BBWI Bath & Body Works, Inc.

NYSE · Retail · SEC EDGAR で表示 ↗
$16.03
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 3月 12, 2026
52週レンジ
$14–$34
9% of range
アナリスト評価
HOLD
22 analysts
目標株価
$28
+72% upside
P/E (TTM)
7.0
ROE
-48.7%
純利益率
8.9%

BBWI 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ

株価
$16.03
時価総額
$4.38B
P/E (TTM)
7.0
EPS（TTM）
$3.11
収益（TTM）
$7.29B
配当利回り
3.8%
ROE
-48.7%
負債/自己資本
-2.8
52週レンジ
$14 – $34

BBWI 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ

10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド

収益と純利益 $7.29B
4-point trend, -3.6%
2023-01-28 → 2026-01-31
EPS $3.11
4-point trend, -9.3%
2023-01-28 → 2026-01-31
フリーキャッシュフロー $865M
4-point trend, +6.0%
2023-01-28 → 2026-01-31
利益率 8.9%
4-point trend, +1.6%
2023-01-28 → 2026-01-31

バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？

指標
5年トレンド
BBWI
競合中央値
P/E (TTM)
4-point trend, -46.2%
7.0
28.1
P/S (TTM) (株価売上高倍率（TTM）)
4-point trend, -55.6%
0.6
0.9
P/B (株価純資産倍率)
4-point trend, +26.2%
-3.4
5.0
EV / EBITDA (EV/EBITDA)
4-point trend, -37.9%
6.3
—
Price / FCF (株価FCF倍率)
4-point trend, -59.6%
5.1
—

収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC

指標
5年トレンド
BBWI
競合中央値
Gross Margin (粗利益率)
4-point trend, +1.6%
43.7%
45.8%
Operating Margin (営業利益率)
4-point trend, -15.2%
15.4%
—
Net Profit Margin (純利益率)
4-point trend, -15.9%
8.9%
5.6%
ROA
4-point trend, -13.3%
13.1%
6.9%
ROE
4-point trend, -46.5%
-48.7%
20.9%
ROIC
4-point trend, -9.7%
35.5%
—

財務健全性 負債、流動性、支払能力 — バランスシートの健全性

指標
5年トレンド
BBWI
競合中央値
Debt / Equity (負債資本倍率)
4-point trend, -27.9%
-2.8
22.6
Current Ratio (流動比率)
4-point trend, -22.8%
1.3
1.7
Quick Ratio (クイックレシオ)
4-point trend, -32.6%
0.7
—

成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR

指標
5年トレンド
BBWI
競合中央値
Revenue YoY (収益（前年比）)
4-point trend, -3.6%
-0.22%
—
Revenue CAGR 3Y (収益（3年CAGR）)
4-point trend, -3.6%
-1.2%
—
Revenue CAGR 5Y (収益（5年CAGR）)
4-point trend, -3.6%
2.5%
—
EPS YoY
4-point trend, -9.3%
-13.9%
—
Net Income YoY (純利益（前年比）)
4-point trend, -18.9%
-18.7%
—

株当たり指標 EPS、一株当たり純資産、一株当たりキャッシュフロー、一株当たり配当

指標
5年トレンド
BBWI
競合中央値
EPS (Diluted) (EPS（希薄化後）)
4-point trend, -9.3%
$3.11
—

資本効率 総資産回転率、棚卸資産回転率、売掛金回転率

指標
5年トレンド
BBWI
競合中央値
Payout Ratio (配当性向)
4-point trend, +10.7%
25.7%
—

配当金 利回り、配当性向、配当履歴、5年CAGR

配当利回り
3.8%
配当性向
25.7%
5年配当CAGR
—
権利落ち日金額
2026年2月20日$0.2000
2025年11月21日$0.2000
2025年8月22日$0.2000
2025年6月6日$0.2000
2025年2月21日$0.2000
2024年11月22日$0.2000
2024年8月23日$0.2000
2024年6月7日$0.2000
2024年2月22日$0.2000
2023年11月16日$0.2000
2023年8月17日$0.2000
2023年6月1日$0.2000
2023年2月16日$0.2000
2022年11月17日$0.2000
2022年8月18日$0.2000
2022年6月2日$0.2000
2022年2月17日$0.2000
2021年11月18日$0.1500
2021年8月19日$0.1500
2021年6月3日$0.1213

BBWI アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド

買い 22 アナリスト
  • 強い買い 4 18.2%
  • 買い 5 22.7%
  • 保有 13 59.1%
  • 売り 0 0.0%
  • 強い売り 0 0.0%

12ヶ月目標株価

13 アナリスト · 2026-05-16
中央値ターゲット $25.00 +56.0%
平均値ターゲット $27.62 +72.3%

決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日

平均サプライズ
0.05%
期間 EPS Actual EPS 予想 サプライズ
2026年3月31日 $2.05 $1.81 0.24%
2025年12月31日 $0.35 $0.40 -0.05%
2025年9月30日 $0.37 $0.38 -0.01%
2025年6月30日 $0.49 $0.48 0.01%

ピア比較 主要メトリクスとセクターピアの比較

ティッカー 時価総額 P/E 売上高 YoY 純利益率 ROE 粗利益率
BBWI $4.38B 7.0 -0.22% 8.9% -48.7% 43.7%
ULTA $27.83B 24.6 9.7% 9.3% 42.7% 39.1%
DKS — 20.3 28.1% 4.9% 19.1% 32.9%
TSCO $27.08B 24.9 4.3% 7.1% 43.2% 36.4%
FIVE $10.50B 29.4 22.9% 7.5% 17.5% —
CHWY $12.08B 56.0 6.2% 1.8% 50.2% 29.8%
ASO $3.65B 10.1 2.0% 6.2% 17.7% 34.8%
WRBY — 2179.0 13.0% 0.19% 0.45% 54.0%
EYE $2.06B 70.1 9.0% 1.5% 3.4% —
WINA $1.47B 36.3 5.9% 48.4% -92.0% —
SBH $1.59B 8.6 -0.42% 5.3% 26.2% 51.6%

完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー

損益計算書 15
BBWIの年次損益計算書データ
指標 トレンド 202620252024202420242023202320232022202220222021
Revenue 5-point trend, -7.5% $7.29B $7.31B · · $7.43B · · $7.56B · · $7.88B ·
Cost of Revenue 5-point trend, +1.9% $4.10B $4.07B · · $4.19B · · $4.30B · · $4.03B ·
Gross Profit 5-point trend, -17.3% $3.19B $3.23B · · $3.24B · · $3.25B · · $3.85B ·
SG&A Expense 5-point trend, +11.8% $2.06B $1.97B · · $1.95B · · $1.88B · · $1.85B ·
Operating Income 5-point trend, -44.0% $1.13B $1.27B · · $1.28B · · $1.38B · · $2.01B ·
Interest Expense 5-point trend, -28.9% $276M $312M · · $345M · · $348M · · $388M ·
Other Non-op 5-point trend, +116.2% $32M $74M · · $81M · · $17M · · $-198M ·
Pretax Income 5-point trend, -38.0% $882M $1.03B · · $1.02B · · $1.04B · · $1.42B ·
Income Tax 5-point trend, -33.0% $233M $230M · · $143M · · $251M · · $348M ·
Net Income 5-point trend, -51.3% $649M $798M · · $878M · · $800M · · $1.33B ·
EPS (Basic) 5-point trend, -37.1% $3.12 $3.62 · · $3.86 · · $3.45 · · $4.96 ·
EPS (Diluted) 5-point trend, -36.3% $3.11 $3.61 · · $3.84 · · $3.43 · · $4.88 ·
Shares (Basic) 5-point trend, -22.7% 208,000,000 220,000,000 · · 228,000,000 · · 232,000,000 · · 269,000,000 ·
Shares (Diluted) 5-point trend, -23.4% 209,000,000 221,000,000 · · 229,000,000 · · 233,000,000 · · 273,000,000 ·
EBITDA 5-point trend, -44.0% $1.13B $1.27B · · $1.28B · · $1.38B · · $2.01B ·
貸借対照表 26
BBWIの年次貸借対照表データ
指標 トレンド 202620252024202420242023202320232022202220222021
Cash & Equivalents 12-point trend, -43.8% $953M $674M $514M $855M $1.08B $790M $1.05B $1.23B $452M $651M $1.98B $1.70B
Receivables 12-point trend, +37.4% $180M $205M $146M $121M $224M $153M $145M $226M $184M $167M $240M $131M
Inventory 12-point trend, -4.0% $699M $734M $863M $814M $710M $818M $771M $709M $971M $820M $709M $728M
Other Current Assets 12-point trend, -20.9% $106M $114M $143M $127M $97M $132M $118M $99M $147M $114M $81M $134M
Current Assets 12-point trend, -55.3% $2.02B $1.82B $1.67B $1.92B $2.12B $1.89B $2.08B $2.27B $1.75B $1.75B $3.01B $4.51B
PP&E (Net) 12-point trend, +12.5% $1.13B $1.13B $1.17B $1.18B $1.22B $1.24B $1.22B $1.19B $1.07B $1.06B $1.01B $1.00B
PP&E (Gross) 12-point trend, +33.5% $3.36B $3.22B $3.17B $3.13B $3.12B $3.06B $2.99B $2.92B $2.72B $2.67B $2.58B $2.52B
Accum. Depreciation 12-point trend, +47.4% $2.24B $2.09B $2.00B $1.95B $1.90B $1.82B $1.77B $1.72B $1.65B $1.61B $1.57B $1.52B
Goodwill Flat — no change across 12 periods $628M $628M $628M $628M $628M $628M $628M $628M $628M $628M $628M $628M
Other Non-current Assets 12-point trend, -45.8% $77M $50M $137M $138M $135M $155M $158M $155M $151M $154M $149M $142M
Total Assets 12-point trend, -51.2% $5.07B $4.87B $4.95B $5.22B $5.46B $5.20B $5.36B $5.49B $4.90B $4.86B $6.03B $10.39B
Accounts Payable 12-point trend, +1.1% $465M $338M $411M $403M $380M $508M $426M $455M $587M $470M $435M $460M
Accrued Liabilities 12-point trend, -19.2% $579M $584M $526M $489M $608M $518M $585M $673M $512M $534M $651M $717M
Current Liabilities 12-point trend, -39.4% $1.59B $1.23B $1.50B $1.22B $1.29B $1.21B $1.28B $1.38B $1.26B $1.24B $1.29B $2.62B
Capital Leases 12-point trend, -15.0% $867M $883M $984M $990M $1.00B $1.04B $1.03B $1.01B $1.05B $1.02B $989M $1.02B
Deferred Tax 12-point trend, -56.4% $65M $24M $45M $147M $147M $168M $168M $168M $157M $157M $157M $149M
Other Non-current Liabilities 12-point trend, -21.1% $213M $233M $259M $257M $261M $264M $275M $276M $240M $246M $253M $270M
Long-term Debt 12-point trend, -27.2% $3.89B $3.88B $4.19B $4.28B $4.39B $4.67B $4.78B $4.86B $4.86B $4.86B $4.85B $5.35B
Total Debt 5-point trend, -25.6% $3.61B $3.88B · · $4.39B · · $4.86B · · $4.85B ·
Common Stock 12-point trend, -22.9% $108M $115M $117M $119M $120M $121M $122M $122M $122M $126M $134M $140M
Retained Earnings 12-point trend, +4.7% $-1.44B $-1.58B $-1.92B $-1.89B $-1.84B $-2.36B $-2.37B $-2.40B $-2.83B $-2.66B $-1.80B $-1.50B
Treasury Stock Flat — no change across 12 periods $822M $822M $822M $822M $822M $822M $822M $822M $822M $822M $822M $822M
AOCI 12-point trend, -14.9% $74M $71M $74M $74M $75M $77M $77M $78M $80M $80M $80M $87M
Stockholders' Equity 12-point trend, -7.7% $-1.28B $-1.39B $-1.72B $-1.68B $-1.63B $-2.15B $-2.17B $-2.21B $-2.66B $-2.66B $-1.52B $-1.19B
Liabilities + Equity 12-point trend, -51.2% $5.07B $4.87B $4.95B $5.22B $5.46B $5.20B $5.36B $5.49B $4.90B $4.86B $6.03B $10.39B
Shares Outstanding 12-point trend, -24.2% 201,000,000 216,000,000 220,000,000 223,000,000 225,000,000 228,000,000 229,000,000 229,000,000 228,000,000 236,000,000 254,000,000 265,000,000
キャッシュフロー 14
BBWIの年次キャッシュフローデータ
指標 トレンド 202620252024202420242023202320232022202220222021
Stock-based Comp 5-point trend, -32.6% $31M $40M · · $43M · · $38M · · $46M ·
Deferred Tax 5-point trend, +50.0% $63M $-113M · · $-127M · · $15M · · $42M ·
Operating Cash Flow 5-point trend, -26.1% $1.10B $886M · · $954M · · $1.14B · · $1.49B ·
CapEx 5-point trend, -12.2% $237M $226M · · $298M · · $328M · · $270M ·
Investing Cash Flow 5-point trend, +12.4% $-227M $-162M · · $-286M · · $-328M · · $-259M ·
Net Debt Issued 5-point trend, +100.0% $0 $-522M · · $-447M · · $0 · · $-1.72B ·
Stock Repurchased 5-point trend, -79.6% $401M $401M · · $148M · · $1.31B · · $1.96B ·
Net Stock Activity 5-point trend, +79.6% $-401M $-401M · · $-148M · · $-1.31B · · $-1.96B ·
Dividends Paid 5-point trend, +39.2% $167M $177M · · $182M · · $186M · · $120M ·
Financing Cash Flow 5-point trend, +81.2% $-599M $-1.13B · · $-815M · · $-1.56B · · $-3.19B ·
Net Change in Cash 5-point trend, +114.3% $279M $-410M · · $-148M · · $-747M · · $-1.95B ·
Taxes Paid 3-point trend, -3.5% $223M $351M · · $231M · · · · · · ·
Free Cash Flow 5-point trend, -29.2% $865M $660M · · $656M · · $816M · · $1.22B ·
Levered FCF 5-point trend, -28.7% $662M $418M · · $359M · · $552M · · $929M ·
収益性 8
BBWIの年次収益性データ
指標 トレンド 202620252024202420242023202320232022202220222021
Gross Margin 5-point trend, -10.6% 43.7% 44.3% · · 43.6% · · 43.1% · · 48.9% ·
Operating Margin 5-point trend, -39.4% 15.4% 17.3% · · 17.3% · · 18.2% · · 25.5% ·
Net Margin 5-point trend, -47.4% 8.9% 10.9% · · 11.8% · · 10.6% · · 16.9% ·
Pretax Margin 5-point trend, -33.0% 12.1% 14.1% · · 13.7% · · 13.8% · · 18.1% ·
EBITDA Margin 5-point trend, -39.4% 15.4% 17.3% · · 17.3% · · 18.2% · · 25.5% ·
ROA 5-point trend, -40.9% 13.1% 16.2% · · 16.4% · · 15.1% · · 22.1% ·
ROE 5-point trend, +41.7% -48.7% -50.9% · · -46.8% · · -33.2% · · -83.5% ·
ROIC 5-point trend, -21.9% 35.5% 39.3% · · 40.0% · · 39.4% · · 45.5% ·
流動性と支払能力 5
BBWIの年次流動性と支払能力データ
指標 トレンド 202620252024202420242023202320232022202220222021
Current Ratio 5-point trend, -45.6% 1.3 1.5 · · 1.6 · · 1.6 · · 2.3 ·
Quick Ratio 5-point trend, -58.6% 0.7 0.7 · · 1.0 · · 1.1 · · 1.7 ·
Debt / Equity 5-point trend, +11.8% -2.8 -2.8 · · -2.7 · · -2.2 · · -3.2 ·
LT Debt / Equity 5-point trend, +11.8% -2.8 -2.8 · · -2.7 · · -2.2 · · -3.2 ·
Interest Coverage 5-point trend, -21.2% 4.1 4.1 · · 3.7 · · 4.0 · · 5.2 ·
効率性 3
BBWIの年次効率性データ
指標 トレンド 202620252024202420242023202320232022202220222021
Asset Turnover 5-point trend, +12.2% 1.5 1.5 · · 1.4 · · 1.4 · · 1.3 ·
Inventory Turnover 5-point trend, +32.1% 5.7 4.3 · · 4.4 · · 4.4 · · 4.3 ·
Receivables Turnover 5-point trend, +15.8% 37.9 36.1 · · 35.3 · · 32.3 · · 32.7 ·
1株あたり 7
BBWIの年次1株あたりデータ
指標 トレンド 202620252024202420242023202320232022202220222021
Book Value / Share 5-point trend, -6.6% $-6.37 $-6.41 · · $-7.23 · · $-9.63 · · $-5.98 ·
Revenue / Share 5-point trend, +20.8% $34.89 $33.06 · · $32.44 · · $32.45 · · $28.87 ·
Cash Flow / Share 5-point trend, -3.5% $5.27 $4.01 · · $4.17 · · $4.91 · · $5.47 ·
Cash / Share 5-point trend, -39.1% $4.74 $3.12 · · $4.82 · · $5.38 · · $7.79 ·
Dividend / Share 5-point trend, +77.8% $1 $1 · · $1 · · $1 · · $0 ·
Dividend Paid / Share 5-point trend, +77.8% $1 $1 · · $1 · · $1 · · $0 ·
EPS (TTM) 5-point trend, -36.3% $3.11 $3.61 · · $3.84 · · $3.43 · · $4.88 ·
成長率 10
BBWIの年次成長率データ
指標 トレンド 202620252024202420242023202320232022202220222021
Revenue YoY 5-point trend, -101.0% -0.22% -1.6% · · -1.7% · · -4.1% · · 22.5% ·
Revenue CAGR 3Y 3-point trend, -124.4% -1.2% -2.5% · · 4.9% · · · · · · ·
Revenue CAGR 5Y 2.5% · · · · · · · · · · ·
EPS YoY 5-point trend, -122.1% -13.9% -6.0% · · 11.9% · · -29.7% · · 62.7% ·
EPS CAGR 3Y 3-point trend, -137.4% -3.2% -9.6% · · 8.6% · · · · · · ·
EPS CAGR 5Y 0.72% · · · · · · · · · · ·
Net Income YoY 5-point trend, -132.2% -18.7% -9.1% · · 9.8% · · -40.0% · · 57.9% ·
Net Income CAGR 3Y 3-point trend, -606.8% -6.7% -15.7% · · 1.3% · · · · · · ·
Net Income CAGR 5Y -5.1% · · · · · · · · · · ·
Dividend CAGR 5Y 15.0% · · · · · · · · · · ·
バリュエーション（TTM） 16
BBWIの年次バリュエーション（TTM）データ
指標 トレンド 202620252024202420242023202320232022202220222021
Revenue TTM 5-point trend, -7.5% $7.29B $7.31B · · $7.43B · · $7.56B · · $7.88B ·
Net Income TTM 5-point trend, -51.3% $649M $798M · · $878M · · $800M · · $1.33B ·
Market Cap 5-point trend, -68.4% $4.38B $8.12B · · $9.78B · · $10.22B · · $13.88B ·
Enterprise Value 5-point trend, -58.0% $7.04B $11.33B · · $13.08B · · $13.85B · · $16.76B ·
P/E 5-point trend, -37.4% 7.0 10.4 · · 11.3 · · 13.0 · · 11.2 ·
P/S 5-point trend, -65.9% 0.6 1.1 · · 1.3 · · 1.4 · · 1.8 ·
P/B 5-point trend, +62.6% -3.4 -5.9 · · -6.0 · · -4.6 · · -9.1 ·
P / Cash Flow 5-point trend, -57.3% 4.0 9.2 · · 10.2 · · 8.9 · · 9.3 ·
P / FCF 5-point trend, -55.4% 5.1 12.3 · · 14.9 · · 12.5 · · 11.4 ·
EV / EBITDA 5-point trend, -25.0% 6.3 9.0 · · 10.2 · · 10.1 · · 8.3 ·
EV / FCF 5-point trend, -40.6% 8.1 17.2 · · 19.9 · · 17.0 · · 13.7 ·
EV / Revenue 5-point trend, -54.6% 1.0 1.6 · · 1.8 · · 1.8 · · 2.1 ·
Dividend Yield 5-point trend, +343.0% 3.8% 2.2% · · 1.9% · · 1.8% · · 0.86% ·
Earnings Yield 5-point trend, +59.8% 14.3% 9.6% · · 8.8% · · 7.7% · · 8.9% ·
Payout Ratio 5-point trend, +185.9% 25.7% 22.2% · · 20.7% · · 23.2% · · 9.0% ·
Annual Payout 5-point trend, +39.2% $167M $177M · · $182M · · $186M · · $120M ·

財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間

損益計算書
2026-01-312025-02-012024-11-022024-08-032024-05-04
収益 $7.29B$7.31B———
粗利益率 % 43.7%44.3%———
営業利益率 % 15.4%17.3%———
純利益 $649M$798M———
希薄化後EPS $3.11$3.61———
貸借対照表
2026-01-312025-02-012024-11-022024-08-032024-05-04
負債資本倍率 -2.8-2.8———
流動比率 1.31.5———
クイックレシオ 0.70.7———
キャッシュフロー
2026-01-312025-02-012024-11-022024-08-032024-05-04
フリーキャッシュフロー $865M$660M———

マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行

📊

あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。

選択内容は保存され、すべてのティッカーで引き継がれます。