CPK Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$127.38
P/E (TTM)20.3
EPS (TTM)$6.26
Ricavi (TTM)$994M
ROE (TTM)9.5%
D/E Debito/Patrimonio (MRQ)1.0
Intervallo 52 sett.$119–$141
CPK Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari4
Data ex-dividendo
Split
Tipo
09 Settembre 2014
3-for-2
Avanti
05 Aprile 1989
3-for-2
Avanti
06 Ottobre 1986
3-for-2
Avanti
07 Giugno 1984
2-for-1
Avanti
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$930M2016-12-31 → 2025-12-31
EPS$5.972016-12-31 → 2025-12-31
Flusso di cassa libero$-215M2016-12-31 → 2025-12-31
Margine netto15.1%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
CPK
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
20.3media 5 anni ≈24.1
≈24.1
16.4
Sopravvalutato
PEG Ratio
≈2.9
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
CPK
media 5 anni
Mediana dei peer
Verdetto
Margine Operativo (TTM)
27.3%media 5 anni ≈25.5%
≈25.5%
12.6%
Di prim'ordine
Margine EBITDA (TTM)
36.5%media 5 anni ≈35.2%
≈35.2%
20.5%
Di prim'ordine
Margine ante imposte (TTM)
20.8%media 5 anni ≈19.6%
≈19.6%
4.4%
Di prim'ordine
Margine di Profitto Netto (TTM)
15.1%media 5 anni ≈14.5%
≈14.5%
2.0%
Di prim'ordine
ROA (TTM)
3.8%media 5 anni ≈3.6%
≈3.6%
3.9%
Debole
ROE (TTM)
9.5%media 5 anni ≈9.2%
≈9.2%
9.0%
In linea
ROIC
5.8%media 5 anni ≈5.5%
≈5.5%
7.5%
Sotto la media
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
CPK
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
1.0media 5 anni ≈1.1
≈1.1
0.9
Debito elevato
Rapporto corrente (MRQ)
0.3media 5 anni ≈0.5
≈0.5
0.8
Bassa liquidità
Quick Ratio
0.2media 5 anni ≈0.2
≈0.2
0.3
Bassa liquidità
Debito a lungo termine / Patrimonio netto (MRQ)
0.8media 5 anni ≈0.9
≈0.9
0.9
Basso indebitamento
Interest Coverage (Copertura degli interessi)
3.5media 5 anni ≈4.4
≈4.4
3.3
In linea
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
CPK
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
18.1%media 5 anni ≈14.0%
≈14.0%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
11.0%media 5 anni ≈11.2%
≈11.2%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
13.8%
·
·
·
EPS YoY
13.5%media 5 anni ≈7.2%
≈7.2%
·
·
Net Income YoY (Utile Netto YoY)
18.3%media 5 anni ≈15.1%
≈15.1%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
5.8%media 5 anni ≈4.3%
≈4.3%
·
·
EPS CAGR 5Y (CAGR EPS 5 anni)
7.0%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
16.0%media 5 anni ≈11.8%
≈11.8%
·
·
Net Income CAGR 5Y (CAGR Utile Netto 5 anni)
14.4%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
CPK
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$5.97media 5 anni ≈$5.15
≈$5.15
·
·
Revenue / Share (Ricavi / Azione)
$39.59media 5 anni ≈$35.81
≈$35.81
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$9.95media 5 anni ≈$10.04
≈$10.04
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
CPK
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.2media 5 anni ≈0.2
≈0.2
0.3
In linea
Receivables Turnover (Rotazione dei crediti)
10.4media 5 anni ≈10.2
≈10.2
11.6
In linea
Revenue / Employee (Ricavi / Dipendente)
≈$715.4K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
CAGR Dividendi 5Y≈9.3%Per azione, rettificato per lo split
Striscia di crescita≈22Anni consecutivi di crescita dei dividendi
Data ex-dividendo
Importo
Valuta
Rendimento
Set 14, 2026
$0,74
USD
≈2.2%
Giu 15, 2026
$0,74
USD
≈2.3%
Mar 16, 2026
$0,69
USD
≈2.1%
Dic 15, 2025
$0,69
USD
≈2.1%
Set 15, 2025
$0,69
USD
≈2.1%
Giu 16, 2025
$0,69
USD
≈2.2%
Mar 14, 2025
$0,64
USD
≈2.0%
Dic 16, 2024
$0,64
USD
≈2.0%
Set 16, 2024
$0,64
USD
≈2.0%
Giu 14, 2024
$0,64
USD
≈2.3%
Mar 14, 2024
$0,59
USD
≈2.3%
Dic 14, 2023
$0,59
USD
≈2.2%
Set 14, 2023
$0,59
USD
≈2.0%
Giu 14, 2023
$0,59
USD
≈1.7%
Mar 14, 2023
$0,54
USD
≈1.7%
Dic 14, 2022
$0,54
USD
≈1.8%
Set 14, 2022
$0,54
USD
≈1.6%
Giu 14, 2022
$0,54
USD
≈1.6%
Mar 14, 2022
$0,48
USD
≈1.4%
Dic 14, 2021
$0,48
USD
≈1.4%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media-3.3%
Prossimo reportNov 04, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 5, 2026
$1.05
$1.09
-3.8%
31 Marzo 2026
$2.47
$2.39
3.6%
31 Dicembre 2025
$1.93
$1.96
-1.3%
30 Settembre 2025
$0.82
$0.93
-12.1%
30 Giugno 2025
$1.02
$1.03
-0.67%
31 Marzo 2025
$2.21
$2.34
-5.7%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$930M
$787M
$671M
$681M
$570M
$488M
$480M
$490M
$450M
$499M
$459M
$499M
Operating Expenses
$674M
$559M
$520M
$538M
$439M
$375M
$373M
$395M
$360M
$413M
$381M
$437M
Operating Income
$256M
$228M
$151M
$143M
$131M
$113M
$106M
$95M
$90M
$86M
$78M
$62M
Interest Expense
$72M
$68M
$37M
$24M
$20M
$22M
$22M
$16M
$13M
$11M
$10M
$9M
Other Non-op
$10M
$2M
$1M
$5M
$2M
$3M
$-2M
$-607.0K
$-2M
$-2M
$293.0K
$101.0K
Pretax Income
$193M
$162M
$115M
$124M
$113M
$94M
$82M
$78M
$75M
$73M
$68M
$60M
Income Tax
$53M
$43M
$28M
$34M
$29M
$24M
$21M
$21M
$15M
$28M
$27M
$24M
Net Income
$140M
$119M
$87M
$90M
$83M
$71M
$65M
$57M
$58M
$45M
$41M
$36M
EPS (Basic)
$6.00
$5.28
$4.75
$5.07
$4.75
$4.28
$3.97
$3.46
$3.56
$2.87
$2.73
$2.48
EPS (Diluted)
$5.97
$5.26
$4.73
$5.04
$4.73
$4.26
$3.96
$3.45
$3.55
$2.86
$2.72
$2.47
Shares (Basic)
23,389,000
22,469,000
18,371,000
17,722,000
17,558,078
16,711,579
16,398,443
16,369,616
16,336,789
15,570,539
15,094,423
14,551,308
Shares (Diluted)
23,488,000
22,531,000
18,435,000
17,804,000
17,633,029
16,770,735
16,448,486
16,419,870
16,383,352
15,613,091
15,143,373
14,604,944
EBITDA
$348M
$294M
$216M
·
$194M
$171M
·
$135M
$122M
$116M
$108M
$89M
Stato Patrimoniale25
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$8M
$5M
$6M
$5M
$3M
$7M
$6M
$6M
$4M
$3M
$5M
Receivables
$102M
$77M
$72M
$63M
$58M
$57M
$50M
$54M
$77M
$63M
$41M
$53M
Prepaid Expense
$20M
$17M
$15M
$16M
$17M
$13M
$14M
$10M
$14M
$7M
$7M
$7M
Other Current Assets
$3M
$3M
$3M
$428.0K
$1M
$436.0K
$3M
$6M
$7M
$2M
$1M
$195.0K
Current Assets
$237M
$204M
$186M
$194M
$170M
$136M
$135M
$192M
$179M
$141M
$112M
$122M
PP&E (Net)
$3.12B
$2.74B
$2.46B
$1.81B
$1.74B
$1.60B
$1.46B
$1.35B
$1.13B
$987M
$855M
$690M
PP&E (Gross)
$3.47B
$3.16B
$2.86B
$2.23B
$2.11B
$1.91B
$1.75B
$1.57B
$1.31B
$1.18B
$1.01B
$870M
Accum. Depreciation
$638M
$568M
$516M
$463M
$417M
$369M
$337M
$294M
$271M
$245M
$215M
$193M
Goodwill
$508M
$508M
$508M
$46M
$45M
$39M
$33M
$22M
$20M
$15M
$15M
$5M
Intangibles
$13M
$15M
$17M
$18M
$13M
$8M
$8M
$4M
$5M
$2M
$2M
$2M
Total Assets
$3.99B
$3.58B
$3.30B
$2.22B
$2.11B
$1.93B
$1.78B
$1.69B
$1.41B
$1.23B
$1.07B
$904M
Accounts Payable
$115M
$78M
$78M
$61M
$53M
$60M
$54M
$99M
$75M
$57M
$39M
$45M
Short-term Debt
$158M
$196M
$180M
$202M
$222M
$176M
$247M
$294M
$251M
$210M
$173M
$88M
Current Liabilities
$530M
$419M
$386M
$369M
$376M
$329M
$423M
$528M
$413M
$334M
$280M
$194M
Capital Leases
$8M
$9M
$11M
$12M
$9M
$10M
$10M
·
·
·
·
·
Deferred Tax
$313M
$296M
$259M
$256M
$234M
$205M
$181M
$157M
$136M
$223M
$193M
$161M
Other Non-current Liabilities
$12M
$1M
$1M
$1M
$2M
$5M
$3M
$3M
$3M
$5M
$3M
$4M
Long-term Debt
$1.50B
$1.30B
$1.20B
$601M
$569M
$523M
$487M
$327M
$205M
$146M
$154M
$162M
Total Debt
$1.62B
$1.48B
$1.39B
·
$789M
$698M
·
$622M
$458M
$359M
$332M
$256M
Common Stock
$12M
$11M
$11M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$7M
$7M
Retained Earnings
$627M
$550M
$489M
$446M
$393M
$343M
$301M
$262M
$229M
$192M
$166M
$142M
Treasury Stock
$13M
$10M
$9M
$7M
$7M
$6M
$5M
$4M
$3M
$2M
$2M
$1M
AOCI
$-3M
$-2M
$-3M
$-1M
$1M
$-3M
$-6M
$-7M
$-4M
$-5M
$-6M
$-6M
Stockholders' Equity
$1.60B
$1.39B
$1.25B
$833M
$774M
$697M
$562M
$518M
$486M
$446M
$358M
$300M
Liabilities + Equity
$3.99B
$3.58B
$3.30B
$2.22B
$2.11B
$1.93B
$1.78B
$1.69B
$1.41B
$1.23B
$1.07B
$904M
Flusso di cassa19
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$92M
$66M
$66M
$69M
$63M
$58M
$45M
$40M
$36M
$32M
$30M
$26M
Stock-based Comp
$8M
$8M
$8M
$6M
$6M
$5M
$4M
$3M
$2M
$2M
$2M
$2M
Deferred Tax
$29M
$37M
$8M
$24M
$27M
$24M
$24M
$21M
$12M
$31M
$21M
$22M
Amort. of Intangibles
·
·
$2M
$2M
$1M
$1M
$800.0K
$400.0K
$537.0K
$380.0K
$367.0K
$396.0K
Other Non-cash
$-36M
$10M
$35M
·
$-28M
$272.0K
·
$25M
$2M
$-7M
$12M
$-7M
Operating Cash Flow
$234M
$239M
$204M
$159M
$151M
$159M
$103M
$117M
$110M
$104M
$105M
$74M
CapEx
$449M
$355M
$189M
$128M
$187M
$166M
$185M
$240M
$175M
$170M
$144M
$92M
Investing Cash Flow
$-436M
$-350M
$-1.11B
$-136M
$-223M
$-182M
$-187M
$-257M
$-187M
$-170M
$-165M
$-81M
Debt Issued
$199M
$100M
$627M
$50M
$59M
$90M
$200M
$155M
$70M
$0
$0
$50M
Net Debt Issued
$174M
$81M
$606M
·
$46M
$36M
·
$120M
$58M
$-9M
$-11M
$40M
Stock Issued
·
·
$366M
$0
$0
$61M
$0
$0
$-10.0K
$57M
$0
$0
Stock Repurchased
·
·
·
$-5M
$-16M
$-23M
$721.0K
$706.0K
·
·
·
·
Net Stock Activity
·
·
$366M
·
$16M
$61M
·
$0
$-10.0K
$57M
·
·
Dividends Paid
$61M
$54M
$40M
$35M
$32M
$27M
$25M
$22M
$20M
$17M
$16M
$14M
Financing Cash Flow
$196M
$114M
$907M
$-21M
$74M
$19M
$85M
$140M
$78M
$67M
$58M
$9M
Net Change in Cash
$-6M
$3M
$-1M
$1M
$1M
$-3M
$896.0K
$475.0K
$1M
$1M
$-2M
$1M
Taxes Paid
$16M
$9M
$22M
$-5M
$8M
$-8M
$3M
$477.0K
$-4M
$-5M
$11M
$18M
Free Cash Flow
$-215M
$-116M
$15M
·
$-36M
$-7M
·
$-123M
$-65M
$-66M
$-39M
$-18M
Levered FCF
$-268M
$-166M
$-13M
·
$-51M
$-23M
·
$-135M
$-75M
$-73M
$-46M
$-24M
Redditività7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
27.5%
29.0%
22.5%
·
23.0%
23.1%
·
13.2%
13.9%
16.9%
16.9%
12.5%
Net Margin
15.1%
15.1%
13.0%
·
14.6%
14.6%
·
7.9%
9.4%
9.0%
9.0%
7.2%
Pretax Margin
20.8%
20.5%
17.2%
·
19.8%
19.3%
·
10.8%
11.7%
14.6%
14.8%
12.0%
EBITDA Margin
37.4%
37.3%
32.3%
·
34.0%
35.0%
·
18.9%
19.8%
23.3%
23.5%
17.8%
ROA
3.7%
3.5%
3.2%
·
4.1%
3.9%
·
3.6%
4.4%
3.9%
4.2%
4.1%
ROE
9.1%
8.7%
8.3%
·
10.9%
10.9%
·
11.0%
12.5%
11.1%
12.5%
12.5%
ROIC
5.8%
5.8%
4.3%
·
6.2%
6.1%
·
6.0%
7.3%
6.4%
6.8%
6.7%
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.5
0.5
·
0.5
0.4
·
0.4
0.4
0.4
0.4
0.6
Quick Ratio
0.2
0.2
0.2
·
0.2
0.2
·
0.2
0.2
0.2
0.2
0.3
Debt / Equity
1.0
1.1
1.1
·
1.0
1.0
·
1.2
0.9
0.8
0.9
0.9
LT Debt / Equity
0.8
0.9
1.0
·
0.7
0.7
·
0.6
0.4
0.3
0.4
0.5
Interest Coverage
3.5
3.3
4.1
·
6.5
5.2
·
5.8
6.8
7.9
7.8
6.6
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.2
·
0.3
0.3
·
0.5
0.5
0.4
0.5
0.6
Receivables Turnover
10.4
10.6
10.0
·
9.9
9.2
·
8.8
8.8
9.6
9.7
7.8
Per Azione4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$39.59
$34.94
$36.38
·
$32.32
$29.11
·
$43.70
$37.70
$31.95
$30.33
$34.16
Cash Flow / Share
$9.95
$10.63
$11.04
·
$8.54
$9.48
·
$8.94
$6.72
$6.62
$6.94
$5.43
Dividend / Share
$2.69
$2.51
$2.31
$2.08
$1.88
$1.58
$1.58
$1.44
$1.28
$1.20
$1.13
$1.07
EPS (TTM)
$5.97
$5.26
$4.73
$5.04
$4.73
$4.26
$3.96
$3.45
$3.55
$2.86
$2.72
$2.47
Tassi di Crescita10
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
18.1%
17.4%
-1.5%
19.4%
16.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.0%
11.4%
11.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
13.5%
11.2%
-6.2%
6.6%
11.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
5.8%
3.6%
3.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
7.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
18.3%
36.0%
-2.9%
7.6%
16.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
16.0%
12.4%
6.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
17.4%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$930M
$787M
$671M
$681M
$570M
$488M
$480M
$490M
$450M
$499M
$459M
$499M
Net Income TTM
$140M
$119M
$87M
$90M
$83M
$71M
$65M
$57M
$58M
$45M
$41M
$36M
P/E
20.9
23.1
22.3
23.4
30.8
25.4
24.2
23.6
22.1
23.4
20.9
20.1
Earnings Yield
4.8%
4.3%
4.5%
4.3%
3.2%
3.9%
4.1%
4.2%
4.5%
4.3%
4.8%
5.0%
Payout Ratio
43.3%
45.7%
45.9%
·
37.8%
38.0%
·
39.0%
34.3%
39.1%
38.7%
38.5%
Annual Payout
$61M
$54M
$40M
$35M
$32M
$27M
$25M
$22M
$20M
$17M
$16M
$14M
Conto Economico13
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$202M
$353M
$259M
$180M
$193M
$299M
$215M
$160M
$166M
$246M
$185M
$132M
$136M
$218M
$187M
$131M
Operating Expenses
$149M
$254M
$185M
$135M
$142M
$212M
$148M
$119M
$126M
$166M
$138M
$111M
$107M
$163M
$144M
$112M
Operating Income
$53M
$99M
$74M
$45M
$50M
$87M
$67M
$41M
$41M
$80M
$47M
$20M
$28M
$55M
$43M
$19M
Interest Expense
$18M
$19M
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$16M
$7M
$7M
$7M
$7M
$6M
Other Non-op
$500.0K
$0
$8M
$200.0K
$400.0K
$600.0K
$300.0K
$500.0K
$1M
$200.0K
$365.0K
$-72.0K
$831.0K
$276.0K
$646.0K
$957.0K
Pretax Income
$35M
$81M
$64M
$27M
$33M
$69M
$50M
$24M
$25M
$63M
$32M
$13M
$22M
$48M
$37M
$13M
Income Tax
$10M
$21M
$18M
$8M
$9M
$18M
$13M
$7M
$7M
$17M
$7M
$4M
$6M
$12M
$10M
$4M
Net Income
$25M
$59M
$46M
$19M
$24M
$51M
$37M
$18M
$18M
$46M
$25M
$9M
$16M
$36M
$26M
$10M
EPS (Basic)
$1.06
$2.48
$1.93
$0.82
$1.03
$2.22
$1.61
$0.78
$0.82
$2.07
$1.26
$0.53
$0.91
$2.05
$1.48
$0.54
EPS (Diluted)
$1.05
$2.47
$1.92
$0.82
$1.02
$2.21
$1.59
$0.78
$0.82
$2.07
$1.26
$0.53
$0.90
$2.04
$1.46
$0.54
Shares (Basic)
24,056,000
23,937,000
·
23,526,000
23,307,000
22,957,000
·
22,501,000
22,284,000
22,250,000
·
17,797,000
17,794,000
17,760,000
·
17,737,984
Shares (Diluted)
24,174,000
24,053,000
·
23,629,000
23,402,000
23,041,000
·
22,564,000
22,335,000
22,306,000
·
17,858,000
17,852,000
17,832,000
·
17,819,373
EBITDA
$76M
$121M
·
$68M
$72M
$109M
·
$41M
$41M
·
·
$20M
$28M
$72M
·
$19M
Stato Patrimoniale25
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$400.0K
$5M
$2M
$2M
$2M
$700.0K
$8M
$2M
$6M
$2M
·
$2M
$4M
$3M
·
$2M
Receivables
$92M
$114M
$102M
$78M
$84M
$97M
$77M
$54M
$54M
$68M
·
$45M
$45M
$62M
·
$34M
Prepaid Expense
$16M
$17M
$20M
$21M
$16M
$16M
$17M
$19M
$13M
$14M
·
$17M
$12M
$13M
·
$18M
Other Current Assets
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
·
$2M
$2M
$629.0K
·
$2M
Current Assets
$188M
$239M
$237M
$219M
$192M
$200M
$204M
$166M
$156M
$170M
·
$137M
$137M
$160M
·
$169M
PP&E (Net)
$3.35B
$3.22B
$3.12B
$3.01B
$2.91B
$2.83B
$2.74B
$2.66B
$2.58B
$2.51B
·
$1.91B
$1.87B
$1.84B
·
$1.79B
PP&E (Gross)
$3.63B
$3.56B
$3.47B
$3.37B
$3.31B
$3.25B
$3.16B
$3.06B
$2.97B
$2.92B
·
$2.35B
$2.30B
$2.26B
·
$2.20B
Accum. Depreciation
$658M
$652M
$638M
$618M
$600M
$586M
$568M
$556M
$547M
$531M
·
$504M
$490M
$476M
·
$449M
Goodwill
$508M
$508M
$508M
$508M
$508M
$508M
$508M
$508M
$508M
$508M
·
$46M
$46M
$46M
·
$45M
Intangibles
$12M
$13M
$13M
$14M
$14M
$15M
$15M
$15M
$16M
$16M
·
$17M
$17M
$17M
·
$14M
Total Assets
$4.17B
$4.10B
$3.99B
$3.86B
$3.74B
$3.66B
$3.58B
$3.47B
$3.38B
$3.33B
·
$2.24B
$2.20B
$2.20B
·
$2.16B
Accounts Payable
$94M
$101M
$115M
$89M
$69M
$77M
$78M
$70M
$69M
$63M
·
$54M
$44M
$38M
·
$47M
Short-term Debt
$238M
$200M
$158M
$96M
$245M
$215M
$196M
$215M
$207M
$170M
·
$119M
$96M
$94M
·
$167M
Current Liabilities
$595M
$554M
$530M
$351M
$460M
$434M
$419M
$435M
$410M
$372M
·
$288M
$255M
$247M
·
$329M
Capital Leases
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$10M
·
$11M
$12M
$12M
·
$13M
Deferred Tax
$347M
$334M
$313M
$339M
$316M
$312M
$296M
$289M
$283M
$271M
·
$265M
$261M
$258M
·
$249M
Other Non-current Liabilities
$12M
$19M
$12M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$2M
Long-term Debt
$1.50B
$1.50B
$1.50B
$1.50B
$1.30B
$1.30B
$1.30B
$1.20B
$1.20B
$1.20B
·
$665M
$667M
$679M
·
$606M
Total Debt
$1.69B
$1.66B
·
$1.57B
$1.52B
$1.50B
·
$1.41B
$1.40B
·
·
$782M
$762M
$772M
·
$773M
Common Stock
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
·
$9M
$9M
$9M
·
$9M
Retained Earnings
$677M
$669M
$627M
$597M
$594M
$586M
$550M
$528M
$526M
$522M
·
$477M
$478M
$472M
·
$429M
Treasury Stock
$18M
$17M
$13M
$12M
$12M
$12M
$10M
$10M
$10M
$10M
·
$9M
$9M
$9M
·
$7M
AOCI
$-2M
$-2M
$-3M
$-3M
$-3M
$-2M
$-2M
$-4M
$-2M
$-2M
$-3M
$-1M
$-3M
$-2M
$-1M
$-1M
Stockholders' Equity
$1.67B
$1.65B
$1.60B
$1.52B
$1.50B
$1.45B
$1.39B
$1.35B
$1.29B
$1.28B
$1.25B
$867M
$864M
$859M
$833M
$814M
Liabilities + Equity
$4.17B
$4.10B
$3.99B
$3.86B
$3.74B
$3.66B
$3.58B
$3.47B
$3.38B
$3.33B
·
$2.24B
$2.20B
$2.20B
·
$2.16B
Flusso di cassa13
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$23M
$22M
$24M
$23M
$22M
$22M
$14M
$17M
$18M
$17M
$13M
$18M
$17M
$17M
$17M
$17M
Stock-based Comp
$700.0K
$4M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$511.0K
$2M
$2M
$1M
Deferred Tax
$12M
$20M
$-14M
$23M
$4M
$16M
$7M
$7M
$12M
$12M
$-397.0K
$3M
$3M
$2M
$7M
$5M
Other Non-cash
·
$14M
·
·
·
$-7M
·
·
·
·
·
·
·
$23M
·
·
Operating Cash Flow
$96M
$118M
$35M
$59M
$54M
$85M
$22M
$50M
$70M
$97M
$20M
$34M
$67M
$82M
$23M
$12M
CapEx
$125M
$142M
$126M
$108M
$100M
$114M
$96M
$102M
$82M
$76M
$51M
$47M
$48M
$42M
$30M
$33M
Investing Cash Flow
$-123M
$-142M
$-118M
$-106M
$-100M
$-113M
$-94M
$-100M
$-81M
$-75M
$-976M
$-47M
$-46M
$-43M
$-39M
$-33M
Net Debt Issued
·
$-2M
·
·
·
$-2M
·
·
·
·
·
·
·
$-2M
·
·
Dividends Paid
$16M
$16M
$16M
$16M
$14M
$14M
$14M
$14M
$13M
$13M
$10M
$10M
$10M
$9M
$9M
$9M
Financing Cash Flow
$23M
$27M
$82M
$47M
$46M
$21M
$78M
$45M
$16M
$-26M
$959M
$10M
$-20M
$-42M
$20M
$19M
Net Change in Cash
$-4M
$3M
$0
$300.0K
$800.0K
$-7M
$6M
$-5M
$5M
$-3M
$3M
$-2M
$1M
$-3M
$4M
$-2M
Free Cash Flow
·
$-24M
·
·
·
$-29M
·
·
·
·
·
·
·
$39M
·
·
Levered FCF
·
$-38M
·
·
·
$-42M
·
·
·
·
·
·
·
$34M
·
·
Redditività7
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
26.2%
28.1%
·
25.1%
26.1%
29.1%
·
25.6%
24.5%
·
·
15.4%
20.9%
25.2%
·
14.2%
Net Margin
12.6%
16.8%
·
10.8%
12.4%
17.0%
·
10.9%
11.0%
·
·
7.1%
11.9%
16.7%
·
7.4%
Pretax Margin
17.3%
22.9%
·
15.0%
17.1%
23.2%
·
15.2%
15.1%
·
·
9.9%
16.4%
22.0%
·
10.2%
EBITDA Margin
37.5%
34.2%
·
38.0%
37.5%
36.6%
·
25.6%
24.5%
·
·
15.4%
20.9%
33.1%
·
14.2%
ROA
0.64%
1.5%
·
0.53%
0.67%
1.5%
·
0.61%
0.65%
·
·
0.43%
0.75%
1.7%
·
0.46%
ROE
1.6%
3.8%
·
1.4%
1.7%
3.7%
·
1.6%
1.7%
·
·
1.1%
1.9%
4.4%
·
1.2%
ROIC
1.1%
2.2%
·
1.1%
1.2%
2.2%
·
1.1%
1.1%
·
·
0.88%
1.3%
2.5%
·
0.85%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.3
0.4
·
0.6
0.4
0.5
·
0.4
0.4
·
·
0.5
0.5
0.6
·
0.5
Quick Ratio
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
·
·
0.2
0.2
0.3
·
0.1
Debt / Equity
1.0
1.0
·
1.0
1.0
1.0
·
1.0
1.1
·
·
0.9
0.9
0.9
·
0.9
LT Debt / Equity
0.8
0.8
·
0.9
0.8
0.9
·
0.9
0.9
·
·
0.7
0.7
0.8
·
0.7
Interest Coverage
2.9
5.3
·
2.5
2.8
4.8
·
2.4
2.4
·
·
2.9
4.1
7.6
·
3.0
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.0
0.1
0.1
·
0.1
0.1
·
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.3
3.3
·
2.7
2.8
3.6
·
3.2
3.3
·
·
3.3
3.2
3.8
·
3.3
Per Azione4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.35
$14.68
·
$7.60
$8.24
$12.96
·
$7.10
$7.44
·
·
$7.37
$7.60
$12.23
·
$7.35
Cash Flow / Share
·
$4.91
·
·
·
$3.69
·
·
·
·
·
·
·
$4.58
·
·
Dividend / Share
$0.73
$0.69
$0.69
$0.69
$0.69
$0.64
$0.64
$0.64
$0.64
$0.59
$0.59
$0.59
$0.59
$0.54
$0.54
$0.54
EPS (TTM)
$6.26
$6.23
·
$5.64
$5.60
$5.40
·
$4.93
$4.68
$5.54
·
$4.93
$4.94
$5.00
·
$4.86
Valutazione (TTM)6
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$994M
$984M
·
$886M
$867M
$840M
·
$758M
$729M
$731M
·
$673M
$672M
$676M
·
$654M
Net Income TTM
$150M
$149M
·
$131M
$129M
$123M
·
$107M
$99M
$108M
·
$88M
$88M
$89M
·
$86M
P/E
19.6
20.3
·
23.9
21.5
23.8
·
25.2
22.7
19.4
·
19.8
24.1
25.6
·
23.7
Earnings Yield
5.1%
4.9%
·
4.2%
4.7%
4.2%
·
4.0%
4.4%
5.2%
·
5.0%
4.2%
3.9%
·
4.2%
Payout Ratio
·
27.3%
·
·
·
28.5%
·
·
·
·
·
·
·
26.1%
·
·
Annual Payout
$64M
$62M
·
$59M
$57M
$56M
·
$50M
$47M
·
·
$39M
$38M
$36M
·
$34M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$930M
$787M
$671M
$681M
$570M
Margine Operativo %
27.5%
29.0%
22.5%
·
23.0%
Utile netto
$140M
$119M
$87M
$90M
$83M
EPS Diluito
$5.97
$5.26
$4.73
$5.04
$4.73
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
1.0
1.1
1.1
·
1.0
Rapporto corrente
0.4
0.5
0.5
·
0.5
Quick Ratio
0.2
0.2
0.2
·
0.2
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$-215M
$-116M
$15M
·
$-36M
Proprietari istituzionali (13F)
350 filer
· $2.7B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori350
Valore detenuto$2.7B
Nuove posizioni37
Posizioni chiuse39
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
37 (-20 vs trimestre precedente)
39 (+17 vs trimestre precedente)
142 (+27 vs trimestre precedente)
96 (-12 vs trimestre precedente)
+880K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 57 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.