Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-8.4%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 5, 2026
$0.22
$0.24
-11.4%
31 Maret 2026
Mei 12, 2026
$0.25
$0.29
-11.9%
31 Des. 2025
$0.28
$0.28
1.4%
30 Sep. 2025
$0.26
$0.29
-10.4%
30 Juni 2025
$0.28
$0.31
-6.6%
31 Maret 2025
$0.29
$0.33
-11.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi8
Metrik
Tren
2025
2024
2023
2022
2021
2020
SG&A Expense
$5M
$4M
$4M
$4M
$4M
$3M
Interest Expense
$23M
$28M
$30M
$22M
$17M
$13M
Income Tax
$0
$0
$0
$0
·
·
Net Income
$14M
$11M
$20M
$16M
$30M
$32M
EPS (Basic)
$0.62
$0.47
$0.88
$0.68
$1.42
$1.55
EPS (Diluted)
$0.62
$0.47
$0.88
$0.68
$1.42
$1.55
Shares (Basic)
23,174,909
23,243,088
23,243,088
23,229,552
21,150,168
20,546,032
Shares (Diluted)
23,174,909
23,243,088
23,243,088
23,229,552
21,150,168
20,546,032
Neraca10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$7M
$12M
$11M
$10M
$12M
$8M
Total Assets
$615M
$677M
$731M
$796M
$851M
·
Total Liabilities
$355M
$391M
$414M
$464M
$501M
·
Long-term Debt
$324M
$353M
$386M
$440M
$476M
·
Common Stock
$22.0K
$23.0K
$23.0K
$23.0K
$23.0K
·
Paid-in Capital
$329M
$337M
$338M
$339M
$339M
·
Retained Earnings
$-69M
$-51M
$-22M
$-7M
$11M
·
Stockholders' Equity
$260M
$286M
$317M
$332M
$350M
·
Liabilities + Equity
$615M
$677M
$731M
$796M
$851M
·
Shares Outstanding
22,234,045
23,243,088
23,243,088
23,243,088
23,162,667
20,546,032
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$77M
$79M
$90M
$72M
$-90M
$-65M
Debt Issued
$40M
$119M
$132M
$141M
$358M
$236M
Net Debt Issued
$-202M
$-34M
$-90M
$-35M
·
·
Stock Issued
·
·
·
$125.0K
$37M
·
Stock Repurchased
$7M
·
·
·
·
·
Net Stock Activity
$-7M
·
·
$125.0K
·
·
Financing Cash Flow
$-75M
$-75M
$-92M
$-68M
$97M
$53M
Net Change in Cash
$2M
$3M
$-2M
$4M
$7M
$-12M
Taxes Paid
$1M
$1M
$1M
$1M
$910.0K
$833.0K
Profitabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
2.2%
1.5%
2.7%
1.9%
·
·
ROE
5.2%
3.6%
6.3%
4.6%
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$11.68
$12.31
$13.63
$14.30
·
·
Cash Flow / Share
$3.33
$3.39
$3.89
$3.10
·
·
Cash / Share
$0.32
$0.53
$0.46
$0.41
·
·
Dividend Paid / Share
$1.44
$1.79
$1.55
$1.47
$1.56
$1.55
EPS (TTM)
$0.62
$0.47
$0.88
$0.68
$1.42
$1.55
Tingkat Pertumbuhan6
Metrik
Tren
2025
2024
2023
2022
2021
2020
EPS YoY
31.9%
-46.6%
29.4%
-52.1%
-8.4%
·
EPS CAGR 3Y
-3.0%
-30.8%
-17.2%
·
·
·
EPS CAGR 5Y
-16.7%
·
·
·
·
·
Net Income YoY
32.1%
-46.8%
30.1%
-47.9%
-5.0%
·
Net Income CAGR 3Y
-2.9%
-28.8%
-13.6%
·
·
·
Net Income CAGR 5Y
-14.7%
·
·
·
·
·
Valuasi (TTM)7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$14M
$11M
$20M
$16M
$30M
$32M
Market Cap
$155M
$225M
$286M
$303M
·
·
P/E
11.2
20.6
14.0
19.2
10.9
8.8
P/B
0.6
0.8
0.9
0.9
·
·
P / Tangible Book
0.6
0.8
0.9
0.9
·
·
P / Cash Flow
2.0
2.9
3.2
4.2
·
·
Earnings Yield
8.9%
4.9%
7.1%
5.2%
9.2%
11.4%
Laporan Laba Rugi7
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
SG&A Expense
$1M
$1M
$1M
$1M
$953.0K
$1M
$1M
$1M
$1M
$774.0K
$896.0K
$1M
$884.0K
$1M
$896.0K
Interest Expense
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$7M
$7M
$8M
$7M
$8M
$6M
$5M
$4M
Net Income
$-687.0K
$8M
$-556.0K
$2M
$4M
$4M
$-7M
$8M
$6M
$6M
$4M
$8M
$4M
$7M
$8M
EPS (Basic)
$-0.03
$0.36
$-0.02
$0.10
$0.18
$0.17
$-0.30
$0.34
$0.26
$0.24
$0.17
$0.32
$0.17
$0.32
$0.40
EPS (Diluted)
$-0.03
$0.36
$-0.02
$0.10
$0.18
$0.17
$-0.30
$0.34
$0.26
$0.24
$0.17
$0.32
$0.17
$0.32
$0.40
Shares (Basic)
22,168,930
·
23,243,088
23,243,088
23,243,088
·
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,240,651
20,851,435
Shares (Diluted)
22,168,930
·
23,243,088
23,243,088
23,243,088
·
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,240,651
20,851,435
Neraca10
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Cash & Equivalents
$12M
$7M
$10M
$11M
$11M
$12M
$11M
$13M
$11M
$11M
$10M
$12M
$10M
·
·
Total Assets
$606M
$615M
$626M
$671M
$679M
$677M
$684M
$703M
$735M
$747M
$772M
$781M
$797M
·
·
Total Liabilities
$356M
$355M
$361M
$396M
$397M
$391M
$387M
$391M
$421M
$424M
$447M
$451M
$454M
·
·
Long-term Debt
$324M
$324M
$324M
$363M
$361M
$353M
$353M
$359M
$390M
$398M
$425M
$424M
$431M
·
·
Common Stock
$22.0K
$22.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
·
·
Paid-in Capital
$326M
$329M
$337M
$337M
$337M
$337M
$338M
$338M
$338M
$339M
$339M
$339M
$340M
·
·
Retained Earnings
$-76M
$-69M
$-72M
$-62M
$-56M
$-51M
$-41M
$-26M
$-25M
$-17M
$-14M
$-9M
$3M
·
·
Stockholders' Equity
$250M
$260M
$265M
$275M
$281M
$286M
$297M
$313M
$314M
$322M
$325M
$330M
$343M
·
·
Liabilities + Equity
$606M
$615M
$626M
$671M
$679M
$677M
$684M
$703M
$735M
$747M
$772M
$781M
$797M
·
·
Shares Outstanding
21,821,425
22,234,045
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
23,243,088
·
·
Arus Kas8
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$28M
$959.0K
$62M
$22M
$-7M
$21M
$15M
$42M
$2M
$42M
$11M
$22M
$-122.0K
$49M
·
Debt Issued
·
$0
$0
$21M
$19M
$20M
$40M
$20M
$39M
$47M
$26M
$20M
$23M
$36M
·
Net Debt Issued
·
·
·
·
$9M
·
·
·
$4M
·
·
$-18M
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$1.0K
$174.0K
·
Stock Repurchased
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-9M
$-17M
$-49M
$-8M
$-1M
$-14M
$-16M
$-41M
$-5M
$-36M
$-10M
$-26M
$847.0K
$-52M
·
Net Change in Cash
$20M
$-16M
$13M
$14M
$-8M
$7M
$-1M
$855.0K
$-4M
$7M
$837.0K
$-4M
$721.0K
$-3M
·
Profitabilitas2
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
ROA
-0.11%
·
-0.08%
0.33%
0.60%
·
-0.96%
1.1%
0.79%
0.73%
1.0%
1.9%
0.97%
·
·
ROE
-0.26%
·
-0.20%
0.77%
1.4%
·
-2.2%
2.5%
1.8%
1.7%
2.4%
4.5%
2.2%
·
·
Per Saham5
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$11.47
·
$11.41
$11.82
$12.11
·
$12.77
$13.45
$13.50
$13.87
$14.00
$14.20
$14.76
·
·
Cash Flow / Share
$1.27
·
·
·
$-0.30
·
·
·
$0.07
·
·
$0.94
·
·
·
Cash / Share
$0.54
·
$0.41
$0.45
$0.49
·
$0.48
$0.55
$0.46
$0.46
$0.45
$0.51
$0.42
·
·
Dividend Paid / Share
$0.26
$0.27
$0.39
$0.39
$0.39
$0.62
$0.39
$0.39
$0.39
$0.37
$0.37
$0.43
$0.36
$0.36
$0.36
EPS (TTM)
$0.41
·
$0.43
·
$0.39
·
$0.45
$0.99
$0.82
$0.67
$0.60
$0.75
$0.86
$1.09
·
Valuasi (TTM)7
Metrik
Tren
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$9M
·
$10M
·
$9M
·
$10M
$23M
$19M
$16M
$14M
$17M
$20M
$24M
·
Market Cap
$161M
·
$161M
$203M
$224M
·
$269M
$285M
$288M
$297M
$298M
$291M
$258M
·
·
P/E
18.0
·
16.1
·
24.7
·
25.7
12.4
15.1
19.1
21.4
16.7
12.9
12.1
·
P/B
0.6
·
0.6
0.7
0.8
·
0.9
0.9
0.9
0.9
0.9
0.9
0.8
·
·
P / Tangible Book
0.6
·
0.6
0.7
0.8
·
0.9
0.9
0.9
0.9
0.9
0.9
0.8
·
·
P / Cash Flow
5.7
·
·
·
-32.0
·
·
·
180.1
·
·
13.4
·
·
·
Earnings Yield
5.5%
·
6.2%
·
4.0%
·
3.9%
8.1%
6.6%
5.2%
4.7%
6.0%
7.8%
8.3%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$14M
$11M
$20M
$16M
$30M
EPS Dilusian
$0.62
$0.47
$0.88
$0.68
$1.42
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Pemilik institusional (13F)
55 pengaju
· $24.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang55
Nilai yang dipegang$24.0M
Posisi baru7
Posisi yang keluar7
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (-3 vs Kuartal sebelumnya)
7 (-8 vs Kuartal sebelumnya)
15 (0 vs Kuartal sebelumnya)
17 (+7 vs Kuartal sebelumnya)
-43K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
15 orang dalam
· 6 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.