WMG Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $26.82

Pendapatan $6.71B

ROE 62.7%

D/E Utang/Ekuitas 6.3

Rentang 52M $23–$35

WMG Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Tentang Warner Music Group Corp. - Class A Common Stock Tinjauan perusahaan dari Wikipedia

05 · wikidata

Warner Music Group (disingkat WMG) adalah sebuah perusahaan rekaman yang berasal dari Amerika Serikat. Perusahaan ini merupakan label rekaman terbesar ketiga di dunia. Bersama Sony dan Universal, Warner mendapat julukan ''The Big Three". Perusahaan ini berkedudukan di New York dan telah memiliki cabang di berbagai negara di seluruh dunia, termasuk Indonesia. Perusahaan ini mulai bernama "Warner Music Group" sejak tahun 2003. WMG mempekerjakan lebih dari 3,500 karyawan dan beroperasi di lebih dari 50 negara di seluruh dunia.

Pada bulan Mei 2011, Warner Music Group mengumumkan penjualan perusahaannya kepada Access Industries dengan uang tunai sebesar US$3.3 miliar. Harga tersebut mewakili $8.25 saham, dengan premi 34% selama enam-bulan-sebelum rerata harga dan premi 4% selama hari-sebelum harga tersebut tetapi turun hingga 70+% sejak tahun 2007. Access adalah konglomerat yang dikendalikan oleh miliuner kelahiran-Ukraina Len Blavatnik. Blavatnik merupakan mantan anggota direksi dan masih menjadi pemegang saham terpenting WMG saat pengumuman pembelian tersebut. Runner-up dalam penawaran tersebut adalah adik-kakak yang berbasis di Los Angeles Tom dan Alec Gores.

Daftar Artis Mancanegara

Adam Lambert

Avenged Sevenfold

Bruno Mars

Big Bang

Clean Bandit

Coldplay

Collective Soul

Dashboard Confessional

David Guetta

Devin Dawson

Disturbed

Dua Lipa

Giovanni James

Green Day

Gorillaz

IU

Cody Simpson

Lukas Graham

Mac Miller

My Chemical Romance

Michelle Branch

Missy Elliott

Panic At The Disco

Rudimental

Gotye

Flo Rida

Linkin Park

Maggie Lindemann

Michael Learns To Rock

Michelle Branch

Missy Elliott

Skrillex

Skillet

Christina Perri

Fun

Paul Potts

Ed Sheeran

Emeli Sande

Red Hot Chili Peppers

Frank Sinatra

The Black Keys

Joshua Redman

Wiz Khalifa

B.o.B

Cee Lo Green

Michael Bublé

Eric Clapton

Jason Derulo

Jason Mraz

One OK Rock

Paramore

Twice

Twenty One Pilots

NU'EST

Ava Max

GOT7

ITZY

aespa

Lihat pula

Label rekaman

Time Warner Cable

AOL

Referensi

Bibliografi

Fred Goodman (1997). The Mansion on the Hill: Dylan, Young, Geffen, Springsteen and the Head-on Collision of Rock and Commerce. Jonathan Cape/Random House. ISBN 978-0679743774.

Pranala luar

(Inggris) Warner Music Group

(Inggris) Warner Bros. Records

(Indonesia) Warner Music Indonesia

(Korea) Warner Music Korea

(Jepang) Warner Music Jepang

Baca selengkapnya Tampilkan lebih sedikit

Sumber: Wikipedia, CC BY-SA 4.0 · Lihat di Wikipedia ↗

Wikidata ↗

sektorCommunication Services industriMedia karyawan5.500 negaraUS

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$6.71B

2017-09-30 → 2025-09-30

Arus Kas Bebas$539M

2017-09-30 → 2025-09-30

Margin bersih9.2%

2017-09-30 → 2025-09-30

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Belum ada data untuk grup rasio ini

Data fundamental belum cukup untuk menghitung grup rasio ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	WMG	rata-rata 5T	Median Rekan	Kesimpulan
Margin Operasi (TTM)	13.7%rata-rata 5T ≈12.0%	≈12.0%	10.8%	Tingkat teratas
Margin EBITDA (TTM)	19.4%rata-rata 5T ≈17.5%	≈17.5%	10.3%	Tingkat teratas
Margin Sebelum Pajak (TTM)	12.0%rata-rata 5T ≈9.6%	≈9.6%	9.1%	Tingkat teratas
Margin Laba Bersih (TTM)	9.2%rata-rata 5T ≈6.9%	≈6.9%	7.3%	Tingkat teratas
ROA	3.9%rata-rata 5T ≈5.2%	≈5.2%	2.3%	Tingkat teratas
ROE	62.7%rata-rata 5T ≈-188.5%	≈-188.5%	7.5%	Tingkat teratas
ROIC	11.1%rata-rata 5T ≈13.0%	≈13.0%	9.8%	Sejajar

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	WMG	rata-rata 5T	Median Rekan	Kesimpulan
Debt / Equity (Utang / Ekuitas)	6.3rata-rata 5T ≈31.9	≈31.9	0.6	Utang tinggi
Rasio Lancar (MRQ)	0.7rata-rata 5T ≈0.7	≈0.7	1.1	Likuiditas rendah
Quick Ratio (Rasio Cepat)	0.4rata-rata 5T ≈0.5	≈0.5	0.7	Likuiditas rendah
Long-Term Debt / Equity (Utang Jangka Panjang / Ekuitas)	6.3rata-rata 5T ≈31.9	≈31.9	0.6	Utang tinggi

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	WMG	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	4.4%rata-rata 5T ≈8.6%	≈8.6%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	4.2%rata-rata 5T ≈7.2%	≈7.2%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	8.5%	·	·	·
Net Income YoY (Laba Bersih YoY)	-16.1%rata-rata 5T ≈11.1%	≈11.1%	·	·
Net Income CAGR 3Y (CAGR Laba Bersih 3T)	-12.8%	·	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	WMG	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.7rata-rata 5T ≈0.7	≈0.7	0.7	Sejajar
Inventory Turnover (Perputaran Persediaan)	45.1rata-rata 5T ≈32.5	≈32.5	·	·
Receivables Turnover (Perputaran Piutang)	5.2rata-rata 5T ≈5.9	≈5.9	11.5	Lemah
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$1.2M	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

