE

-104.4%

13.3%

ROIC

-121.7%

—

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik

Tren 5 Tahun

Median Rekan

Debt / Equity (Utang / Ekuitas)

-0.0

322.8

Current Ratio (Rasio Lancar)

1.0

1.8

Quick Ratio (Rasio Cepat)

0.4

—

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik

Tren 5 Tahun

Median Rekan

Revenue YoY (Pendapatan YoY)

7.3%

—

Revenue CAGR 3Y (CAGR Pendapatan 3T)

8.6%

—

Revenue CAGR 5Y (CAGR Pendapatan 5T)

7.2%

—

EPS YoY

60.6%

—

Net Income YoY (Laba Bersih YoY)

60.8%

—

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik

Tren 5 Tahun

Median Rekan

EPS (Diluted)

$7.26

—

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik

Tren 5 Tahun

Median Rekan

Payout Ratio (Rasio Pembayaran Dividen)

76.0%

—

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Imbal Hasil Dividen

—

Rasio Pembayaran Dividen

76.0%

CAGR Dividen 5T

—

Tanggal ex-dividen	Jumlah
19 Maret 2026	$1,4700
26 Des. 2025	$1,4700
3 Okt. 2025	$1,4700
27 Juni 2025	$1,3500
20 Maret 2025	$1,3500
26 Des. 2024	$1,3500
26 Sep. 2024	$1,3500
21 Juni 2024	$1,3000
20 Maret 2024	$1,3000
20 Des. 2023	$1,3000
26 Sep. 2023	$1,3000
22 Juni 2023	$1,2700
22 Maret 2023	$1,2700
21 Des. 2022	$1,2700
27 Sep. 2022	$1,2700
30 Juni 2022	$1,2500
23 Maret 2022	$1,2500
22 Des. 2021	$1,2500
28 Sep. 2021	$1,2500
24 Juni 2021	$1,2000

PM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

BELI 26 analis

Beli Kuat 8 30,8%
Beli 11 42,3%
Tahan 7 26,9%
Jual 0 0,0%
Jual Kuat 0 0,0%

Target Harga 12 Bulan

14 analis · 2026-06-17

Median $200.00

Rata-rata $193.86

Sekarang $178.53

Rendah $168.00

Tinggi $210.00

Target median $200.00 +12,0%

Target rata-rata $193.86 +8,6%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Kejutan Rata-rata

0.03%

Laporan Berikutnya

Jul 22, 2026

Periode	EPS Aktual	EPS Estimasi	Kejutan
31 Maret 2026	$1.96	$1.88	0.08%
31 Des. 2025	$1.69	$1.75	-0.06%
30 Sep. 2025	$2.24	$2.16	0.08%
30 Juni 2025	$1.91	$1.91	-0.00%
31 Maret 2025	$1.69	$1.66	0.03%

Perbandingan Sejawat Metrik utama vs rekan sektor

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
PM	—	22.1	7.3%	27.9%	-104.4%	67.1%
MO	—	14.0	-3.1%	—	—	—
TPB	—	34.9	28.4%	12.6%	19.5%	57.1%
UVV	$1.31B	40.5	-1.3%	1.1%	2.3%	—
ISPR	$146M	-3.7	-16.1%	-30.8%	-316.0%	17.8%
XXII	$393.0K	-0.0	-27.9%	-28.7%	-47.3%	—

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Laba Rugi 16

Data Laporan Laba Rugi Tahunan untuk PM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$40.65B	$37.88B	$35.17B	$31.76B	$31.41B	$28.69B	$29.80B	$29.62B	$28.75B	$26.68B	$73.91B	$80.11B
Cost of Revenue	$13.37B	$13.33B	$12.89B	$11.40B	$10.03B	$9.57B	$10.51B	$10.76B	$10.43B	$9.39B	$9.37B	$10.44B
Gross Profit	$27.28B	$24.55B	$22.28B	$20.36B	$21.38B	$19.12B	$19.29B	$18.87B	$18.32B	$17.29B	$17.43B	$19.33B
R&D Expense	$756M	$759M	$709M	$642M	$617M	$495M	$465M	$383M	$453M	$429M	$423M	$433M
SG&A Expense	·	·	·	·	·	·	·	·	$164M	$161M	$162M	$165M
Operating Income	$14.89B	$13.40B	$11.56B	$12.25B	$12.97B	$11.67B	$10.53B	$11.38B	$11.58B	$10.90B	$10.62B	$11.70B
Interest Expense	·	·	$1.53B	$768M	$737M	$728M	$796M	$855M	$1.10B	$1.07B	$1.13B	$1.17B
Interest Income	$621M	$620M	$465M	$180M	$109M	$110M	$226M	$190M	$182M	$178M	$124M	$118M
Pretax Income	$13.88B	$12.20B	$10.45B	$11.63B	$12.23B	$10.95B	$9.87B	$10.67B	$10.59B	$9.92B	$9.62B	$10.65B
Income Tax	$2.74B	$3.02B	$2.34B	$2.24B	$2.67B	$2.38B	$2.29B	$2.44B	$4.31B	$2.77B	$2.69B	$3.10B
Net Income	$11.35B	$7.06B	$7.81B	$9.05B	$9.11B	$8.06B	$7.18B	$7.91B	$6.04B	$6.97B	$6.87B	$7.49B
EPS (Basic)	$7.27	$4.53	$5.02	$5.82	$5.83	$5.16	$4.61	$5.08	$3.88	$4.48	$4.42	$4.76
EPS (Diluted)	$7.26	$4.52	$5.02	$5.81	$5.83	$5.16	$4.61	$5.08	$3.88	$4.48	$4.42	$4.76
Shares (Basic)	1,556,000,000	1,554,000,000	1,552,000,000	1,550,000,000	1,558,000,000	1,557,000,000	1,555,000,000	1,555,000,000	1,552,000,000	1,551,000,000	1,549,000,000	·
Shares (Diluted)	1,558,000,000	1,556,000,000	1,553,000,000	1,552,000,000	1,559,000,000	1,558,000,000	1,556,000,000	1,555,000,000	1,553,000,000	1,551,000,000	1,549,000,000	·
EBITDA	$16.89B	$15.19B	$12.95B	$12.25B	$12.97B	$11.67B	$10.53B	$11.38B	$11.50B	$10.81B	$10.62B	$11.70B

Neraca 26

Data Neraca Tahunan untuk PM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$4.87B	$4.22B	$3.06B	$3.21B	$4.50B	$7.28B	$6.86B	$6.59B	$8.45B	$4.24B	$3.42B	$1.68B
Receivables	$4.57B	$3.79B	$3.46B	$3.85B	$3.12B	$2.90B	$3.08B	$2.95B	$3.19B	$3.50B	$2.78B	$4.00B
Inventory	$11.48B	$9.45B	$10.77B	$9.89B	$8.72B	$9.59B	$9.23B	$8.80B	$8.81B	$9.02B	$8.47B	$8.59B
Other Current Assets	$2.20B	$1.83B	$1.53B	$1.77B	$561M	$860M	$701M	$481M	$603M	$853M	$648M	$673M
Current Assets	$24.36B	$20.17B	$19.75B	$19.62B	$17.72B	$21.49B	$20.51B	$19.44B	$21.59B	$17.61B	$15.80B	$15.48B
PP&E (Net)	·	·	·	·	·	$6.37B	$6.63B	$7.20B	$7.27B	$6.06B	$5.72B	$6.07B
PP&E (Gross)	·	·	·	·	·	$14.91B	$14.45B	$14.56B	$14.57B	$12.36B	$11.77B	$12.76B
Accum. Depreciation	·	·	·	·	·	$8.54B	$7.82B	$7.36B	$7.29B	$6.30B	$6.05B	$6.69B
Goodwill	$17.26B	$16.60B	$16.78B	$19.66B	$6.68B	$5.96B	$5.86B	$7.19B	$7.67B	$7.32B	$7.42B	$8.39B
Intangibles	$10.88B	$11.33B	$9.86B	$6.73B	$2.82B	$2.02B	$2.11B	$2.28B	$2.43B	$2.47B	$2.62B	$2.98B
Other Non-current Assets	$4.14B	$2.78B	$5.65B	$3.93B	$2.55B	$2.77B	$1.97B	$1.45B	$1.92B	$1.51B	$1.14B	$1.18B
Total Assets	$69.19B	$61.78B	$65.30B	$61.68B	$41.29B	$44.81B	$42.88B	$39.80B	$42.97B	$36.85B	$33.96B	$35.19B
Accounts Payable	$4.41B	$3.95B	$4.14B	$4.08B	$3.33B	$2.78B	$2.30B	$2.07B	$2.24B	$1.67B	$1.29B	$1.24B
Short-term Debt	$168M	$137M	$1.97B	$5.64B	$225M	$244M	$338M	$730M	$499M	$643M	$825M	$1.21B
Current Liabilities	$25.43B	$22.91B	$26.38B	$27.34B	$19.25B	$19.61B	$18.83B	$17.19B	$15.96B	$16.47B	$15.39B	$15.11B
Capital Leases	$526M	$427M	$456M	$436M	$344M	$517M	$569M	$33M	$28M	$13M	$13M	$14M
Deferred Tax	$2.06B	$2.52B	$2.33B	$1.96B	$726M	$684M	$908M	$898M	$799M	$1.90B	$1.54B	$1.55B
Other Non-current Liabilities	$2.18B	$1.12B	·	·	·	·	·	·	·	$736M	$687M	$598M
Total Liabilities	$77.21B	$71.65B	$74.75B	$67.99B	$49.50B	$55.45B	$52.47B	$50.54B	$53.20B	$47.75B	$45.43B	$46.39B
Total Debt	$168M	$137M	$1.97B	$5.64B	$225M	$244M	$338M	$730M	$499M	$643M	$825M	$1.21B
Common Stock	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Retained Earnings	$35.40B	$32.87B	$34.09B	$34.29B	$33.08B	$31.64B	$30.99B	$31.01B	$29.86B	$30.40B	$29.84B	$29.25B
Treasury Stock	$35.55B	$35.64B	$35.78B	$35.92B	$35.84B	$35.13B	$35.22B	$35.30B	$35.38B	$35.49B	$35.61B	$35.76B
AOCI	$-12.30B	$-11.31B	$-11.81B	$-9.56B	$-9.58B	$-11.18B	$-9.36B	$-10.11B	$-8.54B	$-9.56B	$-9.40B	$-6.83B
Stockholders' Equity	$-9.99B	$-11.75B	$-11.22B	$-8.96B	$-10.11B	$-12.57B	$-11.58B	$-12.46B	$-12.09B	$-12.69B	$-13.24B	$-12.63B
Liabilities + Equity	$69.19B	$61.78B	$65.30B	$61.68B	$41.29B	$44.81B	$42.88B	$39.80B	$42.97B	$36.85B	$33.96B	$35.19B

Arus Kas 18

Data Arus Kas Tahunan untuk PM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$2.00B	$1.79B	$1.40B	$1.08B	$998M	$981M	$964M	$989M	$875M	$743M	$754M	$889M
Deferred Tax	$-847M	$-123M	$-330M	$-234M	$-17M	$-143M	$-141M	$-100M	$-501M	$182M	$-18M	$-62M
Amort. of Intangibles	$1.00B	$835M	$497M	·	$96M	$73M	$66M	$82M	$88M	$74M	$82M	$93M
Restructuring	$149M	$77M	$78M	$0	$216M	$141M	·	·	·	$0	$68M	$391M
Other Non-cash	$-264M	$3.50B	$323M	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$12.23B	$12.22B	$9.20B	$10.80B	$11.97B	$9.81B	$10.09B	$9.48B	$8.91B	$8.08B	$7.87B	$7.74B
CapEx	$1.57B	$1.44B	$1.32B	$1.08B	$748M	$602M	$852M	$1.44B	$1.55B	$1.17B	$960M	$1.15B
Investing Cash Flow	$-3.97B	$-1.09B	$-3.60B	$-15.68B	$-2.36B	$-1.15B	$-1.81B	$-998M	$-3.08B	$-834M	$-708M	$-996M
Debt Issued	$7.05B	$8.14B	$9.96B	$5.96B	$0	$3.71B	$3.82B	$0	$6.85B	$3.54B	$1.54B	$5.59B
Net Debt Issued	$1.69B	$3.34B	·	·	$-3.04B	$-286M	$-179M	$-2.48B	$4.30B	$1.14B	$310M	$4.35B
Stock Repurchased	·	$0	$0	$209M	$775M	$0	$0	·	$0	$0	$48M	$3.83B
Net Stock Activity	·	$0	$0	$-209M	$-775M	·	·	·	$0	$0	$-48M	$-3.83B
Dividends Paid	$8.62B	$8.20B	$7.96B	$7.81B	$7.58B	$7.36B	$7.16B	$6.88B	$6.52B	$6.38B	$6.25B	$6.04B
Financing Cash Flow	$-8.13B	$-9.48B	$-5.58B	$3.81B	$-11.98B	$-8.50B	$-8.06B	$-9.65B	$-2.77B	$-5.41B	$-4.74B	$-6.84B
Net Change in Cash	$638M	$1.11B	$-71M	$-1.28B	$-2.79B	$420M	$245M	$-1.86B	$4.14B	$865M	$1.74B	$-472M
Taxes Paid	$3.85B	$3.18B	$2.95B	$2.75B	$2.94B	$2.79B	$2.43B	$2.75B	·	·	·	·
Free Cash Flow	$10.66B	$10.77B	$7.88B	$9.73B	$11.22B	$9.21B	$9.24B	$8.04B	$7.36B	$6.91B	$6.91B	$6.59B
Levered FCF	·	·	$6.70B	$9.11B	$10.64B	$8.64B	$8.63B	$7.38B	$6.71B	$6.13B	$6.09B	$5.76B

Profitabilitas 8

Data Profitabilitas Tahunan untuk PM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	67.1%	64.8%	63.3%	64.1%	68.1%	66.6%	64.7%	63.7%	23.4%	23.1%	23.6%	24.1%
Operating Margin	36.6%	35.4%	32.9%	38.6%	41.3%	40.7%	35.3%	38.4%	14.7%	14.4%	14.4%	14.6%
Net Margin	27.9%	18.6%	22.2%	28.5%	29.0%	28.1%	24.1%	26.7%	7.7%	9.3%	9.3%	9.3%
Pretax Margin	34.2%	32.2%	29.7%	36.6%	39.0%	38.2%	33.1%	36.0%	13.6%	13.2%	13.0%	13.3%
EBITDA Margin	41.5%	40.1%	36.8%	38.6%	41.3%	40.7%	35.3%	38.4%	14.7%	14.4%	14.4%	14.6%
ROA	17.3%	11.1%	12.3%	17.6%	21.2%	18.4%	17.4%	19.1%	15.1%	19.7%	19.9%	20.4%
ROE	-104.4%	-61.4%	-77.4%	-94.9%	-80.3%	-66.7%	-59.8%	-64.5%	-48.7%	-53.7%	-53.1%	-73.5%
ROIC	-121.7%	-86.9%	-96.9%	-297.7%	-102.6%	-74.1%	-71.9%	-74.8%	-58.9%	-64.7%	-61.6%	-72.7%

Likuiditas & Solvabilitas 4

Data Likuiditas & Solvabilitas Tahunan untuk PM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.0	0.9	0.7	0.7	0.9	1.1	1.1	1.1	1.4	1.1	1.0	1.0
Quick Ratio	0.4	0.3	0.2	0.3	0.4	0.5	0.5	0.6	0.8	0.5	0.4	0.4
Debt / Equity	-0.0	-0.0	-0.2	-0.6	-0.0	-0.0	-0.0	-0.1	-0.0	-0.1	-0.1	-0.1
Interest Coverage	·	·	7.6	15.9	17.6	16.0	13.2	13.3	10.5	10.1	9.4	10.0

Efisiensi 3

Data Efisiensi Tahunan untuk PM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.6	0.6	0.6	0.6	0.7	0.7	0.7	0.7	2.0	2.1	2.1	2.2
Inventory Turnover	1.3	1.3	1.2	1.2	1.1	1.0	1.2	1.2	1.2	1.1	1.1	1.1
Receivables Turnover	9.7	10.4	9.6	9.1	10.4	9.6	9.9	9.6	21.6	23.9	21.8	20.4

Per Saham 4

Data Per Saham Tahunan untuk PM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$26.09	$24.34	$22.65	$20.47	$20.14	$18.42	$19.15	$19.05	$50.29	·	·	·
Cash Flow / Share	$7.85	$7.85	$5.93	$6.96	$7.68	$6.30	$6.48	$6.10	$5.74	·	·	·
Dividend / Share	$6	$5	$5	$5	$5	$5	$5	$4	$4	$4	$4	$4
EPS (TTM)	$7.26	$4.52	$5.02	$5.81	$5.83	$5.16	$4.61	$5.08	$3.88	$4.48	$4.42	$4.76

Tingkat Pertumbuhan 10

Data Tingkat Pertumbuhan Tahunan untuk PM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	7.3%	7.7%	10.7%	1.1%	9.4%	·	·	·	·	·	·	·
Revenue CAGR 3Y	8.6%	6.5%	7.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	7.2%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	60.6%	-10.0%	-13.6%	-0.34%	13.0%	·	·	·	·	·	·	·
EPS CAGR 3Y	7.7%	-8.1%	-0.91%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	7.1%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	60.8%	-9.7%	-13.7%	-0.67%	13.1%	·	·	·	·	·	·	·
Net Income CAGR 3Y	7.8%	-8.2%	-1.0%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	7.1%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	3.2%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 6

Data Valuasi (TTM) Tahunan untuk PM
Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$40.65B	$37.88B	$35.17B	$31.76B	$31.41B	$28.69B	$29.80B	$29.62B	$28.75B	$26.68B	$73.91B	$80.11B
Net Income TTM	$11.35B	$7.06B	$7.81B	$9.05B	$9.11B	$8.06B	$7.18B	$7.91B	$6.04B	$6.97B	$6.87B	$7.49B
P/E	22.1	26.6	18.7	17.4	16.3	16.0	18.5	13.1	27.2	20.4	19.9	17.1
Earnings Yield	4.5%	3.8%	5.3%	5.7%	6.1%	6.2%	5.4%	7.6%	3.7%	4.9%	5.0%	5.8%
Payout Ratio	76.0%	116.1%	101.9%	86.3%	83.2%	91.4%	99.7%	87.0%	108.0%	91.5%	90.9%	80.5%
Annual Payout	$8.62B	$8.20B	$7.96B	$7.81B	$7.58B	$7.36B	$7.16B	$6.88B	$6.52B	$6.38B	$6.25B	$6.04B

Laporan Laba Rugi 12

Data Triwulanan Laporan Laba Rugi untuk PM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$10.15B	$10.36B	$10.85B	$10.14B	$9.30B	$9.71B	$9.91B	$9.47B	$8.79B	$9.05B	$9.14B	$8.97B	$8.02B	$8.15B	$8.03B	$7.83B
Cost of Revenue	$3.24B	$3.57B	$3.49B	$3.28B	$3.03B	$3.42B	$3.37B	$3.35B	$3.19B	$3.46B	$3.17B	$3.23B	$3.04B	$3.21B	$2.94B	$2.65B
Gross Profit	$6.91B	$6.79B	$7.36B	$6.86B	$6.27B	$6.28B	$6.54B	$6.12B	$5.60B	$5.58B	$5.98B	$5.74B	$4.98B	$4.94B	$5.10B	$5.18B
Operating Income	$3.89B	$3.37B	$4.26B	$3.71B	$3.54B	$3.26B	$3.65B	$3.44B	$3.04B	$2.89B	$3.37B	$2.57B	$2.73B	$2.92B	$2.97B	$3.06B
Pretax Income	$3.66B	$3.15B	$4.02B	$3.42B	$3.29B	$2.92B	$3.45B	$3.10B	$2.73B	$2.61B	$3.10B	$2.26B	$2.48B	$2.75B	$2.82B	$2.92B
Income Tax	$676M	$675M	$751M	$652M	$659M	$872M	$735M	$734M	$676M	$320M	$1.03B	$560M	$428M	$409M	$622M	$594M
Net Income	$2.44B	$2.14B	$3.48B	$3.04B	$2.69B	$-579M	$3.08B	$2.41B	$2.15B	$2.20B	$2.05B	$1.57B	$2.00B	$2.40B	$2.09B	$2.23B
EPS (Basic)	$1.56	$1.37	$2.23	$1.95	$1.72	$-0.37	$1.98	$1.54	$1.38	$1.41	$1.32	$1.01	$1.28	$1.54	$1.34	$1.44
EPS (Diluted)	$1.56	$1.36	$2.23	$1.95	$1.72	$-0.37	$1.97	$1.54	$1.38	$1.41	$1.32	$1.01	$1.28	$1.54	$1.34	$1.43
Shares (Basic)	1,558,000,000	-3,114,000,000	1,557,000,000	1,557,000,000	1,556,000,000	-3,109,000,000	1,555,000,000	1,555,000,000	1,553,000,000	-3,104,000,000	1,552,000,000	1,552,000,000	1,552,000,000	-3,101,000,000	1,550,000,000	1,551,000,000
Shares (Diluted)	1,559,000,000	-3,115,000,000	1,558,000,000	1,558,000,000	1,557,000,000	-3,111,000,000	1,556,000,000	1,556,000,000	1,555,000,000	-3,107,000,000	1,554,000,000	1,553,000,000	1,553,000,000	-3,104,000,000	1,552,000,000	1,552,000,000
EBITDA	$4.40B	·	$4.77B	$4.20B	$4.02B	·	$3.65B	$3.44B	$3.04B	·	$3.37B	$2.57B	$2.73B	·	$2.97B	$3.06B

Neraca 23

Data Triwulanan Neraca untuk PM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$5.45B	$4.87B	$4.04B	$4.14B	$4.44B	$4.22B	$4.26B	$4.81B	$3.97B	·	$3.02B	$3.49B	$2.43B	·	$5.37B	$5.04B
Receivables	$5.12B	$4.57B	$4.80B	$4.99B	$4.88B	$3.79B	$4.24B	$4.24B	$4.19B	·	$3.89B	$4.11B	$3.64B	·	$3.86B	$3.82B
Inventory	$11.39B	$11.48B	$10.27B	$10.73B	$10.13B	$9.45B	$9.36B	$9.38B	$9.97B	·	$9.64B	$9.90B	$10.71B	·	$7.15B	$7.55B
Other Current Assets	$2.37B	$2.20B	$2.54B	$2.61B	$1.83B	$1.83B	$1.99B	$1.72B	$1.88B	·	$1.74B	$1.43B	$1.83B	·	$1.90B	$1.20B
Current Assets	$25.60B	$24.36B	$22.66B	$23.36B	$22.20B	$20.17B	$20.80B	$21.03B	$20.87B	·	$19.19B	$19.84B	$19.57B	·	$19.04B	$18.38B
Goodwill	$17.07B	$17.26B	$17.18B	$17.23B	$16.86B	$16.60B	$17.14B	$16.82B	$16.46B	$16.78B	$16.51B	$19.24B	$19.87B	$19.66B	$6.13B	$6.32B
Intangibles	$10.51B	$10.88B	$11.15B	$11.38B	$11.35B	$11.33B	$11.92B	$12.17B	$9.45B	$9.86B	$9.58B	$6.63B	$6.73B	·	$2.22B	$2.66B
Other Non-current Assets	$3.80B	$4.14B	$3.76B	$4.03B	$2.88B	$2.78B	$2.85B	$2.62B	$5.47B	·	$5.50B	$3.85B	$4.01B	·	$2.95B	$2.60B
Total Assets	$68.91B	$69.19B	$67.06B	$68.51B	$65.08B	$61.78B	$66.89B	$65.78B	$65.31B	·	$62.93B	$61.87B	$62.06B	·	$40.72B	$40.96B
Accounts Payable	$3.93B	$4.41B	$3.98B	$3.87B	$3.75B	$3.95B	$3.51B	$3.59B	$3.65B	·	$3.53B	$3.79B	$3.94B	·	$3.34B	$3.28B
Short-term Debt	$5.69B	$168M	$1.88B	$2.54B	$4.44B	$137M	$152M	$139M	$279M	·	$2.15B	$4.12B	$4.80B	·	$2.82B	$1.56B
Current Liabilities	$26.22B	$25.43B	$26.72B	$28.15B	$28.09B	$22.91B	$23.37B	$22.42B	$22.17B	·	$21.55B	$23.25B	$22.98B	·	$20.77B	$20.55B
Capital Leases	·	$526M	·	·	·	$427M	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$2.01B	$2.06B	$2.00B	$2.15B	$2.82B	$2.52B	$2.55B	$2.65B	$2.66B	·	$2.90B	$1.71B	$1.82B	·	$923M	$856M
Other Non-current Liabilities	$1.83B	$2.18B	$2.24B	$2.49B	$1.33B	$1.12B	·	·	·	·	·	·	·	·	·	·
Total Liabilities	$76.21B	$77.21B	$76.05B	$78.52B	$74.00B	$71.65B	$74.61B	$73.72B	$73.88B	·	$70.63B	$69.83B	$69.11B	·	$48.12B	$48.22B
Total Debt	$5.69B	·	$1.88B	$2.54B	$4.44B	·	$152M	$139M	$279M	·	$2.15B	$4.12B	$4.80B	·	$2.82B	$1.56B
Common Stock	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	$0	$0	$0	·	$0	$0
Retained Earnings	$35.54B	$35.40B	$35.56B	$34.38B	$33.45B	$32.87B	$35.56B	$34.58B	$34.21B	·	$33.92B	$33.89B	$34.30B	·	$33.87B	$33.76B
Treasury Stock	$35.46B	$35.55B	$35.55B	$35.55B	$35.56B	$35.64B	$35.64B	$35.65B	$35.66B	·	$35.79B	$35.79B	$35.80B	·	$35.92B	$35.92B
AOCI	$-11.79B	$-12.30B	$-13.32B	$-13.15B	$-11.12B	$-11.31B	$-11.89B	$-10.93B	$-11.06B	·	$-9.82B	$-10.04B	$-9.61B	·	$-9.29B	$-9.04B
Stockholders' Equity	$-9.28B	$-9.99B	$-10.91B	$-11.97B	$-10.90B	$-11.75B	$-9.69B	$-9.74B	$-10.31B	·	$-9.43B	$-9.70B	$-8.92B	·	$-9.14B	$-9.04B
Liabilities + Equity	$68.91B	$69.19B	$67.06B	$68.51B	$65.08B	$61.78B	$66.89B	$65.78B	$65.31B	·	$62.93B	$61.87B	$62.06B	·	$40.72B	$40.96B

Arus Kas 16

Data Triwulanan Arus Kas untuk PM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$510M	$521M	$505M	$490M	$480M	$477M	$498M	$445M	$367M	·	·	·	·	·	·	$287M
Deferred Tax	$-67M	$-414M	$-159M	$-207M	$-67M	$-143M	$-39M	$-17M	$76M	$-364M	$245M	$-115M	$-96M	$-88M	$-58M	$-87M
Amort. of Intangibles	$251M	$257M	$250M	$250M	$246M	$247M	$256M	$212M	$120M	·	$205M	$82M	$81M	·	$27M	$36M
Restructuring	$19M	$-2M	$0	$151M	$0	·	$0	$0	$65M	·	$0	$0	$78M	·	$0	$0
Other Non-cash	$-3.28B	·	·	·	$-3.45B	·	·	·	·	·	·	·	·	·	·	·
Operating Cash Flow	$-399M	$4.71B	$4.46B	$3.41B	$-350M	$4.00B	$3.34B	$4.63B	$241M	$3.30B	$3.42B	$3.44B	$-955M	$3.09B	$3.07B	$3.52B
CapEx	$353M	$444M	$365M	$356M	$404M	$278M	$379M	$370M	$417M	$311M	$371M	$360M	$279M	$347M	$252M	$249M
Investing Cash Flow	$-3M	$-428M	$-789M	$-2.32B	$-434M	$441M	$-1.00B	$-337M	$-193M	$-568M	$-1.96B	$-483M	$-591M	$-15.53B	$-96M	$141M
Debt Issued	$0	$3.46B	$0	$3.60B	$0	$2.95B	$0	$535M	$4.66B	$0	$2.31B	$2.45B	$5.20B	$5.96B	$0	$0
Net Debt Issued	$-2.14B	·	·	·	$-822M	·	·	·	$4.66B	·	·	·	$4.52B	·	·	·
Stock Repurchased	·	·	·	·	·	·	·	·	·	·	$0	$0	$0	$0	$0	$0
Net Stock Activity	·	·	·	·	·	·	·	·	·	·	·	·	$0	·	·	·
Dividends Paid	$2.31B	$2.29B	$2.11B	$2.11B	$2.12B	$2.11B	$2.03B	$2.03B	$2.04B	$2.02B	$1.98B	$1.98B	$1.99B	$1.97B	$1.94B	$1.95B
Financing Cash Flow	$1.10B	$-3.58B	$-3.66B	$-1.56B	$671M	$-4.10B	$-2.98B	$-3.53B	$1.14B	$-2.90B	$-1.76B	$-1.78B	$864M	$9.88B	$-2.27B	$-3.10B
Net Change in Cash	$578M	$831M	$-115M	$-300M	$222M	$-47M	$-575M	$777M	$953M	$112M	$-478M	$1.07B	$-771M	$-2.16B	$331M	$417M
Free Cash Flow	$-752M	·	·	·	$-754M	·	·	·	$-176M	·	·	·	$-1.23B	·	·	·

Profitabilitas 8

Data Triwulanan Profitabilitas untuk PM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	68.1%	·	67.8%	67.7%	67.3%	·	66.0%	64.7%	63.7%	·	65.4%	64.0%	62.1%	·	63.5%	66.2%
Operating Margin	38.4%	·	39.3%	36.6%	38.1%	·	36.9%	36.4%	34.6%	·	36.9%	28.6%	34.1%	·	37.0%	39.0%
Net Margin	24.0%	·	32.1%	30.0%	28.9%	·	31.1%	25.4%	24.4%	·	22.5%	17.5%	24.9%	·	26.0%	28.5%
Pretax Margin	36.1%	·	37.1%	33.8%	35.4%	·	34.8%	32.8%	31.1%	·	33.9%	25.2%	30.9%	·	35.1%	37.4%
EBITDA Margin	43.4%	·	44.0%	41.4%	43.3%	·	36.9%	36.4%	34.6%	·	36.9%	28.6%	34.1%	·	37.0%	39.0%
ROA	3.6%	·	5.2%	4.5%	4.1%	·	4.8%	3.8%	3.4%	·	4.0%	3.0%	3.8%	·	5.1%	5.5%
ROE	-24.2%	·	-33.8%	-28.0%	-25.4%	·	-32.2%	-24.7%	-22.3%	·	-22.1%	-16.7%	-21.0%	·	-21.2%	-22.2%
ROIC	-88.5%	·	-38.4%	-31.9%	-43.9%	·	-30.1%	-27.4%	-22.8%	·	-30.9%	-34.6%	-54.8%	·	-36.6%	-32.5%

Likuiditas & Solvabilitas 3

Data Triwulanan Likuiditas & Solvabilitas untuk PM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.0	·	0.8	0.8	0.8	·	0.9	0.9	0.9	·	0.9	0.9	0.9	·	0.9	0.9
Quick Ratio	0.4	·	0.3	0.3	0.3	·	0.4	0.4	0.4	·	0.3	0.3	0.3	·	0.4	0.4
Debt / Equity	-0.6	·	-0.2	-0.2	-0.4	·	-0.0	-0.0	-0.0	·	-0.2	-0.4	-0.5	·	-0.3	-0.2

Efisiensi 3

Data Triwulanan Efisiensi untuk PM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.1	·	0.2	0.1	0.1	·	0.2	0.2	0.2	·	0.2	0.2
Inventory Turnover	0.3	·	0.4	0.3	0.3	·	0.4	0.3	0.3	·	0.4	0.4	0.3	·	0.4	0.3
Receivables Turnover	2.0	·	2.4	2.2	2.1	·	2.4	2.3	2.2	·	2.4	2.3	2.2	·	2.2	2.1

Per Saham 4

Data Triwulanan Per Saham untuk PM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue / Share	$6.51	·	$6.96	$6.51	$5.97	·	$6.37	$6.08	$5.65	·	$5.88	$5.77	$5.16	·	$5.18	$5.05
Cash Flow / Share	$-0.26	·	·	·	$-0.22	·	·	·	$0.15	·	·	·	$-0.61	·	·	·
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$7.46	·	$7.87	$7.18	$6.61	·	$6.21	$5.25	$4.99	·	$4.95	$5.06	$5.55	·	$5.82	$5.87

Valuasi (TTM) 5

Data Triwulanan Valuasi (TTM) untuk PM
Metrik	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$40.43B	·	$40.20B	$38.82B	$37.47B	·	$37.31B	$36.37B	$34.92B	·	$34.16B	$32.85B	$31.63B	·	$31.73B	$31.29B
Net Income TTM	$11.64B	·	$12.29B	$11.22B	$10.33B	·	$9.69B	$8.18B	$7.76B	·	$7.70B	$7.88B	$8.65B	·	$9.08B	$9.16B
P/E	22.2	·	20.6	25.4	24.0	·	19.5	19.3	18.4	·	18.7	19.3	17.5	·	14.3	16.8
Earnings Yield	4.5%	·	4.9%	3.9%	4.2%	·	5.1%	5.2%	5.5%	·	5.3%	5.2%	5.7%	·	7.0%	5.9%
Payout Ratio	94.6%	·	·	·	78.7%	·	·	·	94.8%	·	·	·	99.6%	·	·	·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Laporan Laba Rugi

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$40.65B	$37.88B	$35.17B	$31.76B	$31.41B
Margin Kotor %	67.1%	64.8%	63.3%	64.1%	68.1%
Margin Operasi %	36.6%	35.4%	32.9%	38.6%	41.3%
Laba Bersih	$11.35B	$7.06B	$7.81B	$9.05B	$9.11B
EPS Dilusian	$7.26	$4.52	$5.02	$5.81	$5.83

Neraca

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	-0.0	-0.0	-0.2	-0.6	-0.0
Rasio Lancar	1.0	0.9	0.7	0.7	0.9
Rasio Cepat	0.4	0.3	0.2	0.3	0.4

Arus Kas

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$10.66B	$10.77B	$7.88B	$9.73B	$11.22B

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

UK PM Starmer resigns as Britain faces its seventh leader in 10 years CNBC · 4 jam, 54 menit lalu
UK and Japan agree £18bn investment deal BBC Business · 1 minggu lalu
Polls Turn Against Netanyahu As Trump Says PM 'May Quit Politics' ZeroHedge · 1 minggu, 3 hari lalu
Why Collegium Pharmaceutical Inc. (COLL) Stock Is Gaining Attention for Its ADHD Portfolio Yahoo Finance · 3 minggu, 3 hari lalu
Philip Morris (PM) Menunjuk Massimo Andolina sebagai CFO Grup Yahoo Finance · 4 minggu, 1 hari lalu
Bagaimana PM dapat meningkatkan kehidupan warga London? BBC Business · 1 bulan lalu
Pasar Eropa dibuka lebih tinggi, obligasi Inggris menguat karena PM Starmer menolak seruan untuk mengundurkan diri CNBC · 1 bulan, 1 minggu lalu
Kabel, Gilts di Bawah Tekanan Saat PM Inggris Starmer di Ambang Kehancuran Saat Pemberontakan Menyebar ZeroHedge · 1 bulan, 1 minggu lalu
Peluang 'Starmer Keluar' (& Imbal Hasil Gilt) Meningkat Saat PM Inggris yang Terpojok Bersumpah untuk 'Membuktikan Keraguan Salah' ZeroHedge · 1 bulan, 1 minggu lalu
Trump Mengucapkan Selamat kepada Pemimpin Irak Masuk, Yang Bergerak Untuk Menanggulangkan Milisi Pro-Iran ZeroHedge · 1 bulan, 1 minggu lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

📊

Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

PM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

PM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Rata-rata bergerak dan lapisan tumpang tindih

Volume

Osilator

Momentum dan tren

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

PM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Perbandingan Sejawat Metrik utama vs rekan sektor

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap