MAR Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane

Prezzo

$360.49

Capitalizzazione di Mercato

$82.48B

P/E (TTM)

32.6

EPS (TTM)

$9.51

Ricavi (TTM)

$26.19B

Rendimento div.

0.87%

ROE

-77.2%

D/E Debito/Patrimonio

—

Intervallo 52 sett.

$254 – $380

MAR Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione

Performance decennale Andamento di ricavi, utile netto, margini e EPS

Ricavi e Utile Netto $26.19B

2016-12-31 → 2025-12-31

EPS $9.51

2016-12-31 → 2025-12-31

Flusso di cassa libero $2.61B

2016-12-31 → 2025-12-31

Margini 9.9%

Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?

Metrica

Tendenza 5 anni

MAR

Mediana dei peer

P/E (TTM)

32.6

31.9

P/S (TTM)

3.1

3.6

P/B

-21.9

11.2

Price / FCF (Prezzo / FCF)

31.6

—

Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC

Metrica

Tendenza 5 anni

MAR

Mediana dei peer

Operating Margin (Margine Operativo)

15.8%

—

Net Profit Margin (Margine di Profitto Netto)

9.9%

11.8%

ROA

9.7%

7.5%

ROE

-77.2%

40.5%

ROIC

-84.2%

—

Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio

Metrica

Tendenza 5 anni

MAR

Mediana dei peer

Current Ratio (Rapporto corrente)

0.4

0.7

Quick Ratio

0.0

—

Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y

Metrica

Tendenza 5 anni

MAR

Mediana dei peer

Revenue YoY (Ricavi YoY)

4.3%

—

Revenue CAGR 3Y (CAGR Ricavi 3Y)

8.0%

—

Revenue CAGR 5Y (CAGR Ricavi 5Y)

19.9%

—

EPS YoY

14.2%

—

Net Income YoY (Utile Netto YoY)

9.5%

—

Metriche per Azione EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione

Metrica

Tendenza 5 anni

MAR

Mediana dei peer

EPS (Diluted) (EPS (Diluito))

$9.51

—

Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti

Metrica

Tendenza 5 anni

MAR

Mediana dei peer

Payout Ratio (Rapporto di Distribuzione Utili)

27.6%

—

Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y

Dividend Yield

0.87%

Rapporto di Distribuzione Utili

27.6%

CAGR Dividendi 5Y

—

Data ex-dividendo	Importo
26 Febbraio 2026	$0,6700
20 Novembre 2025	$0,6700
21 Agosto 2025	$0,6700
23 Maggio 2025	$0,6700
27 Febbraio 2025	$0,6300
21 Novembre 2024	$0,6300
16 Agosto 2024	$0,6300
23 Maggio 2024	$0,6300
21 Febbraio 2024	$0,5200
21 Novembre 2023	$0,5200
16 Agosto 2023	$0,5200
25 Maggio 2023	$0,5200
23 Febbraio 2023	$0,4000
22 Novembre 2022	$0,4000
17 Agosto 2022	$0,3000
13 Maggio 2022	$0,3000
27 Febbraio 2020	$0,4800
20 Novembre 2019	$0,4800
21 Agosto 2019	$0,4800
23 Maggio 2019	$0,4800

MAR Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo

COMPRA 31 analisti

Acquisto forte 5 16,1%
Compra 10 32,3%
Mantieni 15 48,4%
Vendi 1 3,2%
Vendita forte 0 0,0%

Target Price a 12 Mesi

24 analisti · 2026-05-19

Mediana $385.50

Ora $360.49

Basso $272.00

Alto $446.00

Target mediano $385.50 +6,9%

Target medio $377.42 +4,7%

Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili

Sorpresa media

0.04%

Periodo	EPS Actual	EPS Stimato	Sorpresa
31 Marzo 2026	$2.72	$2.58	0.14%
31 Dicembre 2025	$2.58	$2.64	-0.06%
30 Settembre 2025	$2.47	$2.42	0.05%
30 Giugno 2025	$2.65	$2.65	0.00%
31 Marzo 2025	$2.32	$2.27	0.05%

Confronto tra pari Metriche chiave rispetto ai pari del settore

Ticker	Capitalizzazione di Mercato	P/E	Rev YoY	Margine Netto	ROE	Margine lordo
MAR	$82.48B	32.6	4.3%	9.9%	-77.2%	—
BKNG	$345.53B	32.3	13.4%	—	—	—
ABNB	$81.70B	—	10.3%	20.5%	31.4%	—
HLT	$66.19B	46.9	7.7%	12.1%	-32.0%	—
RCL	—	17.9	8.8%	23.8%	48.5%	—
CCL	—	12.8	6.4%	10.4%	24.8%	—
EXPE	$33.14B	28.9	7.6%	8.8%	91.1%	—
H	—	-291.5	6.8%	-0.73%	-1.5%	—
NCLH	$10.16B	24.3	3.7%	4.3%	22.4%	—
WH	—	30.2	1.5%	13.5%	37.2%	—
CHH	$4.38B	12.1	0.75%	23.2%	477.4%	—

Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario

Conto Economico 15

Dati annuali Conto Economico per MAR
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$26.19B	$25.10B	$23.71B	$20.77B	$13.86B	$10.57B	$20.97B	$20.76B	$20.45B	$15.41B	$14.49B	$13.80B
SG&A Expense	$870M	$945M	$867M	$891M	$823M	$762M	$938M	$927M	$921M	$743M	$634M	$659M
Operating Expenses	$22.05B	$21.33B	$19.85B	$17.31B	$12.11B	$10.49B	$19.17B	$18.39B	$17.95B	$13.98B	$13.14B	$12.64B
Operating Income	$4.14B	$3.77B	$3.86B	$3.46B	$1.75B	$84M	$1.80B	$2.37B	$2.50B	$1.42B	$1.35B	$1.16B
Interest Expense	·	·	$565M	$403M	$420M	$445M	$394M	$340M	$288M	$234M	$167M	$115M
Interest Income	$42M	$40M	$30M	$26M	$28M	$27M	$26M	$22M	$38M	$35M	$29M	$30M
Other Non-op	$9M	$31M	$40M	$11M	$10M	$9M	$154M	$194M	$688M	$5M	$27M	$8M
Pretax Income	$3.39B	$3.15B	$3.38B	$3.11B	$1.18B	$-466M	$1.60B	$2.35B	$2.98B	$1.24B	$1.25B	$1.09B
Income Tax	$793M	$776M	$295M	$756M	$81M	$-199M	$326M	$438M	$1.52B	$431M	$396M	$335M
Net Income	$2.60B	$2.38B	$3.08B	$2.36B	$1.10B	$-267M	$1.27B	$1.91B	$1.46B	$808M	$859M	$753M
EPS (Basic)	$9.53	$8.36	$10.23	$7.27	$3.36	$-0.82	$3.83	$5.45	$3.89	$2.78	$3.22	$2.60
EPS (Diluted)	$9.51	$8.33	$10.18	$7.24	$3.34	$-0.82	$3.80	$5.38	$3.84	$2.73	$3.15	$2.54
Shares (Basic)	272,900,000	284,200,000	301,500,000	324,400,000	327,200,000	325,800,000	332,700,000	350,100,000	375,200,000	290,900,000	267,300,000	289,900,000
Shares (Diluted)	273,600,000	285,200,000	302,900,000	325,800,000	329,300,000	325,800,000	335,500,000	354,200,000	379,900,000	295,700,000	272,800,000	296,800,000
EBITDA	$4.14B	$3.77B	$3.86B	$3.46B	$1.75B	·	$1.80B	$2.37B	$2.36B	$1.37B	$1.35B	$1.16B

Stato Patrimoniale 23

Dati annuali Stato Patrimoniale per MAR
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$358M	$396M	$338M	$507M	$1.39B	$877M	$225M	$316M	$383M	$858M	$96M	$104M
Prepaid Expense	·	·	·	·	·	·	·	·	·	$168M	$77M	$64M
Other Current Assets	·	·	·	·	·	·	·	·	·	$62M	$30M	$109M
Current Assets	$3.58B	$3.48B	$3.31B	$3.31B	$3.63B	$2.83B	$3.13B	$2.71B	$2.74B	$3.37B	$1.38B	$1.61B
PP&E (Net)	$1.95B	$1.83B	$1.58B	$1.58B	$1.50B	$1.51B	$1.90B	$1.96B	$1.79B	$2.33B	$1.03B	$1.46B
PP&E (Gross)	$2.90B	$2.71B	$2.47B	$2.46B	$2.35B	$2.40B	$3.21B	$3.47B	$2.89B	$3.32B	$1.93B	$2.38B
Accum. Depreciation	$947M	$881M	$890M	$874M	$850M	$888M	$1.30B	$1.52B	$1.10B	$985M	$897M	$918M
Goodwill	$8.91B	$8.73B	$8.89B	$8.87B	$9.07B	$9.18B	$9.05B	$9.04B	$9.21B	$7.60B	$943M	$894M
Intangibles	$10.34B	$9.49B	$9.19B	$8.75B	$8.93B	$8.99B	$8.64B	$8.38B	$8.54B	$9.27B	$1.45B	$1.35B
Other Non-current Assets	$799M	$716M	$658M	$584M	$604M	$616M	$595M	$587M	$593M	$477M	$223M	$260M
Total Assets	$27.54B	$26.18B	$25.67B	$24.82B	$25.55B	$24.70B	$25.05B	$23.70B	$23.85B	$24.14B	$6.08B	$6.83B
Current Liabilities	$8.40B	$8.65B	$7.76B	$7.34B	$6.41B	$5.75B	$6.68B	$6.44B	$5.81B	$5.15B	$3.23B	$3.04B
Capital Leases	$879M	$794M	$887M	$1.03B	$1.10B	$823M	$882M	$0	·	·	·	·
Deferred Tax	$79M	$81M	$209M	$313M	$169M	$83M	$290M	$485M	$605M	$1.02B	$16M	$16M
Other Non-current Liabilities	$1.26B	$1.38B	$1.48B	$1.84B	$2.00B	$2.37B	$2.24B	$2.37B	$2.61B	$1.74B	$994M	$891M
Long-term Debt	$23M	$55M	$56M	$92M	$135M	$143M	$247M	·	·	·	·	·
Common Stock	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M
Retained Earnings	$18.41B	$16.53B	$14.84B	$12.34B	$10.30B	$9.21B	$9.64B	$8.98B	$7.24B	$6.50B	$4.88B	$4.29B
Treasury Stock	$27.90B	$24.64B	$20.93B	$17.02B	$14.45B	$14.50B	$14.38B	$12.19B	$9.42B	$6.46B	$11.10B	$9.22B
AOCI	$-642M	$-1.06B	$-647M	$-729M	$-342M	$-135M	$-361M	$-391M	$-17M	$-497M	$-196M	$-70M
Stockholders' Equity	$-3.77B	$-2.99B	$-682M	$568M	$1.41B	$430M	$703M	$2.23B	$3.58B	$5.12B	$-3.59B	$-2.20B
Liabilities + Equity	$27.54B	$26.18B	$25.67B	$24.82B	$25.55B	$24.70B	$25.05B	$23.70B	$23.85B	$24.14B	$6.08B	$6.83B
Shares Outstanding	265,900,000	276,700,000	290,500,000	310,600,000	326,300,000	324,400,000	324,000,000	339,100,000	359,100,000	386,100,000	256,300,000	279,900,000

Flusso di cassa 18

Dati annuali Flusso di cassa per MAR
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Stock-based Comp	$236M	$237M	$205M	$192M	$182M	$201M	$187M	$184M	$181M	$212M	$113M	$109M
Deferred Tax	$62M	$-77M	$-543M	$155M	$118M	$-309M	$-164M	$-109M	$-60M	$131M	$139M	$21M
Amort. of Intangibles	$313M	$255M	$226M	$197M	·	·	·	·	$185M	$87M	$65M	$64M
Restructuring	·	$68M	·	·	·	$366M	·	·	$8M	$283M	·	·
Operating Cash Flow	$3.21B	$2.75B	$3.17B	$2.36B	$1.18B	$1.64B	$1.69B	$2.36B	$2.23B	$1.62B	$1.51B	$1.22B
CapEx	$604M	$750M	$452M	$332M	$183M	$135M	$653M	$556M	$240M	$199M	$305M	$411M
Investing Cash Flow	$-948M	$-734M	$-465M	$-297M	$-187M	$35M	$-284M	$-52M	$1.21B	$-2.35B	$367M	$-313M
Debt Issued	$3.44B	$2.95B	$1.92B	$983M	$1.79B	$3.56B	$1.40B	$1.65B	$0	$1.48B	$790M	$394M
Net Debt Issued	$2.13B	$2.39B	$1.23B	$179M	$-381M	·	$562M	$1.25B	$-310M	$1.16B	$465M	$387M
Stock Issued	$92M	$73M	$29M	$0	$2M	$0	$7M	$4M	$6M	$34M	$40M	$178M
Stock Repurchased	$3.30B	$3.76B	$3.95B	$2.57B	$0	$150M	$2.26B	$2.85B	$3.01B	$568M	$1.92B	$1.51B
Net Stock Activity	$-3.21B	$-3.69B	$-3.92B	$-2.57B	$2M	·	$-2.25B	$-2.85B	$-3.01B	$-534M	$-1.88B	$-1.33B
Dividends Paid	$718M	$682M	$587M	$321M	$0	$156M	$612M	$543M	$482M	$374M	$253M	$223M
Financing Cash Flow	$-2.32B	$-1.96B	$-2.86B	$-2.96B	$-463M	$-1.03B	$-1.51B	$-2.37B	$-3.90B	$1.50B	$-1.89B	$-933M
Net Change in Cash	$-54M	$59M	$-159M	$-896M	$527M	$641M	$-107M	$-69M	$-458M	$770M	$-8M	$-22M
Taxes Paid	$1.07B	$947M	$907M	$476M	$362M	$279M	$526M	$678M	$636M	$293M	$218M	$172M
Free Cash Flow	$2.61B	$2.00B	$2.72B	$2.03B	$994M	·	$1.03B	$1.80B	$2.20B	$1.38B	$1.12B	$813M
Levered FCF	·	·	$2.20B	$1.73B	$603M	·	$718M	$1.52B	$2.06B	$1.23B	$1.01B	$733M

Redditività 7

Dati annuali Redditività per MAR
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	15.8%	15.0%	16.3%	16.7%	12.6%	·	8.6%	11.4%	10.3%	8.0%	9.3%	8.4%
Net Margin	9.9%	9.5%	13.0%	11.3%	7.9%	·	6.1%	9.2%	6.0%	4.6%	5.9%	5.5%
Pretax Margin	13.0%	12.6%	14.2%	15.0%	8.5%	·	7.6%	11.3%	12.4%	6.9%	8.7%	7.9%
EBITDA Margin	15.8%	15.0%	16.3%	16.7%	12.6%	·	8.6%	11.4%	10.3%	8.0%	9.3%	8.4%
ROA	9.7%	9.2%	12.2%	9.4%	4.4%	·	5.2%	8.0%	5.7%	5.2%	13.3%	11.0%
ROE	-77.2%	-87.8%	-459.1%	289.2%	94.2%	·	165.2%	82.1%	31.0%	88.3%	-29.7%	-41.7%
ROIC	-84.2%	-94.9%	-517.1%	461.5%	115.3%	·	203.8%	86.5%	30.6%	16.8%	-25.7%	-36.5%

Liquidità e Solvibilità 3

Dati annuali Liquidità e Solvibilità per MAR
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.4	0.4	0.4	0.5	0.6	·	0.5	0.4	0.5	0.7	0.4	0.6
Quick Ratio	0.0	0.0	0.0	0.1	0.2	·	0.0	0.0	0.1	0.2	0.0	0.0
Interest Coverage	·	·	6.8	8.6	4.2	·	4.6	7.0	8.2	5.8	8.1	10.1

Efficienza 1

Dati annuali Efficienza per MAR
Metrica	Tendenza	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		1.0	1.0	0.9	0.8	0.6	·	0.9	0.9	1.0	1.1	2.2	2.0

Per Azione 6

Dati annuali Per Azione per MAR
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$-14.18	$-10.81	$-2.35	$1.83	$4.33	·	$2.17	$6.56	$10.39	$13.87	$-13.53	$-7.86
Revenue / Share	$95.71	$88.01	$78.29	$63.76	$42.08	·	$62.51	$58.61	$60.26	$57.73	$53.10	$46.48
Cash Flow / Share	$11.74	$9.64	$10.47	$7.25	$3.57	·	$5.02	$6.65	$6.41	$5.35	$5.24	$4.12
Cash / Share	$1.35	$1.43	$1.16	$1.63	$4.27	·	$0.69	$0.93	$1.07	$2.22	$0.36	$0.37
Dividend / Share	$3	$2	$2	$1	·	$0	$2	$2	$1	·	·	·
EPS (TTM)	$9.51	$8.33	$10.18	$7.24	$3.34	$-0.82	$3.80	$5.38	$3.84	$2.73	$3.15	$2.54

Tassi di Crescita 8

Dati annuali Tassi di Crescita per MAR
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	4.3%	5.9%	14.1%	49.9%	31.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	8.0%	21.9%	30.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	19.9%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	14.2%	-18.2%	40.6%	116.8%	·	·	·	·	·	·	·	·
EPS CAGR 3Y	9.5%	35.6%	·	·	·	·	·	·	·	·	·	·
Net Income YoY	9.5%	-23.0%	30.8%	114.6%	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	3.3%	29.3%	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	35.7%	·	·	·	·	·	·	·	·	·	·	·

Valutazione (TTM) 12

Dati annuali Valutazione (TTM) per MAR
Metrica	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$26.19B	$25.10B	$23.71B	$20.77B	$13.86B	$10.57B	$20.97B	$20.76B	$20.45B	$15.41B	$14.49B	$13.80B
Net Income TTM	$2.60B	$2.38B	$3.08B	$2.36B	$1.10B	$-267M	$1.27B	$1.91B	$1.46B	$808M	$859M	$753M
Market Cap	$82.48B	$77.17B	$65.52B	$46.25B	$53.92B	·	$49.06B	$36.81B	$48.74B	$31.92B	$17.79B	$21.85B
P/E	32.6	33.5	22.2	20.6	49.5	-160.9	39.9	20.2	35.3	30.3	21.3	30.7
P/S	3.1	3.1	2.8	2.2	3.9	·	2.3	1.8	2.4	2.1	1.2	1.6
P/B	-21.9	-25.8	-96.1	81.4	38.1	·	69.8	16.5	13.1	6.0	-5.0	-9.9
P / Cash Flow	25.7	28.1	20.7	19.6	45.8	·	29.1	15.6	20.0	20.2	12.4	17.9
P / FCF	31.6	38.6	24.1	22.8	54.2	·	47.5	20.4	22.2	23.1	15.8	26.9
Dividend Yield	0.87%	0.88%	0.90%	0.69%	0.00%	·	1.2%	1.5%	0.99%	1.2%	1.4%	1.0%
Earnings Yield	3.1%	3.0%	4.5%	4.9%	2.0%	-0.62%	2.5%	5.0%	2.8%	3.3%	4.7%	3.3%
Payout Ratio	27.6%	28.7%	19.0%	13.6%	0.00%	·	48.1%	28.5%	35.1%	47.9%	29.4%	29.6%
Annual Payout	$718M	$682M	$587M	$321M	$0	$156M	$612M	$543M	$482M	$374M	$253M	$223M

Conto Economico 15

Dati trimestrali Conto Economico per MAR
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$6.65B	$6.69B	$6.49B	$6.74B	$6.26B	$6.43B	$6.25B	$6.44B	$5.98B	$6.09B	$5.93B	$6.08B	$5.62B	$5.92B	$5.31B	$5.34B
SG&A Expense	$219M	$146M	$234M	$245M	$209M	$160M	$276M	$248M	$261M	$186M	$239M	$240M	$202M	$236M	$216M	$231M
Operating Expenses	$5.59B	$5.91B	$5.31B	$5.51B	$5.32B	$5.68B	$5.31B	$5.24B	$5.10B	$5.38B	$4.83B	$4.98B	$4.66B	$4.93B	$4.36B	$4.39B
Operating Income	$1.06B	$777M	$1.18B	$1.24B	$948M	$752M	$944M	$1.20B	$876M	$718M	$1.10B	$1.10B	$951M	$996M	$958M	$950M
Interest Expense	·	·	·	·	·	·	·	·	$163M	·	$146M	$140M	$126M	·	$100M	$95M
Interest Income	·	·	·	·	·	·	·	·	$10M	·	·	·	$15M	$8M	$7M	$6M
Other Non-op	$3M	$3M	$3M	$5M	$-2M	$16M	$7M	$4M	$4M	$7M	$28M	$2M	$3M	$2M	$3M	$2M
Pretax Income	$858M	$582M	$994M	$1.05B	$764M	$598M	$786M	$1.04B	$727M	$581M	$989M	$964M	$844M	$891M	$869M	$878M
Income Tax	$210M	$137M	$266M	$291M	$99M	$143M	$202M	$268M	$163M	$-267M	$237M	$238M	$87M	$218M	$239M	$200M
Net Income	$648M	$445M	$728M	$763M	$665M	$455M	$584M	$772M	$564M	$848M	$752M	$726M	$757M	$673M	$630M	$678M
EPS (Basic)	$2.44	$1.67	$2.68	$2.78	$2.40	$1.64	$2.08	$2.70	$1.94	$2.88	$2.52	$2.39	$2.44	$2.12	$1.94	$2.06
EPS (Diluted)	$2.43	$1.67	$2.67	$2.78	$2.39	$1.64	$2.07	$2.69	$1.93	$2.86	$2.51	$2.38	$2.43	$2.10	$1.94	$2.06
Shares (Basic)	266,100,000	-550,000,000	271,800,000	274,200,000	276,900,000	-573,500,000	281,500,000	285,800,000	290,400,000	-610,300,000	298,600,000	303,600,000	309,600,000	-656,600,000	324,500,000	328,200,000
Shares (Diluted)	266,800,000	-551,300,000	272,500,000	274,700,000	277,700,000	-575,500,000	282,400,000	286,700,000	291,600,000	-613,200,000	300,100,000	305,000,000	311,000,000	-659,400,000	325,700,000	329,500,000
EBITDA	$1.06B	·	$1.18B	$1.24B	$948M	·	$944M	$1.20B	$876M	·	$1.10B	$1.10B	$951M	·	$958M	$950M

Stato Patrimoniale 21

Dati trimestrali Stato Patrimoniale per MAR
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$454M	$358M	$678M	$671M	$523M	$396M	$394M	$349M	$429M	·	$717M	$563M	$554M	·	$1.04B	$546M
Current Assets	$3.91B	$3.58B	$4.11B	$4.03B	$3.75B	$3.48B	$3.57B	$3.50B	$3.45B	·	$3.68B	$3.44B	$3.26B	·	$3.68B	$3.11B
PP&E (Net)	$1.96B	$1.95B	$1.92B	$1.89B	$1.86B	$1.83B	$1.62B	$1.56B	$1.57B	·	$1.57B	$1.56B	$1.59B	·	$1.51B	$1.53B
PP&E (Gross)	·	$2.90B	·	·	·	$2.71B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$947M	·	·	·	$881M	·	·	·	·	·	·	·	·	·	·
Goodwill	$8.87B	$8.91B	$8.89B	$8.90B	$8.78B	$8.73B	$8.89B	$8.78B	$8.81B	·	$8.79B	$8.85B	$8.90B	·	$8.77B	$8.92B
Intangibles	·	$10.34B	·	·	·	$9.49B	·	·	·	·	·	·	·	·	·	·
Other Non-current Assets	$799M	$799M	$747M	$747M	$739M	$716M	$666M	$667M	$661M	·	$578M	$582M	$584M	·	$559M	$572M
Total Assets	$27.86B	$27.54B	$27.83B	$27.34B	$26.65B	$26.18B	$26.21B	$25.74B	$25.76B	·	$25.27B	$25.09B	$24.86B	·	$24.76B	$24.61B
Current Liabilities	$8.52B	$8.40B	$8.80B	$8.20B	$8.28B	$8.65B	$8.52B	$8.28B	$8.17B	·	$7.68B	$7.52B	$6.97B	·	$7.11B	$6.85B
Capital Leases	$876M	$879M	$887M	$881M	$789M	$794M	$831M	$825M	$851M	·	$966M	$999M	$1.02B	·	$1.01B	$1.05B
Deferred Tax	$90M	$79M	$117M	$59M	$65M	$81M	$185M	$219M	$194M	·	$359M	$285M	$307M	·	$273M	$223M
Other Non-current Liabilities	$1.25B	$1.26B	$1.28B	$1.26B	$1.25B	$1.38B	$1.39B	$1.33B	$1.50B	·	$1.62B	$1.65B	$1.71B	·	$1.81B	$1.88B
Long-term Debt	$23M	$23M	$23M	$23M	$23M	$55M	$56M	$56M	$56M	·	$56M	$56M	$56M	·	·	·
Common Stock	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	$5M	·	$5M	$5M	$5M	·	$5M	$5M
Retained Earnings	$18.88B	$18.41B	$18.15B	$17.60B	$17.02B	$16.53B	$16.25B	$15.84B	$15.25B	·	$14.14B	$13.54B	$12.97B	·	$11.79B	$11.26B
Treasury Stock	$28.58B	$27.90B	$26.89B	$26.09B	$25.37B	$24.64B	$24.09B	$23.07B	$22.06B	·	$19.95B	$19.01B	$18.10B	·	$15.67B	$14.72B
AOCI	$-715M	$-642M	$-673M	$-674M	$-962M	$-1.06B	$-714M	$-905M	$-794M	·	$-849M	$-716M	$-647M	·	$-990M	$-651M
Stockholders' Equity	$-4.09B	$-3.77B	$-3.12B	$-2.96B	$-3.17B	$-2.99B	$-2.42B	$-2.09B	$-1.62B	$-682M	$-661M	$-224M	$140M	$568M	$1.06B	$1.77B
Liabilities + Equity	$27.86B	$27.54B	$27.83B	$27.34B	$26.65B	$26.18B	$26.21B	$25.74B	$25.76B	·	$25.27B	$25.09B	$24.86B	·	$24.76B	$24.61B
Shares Outstanding	264,700,000	265,864,771	269,400,000	272,100,000	275,000,000	276,700,000	278,600,000	282,900,000	287,000,000	290,500,000	295,200,000	299,600,000	304,700,000	·	319,300,000	325,400,000

Flusso di cassa 15

Dati trimestrali Flusso di cassa per MAR
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Stock-based Comp	$57M	$65M	$61M	$58M	$52M	$64M	$63M	$57M	$53M	$58M	$54M	$56M	$37M	$48M	$48M	$52M
Operating Cash Flow	$858M	$829M	$1.09B	$643M	$647M	$318M	$880M	$772M	$779M	$751M	$881M	$651M	$887M	$441M	$874M	$650M
CapEx	$130M	$172M	$142M	$155M	$135M	$342M	$174M	$125M	$109M	$134M	$124M	$99M	$95M	$140M	$73M	$70M
Investing Cash Flow	$-149M	$-173M	$-489M	$-143M	$-143M	$-345M	$-164M	$-130M	$-95M	$-102M	$-120M	$-184M	$-59M	$-160M	$-46M	$-68M
Debt Issued	$1.43B	$0	$1.48B	$0	$1.96B	$0	$1.48B	$0	$1.47B	$0	$1.14B	$0	$783M	$0	$983M	$0
Net Debt Issued	$1.42B	·	·	·	$1.61B	·	·	·	$1.47B	·	·	·	$455M	·	·	·
Stock Issued	$53M	$0	$47M	$0	$45M	$0	$40M	$0	$33M	$0	$29M	$0	$0	$0	$0	$0
Stock Repurchased	$700M	$1.00B	$800M	$749M	$751M	$586M	$1.02B	$1.01B	$1.14B	$965M	$942M	$911M	$1.14B	$1.33B	$935M	$300M
Net Stock Activity	$-647M	·	·	·	$-706M	·	·	·	$-1.11B	·	·	·	$-1.14B	·	·	·
Dividends Paid	$178M	$179M	$182M	$183M	$174M	$176M	$176M	$179M	$151M	$152M	$154M	$157M	$124M	$126M	$97M	$98M
Financing Cash Flow	$-612M	$-979M	$-602M	$-354M	$-383M	$36M	$-670M	$-720M	$-602M	$-1.03B	$-597M	$-459M	$-782M	$-824M	$-327M	$-1.08B
Net Change in Cash	$97M	$-323M	$2M	$146M	$121M	$9M	$46M	$-78M	$82M	$-377M	$164M	$8M	$46M	$-543M	$501M	$-500M
Taxes Paid	$115M	$278M	$258M	$461M	$73M	$218M	$296M	$375M	$58M	$238M	$263M	$338M	$68M	$135M	$216M	$87M
Free Cash Flow	$728M	·	·	·	$512M	·	·	·	$670M	·	·	·	$792M	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	$544M	·	·	·	$679M	·	·	·

Redditività 7

Dati trimestrali Redditività per MAR
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	16.0%	·	18.2%	18.3%	15.1%	·	15.1%	18.6%	14.7%	·	18.5%	18.0%	16.9%	·	18.0%	17.8%
Net Margin	9.7%	·	11.2%	11.3%	10.6%	·	9.3%	12.0%	9.4%	·	12.7%	11.9%	13.5%	·	11.9%	12.7%
Pretax Margin	12.9%	·	15.3%	15.6%	12.2%	·	12.6%	16.2%	12.2%	·	16.7%	15.9%	15.0%	·	16.4%	16.4%
EBITDA Margin	16.0%	·	18.2%	18.3%	15.1%	·	15.1%	18.6%	14.7%	·	18.5%	18.0%	16.9%	·	18.0%	17.8%
ROA	2.4%	·	2.7%	2.9%	2.5%	·	2.3%	3.0%	2.2%	·	3.0%	2.9%	3.0%	·	2.6%	2.8%
ROE	-17.8%	·	-26.3%	-30.2%	-27.8%	·	-37.9%	-66.7%	-76.4%	·	374.1%	93.8%	79.2%	·	63.6%	52.8%
ROIC	-19.6%	·	-27.7%	-30.2%	-26.1%	·	-29.0%	-42.4%	-42.0%	·	-126.4%	-368.5%	609.3%	·	65.3%	41.4%

Liquidità e Solvibilità 3

Dati trimestrali Liquidità e Solvibilità per MAR
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	0.5	·	0.5	0.5	0.5	·	0.4	0.4	0.4	·	0.5	0.5	0.5	·	0.5	0.5
Quick Ratio	0.1	·	0.1	0.1	0.1	·	0.0	0.0	0.1	·	0.1	0.1	0.1	·	0.1	0.1
Interest Coverage	·	·	·	·	·	·	·	·	5.4	·	7.5	7.8	7.5	·	9.6	10.0

Efficienza 1

Dati trimestrali Efficienza per MAR
Metrica	Tendenza	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.2	·	0.2	0.3	0.2	·	0.2	0.3	0.2	·	0.2	0.2	0.2	·	0.2	0.2

Per Azione 6

Dati trimestrali Per Azione per MAR
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$-15.46	·	$-11.58	$-10.89	$-11.52	·	$-8.69	$-7.39	$-5.63	·	$-2.24	$-0.75	$0.46	·	$3.33	$5.45
Revenue / Share	$24.94	·	$23.81	$24.55	$22.55	·	$22.15	$22.46	$20.50	·	$19.75	$19.92	$18.05	·	$16.31	$16.20
Cash Flow / Share	$3.22	·	·	·	$2.33	·	·	·	$2.67	·	·	·	$2.85	·	·	·
Cash / Share	$1.72	·	$2.52	$2.47	$1.90	·	$1.41	$1.23	$1.49	·	$2.43	$1.88	$1.82	·	$3.27	$1.68
Dividend Paid / Share	$1	·	$1	$1	$1	·	$1	$1	$1	·	$1	$1	$0	·	$0	$0
EPS (TTM)	$10.27	·	$9.91	$9.93	$9.08	·	$9.20	$9.51	$9.25	·	$9.26	$8.81	$7.57	·	$5.81	$5.15

Valutazione (TTM) 10

Dati trimestrali Valutazione (TTM) per MAR
Metrica	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$26.15B	·	$25.75B	$25.70B	$24.93B	·	$24.60B	$24.42B	$23.59B	·	$22.93B	$22.34B	$20.46B	·	$18.80B	$16.63B
Net Income TTM	$2.80B	·	$2.74B	$2.78B	$2.58B	·	$2.67B	$2.81B	$2.80B	·	$2.87B	$2.79B	$2.44B	·	$1.91B	$1.70B
Market Cap	$86.58B	·	$70.16B	$74.34B	$65.50B	·	$69.26B	$68.40B	$72.41B	·	$58.02B	$55.03B	$50.59B	·	$44.75B	$44.26B
P/E	31.8	·	26.3	27.5	26.2	·	27.0	25.4	27.3	·	21.2	20.9	21.9	·	24.1	26.4
P/S	3.3	·	2.7	2.9	2.6	·	2.8	2.8	3.1	·	2.5	2.5	2.5	·	2.4	2.7
P/B	-21.2	·	-22.5	-25.1	-20.7	·	-28.6	-32.7	-44.8	·	-87.8	-245.7	361.4	·	42.1	25.0
P / Cash Flow	100.9	·	·	·	101.2	·	·	·	93.0	·	·	·	57.0	·	·	·
P / FCF	118.9	·	·	·	127.9	·	·	·	108.1	·	·	·	63.9	·	·	·
Earnings Yield	3.1%	·	3.8%	3.6%	3.8%	·	3.7%	3.9%	3.7%	·	4.7%	4.8%	4.6%	·	4.2%	3.8%
Payout Ratio	27.5%	·	·	·	26.2%	·	·	·	26.8%	·	·	·	16.4%	·	·	·

Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni

Conto Economico

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Ricavi	$26.19B	$25.10B	$23.71B	$20.77B	$13.86B
Margine Operativo %	15.8%	15.0%	16.3%	16.7%	12.6%
Utile netto	$2.60B	$2.38B	$3.08B	$2.36B	$1.10B
EPS Diluito	$9.51	$8.33	$10.18	$7.24	$3.34

Stato Patrimoniale

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Rapporto corrente	0.4	0.4	0.4	0.5	0.6
Quick Ratio	0.0	0.0	0.0	0.1	0.2

Flusso di cassa

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Flusso di cassa libero	$2.61B	$2.00B	$2.72B	$2.03B	$994M

Ultime notizie Notizie recenti che menzionano questa società

Marriott International, Inc. Q1 2026 Riassunto della Chiamata sui Risultati Yahoo Finance · 1 settimana, 5 giorni fa
Marvell Azioni Salgono del 5% su Rapporti di Parlati con Alphabet Inc.’s (GOOGL) Google per Creare Due Chip AI Yahoo Finance · 3 settimane, 3 giorni fa

Segnali di trading Segnali recenti di acquisto/vendita con prezzo di entrata e rapporto rischio/rendimento

Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi

📊

Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.

La tua selezione è salvata e ti segue su tutti i ticker.

MAR Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane

MAR Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione

Medie mobili e sovrapposizioni

Volume

Oscillatori

Momentum e tendenza

Performance decennale Andamento di ricavi, utile netto, margini e EPS

Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?

Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC

Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio

Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y

Metriche per Azione EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione

Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti

Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y

MAR Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo

Target Price a 12 Mesi

Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili

Confronto tra pari Metriche chiave rispetto ai pari del settore

Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario

Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni

Ultime notizie Notizie recenti che menzionano questa società

Segnali di trading Segnali recenti di acquisto/vendita con prezzo di entrata e rapporto rischio/rendimento

Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi