BNAIW Brand Engagement Network Inc. - Warrant
$0.28
株価 · 5月 19, 2026
ファンダメンタルズ（時点） 4月 16, 2026
BNAIW 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.28
時価総額
—
P/E (TTM)
—
EPS（TTM）
$-1.97
収益（TTM）
$275.1K
配当利回り
—
ROE
-187.8%
負債/自己資本
0.4
52週レンジ
$0 – $0
BNAIW 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$275.1K
2023-12-31
→
2025-12-31
EPS
$-1.97
2023-12-31
→
2025-12-31
フリーキャッシュフロー
$-5M
2024-12-31
→
2025-12-31
利益率
-3135.2%
2024-12-31
→
2024-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
BNAIW
競合中央値
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
BNAIW
競合中央値
Operating Margin (営業利益率)
-4589.3%
—
Net Profit Margin (純利益率)
-3135.2%
—
ROA
-51.6%
—
ROE
-187.8%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
BNAIW
競合中央値
Debt / Equity (負債資本倍率)
0.4
—
Current Ratio (流動比率)
0.2
—
Quick Ratio (クイックレシオ)
0.0
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
BNAIW
競合中央値
Revenue YoY (収益（前年比）)
175.7%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
BNAIW
競合中央値
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 17
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $275.1K | $99.8K | $35.2K | |
| Cost of Revenue | · | $0 | $0 | |
| Gross Profit | · | $99.8K | $35.2K | |
| R&D Expense | $163.0K | $1M | $236.7K | |
| SG&A Expense | $9M | $19M | $11M | |
| Operating Expenses | $13M | $37M | $12M | |
| Operating Income | $-13M | $-36M | $-12M | |
| Interest Income | · | $3.3K | $15.5K | |
| Other Non-op | $22.8K | $20.5K | $-9.8K | |
| Pretax Income | $-9M | $-34M | $-12M | |
| Income Tax | · | · | $0 | |
| Net Income | $-9M | $-34M | $-12M | |
| EPS (Basic) | $-1.97 | $-10.25 | $-0.57 | |
| EPS (Diluted) | $-1.97 | $-10.25 | $-0.57 | |
| Shares (Basic) | 4,375,328 | 3,290,832 | 20,635,508 | |
| Shares (Diluted) | 4,375,328 | 3,290,832 | 20,635,508 | |
| EBITDA | $-9M | $-34M | $-3M |
貸借対照表 23
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $172.1K | $149.3K | $2M | |
| Receivables | $250.1K | $30.9K | $10.0K | |
| Prepaid Expense | $1M | $1M | $201.3K | |
| Current Assets | $2M | $1M | $2M | |
| PP&E (Net) | $287.1K | $292.8K | $802.6K | |
| PP&E (Gross) | $930.9K | $903.4K | $1M | |
| Accum. Depreciation | $643.8K | $610.6K | $540.0K | |
| Intangibles | $13M | $16M | $18M | |
| Other Non-current Assets | · | $0 | $1M | |
| Total Assets | $15M | $18M | $22M | |
| Accounts Payable | $5M | $6M | $1M | |
| Accrued Liabilities | $4M | $5M | $2M | |
| Short-term Debt | $1M | $2M | $223.3K | |
| Current Liabilities | $11M | $14M | $3M | |
| Capital Leases | $309.8K | $335.8K | $0 | |
| Total Liabilities | $12M | $16M | $4M | |
| Total Debt | $1M | $2M | · | |
| Common Stock | $578 | $382 | · | |
| Paid-in Capital | $59M | $50M | $31M | |
| Retained Earnings | $-56M | $-47M | $-13M | |
| Stockholders' Equity | $3M | $3M | $18M | |
| Liabilities + Equity | $15M | $18M | $22M | |
| Shares Outstanding | 5,783,524 | 33,816,899 | 23,270,404 |
キャッシュフロー 12
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $4M | $3M | $638.0K | |
| Stock-based Comp | $822.4K | $2M | $5M | |
| Other Non-cash | $-1M | $15M | · | |
| Operating Cash Flow | $-5M | $-14M | $-5M | |
| CapEx | $23.5K | $53.0K | $48.3K | |
| Investing Cash Flow | $-23.5K | $-281.4K | $-1M | |
| Stock Issued | $1M | $11M | $5M | |
| Stock Repurchased | · | · | $296M | |
| Net Stock Activity | $1M | $11M | $-296M | |
| Financing Cash Flow | $5M | $13M | $8M | |
| Net Change in Cash | · | $-2M | $2M | |
| Free Cash Flow | $-5M | $-14M | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | · | 100.0% | · | |
| Operating Margin | -4589.3% | -36550.7% | · | |
| Net Margin | -3135.2% | -33786.4% | · | |
| Pretax Margin | -3135.2% | -33786.4% | · | |
| EBITDA Margin | -3184.3% | -33816.6% | · | |
| ROA | -51.6% | -167.9% | -4.1% | |
| ROE | -187.8% | -330.6% | -169.9% | |
| ROIC | · | -848.3% | · |
流動性と支払能力 3
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 0.2 | 0.1 | 0.0 | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | 0.4 | 0.6 | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | |
| Receivables Turnover | 2.0 | 4.9 | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 175.7% | 183.4% | · |
バリュエーション（TTM） 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $275.1K | $99.8K | $35.2K | |
| Net Income TTM | $-9M | $-34M | $-12M |
損益計算書 17
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $200.0K | $60.1K | $5.0K | $10.0K | $0 | $50.0K | · | $49.8K | $35.2K | $0 | · | $0 | |
| Cost of Revenue | · | · | · | $0 | · | · | · | $0 | $0 | $0 | · | · | |
| Gross Profit | · | $60.1K | $5.0K | $10.0K | · | $50.0K | · | $49.8K | $35.2K | $0 | · | · | |
| R&D Expense | $148.5K | $-3.6K | $7.4K | $10.7K | $368.4K | $153.2K | $355.6K | $250.7K | $82.9K | $75.5K | · | $2.0K | |
| SG&A Expense | $2M | $1M | $2M | $3M | $3M | $4M | $5M | $6M | $3M | $2M | · | $3M | |
| Operating Expenses | $4M | $2M | $3M | $4M | $18M | $5M | $6M | $7M | $3M | $3M | · | $3M | |
| Operating Income | $-3M | $-2M | $-3M | $-4M | $-18M | $-5M | $-6M | $-7M | $-6M | $-3M | $-547.1K | $-3M | |
| Interest Income | · | · | · | $2 | · | $92 | $114 | $3.1K | $15.5K | $0 | · | $0 | |
| Other Non-op | $2.7K | $-17.6K | $-16.3K | $54.0K | $56.5K | $9.0K | $-42.1K | $-2.9K | $-320.3K | $19.8K | $290.8K | $0 | |
| Pretax Income | $-3M | $-2M | $905.1K | $-4M | $-18M | $-6M | $-3M | $-7M | $-3M | $-3M | · | · | |
| Income Tax | · | · | · | $0 | · | · | · | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-3M | $-2M | $905.1K | $-4M | $-18M | $-6M | $-3M | $-7M | $-3M | $-3M | $-3M | $-3M | |
| EPS (Basic) | $-1.84 | $-0.06 | $0.02 | $-0.09 | $-9.73 | $-0.16 | $-0.09 | $-0.27 | $-0.15 | $-0.12 | · | $-0.15 | |
| EPS (Diluted) | $-1.84 | $-0.06 | $0.02 | $-0.09 | $-9.73 | $-0.16 | $-0.09 | $-0.27 | $-0.15 | $-0.12 | · | $-0.15 | |
| Shares (Basic) | -120,097,278 | 42,166,121 | 42,166,121 | 40,140,364 | -91,475,968 | 35,539,043 | 33,993,867 | 25,233,890 | 706,561 | 22,409,790 | · | 17,129,921 | |
| Shares (Diluted) | -120,097,278 | 42,166,121 | 42,166,121 | 40,140,364 | -91,475,968 | 35,539,043 | 33,993,867 | 25,233,890 | 706,561 | 22,409,790 | · | 17,129,921 | |
| EBITDA | · | $-2M | · | $-3M | · | $-4M | · | $-7M | · | $-2M | $-547.1K | $-314.4K |
貸借対照表 23
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $172.1K | $102.7K | $20.4K | $236.2K | $149.3K | $72.9K | · | $3M | $2M | $60.8K | $30.3K | $153.3K | |
| Receivables | $250.1K | $50.1K | $9.0K | $40.9K | $30.9K | $30.9K | · | $7.5K | $10.0K | · | · | · | |
| Prepaid Expense | $1M | $2M | $2M | $2M | $1M | $1M | · | $1M | $201.3K | $22.5K | $43.6K | $52.5K | |
| Current Assets | $2M | $2M | $2M | $2M | $1M | $1M | · | $4M | $2M | $86.3K | $76.9K | $207.3K | |
| PP&E (Net) | $287.1K | $74.6K | $280.2K | $295.2K | $292.8K | $285.3K | · | $1M | $802.6K | · | · | · | |
| PP&E (Gross) | $930.9K | $710.1K | $907.4K | $914.1K | $903.4K | $868.0K | · | $2M | $1M | · | · | · | |
| Accum. Depreciation | $643.8K | $635.5K | $627.2K | $618.9K | $610.6K | $582.7K | · | $622.2K | $540.0K | · | · | · | |
| Intangibles | $13M | $14M | $14M | $15M | $16M | $17M | · | $18M | $18M | · | · | · | |
| Other Non-current Assets | · | · | · | · | · | $13M | · | $13M | $1M | · | · | · | |
| Total Assets | $15M | $16M | $17M | $18M | $18M | $32M | · | $37M | $22M | $49M | $49M | $48M | |
| Accounts Payable | $5M | $5M | $5M | $7M | $6M | $5M | · | $4M | $1M | $7M | $6M | $6M | |
| Accrued Liabilities | $4M | $4M | $3M | $4M | $5M | $4M | · | $8M | $2M | · | · | · | |
| Short-term Debt | $1M | $3M | $2M | $1M | $2M | $892.0K | · | $223.3K | $223.3K | · | · | · | |
| Current Liabilities | $11M | $12M | $10M | $14M | $14M | $13M | · | $13M | $3M | $8M | $6M | $6M | |
| Capital Leases | $309.8K | $361.8K | $366.3K | $232.8K | $335.8K | · | · | · | $0 | · | · | · | |
| Total Liabilities | $12M | $13M | $11M | $15M | $16M | $14M | · | $16M | $4M | $20M | $18M | $17M | |
| Total Debt | · | $3M | · | $1M | · | $892.0K | · | $223.3K | · | · | · | · | |
| Common Stock | $578 | $4.4K | $4.4K | · | $382 | · | · | · | · | · | · | · | |
| Paid-in Capital | $59M | $56M | $55M | $54M | $50M | $47M | · | $41M | $31M | $0 | $0 | $0 | |
| Retained Earnings | $-56M | $-52M | $-50M | $-51M | $-47M | $-29M | · | $-20M | $-13M | $-20M | $-18M | $-17M | |
| Stockholders' Equity | $3M | $3M | $6M | $3M | $3M | $18M | · | $21M | $18M | $-20M | $-18M | $-17M | |
| Liabilities + Equity | $15M | $16M | $17M | $18M | $18M | $32M | · | $37M | $22M | $49M | $49M | $48M | |
| Shares Outstanding | 5,783,524 | 44,880,795 | 43,801,488 | 42,989,398 | 33,816,899 | 37,931,764 | · | 33,592,055 | 23,270,404 | · | · | · |
キャッシュフロー 12
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $928.5K | $974.9K | $939.2K | $956.4K | $972.4K | $682.2K | $117.3K | $188.3K | $209.7K | · | $19.2K | |
| Stock-based Comp | $114.0K | $209.9K | $128.8K | $369.6K | $232.3K | $319.7K | $855.1K | $407.0K | $150.9K | $443.3K | · | $2M | |
| Other Non-cash | · | · | · | $-326.4K | · | · | · | $2M | · | · | · | · | |
| Operating Cash Flow | $258.0K | $-107.3K | $-3M | $-3M | $-2M | $-3M | $-4M | $-5M | $-2M | $-2M | $-373.1K | $-55.5K | |
| CapEx | · | · | · | $0 | $0 | $26.7K | $13.3K | $13.0K | $19.9K | $21.1K | · | $0 | |
| Investing Cash Flow | $560.9K | $-442.9K | $-31.2K | $-110.3K | $-65.4K | $-116.2K | $71.3K | $-171.1K | $-162.6K | $-270M | $0 | $0 | |
| Stock Issued | $-1M | $0 | $1M | $1M | $1M | $2M | $2M | $6M | $4M | $1M | · | $0 | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $0 | $0 | $269M | |
| Net Stock Activity | · | · | · | $1M | · | · | · | $6M | · | · | · | $-269M | |
| Financing Cash Flow | $-749.6K | $632.6K | $2M | $3M | $3M | $2M | $2M | $6M | $3M | $273M | $300.0K | $53.5K | |
| Net Change in Cash | · | · | · | $87.0K | · | $-1M | · | $2M | $702.5K | $694.4K | · | $-2.0K | |
| Free Cash Flow | · | · | · | $-3M | · | · | · | $-5M | · | · | · | · |
収益性 8
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 100.0% | · | 100.0% | · | 100.0% | · | · | · | · | · | · | |
| Operating Margin | · | -3853.3% | · | -41540.9% | · | -10559.0% | · | -13654.9% | · | · | · | · | |
| Net Margin | · | -4128.4% | · | -36102.3% | · | -11646.2% | · | -13826.9% | · | · | · | · | |
| Pretax Margin | · | -4128.4% | · | -36102.3% | · | -11646.2% | · | · | · | · | · | · | |
| EBITDA Margin | · | -3853.3% | · | -32148.9% | · | -8614.3% | · | -13419.2% | · | · | · | · | |
| ROA | · | -10.3% | · | -13.2% | · | -14.3% | · | -16.2% | · | -0.88% | -0.14% | 1.2% | |
| ROE | · | -23.4% | · | -30.2% | · | 569.4% | · | -367.7% | · | 8.7% | 1.6% | -12.6% | |
| ROIC | · | · | · | -89.9% | · | -28.3% | · | · | · | · | · | · |
流動性と支払能力 3
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.1 | · | 0.1 | · | 0.1 | · | 0.3 | · | 0.0 | 0.0 | 0.0 | |
| Quick Ratio | · | 0.0 | · | 0.0 | · | 0.0 | · | 0.3 | · | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | · | 0.9 | · | 0.4 | · | 0.1 | · | 0.0 | · | · | · | · |
効率性 2
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | · | 0.0 | · | 0.0 | · | 0.0 | · | · | · | · | |
| Receivables Turnover | · | 1.5 | · | 0.4 | · | 3.2 | · | 13.3 | · | · | · | · |
バリュエーション（TTM） 2
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q4 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $125.1K | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | · | $-11M | $-12M | $-19M | · | $-18M | $-16M | $-15M | · | $-10M | $-5M | $1M |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $275.1K | $99.8K | $35.2K | — | — |
| 粗利益率 % | — | 100.0% | — | — | — |
| 営業利益率 % | -4589.3% | -36550.7% | — | — | — |
| 純利益 | $-9M | $-34M | $-12M | $7M | $5M |
| 希薄化後EPS | $-1.97 | $-10.25 | $-0.57 | — | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.4 | 0.6 | — | — | — |
| 流動比率 | 0.2 | 0.1 | 0.0 | 0.1 | 1.2 |
| クイックレシオ | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-5M | $-14M | — | — | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。