13

Rasio Pembayaran Dividen104.9%

Pembayaran Tahunan≈$0.80Dibayar triwulanan

Rentetan Pertumbuhan≈4Tahun berturut-turut pertumbuhan dividen

Tanggal ex-dividen	Jumlah	Mata Uang	Imbal Hasil
Agu 20, 2026	$0,20	USD	≈2.8%
Mei 26, 2026	$0,19	USD	≈2.2%
Feb 18, 2026	$0,19	USD	≈2.5%
Nov 19, 2025	$0,19	USD	≈2.4%
Agu 20, 2025	$0,19	USD	≈2.3%
Mei 27, 2025	$0,18	USD	≈2.8%
Feb 24, 2025	$0,18	USD	≈2.0%
Nov 19, 2024	$0,18	USD	≈2.1%
Agu 27, 2024	$0,18	USD	≈2.4%
Mei 22, 2024	$0,17	USD	≈2.2%
Feb 21, 2024	$0,17	USD	≈1.9%
Nov 20, 2023	$0,17	USD	≈2.1%
Agu 23, 2023	$0,17	USD	≈2.0%
Mei 22, 2023	$0,16	USD	≈2.4%
Feb 17, 2023	$0,16	USD	≈1.9%
Nov 21, 2022	$0,16	USD	≈2.3%
Agu 23, 2022	$0,16	USD	≈2.1%
Mei 20, 2022	$0,15	USD	≈2.0%
Feb 17, 2022	$0,15	USD	≈1.6%
Nov 22, 2021	$0,15	USD	≈1.3%

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata -25.9%

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Sep. 2026		$0.39	$0.34	13.0%
30 Juni 2026	Agu 5, 2026	$0.39	$0.34	13.0%
31 Maret 2026		$0.34	$0.27	25.4%
31 Des. 2025		$0.33	$0.37	-9.7%
30 Sep. 2025		$0.21	$0.34	-37.4%
30 Juni 2025		$-0.03	$0.27	-110.9%
31 Maret 2025		$0.07	$0.28	-74.7%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 10

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$6.71B	$6.43B	$6.04B	$5.92B	$5.30B	$4.46B	$4.47B	$4.00B	$3.58B	$3.25B	$2.97B	$3.03B
Cost of Revenue	$3.63B	$3.35B	$3.18B	$3.08B	$2.74B	$2.33B	$2.40B	$2.17B	$1.93B	$1.71B	$1.51B	$1.57B
SG&A Expense	$1.89B	$1.88B	$1.83B	$1.86B	$1.72B	$2.17B	$1.51B	$1.41B	$1.22B	$1.08B	$1.07B	$1.17B
Operating Expenses	$6.01B	$5.63B	$5.29B	$5.21B	$4.69B	$4.69B	$4.12B	$3.79B	$3.35B	$3.03B	$2.84B	$3.01B
Operating Income	$694M	$823M	$790M	$714M	$609M	$-229M	$356M	$217M	$222M	$214M	$127M	$19M
Other Non-op	$-42M	$-61M	$-36M	$151M	$-9M	$-57M	$60M	$394M	$-40M	$18M	$-21M	$-4M
Pretax Income	$490M	$601M	$609M	$740M	$456M	$-447M	$267M	$442M	$-2M	$41M	$-75M	$-329M
Income Tax	$120M	$123M	$170M	$185M	$149M	$23M	$9M	$130M	$-151M	$11M	$13M	$-26M
Net Income	$365M	$435M	$430M	$551M	$304M	$-475M	$256M	$307M	$143M	$25M	$-91M	$-308M
EBITDA	$1.07B	$1.15B	$1.12B	$1.05B	$915M	$32M	$625M	$478M	$473M	$507M	$436M	$340M

Neraca 27

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$532M	$694M	$641M	$584M	$499M	$553M	$619M	$514M	$647M	$359M	$246M	$157M
Receivables	$1.34B	$1.25B	$1.12B	$984M	$839M	$771M	$775M	$447M	$404M	$329M	$349M	$383M
Inventory	$62M	$99M	$126M	$108M	$99M	$79M	$74M	$42M	$39M	$41M	$42M	$39M
Prepaid Expense	$166M	$125M	$102M	$91M	$86M	$55M	$53M	$50M	$44M	$51M	$60M	$55M
Current Assets	$2.77B	$2.64B	$2.40B	$2.14B	$1.90B	$1.68B	$1.69B	$1.18B	$1.27B	$908M	$827M	$782M
PP&E (Net)	$441M	$481M	$458M	$415M	$364M	$331M	$300M	$229M	$213M	$203M	$220M	$227M
PP&E (Gross)	$1.14B	$1.10B	$981M	$876M	$783M	$686M	$607M	$486M	$423M	$369M	$357M	$371M
Accum. Depreciation	$701M	$615M	$523M	$461M	$419M	$355M	$307M	$257M	$210M	$166M	$137M	$144M
Goodwill	$2.06B	$2.02B	$1.99B	$1.92B	$1.83B	$1.83B	$1.76B	$1.69B	$1.69B	$1.63B	$1.63B	$1.66B
Intangibles	$2.88B	$2.51B	$2.50B	$2.38B	$2.17B	$1.81B	$1.87B	$2.00B	$2.21B	$2.32B	$2.63B	$3.00B
Other Non-current Assets	$299M	$348M	$225M	$212M	$194M	$153M	$145M	$78M	$69M	$82M	$114M	$90M
Total Assets	$9.83B	$9.15B	$8.54B	$7.83B	$7.21B	$6.41B	$6.02B	$5.34B	$5.72B	$5.33B	$5.62B	$5.95B
Accounts Payable	$257M	$289M	$300M	$268M	$302M	$264M	$260M	$281M	$208M	$204M	$173M	$215M
Accrued Liabilities	$666M	$641M	$533M	$457M	$461M	$382M	$492M	$423M	$365M	$297M	$296M	$243M
Current Liabilities	$4.20B	$3.90B	$3.54B	$3.37B	$3.15B	$2.72B	$2.82B	$2.37B	$2.10B	$1.84B	$1.86B	$1.89B
Capital Leases	$200M	$228M	$255M	$241M	$287M	$299M	$0	·	·	·	·	·
Deferred Tax	$164M	$195M	$216M	$220M	$207M	$163M	$172M	$165M	$190M	$269M	$302M	$383M
Other Non-current Liabilities	$142M	$146M	$141M	$99M	$175M	$169M	$321M	$307M	$309M	$236M	$242M	$279M
Total Liabilities	$9.07B	$8.48B	$8.12B	$7.66B	$7.17B	$6.46B	$6.29B	$5.66B	$5.41B	$5.12B	$5.38B	$5.56B
Long-term Debt	$4.37B	$4.01B	$3.96B	$3.73B	$3.35B	$3.10B	$2.97B	$2.82B	$2.81B	$2.78B	$2.99B	$3.03B
Total Debt	$4.06B	$4.01B	$3.96B	$3.73B	$3.35B	$3.10B	$2.97B	$2.82B	$2.81B	$2.81B	$2.99B	$3.03B
Common Stock	·	·	·	·	·	·	$0	$0	$0	$0	$0	$0
Retained Earnings	$-1.33B	$-1.31B	$-1.39B	$-1.48B	$-1.71B	$-1.75B	$-1.18B	$-1.27B	$-654M	$-715M	$-740M	$-649M
AOCI	$-189M	$-247M	$-322M	$-347M	$-202M	$-222M	$-240M	$-190M	$-181M	$-218M	$-167M	$-108M
Stockholders' Equity	$647M	$518M	$307M	$152M	$31M	$-63M	$-289M	$-334M	$293M	$195M	$221M	$371M
Liabilities + Equity	$9.83B	$9.15B	$8.54B	$7.83B	$7.21B	$6.41B	$6.02B	$5.34B	$5.72B	$5.33B	$5.62B	$5.95B
Shares Outstanding	·	·	·	·	·	·	1,060	1,052	1,055	1,055	1,055	1,055

Arus Kas 17

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$376M	$327M	$332M	$339M	$306M	$261M	$269M	$261M	$251M	$293M	$309M	$321M
Stock-based Comp	·	·	$49M	$39M	$45M	$608M	$50M	$62M	$70M	$23M	$3M	$8M
Deferred Tax	$-90M	$-48M	$-13M	$13M	$27M	$-57M	$-68M	$66M	$-192M	$-26M	$-11M	$-55M
Amort. of Intangibles	$258M	$224M	$245M	$263M	$229M	$190M	$208M	$206M	$201M	$243M	$255M	$266M
Restructuring	·	$135M	$40M	$0	$0	·	·	·	·	·	·	$77M
Other Non-cash	$27M	$40M	$-111M	$-200M	$-44M	$126M	$-107M	$-271M	$263M	$50M	$12M	$164M
Operating Cash Flow	$678M	$754M	$687M	$742M	$638M	$463M	$400M	$425M	$535M	$342M	$222M	$130M
CapEx	$139M	$116M	$127M	$135M	$93M	$85M	$104M	$74M	$44M	$42M	$63M	$76M
Investing Cash Flow	$-340M	$-311M	$-300M	$-824M	$-638M	$-219M	$-376M	$405M	$-126M	$-8M	·	·
Net Debt Issued	·	·	·	·	·	·	·	·	·	$-309M	$-13M	$-10M
Stock Repurchased	$16M	$0	$0	·	·	·	·	·	·	·	·	·
Net Stock Activity	$-16M	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid	$383M	$361M	$340M	$318M	$265M	$344M	$94M	$925M	$84M	·	·	·
Financing Cash Flow	$-497M	$-396M	$-325M	$188M	$-61M	$-316M	$88M	$-955M	$-128M	$-216M	·	·
Net Change in Cash	$-162M	$53M	$57M	$85M	$-54M	$-66M	$105M	$-133M	$288M	$113M	$89M	$2M
Taxes Paid	$181M	$135M	$219M	$141M	$124M	$81M	$63M	$49M	$40M	$41M	$25M	$22M
Free Cash Flow	$539M	$638M	$560M	$607M	$545M	$378M	$296M	$351M	$491M	$300M	$159M	$54M

Profitabilitas 7

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	10.3%	12.8%	13.1%	12.1%	11.5%	-5.1%	8.0%	5.4%	6.2%	6.6%	4.3%	0.63%
Net Margin	5.4%	6.8%	7.1%	9.3%	5.7%	-10.6%	5.7%	7.7%	4.0%	0.77%	-3.1%	-10.2%
Pretax Margin	7.3%	9.3%	10.1%	12.5%	8.6%	-10.0%	6.0%	11.0%	-0.06%	1.3%	-2.5%	-10.9%
EBITDA Margin	16.0%	17.9%	18.6%	17.8%	17.3%	0.72%	14.0%	11.9%	13.2%	15.6%	14.7%	11.2%
ROA	3.9%	4.9%	5.2%	7.3%	4.5%	-7.6%	4.4%	5.5%	2.6%	0.45%	-1.6%	-5.1%
ROE	62.7%	105.5%	187.4%	602.2%	-1900.0%	269.9%	-82.2%	-1497.6%	58.6%	12.0%	-30.7%	-56.1%
ROIC	11.1%	14.4%	13.3%	13.8%	12.1%	-7.9%	12.8%	6.2%	-532.8%	5.2%	4.6%	0.51%

Likuiditas & Solvabilitas 4

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.7	0.7	0.7	0.6	0.6	0.6	0.6	0.5	0.6	0.5	0.5	0.4
Quick Ratio	0.4	0.5	0.5	0.5	0.4	0.5	0.5	0.4	0.5	0.4	0.3	0.3
Debt / Equity	6.3	7.7	12.9	24.6	107.9	-49.3	-10.3	-8.4	9.6	14.4	13.5	8.2
LT Debt / Equity	6.3	7.7	12.9	24.6	107.9	-49.3	-10.3	-8.4	9.6	14.4	13.5	8.1

Efisiensi 3

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.7	0.7	0.7	0.8	0.8	0.7	0.8	0.7	0.6	0.6	0.5	0.5
Inventory Turnover	45.1	29.8	27.2	29.8	30.8	30.5	41.4	53.6	48.3	41.1	37.3	43.6
Receivables Turnover	5.2	5.4	5.7	6.5	6.6	5.8	6.1	9.4	9.8	9.6	8.1	6.8

Per Saham 3

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	·	·	·	·	·	·	$-272641.51	$-317490.49	$277725.12	$184834.12	$209478.67	$351658.77
Cash / Share	·	·	·	·	·	·	$583962.26	$488593.16	$613270.14	$340284.36	$233175.36	$148815.17
Dividend / Share	$0.73	$0.69	$0.65	$0.61	$0.51	·	·	·	·	·	·	·

Tingkat Pertumbuhan 6

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	4.4%	6.4%	2.0%	11.7%	18.8%	·	·	·	·	·	·	·
Revenue CAGR 3Y	4.2%	6.6%	10.6%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	8.5%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-16.1%	1.2%	-22.0%	81.2%	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	-12.8%	12.7%	·	·	·	·	·	·	·	·	·	·
Dividends Paid CAGR 5Y	2.2%	·	·	·	·	·	·	·	·	·	·	·

Valuasi (TTM) 4

Metrik	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$6.71B	$6.43B	$6.04B	$5.92B	$5.30B	$4.46B	$4.47B	$4.00B	$3.58B	$3.25B	$2.97B	$3.03B
Net Income TTM	$365M	$435M	$430M	$551M	$304M	$-475M	$256M	$307M	$143M	$25M	$-91M	$-308M
Payout Ratio	104.9%	83.0%	79.1%	57.7%	87.2%	-72.4%	36.7%	301.3%	58.7%	·	·	·
Annual Payout	$383M	$361M	$340M	$318M	$265M	$344M	$94M	$925M	$84M	·	·	·

Laporan Laba Rugi 10

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Revenue	$1.86B	$1.73B	$1.84B	$1.87B	$1.69B	$1.48B	$1.67B	$1.63B	$1.55B	$1.49B	$1.75B	$1.59B	$1.56B	$1.40B	$1.49B	$1.50B
Cost of Revenue	$1.01B	$930M	$987M	$1.03B	$913M	$791M	$894M	$854M	$830M	$791M	$880M	$845M	$850M	$721M	$761M	$799M
SG&A Expense	$464M	$460M	$458M	$494M	$471M	$450M	$474M	$495M	$462M	$446M	$476M	$473M	$461M	$452M	$440M	$470M
Operating Expenses	$1.56B	$1.47B	$1.55B	$1.73B	$1.52B	$1.32B	$1.45B	$1.49B	$1.35B	$1.39B	$1.41B	$1.37B	$1.38B	$1.27B	$1.26B	$1.33B
Operating Income	$305M	$264M	$288M	$143M	$169M	$168M	$214M	$143M	$207M	$119M	$354M	$212M	$189M	$124M	$265M	$163M
Other Non-op	$11M	$38M	$3M	$6M	$-137M	$-64M	$153M	$-52M	$4M	$37M	$-50M	$36M	$20M	$-31M	$-61M	$55M
Pretax Income	$267M	$254M	$246M	$106M	$-11M	$65M	$330M	$51M	$171M	$114M	$265M	$212M	$167M	$58M	$172M	$187M
Income Tax	$67M	$73M	$71M	$-3M	$5M	$29M	$89M	$3M	$30M	$18M	$72M	$58M	$43M	$21M	$48M	$37M
Net Income	$204M	$183M	$176M	$109M	$-16M	$36M	$236M	$41M	$139M	$96M	$159M	$152M	$122M	$34M	$122M	$148M
EBITDA	$305M	$264M	$387M	·	$169M	$168M	$300M	·	$207M	$119M	$435M	·	$189M	$124M	$349M	·

Neraca 25

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Cash & Equivalents	$618M	$741M	$751M	$532M	$527M	$637M	$802M	$694M	$607M	$587M	$754M	·	$600M	$601M	$720M	·
Receivables	$1.61B	$1.50B	$1.37B	$1.34B	$1.30B	$1.22B	$1.20B	$1.25B	$1.22B	$1.20B	$1.20B	·	$1.11B	$1.02B	$1.00B	·
Inventory	$69M	$65M	$60M	$62M	$101M	$88M	$84M	$99M	$92M	$97M	$106M	·	$116M	$114M	$102M	·
Prepaid Expense	$227M	$192M	$169M	$166M	$166M	$147M	$156M	$125M	$112M	$113M	$108M	·	$98M	$109M	$109M	·
Current Assets	$3.26B	$3.22B	$3.02B	$2.77B	$2.68B	$2.60B	$2.72B	$2.64B	$2.48B	$2.45B	$2.62B	·	$2.32B	$2.21B	$2.34B	·
PP&E (Net)	$416M	$414M	$418M	$441M	$472M	$503M	$491M	$481M	$464M	$462M	$466M	·	$454M	$440M	$430M	·
PP&E (Gross)	·	·	·	$1.14B	·	·	·	$1.10B	·	·	·	·	·	·	·	·
Accum. Depreciation	$777M	$749M	$718M	$701M	$701M	$665M	$632M	$615M	$594M	$573M	$551M	·	$523M	$503M	$489M	·
Goodwill	$2.13B	$2.05B	$2.06B	$2.06B	$2.06B	$2.03B	$2.01B	$2.02B	$2.00B	$2.01B	$2.02B	$1.99B	$1.96B	$1.96B	$1.95B	$1.92B
Intangibles	$3.25B	$3.25B	$2.84B	$2.88B	$2.92B	$2.92B	$2.48B	$2.51B	$2.46B	$2.47B	$2.54B	·	$2.35B	$2.38B	$2.42B	·
Other Non-current Assets	$335M	$330M	$317M	$299M	$308M	$317M	$309M	$348M	$329M	$322M	$325M	·	$209M	$198M	$198M	·
Total Assets	$10.73B	$10.61B	$10.01B	$9.83B	$9.78B	$9.57B	$9.15B	$9.15B	$8.83B	$8.73B	$8.99B	·	$8.15B	$8.01B	$8.13B	·
Accounts Payable	$354M	$452M	$201M	$257M	$241M	$347M	$189M	$289M	$200M	$306M	$246M	·	$249M	$282M	$220M	·
Accrued Liabilities	$494M	$468M	$667M	$666M	$533M	$475M	$539M	$641M	$499M	$465M	$538M	·	$422M	$411M	$477M	·
Current Liabilities	$4.44B	$4.42B	$4.31B	$4.20B	$4.05B	$3.92B	$3.92B	$3.90B	$3.57B	$3.53B	$3.75B	·	$3.29B	$3.19B	$3.34B	·
Capital Leases	$165M	$174M	$188M	$200M	$212M	$216M	$222M	$228M	$232M	$239M	$249M	·	$264M	$247M	$234M	·
Deferred Tax	$184M	$180M	$169M	$164M	$204M	$214M	$209M	$195M	$251M	$236M	$223M	·	$205M	$220M	$223M	·
Other Non-current Liabilities	$139M	$146M	$144M	$142M	$136M	$140M	$140M	$146M	$161M	$154M	$154M	·	$104M	$104M	$103M	·
Total Liabilities	$9.64B	$9.64B	$9.18B	$9.07B	$8.96B	$8.78B	$8.45B	$8.48B	$8.20B	$8.15B	$8.38B	·	$7.85B	$7.74B	$7.85B	·
Long-term Debt	$4.71B	$4.72B	$4.37B	$4.37B	$4.36B	$4.29B	$3.96B	$4.01B	$3.98B	$3.98B	$4.00B	·	$3.99B	$3.99B	$3.95B	·
Total Debt	·	·	·	·	$4.06B	$3.99B	$3.96B	·	$3.98B	$3.98B	$4.00B	·	$3.99B	$3.99B	$3.95B	·
Retained Earnings	$-1.07B	$-1.17B	$-1.25B	$-1.33B	$-1.34B	$-1.23B	$-1.17B	$-1.31B	$-1.26B	$-1.31B	$-1.32B	·	$-1.45B	$-1.49B	$-1.44B	·
AOCI	$-220M	$-225M	$-180M	$-189M	$-174M	$-292M	$-376M	$-247M	$-311M	$-301M	$-260M	·	$-277M	$-261M	$-276M	·
Stockholders' Equity	$854M	$738M	$720M	$647M	$589M	$567M	$545M	$518M	$483M	$433M	$463M	·	$281M	$252M	$270M	·
Liabilities + Equity	$10.73B	$10.61B	$10.01B	$9.83B	$9.78B	$9.57B	$9.15B	$9.15B	$8.83B	$8.73B	$8.99B	·	$8.15B	$8.01B	$8.13B	·

Arus Kas 16

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
D&A	$111M	$103M	$99M	$104M	$96M	$90M	$86M	$83M	$80M	$83M	$81M	$79M	$86M	$83M	$84M	$82M
Stock-based Comp	·	·	·	·	$1M	·	·	·	·	·	·	·	·	·	·	·
Deferred Tax	$31M	$14M	$25M	$-97M	$-17M	$1M	$23M	$-77M	$13M	$11M	$5M	$5M	$-15M	$2M	$-5M	$-24M
Amort. of Intangibles	$78M	$72M	$68M	$72M	$67M	$62M	$57M	$57M	$55M	$57M	$55M	$57M	$64M	$61M	$63M	$65M
Restructuring	·	·	·	·	·	$10M	$150M	·	·	·	·	·	$0	$41M	·	·
Other Non-cash	·	·	$140M	·	·	·	$-13M	·	·	·	$48M	·	·	·	$8M	·
Operating Cash Flow	$142M	$126M	$440M	$231M	$46M	$69M	$332M	$304M	$188M	$-31M	$293M	$338M	$146M	$-6M	$209M	$406M
CapEx	$28M	$27M	$20M	$28M	$39M	$36M	$36M	$33M	$28M	$26M	$29M	$38M	$33M	$35M	$21M	$38M
Investing Cash Flow	$-151M	$-471M	$-52M	$-67M	$-71M	$-121M	$-81M	$-110M	$-76M	$-33M	$-92M	$-196M	$-53M	$-41M	$-10M	$-61M
Stock Repurchased	$0	$22M	$26M	$13M	$1M	$0	$2M	$0	$0	$0	$0	·	·	·	·	·
Net Stock Activity	·	·	$-26M	·	·	·	$-2M	·	·	·	·	·	·	·	·	·
Dividends Paid	$100M	$100M	$100M	$100M	$94M	$95M	$94M	$94M	$89M	$89M	$89M	$89M	$84M	$83M	$84M	$83M
Financing Cash Flow	$-110M	$328M	$-159M	$-153M	$-96M	$-121M	$-127M	$-116M	$-90M	$-97M	$-93M	$-92M	$-90M	$-73M	$-70M	$-92M
Net Change in Cash	$-123M	$-7M	$216M	$5M	$-110M	$-165M	$108M	$87M	$20M	$-167M	$113M	$41M	$-1M	$-119M	$136M	$239M
Taxes Paid	$53M	$58M	$68M	$30M	$50M	$58M	$43M	$30M	$33M	$33M	$39M	$53M	$49M	$72M	$45M	$37M
Free Cash Flow	·	·	$420M	·	·	·	$296M	·	·	·	$264M	·	·	·	$188M	·

Profitabilitas 7

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Operating Margin	16.4%	15.2%	15.7%	·	10.0%	11.3%	12.8%	·	13.3%	8.0%	20.2%	·	12.1%	8.9%	17.8%	·
Net Margin	10.9%	10.6%	9.6%	·	-0.95%	2.4%	14.2%	·	8.9%	6.4%	9.1%	·	7.8%	2.4%	8.2%	·
Pretax Margin	14.3%	14.7%	13.4%	·	-0.65%	4.4%	19.8%	·	11.0%	7.6%	15.2%	·	10.7%	4.2%	11.6%	·
EBITDA Margin	16.4%	15.2%	21.0%	·	10.0%	11.3%	18.0%	·	13.3%	8.0%	24.9%	·	12.1%	8.9%	23.4%	·
ROA	2.0%	1.8%	1.8%	·	-0.17%	0.39%	2.6%	·	1.6%	1.1%	1.9%	·	1.5%	0.43%	1.5%	·
ROE	28.3%	28.1%	27.8%	·	-3.0%	7.2%	46.8%	·	36.4%	28.0%	43.4%	·	55.8%	16.8%	57.7%	·
ROIC	26.8%	25.5%	28.5%	·	5.3%	2.0%	3.5%	·	3.8%	2.3%	5.8%	·	3.3%	1.9%	4.5%	·

Likuiditas & Solvabilitas 4

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Current Ratio	0.7	0.7	0.7	·	0.7	0.7	0.7	·	0.7	0.7	0.7	·	0.7	0.7	0.7	·
Quick Ratio	0.5	0.5	0.5	·	0.5	0.5	0.5	·	0.5	0.5	0.5	·	0.5	0.5	0.5	·
Debt / Equity	·	·	·	·	6.9	7.0	7.3	·	8.2	9.2	8.6	·	14.2	15.8	14.6	·
LT Debt / Equity	·	·	·	·	6.9	7.0	7.3	·	8.2	9.2	8.6	·	14.2	15.8	14.6	·

Efisiensi 3

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Asset Turnover	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·
Inventory Turnover	11.9	12.2	13.7	·	9.5	8.6	9.4	·	8.0	7.5	8.5	·	8.1	6.9	8.2	·
Receivables Turnover	1.3	1.3	1.4	·	1.3	1.2	1.4	·	1.3	1.3	1.6	·	1.5	1.4	1.5	·

Per Saham 2

Metrik	Tren	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Dividend / Share		$0.19	$0.19	$0.19	$0.19	$0.18	$0.18	$0.18	$0.18	$0.17	$0.17	$0.17	$0.17	$0.16	$0.16	$0.16	$0.16
Dividend Paid / Share		·	·	·	·	$0.18	$0.18	$0.18	·	$0.17	$0.17	$0.17	·	$0.16	$0.16	$0.16	·

Valuasi (TTM) 4

Metrik	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022
Revenue TTM	$7.30B	$7.13B	$6.88B	·	$6.47B	$6.33B	$6.34B	·	$6.38B	$6.39B	$6.30B	·	$5.95B	$5.82B	$5.79B	·
Net Income TTM	$672M	$452M	$305M	·	$297M	$452M	$512M	·	$546M	$529M	$467M	·	$426M	$428M	$486M	·
Payout Ratio	49.0%	54.6%	56.8%	·	-587.5%	263.9%	39.8%	·	64.0%	92.7%	56.0%	·	68.8%	244.1%	68.8%	·
Annual Payout	$400M	$394M	$389M	·	$377M	$372M	$366M	·	$356M	$351M	$345M	·	$334M	$329M	$324M	·

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Pendapatan	$6.71B	$6.43B	$6.04B	$5.92B	$5.30B
Margin Operasi %	10.3%	12.8%	13.1%	12.1%	11.5%
Laba Bersih	$365M	$435M	$430M	$551M	$304M

Metrik	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Utang / Ekuitas	6.3	7.7	12.9	24.6	107.9
Rasio Lancar	0.7	0.7	0.7	0.6	0.6
Rasio Cepat	0.4	0.5	0.5	0.5	0.4

Metrik	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Arus Kas Bebas	$539M	$638M	$560M	$607M	$545M

Pemilik institusional (13F) 358 pengaju · $4.7B total · Per tanggal 30 Sep. 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 358

Nilai yang dipegang $4.7B

Posisi baru 76

Posisi yang keluar 53

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
76 (-1 vs Kuartal sebelumnya)	53 (+9 vs Kuartal sebelumnya)	122 (-8 vs Kuartal sebelumnya)	103 (+17 vs Kuartal sebelumnya)	+8.7M

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
VANGUARD GROUP INC	$393.831.569	12.840.938	8,40%	Saham
Independent Franchise Partners LLP	$351.850.554	12.997.804	7,51%	Saham
Darsana Capital Partners LP	$323.302.397	11.943.199	6,90%	Saham
JPMORGAN CHASE & CO	$297.679.806	11.188.756	6,35%	Saham
BlackRock, Inc.	$276.377.821	10.209.746	5,90%	Saham
BARROW HANLEY MEWHINNEY & STRAUSS LLC	$241.169.933	8.909.122	5,14%	Saham
DARLINGTON PARTNERS CAPITAL MANAGEMENT, LP	$181.528.280	6.705.884	3,87%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$168.417.169	6.221.543	3,59%	Saham
VANGUARD PORTFOLIO MANAGEMENT LLC	$159.315.017	5.885.298	3,40%	Saham
FIL Ltd	$157.745.363	5.827.313	3,36%	Saham
GOLDMAN SACHS GROUP INC	$134.740.628	4.977.489	2,87%	Saham
COOKE & BIELER LP	$125.085.706	4.620.824	2,67%	Saham
JANE STREET GROUP, LLC	$106.176.661	3.922.300	2,26%	Opsi jual
STATE STREET CORP	$73.140.406	2.701.899	1,56%	Saham
Qube Research & Technologies Ltd	$68.871.927	2.544.216	1,47%	Saham
FMR LLC	$68.092.473	2.515.422	1,45%	Saham
MORGAN STANLEY	$65.198.392	2.408.509	1,39%	Saham
AQR CAPITAL MANAGEMENT LLC	$64.530.653	2.436.958	1,38%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$59.953.142	2.213.818	1,28%	Saham
Point72 Asset Management, L.P.	$51.776.491	1.912.689	1,10%	Saham
UBS Group AG	$51.229.352	1.892.477	1,09%	Saham
DigitalBridge Group, Inc.	$48.148.623	1.778.671	1,03%	Saham
HARRIS ASSOCIATES L P	$43.610.582	1.611.030	0,93%	Saham
MILLENNIUM MANAGEMENT LLC	$43.474.691	1.606.010	0,93%	Saham
WESTWOOD HOLDINGS GROUP INC	$43.408.266	1.603.556	0,93%	Saham
FAIRVIEW CAPITAL INVESTMENT MANAGEMENT, LLC	$41.792.726	1.543.876	0,89%	Saham
Ardmore Road Asset Management LP	$35.867.750	1.325.000	0,77%	Saham
JANE STREET GROUP, LLC	$35.124.272	1.297.535	0,75%	Saham
Bank of New York Mellon Corp	$34.111.372	1.260.118	0,73%	Saham
RENAISSANCE TECHNOLOGIES LLC	$32.121.262	1.186.600	0,69%	Saham
NORGES BANK	$31.288.264	1.155.828	0,67%	Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$30.402.019	1.123.089	0,65%	Saham
PRINCIPAL FINANCIAL GROUP INC	$28.841.667	1.065.377	0,62%	Saham
DIMENSIONAL FUND ADVISORS LP	$27.907.842	1.031.138	0,60%	Saham
Walleye Capital LLC	$26.645.218	984.308	0,57%	Saham
Artisan Partners Limited Partnership	$25.766.336	951.841	0,55%	Saham
CITADEL ADVISORS LLC	$25.178.619	930.130	0,54%	Saham
VANGUARD FIDUCIARY TRUST CO	$24.472.552	904.047	0,52%	Saham
Balyasny Asset Management L.P.	$21.957.506	811.138	0,47%	Saham
Perpetual Ltd	$21.675.842	800.733	0,46%	Saham
BANK OF AMERICA CORP /DE/	$20.772.271	767.354	0,44%	Saham
NORTHERN TRUST CORP	$19.874.767	734.199	0,42%	Saham
RAYMOND JAMES FINANCIAL INC	$19.736.697	729.099	0,42%	Saham
ASSETMARK, INC	$19.267.251	711.757	0,41%	Saham
Trexquant Investment LP	$16.977.763	627.180	0,36%	Saham
Rockefeller Capital Management L.P.	$16.865.336	623.025	0,36%	Saham
Candriam S.C.A.	$15.970.889	590.553	0,34%	Saham
SEI INVESTMENTS CO	$15.854.529	585.685	0,34%	Saham
D. E. Shaw & Co., Inc.	$15.696.973	579.866	0,33%	Saham
JANE STREET GROUP, LLC	$15.291.843	564.900	0,33%	Opsi beli

Tampilkan semua 358 pemilik institusional →

Aktivis & pemilik 5%+ 4 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju	Diajukan	Kepemilikan	Status	Tujuan	Pengajuan
Bain Capital Integral Investors, LLC, Bain Capital VII Coinvestment Fund, LLC, BCIP TCV, LLC ×3 pengajuan	26 Juli 2011	·	Pengajuan awal	·	SEC
Thomas H. Lee Equity Fund V, L.P., Thomas H. Lee Parallel Fund V, L.P., Thomas H. Lee Equity (Cayman) Fund V, L.P., 1997 Thomas H. Lee Nominee Trust, THL WMG Equity Investors, L.P., Thomas H. Lee Investors Limited Partnership, THL Equity Advisors V, LLC, Thomas H. Lee Advisors, LLC, Great-West Investors LP, Putnam Investment Holdings, LLC, Putnam Investments Employees' Securities Company I LLC, Putnam Investments Employees' Securities Company II LLC ×3 pengajuan	26 Juli 2011	·	Pengajuan awal	·	SEC
Edgar Bronfman, Jr. ×5 pengajuan	21 Juli 2011	·	Pengajuan awal	·	SEC
Providence Equity Partners IV L.P., Providence Equity Operating Partners IV L.P., Providence Equity GP IV L.P., Providence Equity Partners IV L.L.C.	11 Maret 2009	·	Pengajuan awal	·	SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 56 orang dalam · 22 pejabat · 22 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Beli 12m	Bersih 12m
Robert Kyncl	CEO	5 Jan. 2026 F	731.365	0	$0
Guy Moot	Co-Chair & CEO Warner Chappell	5 Jan. 2026 F	229.084	0	$0
Max Lousada	CEO, Recorded Music	11 Sep. 2024 S	2.039.002	0	$0
Cameron Strang	CEO, Warner Chappell	20 Juli 2011 D	·	0	$0
Lyor Cohen	CEO, U.S. Recorded Music	20 Juli 2011 D	0	0	$0
Edgar Bronfman JR	Chairman and CEO	20 Juli 2011 D	0	0	$0
Patrick Vien	CEO - Warner Music Int'l	15 Maret 2008 A	·	0	$0
Armin Zerza	COO & CFO	21 Mei 2026 G	408.666	1	$1.006.077
Bryan Castellani	Chief Financial Officer	6 Jan. 2025 F	136.515	0	$0
Louis Dickler	Acting CFO & Corp. Contr.	4 Jan. 2022 A	14.734	0	$0
Steven James Macri	EVP, Chief Financial Officer	20 Juli 2011 D	0	0	$0
Carianne Marshall	Co-Chair & COO Warner Chappell	5 Jan. 2026 F	229.084	0	$0
Hannah Jasmine Karp	EVP, Chief Comm. Officer	12 Feb. 2026 A	19.225	0	$0
Carletta Higginson	EVP, Chief Digital Officer	5 Jan. 2026 F	200.596	0	$0
Maria Osherova	EVP, Chief Human Res. Officer	5 Jan. 2026 F	96.827	0	$0
Paul M Robinson	EVP & General Counsel	5 Jan. 2026 F	98.342	0	$0
Timothy Matusch	EVP Strategy & Operations	2 April 2025 S	87.649	0	$0
James Steven	EVP, Chief Comm. Officer	5 Jan. 2025 F	46.881	0	$0
Mark David Ansorge	EVP, Human Resources	20 Juli 2011 D	·	0	$0
Michael Leslie Nash	EVP, Digital Strategy &Biz Dev	20 Juli 2011 D	·	0	$0
William Lloyd Tanous	EVP, Chief Comm Officer	20 Juli 2011 D	·	0	$0
Caroline Stockdale	EVP, Global Human Resources	15 Maret 2008 A	·	0	$0
Nancy Dubuc	Direktur	1 Sep. 2026 A	29.989	0	$0
Noreena Hertz	Direktur	1 Sep. 2026 A	30.693	0	$0
Ynon Kreiz	Direktur	1 Sep. 2026 A	36.910	0	$0
Michael Lynton	Direktur	1 Sep. 2026 A	53.886	0	$0
Cecelia Kurzman	Direktur	1 Sep. 2026 A	34.338	0	$0
Mathias Dopfner	Direktur	1 Sep. 2026 A	30.693	0	$0
Valentin Blavatnik	Direktur	16 April 2026 J	104.074	2	$1.996.766
Lincoln E Benet	Direktur	20 Des. 2024 S	242.360	0	$0
Donald Wagner	Direktur	28 Feb. 2024 J	251.817	0	$0
Thomas H Lee	Direktur	28 Feb. 2022 A	12.338	0	$0
Phyllis E Grann	Direktur	20 Juli 2011 D	0	0	$0
Scott M Sperling	Direktur	20 Juli 2011 S	0	0	$0
Mark E Nunnelly	Direktur	20 Juli 2011 D	0	0	$0
Ian K Loring	Direktur	20 Juli 2011 D	0	0	$0
John Connaughton	Direktur	20 Juli 2011 D	0	0	$0
Michele J Hooper	Direktur	20 Juli 2011 D	0	0	$0
Richard J Bressler	Direktur	20 Juli 2011 S	0	0	$0
Scott L Jaeckel	Direktur	20 Juli 2011 S	0	0	$0
LAWRY SETH W	Direktur	20 Juli 2011 S	0	0	$0
Shelby W Bonnie	Direktur	20 Juli 2011 D	0	0	$0
Len Blavatnik	Direktur	7 Mei 2007 J	3.531.089	0	$0
LEE THOMAS H ADVISORS LLC	Pemilik 10%	20 Juli 2011 S	0	0	$0
LEE THOMAS H EQUITY FUND V LP	Pemilik 10%	20 Juli 2011 S	0	0	$0
MUSIC PARTNERS GP, LLC	Pemilik 10%	7 Mei 2007 J	0	0	$0
MUSIC PARTNERS CAPITAL LTD	Pemilik 10%	7 Mei 2007 J	0	0	$0
LEXA-MUSIC CAPITAL, LLC	Pemilik 10%	7 Mei 2007 J	0	0	$0
MUSIC CAPITAL PARTNERS L P	Pemilik 10%	7 Mei 2007 J	0	0	$0
Oana Ruxandra	·	4 Jan. 2023 A	23.528	0	$0
Eric Levin	·	4 Jan. 2023 A	87.197	0	$0
Stephen Forbes Cooper	·	4 Jan. 2023 A	6.915.833	0	$0
David H Johnson	·	26 Mei 2011 S	20.360	0	$0
Michael D Fleisher	·	2 Juni 2009 S	766.207	0	$0
Alejandro Zubillaga	·	12 Mei 2008 S	164.312	0	$0
Richard Blackstone	·	31 Mei 2006 F	214.237	0	$0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 49 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
MUSQ · EXCHANGE TRADED CONCEPTS TRUST	5,84%	49.893 NS	31 Juli 2026	N-PORT
RSMC · Tidal Trust III	1,89%	555.345 NS	31 Juli 2026	N-PORT
BMVP · Invesco Exchange-Traded Fund Trust	1,78%	65.440 SH	2 Okt. 2026	Harian
HSMV · First Trust Exchange-Traded Fund III	0,61%	8.334 NS	31 Juli 2026	N-PORT
FNY · First Trust Exchange-Traded AlphaDE…	0,30%	67.814 NS	31 Juli 2026	N-PORT
MCOW · Pacer Funds Trust	0,29%	120 NS	31 Juli 2026	N-PORT
RWK · Invesco Exchange-Traded Fund Trust …	0,29%	135.734 SH	2 Okt. 2026	Harian
SMDX · Tidal Trust III	0,22%	11.149 NS	31 Juli 2026	N-PORT
VOX · VANGUARD WORLD FUND	0,20%	449.894 SH	19 Agu 2026	Harian
BBSC · J.P. Morgan Exchange-Traded Fund Tr…	0,14%	37.542 NS	31 Juli 2026	N-PORT
FSMD · FIDELITY COVINGTON TRUST	0,14%	134.140 NS	31 Juli 2026	N-PORT
QVMM · Invesco Exchange-Traded Fund Trust …	0,13%	19.507 SH	2 Okt. 2026	Harian
ISCG · iShares Trust	0,13%	44.174 SH	10 Sep. 2026	Harian
IVOO · VANGUARD ADMIRAL FUNDS	0,11%	235.946 SH	19 Agu 2026	Harian
IVOV · VANGUARD ADMIRAL FUNDS	0,11%	59.053 SH	19 Agu 2026	Harian
IVOG · VANGUARD ADMIRAL FUNDS	0,11%	76.475 SH	19 Agu 2026	Harian
PTMC · Pacer Funds Trust	0,11%	16.300 NS	31 Juli 2026	N-PORT
VBK · VANGUARD INDEX FUNDS	0,10%	1.844.051 SH	19 Agu 2026	Harian
PRFZ · Invesco Exchange-Traded Fund Trust	0,09%	91.774 SH	2 Okt. 2026	Harian
FAD · First Trust Exchange-Traded AlphaDE…	0,09%	20.360 NS	31 Juli 2026	N-PORT
MIDU · Direxion Shares ETF Trust	0,08%	2.147 NS	31 Juli 2026	N-PORT
FNX · First Trust Exchange-Traded AlphaDE…	0,07%	38.051 NS	31 Juli 2026	N-PORT
HELO · J.P. Morgan Exchange-Traded Fund Tr…	0,06%	112.747 NS	31 Juli 2026	N-PORT
RILA · Spinnaker ETF Series	0,05%	853 NS	31 Juli 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,04%	1.676.256 SH	19 Agu 2026	Harian
VB · VANGUARD INDEX FUNDS	0,04%	3.188.179 SH	19 Agu 2026	Harian
DGRO · iShares Trust	0,02%	355.753 SH	11 Sep. 2026	Harian
QDF · FlexShares Trust	0,02%	16.609 NS	31 Juli 2026	N-PORT
DIVB · iShares Trust	0,02%	11.238 SH	11 Sep. 2026	Harian
DFSU · Dimensional ETF Trust	0,01%	12.192 NS	31 Juli 2026	N-PORT
DCOR · Dimensional ETF Trust	0,01%	15.892 NS	31 Juli 2026	N-PORT
DFVX · Dimensional ETF Trust	0,01%	2.467 NS	31 Juli 2026	N-PORT
DFAC · Dimensional ETF Trust	0,01%	208.259 NS	31 Juli 2026	N-PORT
VTI · VANGUARD INDEX FUNDS	0,01%	4.402.603 SH	19 Agu 2026	Harian
DXUV · Dimensional ETF Trust	0,01%	1.620 NS	31 Juli 2026	N-PORT
DFAU · Dimensional ETF Trust	0,01%	34.585 NS	31 Juli 2026	N-PORT
IUSV · iShares Trust	0,01%	60.501 SH	11 Sep. 2026	Harian
ITOT · iShares Trust	0,01%	188.413 SH	11 Sep. 2026	Harian
IUSG · iShares Trust	0,01%	65.459 SH	11 Sep. 2026	Harian
IYY · iShares Trust	0,01%	5.894 SH	10 Sep. 2026	Harian
DFUS · Dimensional ETF Trust	0,01%	43.057 NS	31 Juli 2026	N-PORT
TILT · FlexShares Trust	0,01%	4.424 NS	31 Juli 2026	N-PORT
BKLC · BNY Mellon ETF Trust	0,01%	10.998 NS	31 Juli 2026	N-PORT
DUHP · Dimensional ETF Trust	0,00%	15.294 NS	31 Juli 2026	N-PORT
IJH · iShares Trust	·	5.127.868 SH	11 Sep. 2026	Harian
IJK · iShares Trust	·	450.962 SH	11 Sep. 2026	Harian
IJJ · iShares Trust	·	352.053 SH	31 Agu 2026	Harian
XJH · iShares Trust	·	20.064 SH	8 Sep. 2026	Harian
ISCB · iShares Trust	·	6.217 SH	11 Sep. 2026	Harian

WMG Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 23 analis BELI

Target median $39.00 +45,4%

7 30,4% Beli Kuat

11 47,8% Beli

5 21,7% Tahan

0 0,0% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

16 analis · 2026-09-28

Target rata-rata $37.75 +40,8%

← Di bawah semua target Harga saat ini $26.82

Rendah$30.00 Rata-rata$37.75 Tinggi$46.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
WMG	·	·	4.4%	5.4%	62.7%	·
LYV	$33.55B	-593.8	8.8%	2.0%	223.3%	·
TKO	·	92.5	-3.0%	4.1%	5.0%	·
FWONA	·	67.7	22.7%	12.4%	7.5%	·
ROKU	$16.04B	183.9	15.2%	1.9%	3.4%	43.8%
MSGS	·	1255.8	11.0%	0.67%	-2.9%	·
SPHR	·	128.5	79.0%	2.7%	1.5%	·
CNK	·	22.3	2.1%	4.4%	·	·
MSGE	·	58.6	12.5%	6.2%	161.8%	·
BATRA	·	-114.8	10.5%	-3.2%	-4.5%	·
AMC	·	-1.2	4.6%	·	·	·

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

23

Sorotan Panggilan Pendapatan Kuartal II Warner Music Group Yahoo Finance · 4 bulan, 3 minggu lalu

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

25

BLUECHIP_DIP Stop out Sep 8

risiko 1 imbalan 1,60

masuk $28.14 R:R 1,60

BLUECHIP_DIP Stop out Agu 7

risiko 1 imbalan 1,72

masuk $26.37 R:R 1,72

BLUECHIP_DIP Stop out Jul 6

risiko 1 imbalan 1,60

masuk $27.55 R:R 1,60

Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

WMG Kelas A Warner Music Group Corp. - Class A Common Stock

WMG Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

WMG Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

Tentang Warner Music Group Corp. - Class A Common Stock Tinjauan perusahaan dari Wikipedia

Daftar Artis Mancanegara

Lihat pula

Referensi

Bibliografi

Pranala luar

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

Pemilik institusional (13F) 358 pengaju · $4.7B total · Per tanggal 30 Sep. 2026

Aktivis & pemilik 5%+ 4 saham

Orang dalam perusahaan 56 orang dalam · 22 pejabat · 22 direktur

Kepemilikan ETF Dimiliki oleh 49 ETF

WMG Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

Target Harga 12 Bulan

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap