FOXF Fox Factory Holding Corp. - Common Stock
NASDAQ · Auto Components · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 8月 7, 2026
$18.65
· 52週範囲の%
· 安値より上
· 高値へ
$13.0852週安値
$25.6752週高値
時価総額 (MRQ)
$784M
P/E (TTM)
-1.4
EPS (TTM)
$-13.47
収益 (TTM)
$1.53B
あなたのバッジ
52週レンジ
$13–$26
アナリスト評価
BUY
目標株価
$22
P/E
-1.4
ROE
-69.2%
純利益率
-36.8%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
FOXF 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$18.65
時価総額 (MRQ)
$784M
P/E (TTM)
-1.4
EPS (TTM)
$-13.47
収益 (TTM)
$1.53B
ROE (TTM)
-69.2%
負債/自己資本 (MRQ)
0.8
52週レンジ
$13–$26
FOXF 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$1.47B2016-12-30 → 2026-01-02
EPS$-13.032016-12-30 → 2026-01-02
フリーキャッシュフロー$27M2016-12-30 → 2026-01-02
純利益率-36.8%2016-12-30 → 2026-01-02
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | FOXF | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | -1.45年平均 ≈54.7 | ≈54.7 | · | · | |
| P/S (TTM) | 0.55年平均 ≈2.3 | ≈2.3 | 0.6 | 割安 | |
| 株価純資産倍率 (MRQ) | 1.25年平均 ≈3.2 | ≈3.2 | 1.4 | 割安 | |
| EV / EBITDA (EV/EBITDA) | -2.4 | · | · | · | |
| 株価FCF倍率 (TTM) | 77.35年平均 ≈155.1 | ≈155.1 | · | · | |
| 株価収益率（P/CF） (TTM) | 26.85年平均 ≈33.5 | ≈33.5 | 9.0 | 割高 | |
| EV / Revenue (EV/売上高) | 0.9 | · | · | · | |
| EV / FCF (EV/FCF) | 46.9 | · | · | · | |
| Price / Tangible Book (株価純資産倍率（P/TB）) | 4.35年平均 ≈13.6 | ≈13.6 | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | FOXF | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 29.6%5年平均 ≈31.8% | ≈31.8% | 26.9% | 同水準 | |
| 営業利益率 (TTM) | -34.7%5年平均 ≈2.0% | ≈2.0% | 4.1% | トップクラス | |
| EBITDA Margin (EBITDAマージン) | -35.6%5年平均 ≈2.0% | ≈2.0% | 7.4% | 平均以下 | |
| 税引前利益率 (TTM) | -38.5%5年平均 ≈-0.13% | ≈-0.13% | 5.3% | 弱い | |
| 純利益率 (TTM) | -36.8%5年平均 ≈-0.59% | ≈-0.59% | 3.6% | 平均以下 | |
| ROA (TTM) | -31.3%5年平均 ≈0.69% | ≈0.69% | 1.7% | 弱い | |
| ROE (TTM) | -69.2%5年平均 ≈-3.1% | ≈-3.1% | 4.5% | 弱い | |
| ROIC | -41.4%5年平均 ≈4.3% | ≈4.3% | 4.2% | 弱い |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | FOXF | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 負債資本倍率 (MRQ) | 0.85年平均 ≈0.4 | ≈0.4 | 0.6 | 高負債 | |
| 流動比率 (MRQ) | 3.15年平均 ≈3.1 | ≈3.1 | 2.3 | 高流動性 | |
| Quick Ratio (クイックレシオ) | 1.05年平均 ≈0.8 | ≈0.8 | 1.0 | 低流動性 | |
| 長期負債/株主資本 (MRQ) | 0.75年平均 ≈0.4 | ≈0.4 | 0.6 | 高負債 | |
| Interest Coverage (インタレスト・カバレッジ) | -9.75年平均 ≈10.3 | ≈10.3 | 7.0 | 低流動性 |
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | FOXF | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | 5.3%5年平均 ≈12.2% | ≈12.2% | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | -2.9%5年平均 ≈5.8% | ≈5.8% | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | 10.5% | · | · | · | |
| EPS YoY | -94.4%5年平均 ≈-9.0% | ≈-9.0% | · | · | |
| Net Income YoY (純利益（前年比）) | -94.6%5年平均 ≈-7.4% | ≈-7.4% | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | -65.4% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | -65.8% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | FOXF | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.85年平均 ≈0.8 | ≈0.8 | 1.1 | 弱い | |
| Inventory Turnover (棚卸資産回転率) | 2.65年平均 ≈3.1 | ≈3.1 | 4.4 | 弱い | |
| Receivables Turnover (売掛金回転率) | 8.25年平均 ≈8.7 | ≈8.7 | 8.2 | 同水準 | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$396.6K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
31.8%
次回決算
11月 04, 2026
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 8月 5, 2026 | $0.37 | $0.18 | 103.4% |
| 2026年3月31日 | $0.18 | $0.08 | 115.3% | |
| 2025年12月31日 | $0.20 | $0.15 | 36.1% | |
| 2025年9月30日 | $0.23 | $0.56 | -58.7% | |
| 2025年6月30日 | $0.40 | $0.45 | -10.4% | |
| 2025年3月31日 | $0.23 | $0.22 | 4.9% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.47B | $1.39B | $1.46B | $1.60B | $1.30B | $891M | $751M | $619M | $476M | $403M | $367M | $307M | |
| Cost of Revenue | $1.02B | $970M | $999M | $1.07B | $867M | $601M | $508M | $414M | $321M | $277M | $255M | $212M | |
| Gross Profit | $443M | $424M | $465M | $531M | $432M | $290M | $243M | $205M | $154M | $126M | $112M | $94M | |
| R&D Expense | $69M | $60M | $53M | $56M | $47M | $34M | $32M | $26M | $20M | $18M | $17M | $14M | |
| SG&A Expense | $152M | $140M | $125M | $116M | $97M | $71M | $49M | $42M | $35M | $28M | $21M | $18M | |
| Operating Expenses | $966M | $366M | $305M | $285M | $235M | $175M | $130M | $111M | $87M | $81M | $77M | $60M | |
| Operating Income | $-523M | $58M | $160M | $247M | $197M | $114M | $113M | $95M | $67M | $46M | $35M | $35M | |
| Interest Expense | $54M | $55M | $19M | $9M | $8M | $9M | $3M | $3M | $2M | $2M | $2M | $999.0K | |
| Other Non-op | $311.0K | $-2M | $-2M | $-4M | $-371.0K | $-325.0K | $-1M | $-583.0K | $-360.0K | $-363.0K | $449.0K | $693.0K | |
| Pretax Income | $-576M | $1M | $139M | $234M | $188M | $105M | $109M | $91M | $64M | $43M | $34M | $34M | |
| Income Tax | $-32M | $-6M | $18M | $28M | $25M | $13M | $14M | $6M | $21M | $7M | $9M | $7M | |
| Net Income | $-545M | $7M | $121M | $205M | $164M | $91M | $93M | $84M | $43M | $36M | $25M | $28M | |
| EPS (Basic) | $-13.03 | $0.16 | $2.86 | $4.86 | $3.90 | $2.25 | $2.43 | $2.22 | $1.15 | $0.97 | $0.67 | $0.75 | |
| EPS (Diluted) | $-13.03 | $0.16 | $2.85 | $4.84 | $3.87 | $2.22 | $2.38 | $2.16 | $1.11 | $0.94 | $0.66 | $0.73 | |
| Shares (Basic) | 41,783,000 | 41,681,000 | 42,305,000 | 42,232,000 | 42,022,000 | 40,229,000 | 38,333,000 | 37,805,000 | 37,373,000 | 36,799,000 | 36,989,000 | 36,756,000 | |
| Shares (Diluted) | 41,783,000 | 41,717,000 | 42,432,000 | 42,384,000 | 42,366,000 | 40,801,000 | 39,155,000 | 38,956,000 | 38,738,000 | 37,801,000 | 37,894,000 | 37,807,000 | |
| EBITDA | $-523M | $58M | $160M | $247M | $197M | $114M | $113M | $95M | $67M | $46M | $35M | $35M |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $58M | $72M | $84M | · | · | $246M | $44M | $28M | $36M | $35M | $7M | $4M | |
| Receivables | $191M | $166M | $171M | $200M | $142M | $121M | $92M | $79M | $61M | $62M | $44M | $39M | |
| Inventory | $389M | $405M | $372M | $351M | $280M | $127M | $129M | $107M | $85M | $71M | $68M | $59M | |
| Prepaid Expense | $108M | $85M | $142M | $101M | $123M | $88M | $18M | $18M | $18M | $15M | $13M | $6M | |
| Other Current Assets | $15M | $12M | $19M | $14M | $10M | $8M | $5M | · | · | · | · | · | |
| Current Assets | $746M | $728M | $768M | $798M | $725M | $582M | $282M | $232M | $200M | $183M | $132M | $109M | |
| PP&E (Net) | $235M | $246M | $237M | $202M | $192M | $163M | $108M | $65M | $44M | $32M | $26M | $20M | |
| PP&E (Gross) | $436M | $406M | $358M | $295M | $271M | $222M | $151M | $96M | $71M | $57M | $45M | $35M | |
| Accum. Depreciation | $201M | $160M | $121M | $93M | $79M | $59M | $43M | $32M | $28M | $24M | $19M | $15M | |
| Goodwill | $84M | $640M | $637M | $324M | $323M | $289M | $94M | $89M | $88M | $58M | $58M | $59M | |
| Intangibles | $399M | $449M | $483M | $179M | $197M | $204M | $82M | $84M | $90M | $58M | $61M | $65M | |
| Other Non-current Assets | $19M | $21M | $12M | $10M | $5M | $2M | $451.0K | $367.0K | $551.0K | $708.0K | $114.0K | $2M | |
| Total Assets | $1.67B | $2.23B | $2.24B | $1.62B | $1.52B | $1.29B | $609M | $485M | $425M | $336M | $278M | $258M | |
| Accounts Payable | $141M | $136M | $104M | $131M | $100M | $92M | $55M | $55M | $41M | $36M | $32M | $30M | |
| Accrued Liabilities | $92M | $100M | $103M | $128M | $112M | $59M | $36M | $34M | $30M | $34M | $23M | $12M | |
| Current Liabilities | $260M | $260M | $222M | $259M | $230M | $165M | $92M | $97M | $83M | $87M | $74M | $61M | |
| Capital Leases | $90M | $88M | $69M | $37M | $29M | $19M | $12M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $0 | $7M | |
| Other Non-current Liabilities | $95M | $93M | $69M | $38M | $31M | $25M | $12M | · | · | · | · | · | |
| Total Liabilities | $1.00B | $1.03B | $1.02B | $497M | $622M | $567M | $171M | $150M | $177M | $151M | $125M | $130M | |
| Long-term Debt | $524M | $552M | $374M | $0 | $378M | $390M | $0 | $59M | $63M | $67M | $47M | $50M | |
| Total Debt | $524M | $552M | $374M | $0 | $378M | $390M | $0 | $59M | $63M | $67M | $47M | $50M | |
| Common Stock | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $39.0K | $38.0K | $38.0K | $37.0K | $37.0K | $37.0K | |
| Retained Earnings | $331M | $875M | $878M | $764M | $559M | $395M | $312M | $220M | $136M | $93M | $57M | $32M | |
| Treasury Stock | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $6M | $571.0K | |
| AOCI | $832.0K | $224.0K | $9M | $15M | $5M | $1M | $150.0K | $-784.0K | $-168.0K | $-2M | $-2M | $-406.0K | |
| Stockholders' Equity | $670M | $1.20B | $1.22B | $1.12B | $894M | $719M | $422M | $321M | $235M | $185M | $152M | $129M | |
| Liabilities + Equity | $1.67B | $2.23B | $2.24B | $1.62B | $1.52B | $1.29B | $609M | $485M | $425M | $336M | $278M | $258M | |
| Shares Outstanding | 41,802,000 | 42,574,000 | 42,844,000 | 43,160,000 | 43,010,000 | 42,692,000 | 39,448,000 | 38,881,000 | 38,497,000 | 37,781,000 | 37,415,000 | 37,117,000 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $92M | $84M | $60M | $49M | $43M | $34M | $18M | $14M | $10M | $9M | $13M | $10M | |
| Stock-based Comp | $14M | $10M | $16M | $16M | $14M | $9M | $7M | $7M | $9M | $6M | $5M | $4M | |
| Deferred Tax | $-45M | $-23M | $-8M | $-21M | $-15M | $-15M | $-10M | $-13M | $-1M | $-3M | $-4M | $-5M | |
| Amort. of Intangibles | $42M | $45M | $27M | $22M | $21M | $18M | $6M | $6M | $3M | $3M | $9M | $6M | |
| Operating Cash Flow | $61M | $132M | $179M | $187M | $63M | $82M | $75M | $65M | $48M | $39M | $30M | $33M | |
| CapEx | $34M | $44M | $47M | $44M | $55M | $57M | $54M | $30M | $17M | $12M | $11M | $5M | |
| Investing Cash Flow | $-34M | $-76M | $-750M | $-45M | $-105M | $-389M | $-60M | $-30M | $-70M | $-12M | $-13M | $-77M | |
| Stock Issued | · | · | · | $0 | $0 | $198M | $0 | $0 | · | · | · | · | |
| Stock Repurchased | $0 | $25M | $25M | $0 | $0 | · | · | $0 | $0 | $8M | $5M | $571.0K | |
| Net Stock Activity | $0 | $-25M | $-25M | $0 | $0 | $198M | · | $0 | $0 | $-8M | $-5M | $-571.0K | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $-40M | $-67M | $509M | $-179M | $-24M | $507M | $859.0K | $-43M | $22M | $2M | $-14M | $47M | |
| Net Change in Cash | $-14M | $-12M | $-62M | $-34M | $-66M | $202M | $16M | $-8M | $667.0K | $28M | $3M | $3M | |
| Taxes Paid | $15M | $29M | $45M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $27M | $88M | $132M | $143M | $10M | $26M | $21M | $35M | $31M | $27M | $19M | $28M | |
| Levered FCF | $-24M | $-266M | $115M | $136M | $3M | $18M | $19M | $32M | $30M | $25M | $18M | $27M |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.2% | 30.4% | 31.8% | 33.2% | 33.3% | 32.5% | 32.3% | 33.2% | 32.5% | 31.4% | 30.6% | 30.8% | |
| Operating Margin | -35.6% | 4.1% | 10.9% | 15.4% | 15.2% | 12.8% | 15.0% | 15.3% | 14.1% | 11.3% | 9.6% | 11.3% | |
| Net Margin | -37.1% | 0.47% | 8.2% | 12.8% | 12.6% | 10.2% | 12.4% | 13.6% | 9.1% | 8.8% | 6.8% | 9.0% | |
| Pretax Margin | -39.3% | 0.07% | 9.5% | 14.6% | 14.5% | 11.7% | 14.5% | 14.7% | 13.5% | 10.7% | 9.3% | 11.2% | |
| EBITDA Margin | -35.6% | 4.1% | 10.9% | 15.4% | 15.2% | 12.8% | 15.0% | 15.3% | 14.1% | 11.3% | 9.6% | 11.3% | |
| ROA | -27.9% | 0.29% | 6.3% | 13.1% | 11.7% | 9.6% | 17.0% | 18.5% | 11.3% | 11.6% | 9.3% | 13.3% | |
| ROE | -66.9% | 0.55% | 10.3% | 20.4% | 20.3% | 15.8% | 23.5% | 27.1% | 20.5% | 21.2% | 17.8% | 25.0% | |
| ROIC | -41.4% | 21.2% | 8.8% | 19.3% | 13.5% | 9.0% | 23.2% | 23.3% | 15.1% | 15.0% | 12.9% | 15.6% |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.9 | 2.8 | 3.7 | 3.1 | 3.2 | 3.5 | 3.1 | 2.4 | 2.4 | 2.1 | 1.8 | 1.9 | |
| Quick Ratio | 1.0 | 0.9 | 0.8 | 0.8 | 0.6 | 2.2 | 1.5 | 1.1 | 1.1 | 1.1 | 0.7 | 0.7 | |
| Debt / Equity | 0.8 | 0.5 | 0.3 | 0.0 | 0.4 | 0.5 | 0.0 | 0.2 | 0.3 | 0.4 | 0.3 | 0.4 | |
| LT Debt / Equity | 0.7 | 0.4 | 0.3 | 0.0 | 0.4 | 0.5 | · | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | |
| Interest Coverage | -9.7 | 1.0 | 8.3 | 27.6 | 24.1 | 12.3 | 35.6 | 30.9 | 28.0 | 21.8 | 22.8 | 34.7 |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.6 | 0.8 | 1.0 | 0.9 | 0.9 | 1.4 | 1.4 | 1.2 | 1.3 | 1.4 | 1.5 | |
| Inventory Turnover | 2.6 | 2.5 | 2.8 | 3.4 | 4.3 | 4.7 | 4.3 | 4.3 | 4.1 | 4.0 | 4.0 | 4.2 | |
| Receivables Turnover | 8.2 | 8.3 | 7.9 | 9.4 | 9.9 | 8.4 | 8.8 | 8.8 | 7.8 | 7.7 | 8.9 | 8.4 |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $16.03 | $28.82 | $29.12 | $26.53 | $21.23 | $17.20 | $10949.45 | $8.45 | $6.24 | $5.01 | $4.11 | $3.47 | |
| Revenue / Share | $35.12 | $33.41 | $34.51 | $37.81 | $30.66 | $21.83 | $19.18 | $15.90 | $12.28 | $10.66 | $9.68 | $8.11 | |
| Cash Flow / Share | $1.46 | $3.16 | $4.21 | $4.41 | $1.54 | $2.03 | $1.91 | $1.68 | $1.24 | $1.03 | $0.79 | $0.87 | |
| Cash / Share | $1.39 | $1.72 | · | · | · | $5.88 | $1134.26 | $0.74 | $0.96 | $0.96 | $0.19 | $0.11 | |
| EPS (TTM) | $-13.03 | $0.16 | $2.85 | $4.84 | $3.87 | $2.22 | $2.38 | $2.16 | $1.11 | $0.94 | $0.66 | $0.73 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 5.3% | -4.8% | -8.6% | 23.4% | 45.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.9% | 2.4% | 18.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -94.4% | -41.1% | 25.1% | 74.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -65.4% | 8.7% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -94.6% | -41.1% | 25.3% | 80.7% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -65.8% | 10.1% | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.47B | $1.39B | $1.46B | $1.60B | $1.30B | $891M | $751M | $619M | $476M | $403M | $367M | $307M | |
| Net Income TTM | $-545M | $7M | $121M | $205M | $164M | $91M | $93M | $84M | $43M | $36M | $25M | $28M | |
| Market Cap | $728M | $1.26B | $2.83B | $3.86B | $7.16B | $4.42B | $3M | $2.28B | $1.46B | $1.02B | $612M | $602M | |
| Enterprise Value | $1.19B | $1.74B | · | · | · | $4.56B | $-41M | $2.31B | $1.49B | $1.06B | $652M | $648M | |
| P/E | -1.3 | 188.6 | 23.7 | 18.8 | 44.0 | 47.6 | 29.3 | 27.7 | 35.0 | 29.5 | 25.0 | 22.2 | |
| P/S | 0.5 | 0.9 | 1.9 | 2.4 | 5.5 | 5.0 | 0.0 | 3.7 | 3.1 | 2.5 | 1.7 | 2.0 | |
| P/B | 1.1 | 1.0 | 2.3 | 3.4 | 8.0 | 6.1 | 0.0 | 7.1 | 6.2 | 5.5 | 4.0 | 4.7 | |
| P / Tangible Book | 3.9 | 11.1 | 27.8 | 6.2 | 19.2 | 19.6 | · | · | · | · | · | · | |
| P / Cash Flow | 12.0 | 9.5 | 15.8 | 20.6 | 109.7 | 53.4 | 0.0 | 34.8 | 30.3 | 26.4 | 20.4 | 18.3 | |
| P / FCF | 27.0 | 14.3 | 21.5 | 26.9 | 686.0 | 170.1 | 0.1 | 64.7 | 46.7 | 38.2 | 32.0 | 21.3 | |
| EV / EBITDA | -2.3 | 30.1 | · | · | · | 40.0 | -0.4 | 24.4 | 22.2 | 23.2 | 18.5 | 18.7 | |
| EV / FCF | 44.3 | 19.8 | · | · | · | 175.7 | -1.9 | 65.6 | 47.5 | 39.3 | 34.1 | 22.9 | |
| EV / Revenue | 0.8 | 1.2 | · | · | · | 5.1 | -0.1 | 3.7 | 3.1 | 2.6 | 1.8 | 2.1 | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | · | 0.00% | |
| Earnings Yield | -74.8% | 0.53% | 4.2% | 5.3% | 2.3% | 2.1% | 3.4% | 3.6% | 2.9% | 3.4% | 4.0% | 4.5% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | 0.00% | |
| Annual Payout | · | · | · | · | · | · | · | · | · | · | · | $0 |
損益計算書
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $358M | $369M | $426M | $376M | $375M | $355M | $262M | $359M | $348M | $333M | $332M | $331M | $401M | $400M | $409M | $409M | |
| Cost of Revenue | $248M | $262M | $305M | $262M | $258M | $245M | $211M | $252M | $238M | $230M | $240M | $224M | $269M | $267M | $278M | $272M | |
| Gross Profit | $110M | $106M | $122M | $114M | $117M | $110M | $51M | $107M | $111M | $103M | $92M | $107M | $132M | $133M | $131M | $137M | |
| R&D Expense | $19M | $18M | $24M | $19M | $18M | $17M | $21M | $16M | $15M | $14M | $14M | $9M | $15M | $15M | $15M | $14M | |
| SG&A Expense | $34M | $39M | $45M | $38M | $39M | $37M | $50M | $32M | $37M | $37M | $35M | $26M | $30M | $34M | $33M | $29M | |
| Operating Expenses | $92M | $100M | $691M | $99M | $98M | $360M | $142M | $89M | $92M | $94M | $81M | $66M | $79M | $79M | $74M | $72M | |
| Operating Income | $18M | $6M | $-569M | $15M | $19M | $-251M | $-91M | $19M | $19M | $9M | $11M | $41M | $53M | $55M | $57M | $65M | |
| Interest Expense | $12M | $12M | $12M | $14M | $14M | $13M | $44M | $14M | $14M | $13M | $8M | $3M | $4M | $4M | $3M | $3M | |
| Other Non-op | $676.0K | $-10M | $-147.0K | $435.0K | $1M | $150.0K | $-2M | $456.0K | $311.0K | $-309.0K | $-2M | $878.0K | $-536.0K | $-24.0K | $-927.0K | $1M | |
| Pretax Income | $6M | $-16M | $-582M | $2M | $6M | $-263M | $-137M | $5M | $5M | $-5M | $911.0K | $39M | $48M | $51M | $53M | $64M | |
| Income Tax | $2M | $-614.0K | $-30M | $2M | $3M | $-4M | $-26M | $250.0K | $-371.0K | $-1M | $-3M | $3M | $8M | $9M | $221.0K | $13M | |
| Net Income | $4M | $-15M | $-551M | $-634.0K | $3M | $-260M | $-110M | $5M | $5M | $-3M | $4M | $35M | $40M | $42M | · | $51M | |
| EPS (Basic) | $0.10 | $-0.36 | $-13.19 | $-0.02 | $0.07 | $-6.23 | $-2.60 | $0.11 | $0.13 | $-0.08 | $0.10 | $0.83 | $0.94 | $0.99 | $1.25 | $1.20 | |
| EPS (Diluted) | $0.10 | $-0.36 | $-13.19 | $-0.02 | $0.07 | $-6.23 | $-2.59 | $0.11 | $0.13 | $-0.08 | $0.10 | $0.83 | $0.94 | $0.98 | $1.25 | $1.20 | |
| Shares (Basic) | 42,005,000 | 41,862,000 | · | 41,816,000 | 41,788,000 | 41,711,000 | · | 41,699,000 | 41,673,000 | 41,650,000 | · | 42,395,000 | 42,359,000 | 42,298,000 | · | 42,281,000 | |
| Shares (Diluted) | 42,275,000 | 41,862,000 | · | 41,816,000 | 41,866,000 | 41,711,000 | · | 41,724,000 | 41,705,000 | 41,650,000 | · | 42,510,000 | 42,480,000 | 42,496,000 | · | 42,387,000 | |
| EBITDA | $18M | $6M | · | $15M | $19M | $-251M | · | $19M | $19M | $9M | · | $41M | $53M | $55M | · | $65M |
貸借対照表
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | $58M | · | · | · | $72M | · | · | · | · | · | · | · | · | · | |
| Receivables | $199M | $209M | $191M | $198M | $185M | $178M | $166M | $193M | $158M | $165M | · | $150M | $171M | $195M | · | $194M | |
| Inventory | $383M | $375M | $389M | $412M | $413M | $409M | $405M | $401M | $380M | $354M | · | $341M | $355M | $380M | · | $354M | |
| Prepaid Expense | $121M | $126M | $108M | $83M | $67M | $59M | $85M | $128M | $171M | $177M | · | $155M | $215M | $215M | · | $175M | |
| Other Current Assets | $31M | $33M | $15M | $14M | $13M | $13M | $12M | $18M | $15M | $14M | · | $13M | $11M | $12M | · | $15M | |
| Current Assets | $764M | $764M | $746M | $759M | $747M | $714M | $728M | $811M | $792M | $765M | · | $737M | $847M | $882M | · | $877M | |
| PP&E (Net) | $211M | $220M | $235M | $240M | $247M | $243M | $246M | $243M | $238M | $237M | · | $211M | $212M | $210M | · | $200M | |
| PP&E (Gross) | $427M | $429M | $436M | $434M | $430M | $412M | $406M | $393M | $377M | $368M | · | $326M | $319M | $311M | · | $286M | |
| Accum. Depreciation | $216M | $208M | $201M | $193M | $182M | $170M | $160M | $149M | $139M | $131M | · | $115M | $108M | $100M | · | $86M | |
| Goodwill | $84M | $84M | $84M | $379M | $377M | $377M | $640M | $636M | $638M | $638M | $637M | $386M | $386M | $381M | · | $324M | |
| Intangibles | · | · | $399M | · | · | · | $449M | · | · | · | · | $208M | $214M | $226M | · | $181M | |
| Other Non-current Assets | $32M | $33M | $19M | $17M | $18M | $16M | $21M | $13M | $16M | $13M | · | $11M | $10M | $11M | · | $11M | |
| Total Assets | $1.64B | $1.66B | $1.67B | $1.97B | $1.97B | $1.94B | $2.23B | $2.29B | $2.27B | $2.25B | · | $1.67B | $1.79B | $1.82B | · | $1.68B | |
| Accounts Payable | $135M | $143M | $141M | $149M | $131M | $119M | $136M | $135M | $144M | $108M | · | $88M | $99M | $135M | · | $132M | |
| Accrued Liabilities | $84M | $86M | $92M | $81M | $91M | $81M | $100M | $94M | $85M | $101M | · | $103M | $108M | $118M | · | $133M | |
| Current Liabilities | $246M | $256M | $260M | $255M | $246M | $224M | $260M | $253M | $253M | $223M | · | $192M | $208M | $254M | · | $265M | |
| Capital Leases | · | · | $90M | · | · | · | · | · | · | · | · | · | · | $46M | · | $31M | |
| Other Non-current Liabilities | $83M | $86M | $95M | $101M | $86M | $89M | $93M | $94M | $83M | $85M | · | $51M | $55M | $47M | · | $33M | |
| Total Liabilities | $970M | $1.00B | $1.00B | $1.02B | $1.01B | $999M | $1.03B | $1.09B | $1.07B | $1.06B | · | $433M | $588M | $660M | · | $623M | |
| Long-term Debt | $505M | $512M | $524M | $537M | $542M | $547M | $552M | $558M | $564M | $370M | · | · | · | · | · | $0 | |
| Total Debt | $505M | $512M | · | $537M | $542M | $547M | · | $558M | $564M | $370M | · | · | · | · | · | $0 | |
| Common Stock | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | $42.0K | · | $42.0K | $42.0K | $42.0K | · | $42.0K | |
| Retained Earnings | $320M | $316M | $331M | $618M | $618M | $616M | $875M | $876M | $871M | $866M | · | $881M | $846M | $806M | · | $711M | |
| Treasury Stock | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | · | $14M | $14M | $14M | · | $14M | |
| AOCI | $3M | $1M | $832.0K | $3M | $8M | $-4M | $224.0K | $-1M | $3M | $6M | · | $10M | $13M | $12M | · | $6M | |
| Stockholders' Equity | $667M | $659M | $670M | $956M | $959M | $940M | $1.20B | $1.20B | $1.20B | $1.19B | $1.22B | $1.24B | $1.21B | $1.16B | $1.12B | $1.06B | |
| Liabilities + Equity | $1.64B | $1.66B | $1.67B | $1.97B | $1.97B | $1.94B | $2.23B | $2.29B | $2.27B | $2.25B | · | $1.67B | $1.79B | $1.82B | · | $1.68B | |
| Shares Outstanding | 42,031,000 | 41,936,000 | 41,802,000 | 41,801,000 | 41,801,000 | 41,712,000 | 41,684,000 | 41,683,000 | 41,682,000 | 41,616,000 | 42,844,000 | 42,380,000 | 42,354,000 | 42,303,000 | 43,160,000 | 42,267,000 |
キャッシュフロー
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $20M | $21M | $31M | $26M | $22M | $23M | $40M | $21M | $20M | $20M | $17M | $15M | $15M | $13M | $12M | $12M | |
| Stock-based Comp | $3M | $4M | $8M | $3M | $5M | $3M | $-4M | $465.0K | $2M | $4M | $2M | $4M | $4M | $6M | $5M | $4M | |
| Amort. of Intangibles | $10M | $10M | $9M | $10M | $10M | $11M | $25M | $11M | $11M | $11M | $7M | $7M | $7M | $6M | $5M | $5M | |
| Restructuring | · | · | · | $2M | $4M | $2M | · | $723.0K | $413.0K | $63.0K | · | $2M | $0 | $0 | · | · | |
| Operating Cash Flow | $29M | $-16M | $11M | $5M | $37M | $680.0K | $5M | $14M | $27M | $9M | $52M | $130M | $64M | $-67M | $130M | $142M | |
| CapEx | $4M | $5M | $2M | $8M | $12M | $7M | $12M | $11M | $11M | $10M | $15M | $9M | $12M | $11M | $8M | $16M | |
| Investing Cash Flow | $1M | $-426.0K | $9M | $-8M | $-12M | $-7M | $89M | $-16M | $-11M | $-15M | $-585M | $-9M | $-12M | $-144M | $-12M | $-12M | |
| Stock Repurchased | · | · | $-25M | $0 | $0 | $0 | $25M | $0 | $0 | $25M | · | $0 | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-25M | · | · | · | · | · | · | |
| Financing Cash Flow | $-23M | $13M | $-38M | $-12M | $-13M | $3M | $-51M | $9M | $-3M | $-8M | $525M | $-136M | $-38M | $158M | $-125M | $-86M | |
| Net Change in Cash | $7M | $-4M | $-19M | $-16M | $13M | $-3M | $43M | $7M | $13M | $-14M | $-7M | $-15M | $14M | $-53M | $-8M | $44M | |
| Taxes Paid | $2M | $2M | $-9M | $3M | $5M | $3M | $-13M | $3M | $22M | $-586.0K | · | $8M | $21M | $13M | · | · | |
| Free Cash Flow | · | $-21M | · | · | · | $-6M | · | · | · | $-555.0K | · | · | · | $-78M | · | · | |
| Levered FCF | · | $-33M | · | · | · | $-19M | · | · | · | $-10M | · | · | · | $-81M | · | · |
収益性
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 30.6% | 28.9% | · | 30.4% | 31.2% | 30.9% | · | 29.9% | 31.8% | 30.9% | · | 32.4% | 33.0% | 33.3% | · | 33.6% | |
| Operating Margin | 4.9% | 1.6% | · | 4.0% | 4.9% | -70.6% | · | 5.2% | 5.3% | 2.7% | · | 12.5% | 13.2% | 13.7% | · | 16.0% | |
| Net Margin | 1.1% | -4.1% | · | -0.17% | 0.73% | -73.2% | · | 1.3% | 1.6% | -1.1% | · | 10.7% | 9.9% | · | · | 12.4% | |
| Pretax Margin | 1.8% | -4.2% | · | 0.43% | 1.5% | -74.2% | · | 1.4% | 1.5% | -1.4% | · | 11.7% | 11.9% | 12.8% | · | 15.7% | |
| EBITDA Margin | 4.9% | 1.6% | · | 4.0% | 4.9% | -70.6% | · | 5.2% | 5.3% | 2.7% | · | 12.5% | 13.2% | 13.7% | · | 16.0% | |
| ROA | 0.23% | -0.83% | · | -0.03% | 0.13% | -12.4% | · | 0.24% | 0.27% | -0.17% | · | 2.1% | 2.3% | · | · | 3.2% | |
| ROE | 0.50% | -1.9% | · | -0.06% | 0.25% | -24.4% | · | 0.39% | 0.45% | -0.30% | · | 3.1% | 3.6% | · | · | 5.3% | |
| ROIC | 0.96% | 0.49% | · | -0.41% | 0.61% | -16.6% | · | 1.0% | 1.1% | 0.42% | · | 3.0% | 3.6% | 3.8% | · | 4.9% |
流動性と支払能力
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | 3.0 | · | 3.0 | 3.0 | 3.2 | · | 3.2 | 3.1 | 3.4 | · | 3.8 | 4.1 | 3.5 | · | 3.3 | |
| Quick Ratio | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | 0.6 | 0.7 | · | 0.8 | 0.8 | 0.8 | · | 0.7 | |
| Debt / Equity | 0.8 | 0.8 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.3 | · | · | · | · | · | 0.0 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.5 | 0.5 | 0.6 | · | 0.4 | 0.5 | 0.3 | · | · | · | · | · | 0.0 | |
| Interest Coverage | 1.5 | 0.5 | · | 1.1 | 1.3 | -19.4 | · | 1.3 | 1.3 | 0.7 | · | 11.9 | 11.9 | 15.5 | · | 24.5 |
効率性
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Inventory Turnover | 0.6 | 0.7 | · | 0.6 | 0.7 | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.8 | 0.8 | · | 0.9 | |
| Receivables Turnover | 1.9 | 1.9 | · | 1.9 | 2.2 | 2.1 | · | 2.1 | 2.1 | 1.9 | · | 1.9 | 2.2 | 2.1 | · | 2.3 |
1株あたり
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $15.87 | $15.71 | · | $22.87 | $22.94 | $22.53 | · | $28.72 | $28.70 | $28.65 | · | $29.29 | $28.47 | $27.52 | · | $24.96 | |
| Revenue / Share | $8.47 | $8.81 | · | $9.00 | $8.95 | $8.51 | · | $8.61 | $8.36 | $8.01 | · | $7.79 | $9.43 | $9.41 | · | $9.65 | |
| Cash Flow / Share | · | $-0.38 | · | · | · | $0.02 | · | · | · | $0.22 | · | · | · | $-1.57 | · | · | |
| EPS (TTM) | $-13.47 | $-13.50 | · | $-8.77 | $-8.64 | $-8.58 | · | $0.26 | $0.98 | $1.79 | · | $4.00 | $4.37 | $4.69 | · | $5.30 |
バリュエーション（TTM）
| 指標 | トレンド | Q2 2027 | Q1 2027 | Q4 2025 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2024 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.53B | $1.55B | · | $1.37B | $1.35B | $1.32B | · | $1.37B | $1.35B | $1.40B | · | $1.54B | $1.62B | $1.62B | · | $1.70B | |
| Net Income TTM | $-563M | $-564M | · | $-368M | $-362M | $-360M | · | $11M | $41M | $76M | · | · | · | · | · | $226M | |
| Market Cap | $694M | $703M | · | $1.07B | $1.17B | $874M | · | $1.74B | $2.01B | $2.17B | · | $4.20B | $4.60B | $5.13B | · | $3.34B | |
| P/E | -1.2 | -1.2 | · | -2.9 | -3.2 | -2.4 | · | 160.8 | 49.2 | 29.1 | · | 24.8 | 24.8 | 25.9 | · | 14.9 | |
| P/S | 0.5 | 0.5 | · | 0.8 | 0.9 | 0.7 | · | 1.3 | 1.5 | 1.6 | · | 2.7 | 2.8 | 3.2 | · | 2.0 | |
| P/B | 1.0 | 1.1 | · | 1.1 | 1.2 | 0.9 | · | 1.5 | 1.7 | 1.8 | · | 3.4 | 3.8 | 4.4 | · | 3.2 | |
| P / Tangible Book | 1.2 | 1.2 | · | 1.9 | 2.0 | 1.6 | · | 3.1 | 3.6 | 3.9 | · | 6.5 | 7.6 | 9.2 | · | 6.1 | |
| P / Cash Flow | · | -43.8 | · | · | · | 1285.1 | · | · | · | 231.7 | · | · | · | -76.8 | · | · | |
| Earnings Yield | -81.6% | -80.5% | · | -34.3% | -30.9% | -40.9% | · | 0.62% | 2.0% | 3.4% | · | 4.0% | 4.0% | 3.9% | · | 6.7% |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $1.47B | $1.39B | $1.46B | $1.60B | $1.30B |
| 粗利益率 % | 30.2% | 30.4% | 31.8% | 33.2% | 33.3% |
| 営業利益率 % | -35.6% | 4.1% | 10.9% | 15.4% | 15.2% |
| 純利益 | $-545M | $7M | $121M | $205M | $164M |
| 希薄化後EPS | $-13.03 | $0.16 | $2.85 | $4.84 | $3.87 |
| 指標 | 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.8 | 0.5 | 0.3 | 0.0 | 0.4 |
| 流動比率 | 2.9 | 2.8 | 3.7 | 3.1 | 3.2 |
| クイックレシオ | 1.0 | 0.9 | 0.8 | 0.8 | 0.6 |
| 指標 | 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $27M | $88M | $132M | $143M | $10M |
機関投資家（13F） 232 提出者 · $797.6M合計 · 時点 2026年9月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
保有者
232
保有価値
$797.6M
新規ポジション
39
解消済みポジション
17
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 39 (+1 前期比) | 17 (-23 前期比) | 74 (+21 前期比) | 54 (-15 前期比) | +823K |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| BlackRock, Inc. | $109,706,437 | 6,474,266 | 13.75% | 株式数 |
| RWWM, INC. | $91,192,805 | 5,381,694 | 11.43% | 株式数 |
| VANGUARD GROUP INC | $65,526,972 | 3,829,747 | 8.22% | 株式数 |
| Engine Capital Management, LP | $35,370,366 | 2,087,363 | 4.43% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $31,530,426 | 1,860,751 | 3.95% | 株式数 |
| Estuary Capital Management LP | $28,504,421 | 1,682,173 | 3.57% | 株式数 |
| STATE STREET CORP | $28,283,442 | 1,669,132 | 3.55% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $25,916,823 | 1,529,348 | 3.25% | 株式数 |
| Nantahala Capital Management, LLC | $22,209,727 | 1,310,695 | 2.78% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $18,703,101 | 1,103,511 | 2.34% | 株式数 |
| Coliseum Capital Management, LLC | $18,689,352 | 1,102,942 | 2.34% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $17,980,492 | 1,061,109 | 2.25% | 株式数 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $16,035,477 | 946,325 | 2.01% | 株式数 |
| ROYCE & ASSOCIATES LP | $14,443,732 | 852,389 | 1.81% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $13,949,325 | 823,211 | 1.75% | 株式数 |
| Nantahala Capital Management, LLC | $13,556,000 | 800,000 | 1.70% | コールオプション |
| NATIONAL BANK OF CANADA /FI/ | $13,556,000 | 800,000 | 1.70% | 株式数 |
| 22NW, LP | $11,491,506 | 678,165 | 1.44% | 株式数 |
| MORGAN STANLEY | $9,862,156 | 582,009 | 1.24% | 株式数 |
| CITADEL ADVISORS LLC | $9,691,591 | 571,944 | 1.22% | 株式数 |
| AMERIPRISE FINANCIAL INC | $9,417,964 | 555,796 | 1.18% | 株式数 |
| NORTHERN TRUST CORP | $7,471,237 | 440,911 | 0.94% | 株式数 |
| Clearbridge Investments, LLC | $7,465,060 | 440,546 | 0.94% | 株式数 |
| Empowered Funds, LLC | $7,389,681 | 436,098 | 0.93% | 株式数 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $6,884,076 | 406,260 | 0.86% | 株式数 |
| RENAISSANCE TECHNOLOGIES LLC | $6,474,566 | 382,093 | 0.81% | 株式数 |
| D. E. Shaw & Co., Inc. | $6,362,644 | 375,488 | 0.80% | 株式数 |
| FIL Ltd | $5,794,224 | 341,943 | 0.73% | 株式数 |
| Invesco Ltd. | $5,730,614 | 338,189 | 0.72% | 株式数 |
| TOWLE & CO | $5,272,081 | 311,129 | 0.66% | 株式数 |
| ArrowMark Colorado Holdings LLC | $5,193,354 | 306,483 | 0.65% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $4,717,352 | 278,392 | 0.59% | 株式数 |
| UBS Group AG | $4,565,186 | 269,412 | 0.57% | 株式数 |
| FORMULA GROWTH LTD | $4,108,180 | 242,442 | 0.52% | 株式数 |
| Bank of New York Mellon Corp | $4,032,169 | 237,956 | 0.51% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $3,872,000 | 228,504 | 0.49% | 株式数 |
| Advantage Alpha Capital Partners LP | $3,723,584 | 153,297 | 0.47% | 株式数 |
| Quantinno Capital Management LP | $3,526,627 | 208,122 | 0.44% | 株式数 |
| PRINCIPAL FINANCIAL GROUP INC | $3,434,549 | 202,688 | 0.43% | 株式数 |
| GOLDMAN SACHS GROUP INC | $3,127,683 | 184,578 | 0.39% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $3,085,024 | 182,061 | 0.39% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $2,779,557 | 164,034 | 0.35% | 株式数 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $2,709,268 | 159,886 | 0.34% | 株式数 |
| Cubist Systematic Strategies, LLC | $2,692,353 | 110,842 | 0.34% | 株式数 |
| Nuveen, LLC | $2,554,919 | 150,777 | 0.32% | 株式数 |
| RBF Capital, LLC | $2,526,533 | 149,102 | 0.32% | 株式数 |
| Public Sector Pension Investment Board | $2,440,758 | 144,040 | 0.31% | 株式数 |
| JPMORGAN CHASE & CO | $2,394,555 | 132,369 | 0.30% | 株式数 |
| CenterBook Partners LP | $2,361,337 | 139,353 | 0.30% | 株式数 |
| Pullen Investment Management, LLC | $2,313,365 | 136,522 | 0.29% | 株式数 |
企業インサイダー 31 人のインサイダー · 16人の役員 · 13人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Michael C. Dennison | Chief Executive Officer | 2026年3月3日 A | 413,035 | 1 | 0 | $312,400 |
| Dennis Charles Schemm | Chief Financial Officer | 2026年5月2日 F | 86,590 | 0 | 0 | $0 |
| Maggie Elizabeth Torres | Interim CFO & Treasurer | 2023年5月2日 F | 903 | 0 | 0 | $0 |
| Scott Randall Humphrey | CFO & Treasurer | 2023年3月1日 A | 16,419 | 0 | 0 | $0 |
| John Blocher | INTERIM CFO | 2020年7月31日 F | 20,495 | 0 | 0 | $0 |
| Zvi Glasman | CFO and Treasurer | 2019年9月30日 G | 10,484 | 0 | 0 | $0 |
| Christopher Tutton | (A) Mr. Tutton is the President, Specialty Sports Group. | 2024年8月15日 S | 12,637 | 0 | 0 | $0 |
| Thomas L. Fletcher | (A) Mr. Fletcher is the President, Aftermarket Applications Group. | 2024年7月31日 F | 11,078 | 0 | 0 | $0 |
| Paul Stecher | (A) Mr. Stecher is the President, Powered Vehicles Group. | 2024年5月2日 F | 23,656 | 0 | 0 | $0 |
| Richard T. Winters | (A) Mr. Winters is the President, Powered Vehicles Group. | 2022年7月1日 F | 17,785 | 0 | 0 | $0 |
| Thomas Michael Wittenschlaeger | (a) Mr. Wittenschlaeger is the President, Powered Vehicles Group. | 2018年6月15日 S | 65,766 | 0 | 0 | $0 |
| Mario Galasso | President, Business Divisions | 2015年8月13日 F | 424,927 | 0 | 0 | $0 |
| Brendan Enick | Chief Accounting Officer | 2026年5月2日 F | 24,599 | 0 | 0 | $0 |
| Toby D Merchant | Chief Legal Officer | 2026年3月3日 A | 57,759 | 0 | 0 | $0 |
| William H Katherman | SVP, GLOBAL OPERATIONS | 2018年8月15日 S | 23,000 | 0 | 0 | $0 |
| John Boulton | SVP, Office of Strategic Business Development | 2014年3月21日 M | 16,929 | 0 | 0 | $0 |
| Sidney Johnson | 取締役 | 2026年5月8日 A | 23,841 | 0 | 0 | $0 |
| Jean Hlay | 取締役 | 2026年5月8日 A | 27,908 | 0 | 0 | $0 |
| Thomas E. Duncan | 取締役 | 2026年5月8日 A | 27,954 | 0 | 0 | $0 |
| Douglas J. Grimm | 取締役 | 2026年5月8日 A | 10,125 | 0 | 0 | $0 |
| Elizabeth A Fetter | 取締役 | 2026年5月8日 A | 23,591 | 0 | 0 | $0 |
| Ted Waitman | 取締役 | 2025年5月9日 A | 26,138 | 0 | 0 | $0 |
| Dudley W Mendenhall | 取締役 | 2025年5月9日 A | 21,882 | 0 | 0 | $0 |
| Larry L Enterline | 取締役 | 2021年3月9日 M | 0 | 0 | 0 | $0 |
| Carl Nichols | 取締役 | 2017年8月8日 X | 29,907 | 0 | 0 | $0 |
| Robert (Bob) Fox Jr | 取締役 | 2017年3月20日 S | 1,000,000 | 0 | 0 | $0 |
| Joseph Hagin | 取締役 | 2016年5月5日 A | 33,044 | 0 | 0 | $0 |
| Elias Sabo | 取締役 | 2015年3月5日 P | 217,758 | 0 | 0 | $0 |
| Compass Group Diversified Holdings LLC | 10%オーナー | 2017年3月13日 S | 0 | 0 | 0 | $0 |
| Alan Lee Bazaar | · | 2026年5月8日 A | 11,078 | 0 | 0 | $0 |
| Wesley E Allinger | · | 2020年7月31日 F | 40,185 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
ETF保有状況 40のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| RZV · Invesco Exchange-Traded Fund Trust | 0.67% | 101,234 SH | 2026年10月2日 | 日次 |
| QQQS · Invesco Exchange-Traded Fund Trust … | 0.47% | 5,867 SH | 2026年10月2日 | 日次 |
| PSCD · Invesco Exchange-Traded Fund Trust … | 0.34% | 4,249 SH | 2026年10月2日 | 日次 |
| SMDX · Tidal Trust III | 0.12% | 8,795 NS | 2026年7月31日 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.09% | 94,973 SH | 2026年10月2日 | 日次 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.08% | 88,985 SH | 2026年8月19日 | 日次 |
| VFVA · VANGUARD WELLINGTON FUND | 0.07% | 36,062 SH | 2026年8月19日 | 日次 |
| DFSV · Dimensional ETF Trust | 0.05% | 238,063 NS | 2026年7月31日 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0.05% | 6,610 SH | 2026年10月2日 | 日次 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.05% | 74,442 SH | 2026年10月2日 | 日次 |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.05% | 7,379 SH | 2026年10月2日 | 日次 |
| VFMF · VANGUARD WELLINGTON FUND | 0.05% | 21,822 SH | 2026年8月19日 | 日次 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.05% | 37,216 SH | 2026年8月19日 | 日次 |
| FDIS · FIDELITY COVINGTON TRUST | 0.04% | 41,601 NS | 2026年7月31日 | N-PORT |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.04% | 146,185 SH | 2026年8月19日 | 日次 |
| VCR · VANGUARD WORLD FUND | 0.04% | 164,216 SH | 2026年8月19日 | 日次 |
| IWM · iShares Trust | 0.03% | 1,131,585 SH | 2026年9月11日 | 日次 |
| RSSL · Global X Funds | 0.02% | 20,429 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 245,634 SH | 2026年8月19日 | 日次 |
| ISCG · iShares Trust | 0.01% | 6,408 SH | 2026年9月11日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.01% | 90,428 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 480,139 SH | 2026年8月19日 | 日次 |
| DFAT · Dimensional ETF Trust | 0.01% | 71,052 NS | 2026年7月31日 | N-PORT |
| WSML · iShares Trust | 0.01% | 2,663 SH | 2026年9月10日 | 日次 |
| TILT · FlexShares Trust | 0.00% | 5,214 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 1,147 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 45,166 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 2,569 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 55,696 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.00% | 11,531 SH | 2026年9月10日 | 日次 |
| DFSU · Dimensional ETF Trust | 0.00% | 631 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 2,147 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1,338,356 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 3,696 SH | 2026年8月19日 | 日次 |
| IJR · iShares Trust | · | 2,553,919 SH | 2026年9月10日 | 日次 |
| IJS · iShares Trust | · | 372,268 SH | 2026年9月8日 | 日次 |
| IWN · iShares Trust | · | 419,968 SH | 2026年9月11日 | 日次 |
| XJR · iShares Trust | · | 5,845 SH | 2026年8月31日 | 日次 |
| ISCB · iShares Trust | · | 1,988 SH | 2026年9月11日 | 日次 |
| ISCV · iShares Trust | · | 4,635 SH | 2026年9月11日 | 日次 |
FOXF アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
レーティング · 12 アナリスト
買い
中央値ターゲット
$20.00
+7.2%
3 25.0%
強い買い
4 33.3%
買い
4 33.3%
保有
1 8.3%
売り
0 0.0%
強い売り
12ヶ月目標株価
6 アナリスト · 2026-10-04平均値ターゲット $21.83 +17.1%
← 全目標を下回る
現在価格 $18.65
安値$20.00
平均値$21.83
高値$26.00
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| FOXF | $728M | -1.3 | 5.3% | -37.1% | -66.9% | 30.2% |
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
| DCH | $761M | -37.7 | -4.7% | -0.34% | -3.3% | 12.1% |
| XPEL | $1.38B | 27.0 | 13.3% | 10.8% | 20.3% | 42.2% |
| THRM | $1.11B | 61.6 | 2.9% | 1.2% | 2.6% | 24.2% |
| SMP | · | 20.0 | 22.4% | 2.3% | 6.4% | 31.2% |
| SLDP | · | · | · | · | · | · |
| CPS | $579M | -142.7 | 0.37% | -0.15% | 4.0% | 11.9% |
| KDK | · | · | · | · | · | · |
| HLLY | $494M | 25.8 | 1.9% | 3.1% | 4.3% | 43.4% |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-Q 提出日 8月 7, 2026