ARMK Aramark Common Stock
Aramark Common Stock について Wikipediaからの企業概要
Aramark is an American food service and facilities services provider to clients in areas including education, prisons, healthcare, business, and leisure. It operates in North America and an additional 14 countries, including the United Kingdom, Germany, Chile, Ireland, and Spain.
続きを読む
Aramark is an American food service and facilities services provider to clients in areas including education, prisons, healthcare, business, and leisure. It operates in North America (United States and Canada) and an additional 14 countries, including the United Kingdom, Germany, Chile, Ireland, and Spain.
It also provides most food served on Amtrak trains.
The company is headquartered in Center City, Philadelphia, Pennsylvania. Aramark's revenues totaled US $18.854 billion in 2023, and the company was listed as the 21st-largest employer on the Fortune 500.
History
Davidson Brothers and beginnings of ARA
Aramark was founded as Davidson Brothers in 1936 by Davre and Henry Davidson. Davidson Brothers began by providing vending services to plant employees in the aviation industry in Southern California.
In 1959, Davre Davidson partnered with William Fishman to establish ARA (Automatic Retailers of America), which became publicly traded a year later in 1960.
In 1968, ARA provided services at the Mexico City Olympic Games, the first of 16 Games they have serviced, including Athens in 2004 and Beijing in 2008.
In 1969, ARA amended its name and became known as ARA Services, intended to reflect its growing range of businesses.
In 1983, Joseph Neubauer was elected CEO of ARA Services, and a year later, Neubauer led a group of executives to fend off a hostile takeover bid by coordinating a management buyout.
Rename to Aramark and 2006 Neubauer takeover
ARA Services changed its name again to its present name, Aramark, in 1994.
In 2001, Aramark returned to the New York Stock Exchange as a public company under the RMK ticker.
In 2006, a group of investors led by Neubauer (and including CCMP Capital, Goldman Sachs Alternatives, Thomas H. Lee Partners, and Warburg Pincus) proposed the acquisition of all outstanding shares of the Aramark Corporation, which was approved by shareholders. The merger was completed in 2007.
Acquisitions, innovations and present leadership
Since the 2000s after its renaming, Aramark has increased its frequency of acquisitions, mostly in the US and Ireland. Its first was in 2000, Aramark purchased the concessions arm of the Ogden Corporation for $225 million in cash and $11 million in assumed debt, expanding its business to locations that included several major sports league venues, such as Staples Center in Los Angeles, and the Arrowhead Pond and Edison International Field in Anaheim. Aramark followed this with a 2004 acquisition of a 90% stake in Campbell Catering, an Irish firm. Two years later, Aramark acquired Seamless (today a subsidiary of Grubhub), though it sold its stake in 2012. The company then acquired Van Houtte USA from Green Mountain Coffee Roasters (today part of Keurig Dr Pepper) in 2011, and the Irish firm Avoca Handweavers in 2015.
Aramark additionally gained traction in the press for its innovations starting in 2009. In July of that year, Aramark and the Colorado Rockies opened what is believed to be the first gluten-free concession stand in major league baseball. By 2010, Aramark made gluten-free foods available at all 12 of its major league baseball accounts. Aramark partnered with The Humane Society in August 2017 as part of their initiative to increase plant-based food offerings for consumers. The training partnership includes a series of plant-based culinary trainings over a six-month period.
In May 2012, Aramark announced that its board of directors had elected Eric J. Foss as CEO and that Neubauer would remain the company's Chairman. In December 2014, Joseph Neubauer announced his retirement and Foss was elected as the company's next chairman. Foss remained as CEO until his retirement in August 2019; he was succeeded by John Zillmer in October that same year.
In 2023, Aramark spun off its uniform services division into an independent publicly traded company, Vestis.
Purchasing
Aramark negotiates pricing and makes purchases directly from national manufacturers and through distributors such as Sysco Corporation. The products range from healthcare, dairy, meats, seafood, frozen, canned and dry, paper & disposables, chemicals & janitorial, supplies & equipment, produce, and beverage. Aramark has had distribution agreements with Sysco for more than 20 years.
In 2016, Aramark strengthened its purchasing power through acquiring the group purchasing organization HPSI. In 2017, Aramark acquired the group purchasing organization Avendra.
Controversies
Injuries due to negligent National Park Service concession maintenance
In 2022, Aramark was repeatedly ordered to repair documented "extensive deterioration and rot of railings", but in June 2023, "a guest fell from the porch of the Clark building of the Wawona Hotel after the railing failed when leaned on," according to a National Park Service report.
Labor disputes
In April 2010, Aramark and the Coalition of Immokalee Workers reached a resolution that called for a 70–80% increase in wages for tomato pickers.
Aramark has also been the subject of a number of scandals regarding labor practices and business ethics. These include firing workers for reporting unsanitary food conditions, paying fringe wages, not paying for all hours worked, not paying backpay, and firing or eliminating the positions of those who file Equal Employment Opportunity Commission (EEOC) claims.
In September 2024, Aramark concessions workers with UNITE HERE at the South Philadelphia Sports Complex initiated a four-day strike, seeking a better contract. Major grievances included low wages, insufficient health insurance, and the separate counting of hours worked at different facilities to avoid full-time classification and benefits. Workers asked fans to continue boycotting the concessions stands and buying team merchandise online.
Food safety issues
In 2013, an investigation by Pulitzer Prize–winning journalist Chris Hedges discovered that the food provided to inmates at Burlington County Jail in New Jersey was substandard and spoiled, and often made prisoners sick with diarrhea and vomiting. Maggots found in the food preparation areas at Parnall Correctional Facility in Jackson, Michigan, may have been the source of an outbreak of food-borne illness. Maggots were also found in Aramark food products at Michigan's Charles Egeler Reception & Guidance Center and two Ohio prisons, the Ohio Reformatory for Women and Trumbull Correctional Institute. Aramark, however, was cleared by the Michigan Department of Corrections of any responsibility for inmate illness and for pests in Michigan. Ohio and Michigan fined Aramark $270,000 and $200,000, respectively.
In April 2015, the managing board of The Cavalier Daily, a student-run newspaper at the University of Virginia, reported that Aramark literally "served garbage" to inmates in the Saginaw Correctional Facility in Freeland, Michigan. It also noted that Aramark has in the past "underfed inmates and fed them dog food, worms and scraps of food from old meals" and argued that the university should reconsider its relationship with the food services contractor in light of these ethical issues. Michigan's oversight of Aramark's performance was criticized as inadequate in a report released in August 2015 by the group Progress Michigan after Michigan moved to end the contract.
Likewise, Aramark has been criticized for skimping portion sizes, food safety issues, and overcharging state governments (Michigan, Kentucky, and Florida) that have used their food in prisons; a Kentucky prison riot is reputed to have been caused by the low quality of food Aramark provided to inmates.
Direct provision asylum centres
In Ireland, Aramark has been criticised for its management of three direct provision centres, where those seeking asylum in Ireland must stay until their application is complete, sometimes for a matter of years. Activists have called for boycotting Aramark for profiting off the direct provision system, as well as the alleged mistreatment of asylum seekers in Aramark-run centres.
In 2014, asylum seekers in County Meath launched a hunger strike over the "unacceptable living standards" in the Aramark-run centre. In 2018, Aramark was forced to apologise after a mother of three from Zimbabwe was refused a slice of bread for her sick child. Soon after, the Union of Students in Ireland (USI) voted to support a boycott of Aramark over its direct provision links, following on from the "Aramark off our campus" campaigns at Trinity College Dublin (TCD), University College Dublin (UCD), and the University of Limerick.
Trademark dispute with Delaware North
Delaware North provided visitor services to Yosemite National Park from 1991 to 2015. In 2015 Aramark took over these services and Delaware North then sued, saying that they (Delaware North) owned the trademarks to the names of the various Yosemite hotels, lodges, campgrounds, etc. After about three years the suit was settled and the names were restored.
Notable clients
Chicago Public Schools
Aramark has been criticized for the "filthy conditions" in Chicago Public Schools following the privatization of janitorial services and Aramark receiving a $260 million contract for their management. Responding to these reports, Chicago Mayor Rahm Emanuel said "Aramark's job is to clean the schools, so our principals and teachers can focus on their fundamental responsibility: education. They will either live up to that contract and clean up the schools or they can clean out their desks and get out."
Wichita Falls Independent School District
Aramark was hired for $2.65 million per year to provide janitorial services on 28 schools and three administration buildings by the Wichita Falls Independent School District in 2015. The district cancelled Aramark's contract and hired another firm because of numerous complaints about bad service. A report issued by the Wichita Falls-Wichita County Public Health District determined that one high school was infested with rats and mice. Janet Powell, the district's director of support services said, "Everyone on the committee felt lied to and deceived (by Aramark)."
Ohio Department of Rehabilitation and Correction
Since 2013, numerous Aramark employees providing food services in Ohio prisons have been fired or otherwise disciplined for inappropriate behavior towards prisoners such as sexual relations, letter writing, and smuggling contraband. At least 204 Aramark employees have been banned from entering Ohio prisons for such violations. On December 1, 2015, inmates working in the kitchen under Aramark management held a strike because they were required to cut meat with pan lids instead of being allowed to use meat slicers. An Aramark employee was given a written reprimand over the incident.
Since the state started using Aramark in 2013, the Ohio Civil Services Employee Association has been trying to regain control of the food services contract. A bid submitted by the union in spring of 2015 failed after a state review found it did not properly reflect projected costs. Aramark's contract was renewed. The head of the union said Aramark "continues to violate their contract every day with food shortages, health and safety violations, bad employee conduct, low food quality." As of late 2015, the union was pursuing arbitration against the state over this contract.
In 2014, Aramark was issued two fines totaling $272,200 for contract violations. The state offered to credit money spent on additional employee training towards the fines. The same year nine Aramark employees were fired for contraband violations and 15 were fired for "security violations."
An inspection conducted by the Ohio State Corrections officials on June 30, 2014 discovered maggots in the Ohio Reformatory for Women in Marysville. Similar findings occurred in Michigan and Kansas correctional facilities.
Cage-free eggs
In 2017, Aramark committed to sourcing 100% cage-free eggs globally by 2025, responding to pressure from governmental regulations and animal activist groups.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
ARMK 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
ARMK 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 |
|---|---|
| 2026年5月20日 | $0.1200 |
| 2026年2月18日 | $0.1200 |
| 2025年12月5日 | $0.1200 |
| 2025年8月6日 | $0.1050 |
| 2025年5月14日 | $0.1050 |
| 2025年2月10日 | $0.1050 |
| 2024年12月2日 | $0.1050 |
| 2024年8月19日 | $0.0950 |
| 2024年5月10日 | $0.0950 |
| 2024年2月13日 | $0.0950 |
| 2023年11月27日 | $0.0950 |
| 2023年8月15日 | $0.0794 |
| 2023年5月16日 | $0.0794 |
| 2023年2月21日 | $0.0794 |
| 2022年11月21日 | $0.0794 |
| 2022年8月16日 | $0.0794 |
| 2022年5月17日 | $0.0794 |
| 2022年2月15日 | $0.0794 |
| 2021年11月29日 | $0.0794 |
| 2021年8月24日 | $0.0794 |
ARMK アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 8 36.4%
- 買い 11 50.0%
- 保有 3 13.6%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
16 アナリスト · 2026-08-14決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年9月30日 | $0.52 | $0.49 | 0.03% |
| 2026年6月30日 | $0.52 | $0.49 | 0.03% |
| 2026年3月31日 | $0.48 | $0.48 | -0.00% |
| 2025年12月31日 | $0.51 | $0.51 | -0.00% |
| 2025年9月30日 | $0.57 | $0.67 | -0.10% |
| 2025年6月30日 | $0.40 | $0.41 | -0.01% |
| 2025年3月31日 | $0.34 | $0.33 | 0.01% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| ARMK | $10.25B | 32.0 | 6.3% | 1.8% | 10.6% | — |
| DASH | — | 106.3 | 27.9% | 6.8% | — | — |
| YUM | — | 27.3 | 8.8% | 19.0% | -20.8% | — |
| CMG | — | 32.5 | 5.4% | 12.9% | 48.3% | — |
| QSR | $23.63B | 29.0 | 12.2% | 11.4% | 31.9% | — |
| DRI | $23.27B | 19.6 | 9.4% | 9.1% | 56.3% | 20.3% |
| TXRH | $11.03B | 27.4 | 9.4% | 7.0% | 29.4% | — |
| DPZ | $14.31B | 24.2 | 5.0% | 12.2% | -15.3% | 40.0% |
| EAT | $7.86B | 21.2 | 21.9% | 7.1% | 152.5% | — |
| BROS | — | 95.7 | 27.9% | 4.9% | 13.1% | — |
| CAVA | $6.99B | 111.4 | 22.4% | 5.4% | 8.3% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 15
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18.51B | $17.40B | $16.08B | $13.69B | $12.10B | $12.83B | $16.23B | $15.79B | $14.60B | $14.42B | $14.33B | $14.83B | |
| Cost of Revenue | · | · | · | $14.77B | $11.01B | $11.99B | $14.53B | $14.00B | $13.00B | $12.89B | $12.88B | $13.36B | |
| SG&A Expense | $278M | $284M | $274M | $258M | $347M | $307M | $367M | $377M | $299M | $283M | $317M | $383M | |
| Operating Expenses | $17.71B | $16.69B | $15.46B | $13.27B | $11.90B | $13.09B | $15.34B | $14.97B | $14.08B | $13.98B | $13.70B | $14.27B | |
| Operating Income | $792M | $707M | $625M | $415M | $191M | $-265M | $891M | $818M | $802M | $746M | $628M | $565M | |
| Interest Expense | · | · | $441M | $382M | $414M | $389M | $353M | $353M | $286M | $315M | $286M | $334M | |
| Interest Income | $22M | $22M | $30M | $17M | · | · | · | · | · | · | · | · | |
| Pretax Income | $430M | $365M | $564M | $47M | $-133M | $-648M | $556M | $472M | $521M | $431M | $342M | $230M | |
| Income Tax | $104M | $103M | $116M | $8M | $-41M | $-186M | $108M | $-97M | $146M | $143M | $105M | $80M | |
| Net Income | $326M | $263M | $674M | $194M | $-91M | $-462M | $449M | $568M | $374M | $288M | $236M | $149M | |
| EPS (Basic) | $1.24 | $1.00 | $2.59 | $0.76 | $-0.36 | · | · | · | · | · | $0.99 | $0.66 | |
| EPS (Diluted) | $1.22 | $0.99 | $2.57 | $0.75 | $-0.36 | · | · | · | · | · | $0.96 | $0.63 | |
| Shares (Basic) | 263,863,000 | 263,045,000 | 260,592,000 | 257,314,000 | 254,748,000 | 251,828,000 | 246,854,000 | 245,771,000 | 244,453,000 | 242,286,000 | 237,616,000 | 225,866,000 | |
| Shares (Diluted) | 267,349,000 | 266,200,000 | 262,594,000 | 259,074,000 | 254,748,000 | 251,828,000 | 252,010,000 | 253,352,000 | 251,557,000 | 248,763,000 | 246,616,000 | 237,451,000 | |
| EBITDA | $1.27B | $1.14B | $1.41B | $1.16B | $742M | $330M | $1.48B | $1.42B | $1.32B | $1.24B | $1.13B | $1.09B |
貸借対照表 27
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $639M | $672M | $1.93B | $306M | $533M | $2.51B | $247M | $215M | $239M | $153M | $122M | $112M | |
| Receivables | $2.21B | $2.10B | $1.97B | $2.15B | $1.75B | $1.43B | $1.81B | $1.79B | $1.62B | $1.48B | $1.44B | $1.58B | |
| Inventory | $419M | $388M | $404M | $552M | $413M | $436M | $411M | $725M | $611M | $587M | $575M | $554M | |
| Prepaid Expense | $255M | $250M | $298M | $262M | $205M | $299M | $193M | $171M | $188M | $276M | $237M | $217M | |
| Current Assets | $3.52B | $3.41B | $5.22B | $3.29B | $2.90B | $4.68B | $2.66B | $2.90B | $2.65B | $2.49B | $2.38B | $2.46B | |
| PP&E (Net) | $1.73B | $1.57B | $1.43B | $2.03B | $2.04B | $2.05B | $2.18B | $1.38B | $1.04B | $1.02B | $959M | $997M | |
| PP&E (Gross) | $4.50B | $4.31B | $4.08B | $5.52B | $5.34B | $5.11B | $4.94B | $3.20B | $2.68B | $2.53B | $2.38B | $2.36B | |
| Accum. Depreciation | $2.77B | $2.74B | $2.65B | $3.49B | $3.30B | $3.06B | $2.76B | $1.82B | $1.63B | $1.51B | $1.43B | $1.36B | |
| Goodwill | $4.87B | $4.68B | $4.62B | $5.52B | $5.49B | $5.34B | $5.52B | $5.61B | $4.72B | $4.63B | $4.56B | $4.59B | |
| Intangibles | $1.87B | $1.80B | $1.80B | $2.11B | $2.03B | $1.93B | $2.03B | $2.14B | $1.12B | $1.11B | $1.11B | $1.25B | |
| Other Non-current Assets | $597M | $574M | $729M | $1.54B | $1.34B | $1.16B | $1.34B | $1.69B | $1.47B | $1.33B | $1.19B | $1.15B | |
| Total Assets | $13.30B | $12.67B | $16.87B | $15.08B | $14.38B | $15.71B | $13.74B | $13.72B | $11.01B | $10.58B | $10.20B | $10.46B | |
| Accounts Payable | $1.52B | $1.39B | $1.27B | $1.32B | $919M | $663M | $1000M | $1.02B | $956M | $848M | $850M | $986M | |
| Accrued Liabilities | $1.39B | $1.28B | $1.29B | $1.17B | $1.14B | $940M | $1.13B | $1.02B | $846M | $776M | $727M | $771M | |
| Current Liabilities | $3.55B | $4.21B | $5.03B | $3.29B | $2.86B | $2.35B | $2.71B | $2.49B | $2.37B | $2.18B | $2.18B | $2.38B | |
| Capital Leases | $255M | $241M | $246M | $306M | $314M | $342M | $0 | · | $114M | $79M | $58M | $54M | |
| Deferred Tax | · | · | $610M | $501M | $383M | $399M | $520M | $503M | $571M | $608M | $535M | $553M | |
| Other Non-current Liabilities | $555M | $490M | $503M | $241M | $276M | $211M | $167M | · | · | · | · | · | |
| Long-term Debt | · | · | · | · | · | · | $0 | · | · | · | · | · | |
| Total Debt | · | · | $1.60B | $65M | $59M | $100M | $70M | $31M | $78M | $47M | $81M | $90M | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Retained Earnings | $453M | $240M | $964M | $407M | $328M | $532M | $1.11B | $711M | $247M | $-34M | $-229M | $-382M | |
| Treasury Stock | $1.18B | $1.00B | $982M | $951M | $933M | $908M | $809M | $725M | $682M | $549M | $509M | $371M | |
| AOCI | $-167M | $-132M | $-98M | $-112M | $-208M | $-307M | $-217M | $-91M | $-124M | $-181M | $-167M | $-106M | |
| Stockholders' Equity | $3.15B | $3.04B | $3.71B | $3.03B | $2.72B | $2.74B | $3.32B | $3.03B | $2.46B | $2.16B | $1.88B | $1.72B | |
| Liabilities + Equity | $13.30B | $12.67B | $16.87B | $15.08B | $14.38B | $15.71B | $13.74B | $13.72B | $11.01B | $10.58B | $10.20B | $10.46B | |
| Shares Outstanding | 262,899,495 | 263,939,983 | 261,450,373 | 258,728,942 | 255,998,119 | 253,042,169 | 247,756,091 | 246,744,438 | 245,593,961 | 244,713,580 | 239,917,320 | 233,910,487 |
キャッシュフロー 20
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $476M | $436M | $410M | $398M | $551M | $595M | $593M | $596M | $508M | $496M | $504M | $522M | |
| Stock-based Comp | $59M | $63M | $76M | $82M | $71M | $30M | $55M | $88M | $65M | $57M | $66M | $96M | |
| Deferred Tax | $14M | $-7M | $100M | $16M | $-43M | $-134M | $41M | $-104M | $-38M | $52M | $-4M | $37M | |
| Amort. of Intangibles | $125M | $107M | $90M | $83M | $116M | $118M | $117M | $112M | $88M | $98M | $133M | $158M | |
| Restructuring | $36M | $20M | $32M | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $45M | $-27M | $-656M | $-163M | $169M | $147M | $-153M | $-101M | $144M | $-86M | $-119M | $-406M | |
| Operating Cash Flow | $921M | $727M | $512M | $464M | $657M | $177M | $984M | $1.05B | $1.05B | $867M | $802M | $398M | |
| CapEx | $489M | $427M | $384M | $312M | $408M | $419M | $503M | $629M | $553M | $513M | $524M | $545M | |
| Investing Cash Flow | · | · | $209M | $-831M | $-634M | $-361M | $-210M | $-2.87B | $-678M | $-680M | $-504M | $-505M | |
| Debt Issued | $1.97B | $571M | $1.29B | $100M | $894M | $3.24B | $78M | $3.18B | $3.85B | $1.40B | $72M | $1.57B | |
| Net Debt Issued | $1.97B | $571M | $2.79B | $100M | $894M | $3.24B | $78M | $3.18B | $3.85B | $1.40B | $72M | $1.57B | |
| Stock Issued | $43M | $37M | $46M | $43M | $42M | $90M | $39M | $22M | $29M | $36M | $40M | $4M | |
| Stock Repurchased | $170M | $14M | $24M | $0 | $0 | $7M | $50M | $24M | $100M | $749.0K | $50M | $5M | |
| Net Stock Activity | $-127M | $37M | $47M | $49M | $42M | $83M | $-11M | $-3M | $-71M | $35M | $-10M | $-322.0K | |
| Dividends Paid | $111M | $100M | $115M | $113M | $112M | $111M | $108M | $103M | $101M | $92M | $82M | $52M | |
| Financing Cash Flow | · | · | $654M | $-38M | $-2.01B | $2.44B | $-735M | $1.79B | $-289M | $-157M | $-287M | $108M | |
| Net Change in Cash | $-25M | $-1.24B | $1.64B | $-222M | $-1.98B | $2.26B | $32M | $-24M | $86M | $30M | $11M | $692.0K | |
| Taxes Paid | $116M | $116M | $46M | $12M | $-105M | $40M | $139M | $-1M | $126M | $56M | · | · | |
| Free Cash Flow | $432M | $299M | $305M | $306M | $249M | $-242M | $481M | $419M | $501M | $294M | $159M | $-147M | |
| Levered FCF | · | · | $-44M | $16M | $-38M | $-519M | $197M | $-7M | $295M | $83M | $-40M | $-365M |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.3% | 4.1% | 4.6% | 3.9% | 1.6% | -2.1% | 5.5% | 5.2% | 5.5% | 5.2% | 4.4% | 3.8% | |
| Net Margin | 1.8% | 1.5% | 3.6% | 1.2% | -0.75% | -3.6% | 2.8% | 3.6% | 2.6% | 2.0% | 1.7% | 1.0% | |
| Pretax Margin | 2.3% | 2.1% | 4.5% | 1.6% | -1.1% | -5.1% | 3.4% | 3.0% | 3.6% | 3.0% | 2.4% | 1.6% | |
| EBITDA Margin | 6.9% | 6.6% | 7.5% | 7.1% | 6.1% | 2.6% | 9.1% | 9.0% | 9.0% | 8.6% | 7.9% | 7.3% | |
| ROA | 2.5% | 1.8% | 4.2% | 1.3% | -0.60% | -3.1% | 3.3% | 4.6% | 3.5% | 2.8% | 2.3% | 1.4% | |
| ROE | 10.6% | 8.8% | 18.6% | 6.5% | -3.4% | -16.4% | 14.1% | 20.7% | 16.2% | 14.2% | 12.6% | 8.7% | |
| ROIC | 19.1% | 16.7% | 12.9% | 15.4% | 4.8% | -6.7% | 21.2% | 32.5% | 22.9% | 22.6% | 22.1% | 20.3% |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 0.8 | 1.0 | 1.0 | 1.0 | 2.0 | 1.0 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | |
| Quick Ratio | 0.8 | 0.7 | 0.9 | 0.8 | 0.8 | 1.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | |
| Debt / Equity | · | · | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| Interest Coverage | · | · | 2.0 | 1.6 | 0.5 | -0.7 | 2.5 | 2.3 | 2.8 | 2.4 | 2.2 | 1.7 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.2 | 1.2 | 1.1 | 0.8 | 0.9 | 1.2 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | |
| Inventory Turnover | · | · | · | 30.6 | 25.9 | 28.3 | 25.6 | 21.0 | 21.7 | 22.2 | 22.8 | 24.4 | |
| Receivables Turnover | 8.6 | 8.6 | 8.4 | 8.4 | 7.6 | 7.9 | 9.0 | 9.3 | 9.4 | 9.9 | 9.5 | 9.9 |
成長率 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 6.3% | 8.2% | 17.5% | 13.2% | -5.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 10.6% | 12.9% | 7.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 23.2% | -61.5% | 242.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 17.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 24.3% | -61.1% | 246.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 18.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -0.01% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18.51B | $17.40B | $16.08B | $13.69B | $12.10B | $12.83B | $16.23B | $15.79B | $14.60B | $14.42B | $14.33B | $14.83B | |
| Net Income TTM | $326M | $263M | $674M | $194M | $-91M | $-462M | $449M | $568M | $374M | $288M | $236M | $149M | |
| Market Cap | $10.25B | $10.15B | $6.55B | $5.83B | $6.61B | $5.03B | $7.70B | $7.66B | $7.20B | $6.72B | $5.34B | $4.47B | |
| Enterprise Value | · | · | $6.18B | $5.56B | $6.14B | $2.62B | $7.52B | $7.48B | $7.04B | $6.61B | $5.30B | $4.44B | |
| P/E | 32.0 | 38.8 | 9.7 | 30.0 | -71.8 | -22.1 | 17.5 | 13.8 | 19.7 | 23.7 | 23.2 | 30.3 | |
| P/S | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | |
| P/B | 3.3 | 3.3 | 1.8 | 1.9 | 2.4 | 1.8 | 2.3 | 2.5 | 2.9 | 3.1 | 2.8 | 2.6 | |
| P / Cash Flow | 11.1 | 14.0 | 8.5 | 8.4 | 10.1 | 28.5 | 7.8 | 7.3 | 6.8 | 8.3 | 7.8 | 11.2 | |
| P / FCF | 23.7 | 33.9 | 21.5 | 19.0 | 26.5 | -20.8 | 16.0 | 18.3 | 14.4 | 22.8 | 33.7 | -30.4 | |
| EV / EBITDA | · | · | 4.4 | 4.8 | 8.3 | 7.9 | 5.1 | 5.3 | 5.3 | 5.3 | 4.7 | 4.1 | |
| EV / FCF | · | · | 20.3 | 18.2 | 24.6 | -10.9 | 15.6 | 17.9 | 14.1 | 22.5 | 33.4 | -30.2 | |
| EV / Revenue | · | · | 0.4 | 0.4 | 0.5 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | |
| Dividend Yield | 1.1% | 0.98% | 1.8% | 1.9% | 1.7% | 2.2% | 1.4% | 1.4% | 1.4% | 1.4% | 1.5% | 1.2% | |
| Earnings Yield | 3.1% | 2.6% | 10.3% | 3.3% | -1.4% | -4.5% | 5.7% | 7.2% | 5.1% | 4.2% | 4.3% | 3.3% | |
| Payout Ratio | 34.0% | 38.0% | 17.0% | 58.2% | -123.3% | -24.0% | 24.2% | 18.2% | 27.0% | 32.0% | 34.7% | 35.0% | |
| Annual Payout | $111M | $100M | $115M | $113M | $112M | $111M | $108M | $103M | $101M | $92M | $82M | $52M |
損益計算書 13
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.06B | $4.91B | $4.83B | $5.05B | $4.63B | $4.28B | $4.55B | $4.42B | $4.38B | $4.20B | $4.41B | $4.20B | $4.05B | $3.92B | $3.91B | $1.75B | |
| SG&A Expense | $79M | $74M | $73M | $74M | $66M | $68M | $70M | $65M | $65M | $63M | $90M | $75M | $65M | $66M | $68M | $-37M | |
| Operating Expenses | $4.84B | $4.69B | $4.61B | $4.83B | $4.44B | $4.11B | $4.33B | $4.20B | $4.21B | $4.04B | $4.24B | $3.98B | $3.92B | $3.79B | $3.76B | $1.77B | |
| Operating Income | $216M | $220M | $218M | $218M | $183M | $174M | $217M | $219M | $162M | $159M | $167M | $215M | $133M | $125M | $152M | $-15M | |
| Interest Expense | · | · | · | · | · | · | · | · | $81M | $86M | $115M | · | $112M | $114M | $101M | · | |
| Pretax Income | $136M | $138M | $136M | $108M | $96M | $84M | $141M | $160M | $80M | $73M | $52M | $105M | $396M | $12M | $51M | $-109M | |
| Income Tax | $38M | $35M | $39M | $21M | $24M | $22M | $36M | $37M | $22M | $20M | $24M | $-4M | $110M | $-2M | $13M | $-29M | |
| Net Income | $98M | $102M | $96M | $87M | $72M | $62M | $106M | $122M | $58M | $53M | $29M | $205M | $338M | $56M | $74M | $76M | |
| EPS (Basic) | $0.37 | $0.39 | $0.37 | $0.34 | $0.27 | $0.23 | $0.40 | $0.47 | $0.22 | $0.20 | $0.11 | $0.79 | $1.30 | $0.21 | $0.29 | $0.30 | |
| EPS (Diluted) | $0.36 | $0.38 | $0.36 | $0.33 | $0.27 | $0.23 | $0.39 | $0.46 | $0.22 | $0.20 | $0.11 | $0.79 | $1.29 | $0.21 | $0.28 | $0.29 | |
| Shares (Basic) | 263,588,000 | 263,160,000 | 263,127,000 | -528,490,000 | 262,660,000 | 264,811,000 | 264,882,000 | -525,239,000 | 263,390,000 | 262,841,000 | 262,053,000 | -520,457,000 | 260,922,000 | 260,673,000 | 259,454,000 | 270,000 | |
| Shares (Diluted) | 268,535,000 | 266,390,000 | 266,345,000 | -534,108,000 | 265,347,000 | 267,420,000 | 268,690,000 | -529,946,000 | 266,577,000 | 265,282,000 | 264,287,000 | -524,104,000 | 262,747,000 | 262,537,000 | 261,414,000 | 392,000 | |
| EBITDA | $352M | $352M | $344M | · | $183M | $174M | $330M | · | $162M | $159M | $272M | · | $203M | $182M | $336M | · |
貸借対照表 24
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $499M | $476M | $440M | $639M | $501M | $920M | $484M | $672M | $436M | $357M | $296M | $1.93B | $402M | $303M | $305M | $306M | |
| Receivables | $2.58B | $2.48B | $2.50B | $2.21B | $2.36B | $2.23B | $2.20B | $2.10B | $2.20B | $2.22B | $2.20B | · | $2.41B | $2.35B | $2.30B | · | |
| Inventory | $434M | $453M | $415M | $419M | $394M | $406M | $367M | $388M | $370M | $388M | $368M | · | $593M | $610M | $570M | · | |
| Prepaid Expense | $340M | $342M | $283M | $255M | $275M | $282M | $243M | $250M | $324M | $363M | $305M | · | $324M | $331M | $260M | · | |
| Current Assets | $3.86B | $3.75B | $3.63B | $3.52B | $3.53B | $3.84B | $3.29B | $3.41B | $3.33B | $3.33B | $3.17B | · | $3.73B | $3.60B | $3.44B | · | |
| PP&E (Net) | $1.74B | $1.79B | $1.77B | $1.73B | $1.70B | $1.65B | $1.60B | $1.57B | $1.49B | $1.49B | $1.49B | · | $2.04B | $2.02B | $2.03B | · | |
| PP&E (Gross) | · | · | · | $4.50B | · | · | · | $4.31B | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $2.77B | · | · | · | $2.74B | · | · | · | · | · | · | · | · | |
| Goodwill | $5.00B | $4.98B | $4.89B | $4.87B | $4.85B | $4.81B | $4.71B | $4.68B | $4.64B | $4.64B | $4.66B | · | $5.59B | $5.58B | $5.55B | · | |
| Intangibles | $1.92B | $1.91B | $1.88B | $1.87B | $1.90B | $1.90B | $1.83B | $1.80B | $1.80B | $1.82B | $1.82B | · | $2.08B | $2.09B | $2.09B | · | |
| Other Non-current Assets | $615M | $594M | $574M | $597M | $594M | $591M | $592M | $574M | $653M | $654M | $678M | · | $1.31B | $1.52B | $1.57B | · | |
| Total Assets | $13.97B | $13.84B | $13.54B | $13.30B | $13.28B | $13.49B | $12.71B | $12.67B | $12.55B | $12.56B | $12.42B | · | $15.40B | $15.46B | $15.29B | · | |
| Accounts Payable | $1.14B | $1.25B | $1.28B | $1.52B | $1.14B | $1.14B | $1.10B | $1.39B | $1.04B | $1.10B | $1.10B | · | $1.05B | $1.14B | $1.09B | · | |
| Accrued Liabilities | $1.25B | $1.26B | $1.09B | $1.39B | $1.03B | $1.13B | $1.03B | $1.28B | $973M | $1.04B | $934M | · | $1.65B | $1.65B | $1.42B | · | |
| Current Liabilities | $3.00B | $3.09B | $2.86B | $3.55B | $2.74B | $3.18B | $3.50B | $4.21B | $3.45B | $2.66B | $2.49B | · | $2.88B | $2.97B | $2.68B | · | |
| Capital Leases | $270M | $267M | $263M | $255M | $260M | $253M | $247M | $241M | $243M | $241M | $244M | · | $304M | $310M | $302M | · | |
| Other Non-current Liabilities | $656M | $623M | $553M | $555M | $562M | $528M | $497M | $490M | $490M | · | · | · | · | · | · | · | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | |
| Retained Earnings | $652M | $586M | $516M | $453M | $394M | $350M | $315M | $240M | $144M | $111M | $79M | · | $787M | $478M | $450M | · | |
| Treasury Stock | $1.25B | $1.24B | $1.22B | $1.18B | $1.18B | $1.15B | $1.03B | $1.00B | $1.00B | $998M | $994M | · | $972M | $969M | $966M | · | |
| AOCI | $-152M | $-158M | $-150M | $-167M | $-152M | $-166M | $-161M | $-132M | $-105M | $-100M | $-89M | · | $-66M | $-96M | $-83M | · | |
| Stockholders' Equity | $3.39B | $3.28B | $3.21B | $3.15B | $3.08B | $3.02B | $3.08B | $3.04B | $2.94B | $2.89B | $2.85B | $3.71B | $3.55B | $3.18B | $3.14B | $3.03B | |
| Liabilities + Equity | $13.97B | $13.84B | $13.54B | $13.30B | $13.28B | $13.49B | $12.71B | $12.67B | $12.55B | $12.56B | $12.42B | · | $15.40B | $15.46B | $15.29B | · | |
| Shares Outstanding | 263,561,621 | 262,798,965 | 262,821,168 | 262,899,495 | 262,644,222 | 262,779,965 | 265,649,625 | 263,939,983 | 263,445,025 | 262,899,265 | 262,368,455 | · | 260,970,287 | 260,548,025 | 260,370,546 | · |
キャッシュフロー 20
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $136M | $132M | $126M | $124M | $122M | $117M | $113M | $113M | $108M | $109M | $106M | $103M | $34M | $69M | $103M | $-3M | |
| Stock-based Comp | $19M | $18M | $16M | $14M | $14M | $15M | $15M | $16M | $17M | $16M | $14M | $19M | $12M | $15M | $21M | $10M | |
| Deferred Tax | $23M | $15M | $23M | $14M | $-3M | $-7M | $9M | $5M | $-4M | $-9M | $1M | $10M | $69M | $5M | $13M | $568.0K | |
| Amort. of Intangibles | $38M | $33M | $32M | $34M | $32M | $30M | $28M | $28M | $28M | $27M | $24M | $23M | $10M | $16M | $22M | $2M | |
| Restructuring | $6M | $6M | · | $24M | $13M | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | · | $-1.04B | · | · | · | $-830M | · | · | · | $-806M | · | · | · | $-855M | · | |
| Operating Cash Flow | $117M | $400M | $-782M | $1.18B | $77M | $256M | $-587M | $1.02B | $141M | $221M | $-657M | $927M | $-122M | $245M | $-616M | $606M | |
| CapEx | $112M | $101M | $122M | $142M | $111M | $116M | $120M | $139M | $85M | $87M | $116M | $125M | $56M | $68M | $89M | $52M | |
| Investing Cash Flow | $-119M | $-163M | $-154M | · | $-132M | $-252M | $-231M | · | $-90M | $-92M | $-198M | · | $508M | $-142M | $-84M | · | |
| Debt Issued | $2M | $-230M | $233M | $-254M | $119M | $1.92B | $181M | $273M | $79M | $-9M | $228M | $-264M | $1.38B | $-127M | $302M | $-228M | |
| Net Debt Issued | · | · | $233M | · | · | · | $181M | · | · | · | $228M | · | · | · | $302M | · | |
| Stock Issued | $24M | $16M | $3M | $7M | $20M | $4M | $12M | $12M | $9M | $11M | $4M | $3M | $10M | $4M | $28M | $8M | |
| Stock Repurchased | $913.0K | $25M | $41M | $30M | $31M | $81M | $29M | $14M | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | $-38M | · | · | · | $12M | · | $9M | $11M | $4M | · | $10M | $4M | $30M | · | |
| Dividends Paid | $32M | $32M | $32M | $28M | $28M | $28M | $28M | $25M | $25M | $25M | $25M | $29M | $29M | $29M | $29M | $28M | |
| Financing Cash Flow | $31M | $-203M | $736M | · | $-387M | $424M | $643M | · | $32M | $-54M | $-779M | · | $-429M | $-178M | $655M | · | |
| Net Change in Cash | $28M | $32M | $-199M | $149M | $-416M | $436M | $-194M | $237M | $81M | $70M | $-1.63B | $1.56B | $109M | $-6M | $-23M | $-128M | |
| Taxes Paid | $24M | $23M | $23M | $7M | $29M | $70M | $11M | $26M | $13M | $32M | $45M | $9M | $15M | $11M | $12M | $-4M | |
| Free Cash Flow | · | · | $-904M | · | · | · | $-707M | · | · | · | $-773M | · | · | · | $-710M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | $-835M | · | · | · | · | · |
収益性 7
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 4.3% | 4.5% | 4.5% | · | 4.0% | 4.1% | 4.8% | · | 3.7% | 3.8% | 3.8% | · | 4.3% | 4.0% | 4.3% | · | |
| Net Margin | 1.9% | 2.1% | 2.0% | · | 1.6% | 1.5% | 2.3% | · | 1.3% | 1.3% | 0.65% | · | 7.1% | 1.2% | 1.6% | · | |
| Pretax Margin | 2.7% | 2.8% | 2.8% | · | 2.1% | 2.0% | 3.1% | · | 1.8% | 1.7% | 1.2% | · | 9.8% | 1.5% | 2.1% | · | |
| EBITDA Margin | 7.0% | 7.2% | 7.1% | · | 4.0% | 4.1% | 7.3% | · | 3.7% | 3.8% | 6.2% | · | 4.3% | 4.0% | 7.3% | · | |
| ROA | 0.72% | 0.75% | 0.73% | · | 0.56% | 0.47% | 0.84% | · | 0.42% | 0.38% | 0.21% | · | 2.2% | 0.37% | 0.50% | · | |
| ROE | 3.0% | 3.2% | 3.1% | · | 2.4% | 2.1% | 3.6% | · | 1.8% | 1.8% | 0.95% | · | 10.5% | 1.8% | 2.5% | · | |
| ROIC | 4.6% | 5.0% | 4.8% | · | 4.4% | 4.2% | 5.3% | · | 4.0% | 4.0% | 3.2% | · | 4.2% | 4.7% | 4.8% | · |
流動性と支払能力 3
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.2 | 1.3 | · | 1.3 | 1.2 | 0.9 | · | 1.0 | 1.3 | 1.3 | · | 1.3 | 1.2 | 1.3 | · | |
| Quick Ratio | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 0.8 | · | 0.8 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | 2.0 | 1.8 | 1.5 | · | · | · | · | · |
効率性 2
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | |
| Receivables Turnover | 2.0 | 2.1 | 2.1 | · | 2.0 | 1.9 | 2.1 | · | 1.9 | 1.8 | 2.0 | · | 2.1 | 2.1 | 2.2 | · |
バリュエーション(TTM) 10
| 指標 | トレンド | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.42B | $18.64B | $18.29B | · | $17.83B | $17.41B | $17.54B | · | $17.04B | $16.58B | $16.29B | · | $16.01B | $15.82B | $15.85B | · | |
| Net Income TTM | $368M | $332M | $335M | · | $297M | $279M | $246M | · | $479M | $477M | $497M | · | $509M | $206M | $193M | · | |
| Market Cap | $14.84B | $11.18B | $9.61B | · | $11.06B | $8.99B | $9.94B | · | $8.96B | $8.55B | $7.37B | · | $8.11B | $6.73B | $7.77B | · | |
| P/E | 41.1 | 34.3 | 29.3 | · | 37.9 | 32.9 | 40.7 | · | 18.7 | 18.0 | 14.9 | · | 16.0 | 32.7 | 39.8 | · | |
| P/S | 0.8 | 0.6 | 0.5 | · | 0.6 | 0.5 | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.4 | 0.5 | · | |
| P/B | 4.4 | 3.4 | 3.0 | · | 3.6 | 3.0 | 3.2 | · | 3.0 | 3.0 | 2.6 | · | 2.3 | 2.1 | 2.5 | · | |
| P / Cash Flow | · | · | -12.3 | · | · | · | -16.9 | · | · | · | -11.2 | · | · | · | -12.8 | · | |
| P / FCF | · | · | -10.6 | · | · | · | -14.1 | · | · | · | -9.5 | · | · | · | -10.9 | · | |
| Earnings Yield | 2.4% | 2.9% | 3.4% | · | 2.6% | 3.0% | 2.5% | · | 5.3% | 5.6% | 6.7% | · | 6.2% | 3.1% | 2.5% | · | |
| Payout Ratio | · | · | 32.8% | · | · | · | 26.4% | · | · | · | 87.3% | · | · | · | 38.5% | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-10-03 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | |
|---|---|---|---|---|---|
| 収益 | $18.51B | $17.40B | $16.08B | $13.69B | $12.10B |
| 営業利益率 % | 4.3% | 4.1% | 4.6% | 3.9% | 1.6% |
| 純利益 | $326M | $263M | $674M | $194M | $-91M |
| 希薄化後EPS | $1.22 | $0.99 | $2.57 | $0.75 | $-0.36 |
貸借対照表
| 2025-10-03 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | |
|---|---|---|---|---|---|
| 負債資本倍率 | — | — | 0.4 | 0.0 | 0.0 |
| 流動比率 | 1.0 | 0.8 | 1.0 | 1.0 | 1.0 |
| クイックレシオ | 0.8 | 0.7 | 0.9 | 0.8 | 0.8 |
キャッシュフロー
| 2025-10-03 | 2024-09-27 | 2023-09-29 | 2022-09-30 | 2021-10-01 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $432M | $299M | $305M | $306M | $249M |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 577 提出者 · $8.4B合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 134 (+37 前期比) | 40 (-14 前期比) | 186 (+18 前期比) | 155 (+14 前期比) | +39.5M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $674,803,445 | 11,859,463 | 7.99% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $636,086,579 | 11,179,026 | 7.53% | 株式数 |
| Capital International Investors | $564,284,142 | 9,921,419 | 6.68% | 株式数 |
| STATE STREET CORP | $465,780,953 | 8,185,957 | 5.51% | 株式数 |
| FIDUCIARY MANAGEMENT INC /WI/ | $371,016,165 | 6,520,495 | 4.39% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $340,291,881 | 5,980,525 | 4.03% | 株式数 |
| VICTORY CAPITAL MANAGEMENT INC | $305,805,579 | 5,374,439 | 3.62% | 株式数 |
| MILFORD FUNDS LTD | $296,237,275 | 5,206,279 | 3.51% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $218,388,381 | 3,836,843 | 2.58% | 株式数 |
| FARALLON CAPITAL MANAGEMENT, L.L.C. | $206,304,094 | 3,625,731 | 2.44% | 株式数 |
| NORGES BANK | $195,403,476 | 3,434,156 | 2.31% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $179,685,250 | 3,157,913 | 2.13% | 株式数 |
| Grantham, Mayo, Van Otterloo & Co. LLC | $164,645,840 | 2,893,600 | 1.95% | 株式数 |
| CITADEL ADVISORS LLC | $153,071,982 | 2,690,193 | 1.81% | 株式数 |
| D. E. Shaw & Co., Inc. | $145,973,877 | 2,565,446 | 1.73% | 株式数 |
| PointState Capital LP | $135,077,072 | 2,373,938 | 1.60% | 株式数 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $122,382,627 | 2,176,465 | 1.45% | 株式数 |
| FMR LLC | $118,069,619 | 2,075,037 | 1.40% | 株式数 |
| Junto Capital Management LP | $105,141,186 | 1,847,824 | 1.24% | 株式数 |
| COOKE & BIELER LP | $104,206,717 | 1,831,401 | 1.23% | 株式数 |
| KR Capital LP | $102,291,406 | 1,797,740 | 1.21% | 株式数 |
| Permian Investment Partners, LP | $102,118,316 | 1,794,698 | 1.21% | 株式数 |
| Balyasny Asset Management L.P. | $98,065,272 | 1,723,467 | 1.16% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $94,674,488 | 1,663,875 | 1.12% | 株式数 |
| NEUBERGER BERMAN GROUP LLC | $93,801,191 | 1,648,527 | 1.11% | 株式数 |
| PINEBRIDGE INVESTMENTS LLC | $88,142,140 | 1,549,071 | 1.04% | 株式数 |
| Fisher Asset Management, LLC | $82,517,061 | 1,450,212 | 0.98% | 株式数 |
| Sunriver Management LLC | $60,113,371 | 1,056,474 | 0.71% | 株式数 |
| MANE GLOBAL CAPITAL MANAGEMENT LP | $60,043,611 | 1,055,248 | 0.71% | 株式数 |
| Artisan Partners Limited Partnership | $59,627,957 | 1,047,943 | 0.71% | 株式数 |
| FIL Ltd | $59,357,739 | 1,043,194 | 0.70% | 株式数 |
| RENAISSANCE TECHNOLOGIES LLC | $56,285,480 | 989,200 | 0.67% | 株式数 |
| JANE STREET GROUP, LLC | $55,433,004 | 974,218 | 0.66% | 株式数 |
| PRUDENTIAL FINANCIAL INC | $48,437,604 | 851,276 | 0.57% | 株式数 |
| Gotham Asset Management, LLC | $47,838,504 | 840,747 | 0.57% | 株式数 |
| PineBridge Investments, L.P. | $41,190,413 | 1,072,667 | 0.49% | 株式数 |
| GOLDMAN SACHS GROUP INC | $41,172,726 | 723,598 | 0.49% | 株式数 |
| RHUMBLINE ADVISERS | $39,807,760 | 699,610 | 0.47% | 株式数 |
| Quantinno Capital Management LP | $39,684,968 | 697,451 | 0.47% | 株式数 |
| ExodusPoint Capital Management, LP | $37,589,278 | 660,620 | 0.44% | 株式数 |
| BlackRock, Inc. | $37,204,975 | 653,866 | 0.44% | 株式数 |
| Focus Partners Wealth | $33,721,263 | 592,641 | 0.40% | 株式数 |
| Point72 Asset Management, L.P. | $33,343,741 | 586,006 | 0.39% | 株式数 |
| JENNISON ASSOCIATES LLC | $32,046,991 | 563,216 | 0.38% | 株式数 |
| Swiss National Bank | $30,009,060 | 527,400 | 0.36% | 株式数 |
| Pictet Asset Management Holding SA | $28,221,433 | 495,983 | 0.33% | 株式数 |
| WELLINGTON MANAGEMENT GROUP LLP | $28,113,949 | 494,094 | 0.33% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $27,788,025 | 488,366 | 0.33% | 株式数 |
| AMERIPRISE FINANCIAL INC | $27,711,154 | 487,015 | 0.33% | 株式数 |
| TUDOR INVESTMENT CORP ET AL | $27,358,032 | 480,809 | 0.32% | 株式数 |
| Interval Partners, LP | $26,765,020 | 470,387 | 0.32% | 株式数 |
| JANUS HENDERSON GROUP PLC | $26,619,172 | 656,615 | 0.32% | 株式数 |
| California Public Employees Retirement System | $26,246,661 | 461,277 | 0.31% | 株式数 |
| Schonfeld Strategic Advisors LLC | $25,142,685 | 441,875 | 0.30% | 株式数 |
| ENVESTNET ASSET MANAGEMENT INC | $23,611,508 | 414,965 | 0.28% | 株式数 |
| JANE STREET GROUP, LLC | $23,152,610 | 406,900 | 0.27% | プットオプション |
| Black Creek Investment Management Inc. | $22,705,831 | 399,048 | 0.27% | 株式数 |
| BWCP, LP | $22,128,922 | 388,909 | 0.26% | 株式数 |
| Waratah Capital Advisors Ltd. | $21,097,667 | 370,785 | 0.25% | 株式数 |
| IEQ CAPITAL, LLC | $21,072,954 | 370,351 | 0.25% | 株式数 |
| STATE OF WISCONSIN INVESTMENT BOARD | $20,119,442 | 353,593 | 0.24% | 株式数 |
| BARCLAYS PLC | $19,859,921 | 349,032 | 0.24% | 株式数 |
| Banco Santander, S.A. | $19,331,775 | 339,750 | 0.23% | 株式数 |
| Ranger Investment Management, L.P. | $18,985,254 | 333,660 | 0.22% | 株式数 |
| Connor, Clark & Lunn Investment Management Ltd. | $18,398,956 | 323,356 | 0.22% | 株式数 |
| Driehaus Capital Management LLC | $18,155,538 | 319,078 | 0.21% | 株式数 |
| JONES FINANCIAL COMPANIES LLLP | $16,825,860 | 300,140 | 0.20% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $16,745,898 | 294,304 | 0.20% | 株式数 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $16,116,712 | 299,374 | 0.19% | 株式数 |
| ALGERT GLOBAL LLC | $16,093,596 | 282,840 | 0.19% | 株式数 |
| 1832 Asset Management L.P. | $16,035,615 | 281,821 | 0.19% | 株式数 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $15,592,000 | 274,016 | 0.18% | 株式数 |
| Retirement Systems of Alabama | $15,475,036 | 271,969 | 0.18% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $15,382,630 | 270,345 | 0.18% | 株式数 |
| Luxor Capital Group, LP | $15,350,880 | 269,787 | 0.18% | 株式数 |
| ALLIANCEBERNSTEIN L.P. | $15,327,809 | 378,091 | 0.18% | 株式数 |
| Leeward Investments, LLC - MA | $14,979,208 | 263,255 | 0.18% | 株式数 |
| Onex Canada Asset Management Inc. | $14,967,846 | 263,054 | 0.18% | 株式数 |
| PINNBROOK CAPITAL MANAGEMENT LP | $14,663,130 | 257,700 | 0.17% | 株式数 |
| Engineers Gate Manager LP | $14,582,901 | 256,290 | 0.17% | 株式数 |
| VANGUARD ASSET MANAGEMENT, Ltd | $14,481,904 | 254,515 | 0.17% | 株式数 |
| Mariner, LLC | $14,442,004 | 253,825 | 0.17% | 株式数 |
| Freestone Grove Partners LP | $14,259,538 | 250,607 | 0.17% | 株式数 |
| GOLDMAN SACHS GROUP INC | $14,225,000 | 250,000 | 0.17% | コールオプション |
| Darwins River Capital, LP | $14,209,751 | 249,732 | 0.17% | 株式数 |
| Channing Capital Management, LLC | $13,313,860 | 233,987 | 0.16% | 株式数 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $13,263,219 | 233,097 | 0.16% | 株式数 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $12,384,038 | 305,477 | 0.15% | 株式数 |
| NATIXIS | $11,679,522 | 205,264 | 0.14% | 株式数 |
| PICTON MAHONEY ASSET MANAGEMENT | $11,667,690 | 205,056 | 0.14% | 株式数 |
| Sone Capital Management, LLC | $11,161,618 | 196,162 | 0.13% | 株式数 |
| Dana Investment Advisors, Inc. | $11,027,527 | 193,805 | 0.13% | 株式数 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $10,834,955 | 190,421 | 0.13% | 株式数 |
| Legal & General Group Plc | $10,604,056 | 186,363 | 0.13% | 株式数 |
| Man Group plc | $10,197,561 | 179,219 | 0.12% | 株式数 |
| Hudson Bay Capital Management LP | $9,815,421 | 172,503 | 0.12% | 株式数 |
| PEAK6 LLC | $9,439,710 | 165,900 | 0.11% | コールオプション |
| OCCUDO QUANTITATIVE STRATEGIES LP | $9,318,911 | 163,777 | 0.11% | 株式数 |
| HEARTLAND ADVISORS INC | $9,099,789 | 159,926 | 0.11% | 株式数 |
| SaddleRock Capital Management LLC | $9,009,262 | 158,335 | 0.11% | 株式数 |
企業インサイダー 33 人のインサイダー · 12人の役員 · 22人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| John J Zillmer | Chief Executive Officer | 2026年6月3日 A | 1,020,874 | 0 | 0 | $0 |
| Eric J Foss | CEO and President | 2014年11月18日 A | 1,572,567 | 0 | 0 | $0 |
| James J. Tarangelo | EVP and CFO | 2026年6月3日 A | 60,369 | 0 | 0 | $0 |
| Frederick L Sutherland | Exec Vice President, CFO | 2014年11月18日 A | 664,713 | 0 | 0 | $0 |
| Abigail Charpentier | EVP & Chief HR Officer | 2026年6月3日 A | 80,907 | 0 | 0 | $0 |
| Christopher T. Schilling | SVP, Controller and CAO | 2026年6月3日 A | 40,397 | 0 | 0 | $0 |
| Lauren A Harrington | EVP and General Counsel | 2026年6月3日 A | 126,965 | 0 | 0 | $0 |
| Joseph M Munnelly | SVP, Controller and CAO | 2015年3月19日 A | 53,361 | 0 | 0 | $0 |
| Christina Morrison | Senior Vice President, Finance | 2014年11月18日 A | 66,850 | 0 | 0 | $0 |
| Stephen R Reynolds | EVP, GC and Secretary | 2014年11月18日 A | 98,191 | 0 | 0 | $0 |
| Karen A Wallace | Vice President and Treasurer | 2014年11月18日 A | 17,113 | 0 | 0 | $0 |
| Lynn Mckee | EVP, Human Resources | 2014年11月18日 A | 352,840 | 0 | 0 | $0 |
| Greg Creed | 取締役 | 2026年7月10日 A | 68,089 | 0 | 0 | $0 |
| Richard W Dreiling | 取締役 | 2026年7月10日 A | 15,009 | 0 | 0 | $0 |
| Brian M Delghiaccio | 取締役 | 2026年6月3日 A | 16,386 | 0 | 0 | $0 |
| Karen Marie King | 取締役 | 2026年6月3日 A | 42,803 | 0 | 0 | $0 |
| Patricia E Lopez | 取締役 | 2026年6月3日 A | 29,142 | 0 | 0 | $0 |
| Kenneth M Keverian | 取締役 | 2026年6月3日 A | 29,142 | 0 | 0 | $0 |
| Bridgette P Heller | 取締役 | 2026年6月3日 A | 35,821 | 0 | 0 | $0 |
| Kevin Wills | 取締役 | 2026年6月3日 A | 21,940 | 0 | 0 | $0 |
| Susan M. Cameron | 取締役 | 2026年6月3日 A | 48,334 | 0 | 0 | $0 |
| Stephen I Sadove | 取締役 | 2026年6月3日 A | 102,507 | 0 | 0 | $0 |
| ABBRECHT TODD M | 取締役 | 2016年12月8日 A | 15,439 | 0 | 0 | $0 |
| Sanjeev K Mehra | 取締役 | 2016年4月8日 A | 1,399,836 | 0 | 0 | $0 |
| David Barr | 取締役 | 2015年8月21日 S | 0 | 0 | 0 | $0 |
| LEE THOMAS H ADVISORS LLC | 取締役 | 2015年6月9日 A | 10,284 | 0 | 0 | $0 |
| NEUBAUER JOSEPH | 取締役 | 2015年1月7日 M | 14,405,843 | 0 | 0 | $0 |
| Stephen Murray | 取締役 | 2014年12月17日 S | 13,266,378 | 0 | 0 | $0 |
| Daniel J Heinrich | 取締役 | 2014年6月9日 A | 5,890 | 0 | 0 | $0 |
| James E Ksansnak | 取締役 | 2014年6月9日 A | 62,170 | 0 | 0 | $0 |
| Leonard S Coleman JR | 取締役 | 2014年6月9日 A | 62,170 | 0 | 0 | $0 |
| BABBIO LAWRENCE T JR | 取締役 | 2014年6月9日 A | 62,170 | 0 | 0 | $0 |
| Marc A Bruno | — | 2026年8月13日 M | 371,306 | 0 | 2 | $-4,310,717 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 1保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| Mantle Ridge LP, MR BridgeStone Advisor LLC, Paul C. Hilal ×8 提出書類 | 2023年8月10日 | — | 初回提出 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 94のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| FMTM · EA Series Trust | 3.20% | 81,528 NS | 2026年4月30日 | N-PORT |
| PBJ · Invesco Exchange-Traded Fund Trust | 2.96% | 56,727 SH | 2026年8月8日 | 日次 |
| PEJ · Invesco Exchange-Traded Fund Trust | 2.67% | 155,420 SH | 2026年8月8日 | 日次 |
| QLTY · GMO ETF Trust | 2.48% | 2,096,572 NS | 2026年5月31日 | N-PORT |
| PJFM · PGIM ETF Trust | 1.47% | 4,592 NS | 2026年5月29日 | N-PORT |
| BRCE · MFS Active Exchange Traded Funds Tr… | 1.45% | 9,009 NS | 2026年5月31日 | N-PORT |
| MMID · MFS Active Exchange Traded Funds Tr… | 1.21% | 7,714 NS | 2026年5月31日 | N-PORT |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 1.06% | 7,849,000 | 2026年8月8日 | 日次 |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.86% | 225,783 SH | 2026年8月8日 | 日次 |
| RFV · Invesco Exchange-Traded Fund Trust | 0.85% | 51,817 SH | 2026年8月8日 | 日次 |
| IJJ · iShares Trust | 0.84% | 1,339,102 SH | 2026年8月8日 | 日次 |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.80% | 193,714 SH | 2026年8月8日 | 日次 |
| NUSC · Nushares ETF Trust | 0.65% | 182,797 NS | 2026年4月30日 | N-PORT |
| MIDE · DBX ETF Trust | 0.56% | 354 NS | 2026年5月29日 | N-PORT |
| IQSM · New York Life Investments ETF Trust | 0.47% | 32,589 NS | 2026年4月30日 | N-PORT |
| XJH · iShares Trust | 0.47% | 35,538 SH | 2026年8月8日 | 日次 |
| ISCV · iShares Trust | 0.46% | 57,661 SH | 2026年8月8日 | 日次 |
| CGGR · Capital Group Growth ETF | 0.46% | 2,094,251 NS | 2026年5月31日 | N-PORT |
| CGGE · Capital Group Global Equity ETF | 0.45% | 237,284 NS | 2026年5月31日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.44% | 35,008 SH | 2026年8月8日 | 日次 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.41% | 424,798 SH | 2026年8月8日 | 日次 |
| IJH · iShares Trust | 0.41% | 9,072,965 SH | 2026年8月8日 | 日次 |
| PTMC · Pacer Funds Trust | 0.35% | 30,153 NS | 2026年4月30日 | N-PORT |
| SMMV · iShares Trust | 0.35% | 17,954 SH | 2026年8月8日 | 日次 |
| AFMC · First Trust Exchange-Traded Fund VI… | 0.33% | 10,059 NS | 2026年5月31日 | N-PORT |
| EBI · RBB Fund Trust | 0.32% | 39,751 NS | 2026年5月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.32% | 3,827,854 SH | 2026年8月8日 | 日次 |
| MVV · ProShares Trust | 0.30% | 9,084 NS | 2026年5月31日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.30% | 40,612 NS | 2026年4月30日 | N-PORT |
| FXD · First Trust Exchange-Traded AlphaDE… | 0.30% | 17,216 NS | 2026年4月30日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.28% | 847,077 NS | 2026年4月30日 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0.28% | 340,424 SH | 2026年8月8日 | 日次 |
| SCHM · SCHWAB STRATEGIC TRUST | 0.26% | 710,196 NS | 2026年5月31日 | N-PORT |
| IYC · iShares Trust | 0.24% | 52,237 SH | 2026年8月8日 | 日次 |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.24% | 106,139 NS | 2026年4月30日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.24% | 4,354 NS | 2026年4月30日 | N-PORT |
| DFVE · DoubleLine ETF Trust | 0.23% | 1,565 NS | 2026年3月31日 | N-PORT |
| ISCB · iShares Trust | 0.23% | 11,687 SH | 2026年8月8日 | 日次 |
| FDIS · FIDELITY COVINGTON TRUST | 0.22% | 84,387 NS | 2026年4月30日 | N-PORT |
| UMDD · ProShares Trust | 0.21% | 1,268 NS | 2026年5月31日 | N-PORT |
| IEDI · iShares U.S. ETF Trust | 0.21% | 1,054 SH | 2026年8月8日 | 日次 |
| SMMD · iShares Trust | 0.20% | 130,620 SH | 2026年8月8日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.19% | 589,511 NS | 2026年4月30日 | N-PORT |
| ESML · iShares Trust | 0.18% | 93,991 SH | 2026年8月8日 | 日次 |
| DEUS · DBX ETF Trust | 0.18% | 9,306 NS | 2026年5月29日 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0.18% | 6,030,621 SH | 2026年8月8日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.17% | 3,017,692 SH | 2026年8月8日 | 日次 |
| IWS · iShares Trust | 0.14% | 396,479 SH | 2026年8月8日 | 日次 |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.14% | 22,448 NS | 2026年4月30日 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.13% | 10,196 NS | 2026年5月31日 | N-PORT |