MRVL Marvell Technology, Inc. - Common Stock
$190.57
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 3月 11, 2026
MRVL 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$190.56
時価総額
$68.75B
P/E (TTM)
26.4
EPS（TTM）
$3.07
収益（TTM）
$8.19B
配当利回り
0.30%
ROE
19.3%
負債/自己資本
0.3
52週レンジ
$59 – $192
MRVL 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$8.19B
2020-02-01
→
2026-01-31
EPS
$3.07
2020-02-01
→
2026-01-31
フリーキャッシュフロー
$1.40B
2022-01-29
→
2026-01-31
利益率
32.6%
2022-01-29
→
2026-01-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
MRVL
競合中央値
P/E (TTM)
26.4
33.1
P/S (TTM) (株価売上高倍率（TTM）)
8.4
9.2
P/B (株価純資産倍率)
4.8
5.5
EV / EBITDA (EV/EBITDA)
53.4
—
Price / FCF (株価FCF倍率)
49.2
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
MRVL
競合中央値
Gross Margin (粗利益率)
51.0%
54.6%
Operating Margin (営業利益率)
16.1%
—
Net Profit Margin (純利益率)
32.6%
25.6%
ROA
12.6%
11.1%
ROE
19.3%
19.9%
ROIC
6.2%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
MRVL
競合中央値
Debt / Equity (負債資本倍率)
0.3
31.8
Current Ratio (流動比率)
2.0
2.4
Quick Ratio (クイックレシオ)
1.5
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
MRVL
競合中央値
Revenue YoY (収益（前年比）)
42.1%
—
Revenue CAGR 3Y (収益（3年CAGR）)
11.5%
—
Revenue CAGR 5Y (収益（5年CAGR）)
22.5%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
MRVL
競合中央値
Payout Ratio (配当性向)
7.7%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
0.30%
配当性向
7.7%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年4月10日 | $0.0600 |
| 2026年1月9日 | $0.0600 |
| 2025年10月10日 | $0.0600 |
| 2025年7月11日 | $0.0600 |
| 2025年4月11日 | $0.0600 |
| 2025年1月10日 | $0.0600 |
| 2024年10月11日 | $0.0600 |
| 2024年7月12日 | $0.0600 |
| 2024年4月11日 | $0.0600 |
| 2024年1月4日 | $0.0600 |
| 2023年10月5日 | $0.0600 |
| 2023年7月6日 | $0.0600 |
| 2023年4月5日 | $0.0600 |
| 2023年1月5日 | $0.0600 |
| 2022年10月6日 | $0.0600 |
| 2022年7月7日 | $0.0600 |
| 2022年4月7日 | $0.0600 |
| 2022年1月6日 | $0.0600 |
| 2021年10月7日 | $0.0600 |
| 2021年7月8日 | $0.0600 |
MRVL アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
50 アナリスト
- 強い買い 13 26.0%
- 買い 29 58.0%
- 保有 8 16.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
39 アナリスト · 2026-05-14
中央値
$126.36
現在
$190.56
安値
$85.00
高値
$195.00
中央値ターゲット
$126.36
-33.7%
平均値ターゲット
$130.28
-31.6%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.00%
次回決算
5月 27, 2026
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.80 | $0.80 | -0.00% |
| 2026年1月31日 | $0.80 | — | — |
| 2025年12月31日 | $0.76 | $0.75 | 0.01% |
| 2025年9月30日 | $0.67 | $0.67 | 0.00% |
| 2025年6月30日 | $0.62 | $0.63 | -0.01% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| MRVL | $68.75B | 26.4 | 42.1% | 32.6% | 19.3% | 51.0% |
| MPWR | $44.15B | 70.5 | 26.4% | 22.3% | 18.0% | 55.2% |
| MCHP | $26.08B | -4841.0 | -42.4% | -0.01% | -0.01% | 56.1% |
| ALAB | $28.31B | 136.4 | 115.1% | 25.7% | 17.5% | 75.7% |
| ON | $21.48B | 186.7 | -15.3% | 2.0% | 1.5% | 33.1% |
| GFS | — | — | — | — | — | — |
| MTSI | $9.49B | -174.5 | 32.6% | -5.6% | -4.3% | 54.7% |
| FSLR | $28.03B | 18.4 | 24.1% | 29.3% | 16.9% | 40.6% |
| LSCC | $10.76B | 3932.5 | 2.7% | 0.59% | 0.44% | 68.2% |
| NVDA | $4.57T | 38.3 | 65.5% | 55.6% | 93.3% | 71.1% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 17
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.19B | $5.77B | $5.51B | $5.92B | $4.46B | $2.97B | $2.70B | |
| Cost of Revenue | $4.01B | $3.39B | $3.21B | $2.93B | $2.40B | $1.48B | $1.34B | |
| Gross Profit | $4.18B | $2.38B | $2.29B | $2.99B | $2.06B | $1.49B | $1.36B | |
| R&D Expense | $2.08B | $1.95B | $1.90B | $1.78B | $1.42B | $1.07B | $1.08B | |
| SG&A Expense | $767M | $798M | $834M | $844M | $955M | · | · | |
| Operating Expenses | $2.86B | $3.10B | $2.86B | $2.75B | $2.41B | $1.75B | $1.60B | |
| Operating Income | $1.32B | $-720M | $-568M | $238M | $-348M | $-258M | $-243M | |
| Interest Expense | · | · | $212M | $171M | $139M | $69M | $86M | |
| Other Non-op | $1.93B | $15M | $21M | $-153M | $3M | $3M | $1.12B | |
| Pretax Income | $3.05B | $-895M | $-759M | $85M | $-484M | $-322M | $798M | |
| Income Tax | $376M | $-10M | $175M | $249M | $-62M | $-45M | $-786M | |
| Net Income | $2.67B | $-885M | $-933M | $-164M | $-421M | $-277M | $1.58B | |
| EPS (Basic) | $3.10 | $-1.02 | $-1.08 | $-0.19 | $-0.53 | $-0.41 | $2.38 | |
| EPS (Diluted) | $3.07 | $-1.02 | $-1.08 | $-0.19 | $-0.53 | $-0.41 | $2.34 | |
| Shares (Basic) | 861,000,000 | 865,500,000 | 861,300,000 | 851,400,000 | 796,900,000 | 668,800,000 | 664,709,000 | |
| Shares (Diluted) | 869,700,000 | 865,500,000 | 861,300,000 | 851,400,000 | 796,900,000 | 668,800,000 | 676,094,000 | |
| EBITDA | $1.32B | $-720M | $-568M | $238M | $-348M | · | · |
貸借対照表 28
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.64B | $948M | $951M | $911M | $614M | $748M | · | |
| Receivables | $2.19B | $1.03B | $1.12B | $1.19B | $1.05B | $537M | · | |
| Inventory | $1.39B | $1.03B | $864M | $1.07B | $720M | $268M | · | |
| Prepaid Expense | $247M | $114M | $126M | $110M | $111M | $64M | · | |
| Current Assets | $6.46B | $3.12B | $3.06B | $3.28B | $2.49B | $1.62B | · | |
| PP&E (Net) | $935M | $790M | $756M | $577M | $463M | $326M | · | |
| PP&E (Gross) | $2.34B | $2.04B | $1.84B | $1.54B | $1.33B | $1.11B | · | |
| Accum. Depreciation | $1.41B | $1.25B | $1.08B | $958M | $865M | $783M | · | |
| Goodwill | $11.06B | $11.59B | $11.59B | $11.59B | $11.51B | $5.34B | · | |
| Intangibles | $1.75B | $2.71B | $4.00B | $5.10B | $6.15B | $2.27B | · | |
| Other Non-current Assets | $1.73B | $1.59B | $1.51B | $1.51B | $994M | $542M | · | |
| Total Assets | $22.29B | $20.20B | $21.23B | $22.52B | $22.11B | $10.76B | · | |
| Accounts Payable | $1.07B | $622M | $411M | $466M | $462M | $252M | · | |
| Accrued Liabilities | $1.34B | $973M | $1.03B | $1.09B | · | · | · | |
| Short-term Debt | $500M | $130M | $107M | $584M | $63M | $200M | · | |
| Current Liabilities | $3.22B | $2.03B | $1.81B | $2.39B | $1.39B | $1.08B | · | |
| Capital Leases | $263M | $231M | $196M | $202M | $140M | $104M | · | |
| Deferred Tax | $20M | $34M | $59M | $64M | $34M | $22M | · | |
| Other Non-current Liabilities | $786M | $816M | $524M | $590M | $533M | $259M | · | |
| Total Liabilities | $7.98B | $6.78B | $6.40B | $6.88B | $6.41B | $2.33B | · | |
| Long-term Debt | $4.47B | $4.06B | $4.17B | $4.49B | $4.55B | $1.19B | · | |
| Total Debt | $4.47B | $4.06B | $4.17B | $5.08B | $4.61B | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $1M | · | |
| Retained Earnings | $1.36B | $-1.11B | $-17M | $1.12B | $1.49B | $2.10B | · | |
| AOCI | $0 | $400.0K | $1M | $0 | $0 | · | · | |
| Stockholders' Equity | $14.31B | $13.43B | $14.83B | $15.64B | $15.70B | $8.44B | $8.68B | |
| Liabilities + Equity | $22.29B | $20.20B | $21.23B | $22.52B | $22.11B | $10.76B | · | |
| Shares Outstanding | 847,300,000 | 866,000,000 | 865,500,000 | 856,100,000 | 846,700,000 | 675,402,000 | · |
キャッシュフロー 18
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $305M | $266M | $198M | $157M | |
| Stock-based Comp | $591M | $597M | $610M | $552M | $461M | $242M | $242M | |
| Deferred Tax | $42M | $-112M | $151M | $50M | $-94M | $-40M | $-785M | |
| Amort. of Intangibles | $942M | $1.05B | $1.10B | $1.09B | $979M | · | · | |
| Restructuring | $30M | $185M | $131M | $22M | $32M | · | · | |
| Operating Cash Flow | $1.75B | $1.68B | $1.37B | $1.29B | $819M | $817M | $360M | |
| CapEx | $354M | $285M | $336M | $206M | $169M | $107M | $82M | |
| Investing Cash Flow | $2.10B | $-301M | $-350M | $-328M | $-3.75B | $-120M | $559M | |
| Debt Issued | · | $0 | $1.30B | $200M | $3.90B | $0 | $950M | |
| Net Debt Issued | $-791M | $-109M | $-327M | $-66M | $3.37B | · | · | |
| Stock Repurchased | $2.04B | $725M | $150M | $115M | $0 | $25M | $364M | |
| Net Stock Activity | $-2.04B | $-725M | $-150M | $-115M | $0 | · | · | |
| Dividends Paid | $205M | $208M | $207M | $204M | $191M | $161M | $160M | |
| Financing Cash Flow | $-2.16B | $-1.38B | $-980M | $-663M | $2.79B | $-597M | $-854M | |
| Net Change in Cash | $1.69B | $-2M | $40M | $298M | $-135M | $101M | $65M | |
| Taxes Paid | $92M | $40M | $121M | $96M | $8M | $14M | $118M | |
| Free Cash Flow | $1.40B | $1.40B | $1.03B | $1.08B | $650M | · | · | |
| Levered FCF | · | · | $774M | $1.41B | $529M | · | · |
収益性 8
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 51.0% | 41.3% | 41.6% | 50.5% | 46.3% | · | · | |
| Operating Margin | 16.1% | -12.5% | -10.3% | 4.0% | -7.8% | · | · | |
| Net Margin | 32.6% | -15.3% | -17.0% | -2.8% | -9.4% | · | · | |
| Pretax Margin | 37.2% | -15.5% | -13.8% | 1.4% | -10.8% | · | · | |
| EBITDA Margin | 16.1% | -12.5% | -10.3% | 4.0% | -7.8% | · | · | |
| ROA | 12.6% | -4.3% | -4.3% | -0.73% | -2.6% | · | · | |
| ROE | 19.3% | -6.6% | -6.2% | -1.1% | -2.7% | · | · | |
| ROIC | 6.2% | -4.1% | -3.7% | -2.2% | -1.5% | · | · |
流動性と支払能力 5
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 1.5 | 1.7 | 1.4 | 1.8 | · | · | |
| Quick Ratio | 1.5 | 1.0 | 1.1 | 0.9 | 1.2 | · | · | |
| Debt / Equity | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | · | · | |
| LT Debt / Equity | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | · | · | |
| Interest Coverage | · | · | -2.7 | 1.4 | -2.5 | · | · |
効率性 3
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | · | · | |
| Inventory Turnover | 3.3 | 3.6 | 3.3 | 3.3 | 4.9 | · | · | |
| Receivables Turnover | 5.1 | 5.4 | 4.8 | 5.3 | 5.6 | · | · |
成長率 4
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 42.1% | 4.7% | -7.0% | 32.7% | 50.3% | · | · | |
| Revenue CAGR 3Y | 11.5% | 8.9% | 22.9% | · | · | · | · | |
| Revenue CAGR 5Y | 22.5% | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.0% | · | · | · | · | · | · |
バリュエーション（TTM） 17
| 指標 | トレンド | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.19B | $5.77B | $5.51B | $5.92B | $4.46B | · | · | |
| Net Income TTM | $2.67B | $-885M | $-933M | $-164M | $-421M | · | · | |
| Market Cap | $68.75B | $97.74B | $58.45B | $37.88B | $56.15B | · | · | |
| Enterprise Value | $70.58B | $100.85B | $61.66B | $42.05B | $60.15B | · | · | |
| P/E | 26.4 | -110.6 | -62.5 | -232.9 | -125.1 | · | · | |
| P/S | 8.4 | 16.9 | 10.6 | 6.4 | 12.6 | · | · | |
| P/B | 4.8 | 7.3 | 3.9 | 2.4 | 3.6 | · | · | |
| P / Tangible Book | 46.1 | · | · | · | · | · | · | |
| P / Cash Flow | 39.3 | 58.1 | 42.6 | 29.4 | 68.5 | · | · | |
| P / FCF | 49.2 | 70.0 | 56.5 | 35.0 | 86.4 | · | · | |
| EV / EBITDA | 53.4 | -140.0 | -108.6 | 176.7 | -173.0 | · | · | |
| EV / FCF | 50.5 | 72.2 | 59.6 | 38.8 | 92.5 | · | · | |
| EV / Revenue | 8.6 | 17.5 | 11.2 | 7.1 | 13.5 | · | · | |
| Dividend Yield | 0.30% | 0.21% | 0.35% | 0.54% | 0.34% | · | · | |
| Earnings Yield | 3.8% | -0.90% | -1.6% | -0.43% | -0.80% | · | · | |
| Payout Ratio | 7.7% | -23.4% | -22.2% | -125.0% | -45.4% | · | · | |
| Annual Payout | $205M | $208M | $207M | $204M | $191M | · | · |
損益計算書 16
| 指標 | トレンド | Q4 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.22B | $2.07B | $2.01B | $1.90B | $2.06B | $1.52B | $1.27B | $1.16B | $1.43B | $1.42B | $1.34B | $1.32B | $1.42B | $1.54B | $1.52B | $1.45B | |
| Cost of Revenue | $1.07B | $1.00B | $996M | $943M | $1.38B | $1.17B | $685M | $633M | $762M | $867M | $820M | $764M | $745M | $760M | $731M | $696M | |
| Gross Profit | $1.15B | $1.07B | $1.01B | $952M | $679M | $349M | $588M | $528M | $664M | $551M | $521M | $557M | $673M | $777M | $786M | $751M | |
| R&D Expense | $536M | $512M | $519M | $508M | $501M | $489M | $487M | $476M | $460M | $481M | $475M | $481M | $443M | $448M | $449M | $444M | |
| SG&A Expense | $198M | $190M | $193M | $186M | $204M | $205M | $197M | $200M | $212M | $213M | $210M | $199M | $188M | $208M | $212M | $236M | |
| Operating Expenses | $744M | $712M | $720M | $682M | $1.05B | $1.05B | $688M | $680M | $697M | $698M | $727M | $740M | $650M | $672M | $747M | $681M | |
| Operating Income | $404M | $358M | $290M | $271M | $-367M | $-703M | $-100M | $-152M | $-33M | $-146M | $-206M | $-182M | $23M | $106M | $39M | $70M | |
| Interest Expense | · | · | · | · | · | · | · | $49M | · | $53M | $54M | $53M | · | $45M | $40M | $36M | |
| Other Non-op | $28M | $1.91B | $-4M | $-6M | $55M | $-500.0K | $3M | $3M | $158M | $-41M | $-46M | $-50M | $-165M | $3M | $4M | $5M | |
| Income Tax | $-14M | $314M | $39M | $38M | $-122M | $-74M | $47M | $18M | $305M | $-23M | $-44M | $-63M | $-8M | $52M | $-500.0K | $205M | |
| Net Income | $2.12B | $1.90B | $195M | $178M | $-260M | $-676M | $-193M | $-216M | $-393M | $-164M | $-208M | $-169M | $-15M | $13M | $4M | $-166M | |
| EPS (Basic) | $0.46 | $2.22 | $0.23 | $0.21 | $-0.33 | $-0.78 | $-0.22 | $-0.25 | $-0.45 | $-0.19 | $-0.24 | $-0.20 | $-0.02 | $0.02 | $0.01 | $-0.20 | |
| EPS (Diluted) | $0.46 | $2.20 | $0.22 | $0.20 | $-0.33 | $-0.78 | $-0.22 | $-0.25 | $-0.45 | $-0.19 | $-0.24 | $-0.20 | $-0.02 | $0.02 | $0.01 | $-0.20 | |
| Shares (Basic) | -100,000 | 855,800,000 | 862,600,000 | 864,800,000 | -1,730,900,000 | 865,700,000 | 865,700,000 | 865,000,000 | -1,718,900,000 | 862,600,000 | 860,900,000 | 856,700,000 | -1,700,100,000 | 852,600,000 | 850,900,000 | 848,000,000 | |
| Shares (Diluted) | -200,000 | 863,700,000 | 870,400,000 | 875,600,000 | -1,730,900,000 | 865,700,000 | 865,700,000 | 865,000,000 | -1,718,900,000 | 862,600,000 | 860,900,000 | 856,700,000 | -1,712,900,000 | 858,400,000 | 857,900,000 | 848,000,000 | |
| EBITDA | · | $358M | $290M | $271M | · | $-703M | $-100M | $-152M | · | $-146M | $-206M | $-182M | · | $106M | $39M | $70M |
貸借対照表 28
| 指標 | トレンド | Q4 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.64B | $2.71B | $1.22B | $886M | $948M | $868M | $809M | $848M | · | $726M | $423M | $1.03B | · | $723M | $617M | $465M | |
| Receivables | $2.19B | $1.55B | $1.45B | $1.14B | $1.03B | $998M | $1.06B | $882M | · | $1.21B | $1.21B | $1.00B | · | $1.39B | $1.29B | $1.19B | |
| Inventory | $1.39B | $1.01B | $1.05B | $1.07B | $1.03B | $859M | $818M | $826M | · | $942M | $1.02B | $1.03B | · | $958M | $913M | $836M | |
| Prepaid Expense | $247M | $237M | $190M | $148M | $114M | $91M | $77M | $92M | · | $92M | $119M | $148M | · | $108M | $94M | $107M | |
| Current Assets | $6.46B | $5.51B | $4.51B | $3.84B | $3.12B | $2.82B | $2.76B | $2.65B | · | $2.97B | $2.77B | $3.20B | · | $3.18B | $2.92B | $2.60B | |
| PP&E (Net) | $935M | $855M | $794M | $775M | $790M | $782M | $782M | $758M | · | $702M | $694M | $636M | · | $522M | $508M | $502M | |
| PP&E (Gross) | $2.34B | $2.21B | $2.10B | $2.05B | $2.04B | $1.98B | $1.91B | $1.87B | · | $1.76B | $1.72B | $1.63B | · | $1.46B | $1.42B | $1.39B | |
| Accum. Depreciation | $1.41B | $1.36B | $1.31B | $1.27B | $1.25B | $1.20B | $1.13B | $1.11B | · | $1.06B | $1.02B | $989M | · | $939M | $912M | $889M | |
| Goodwill | $11.06B | $11.06B | $11.06B | $11.06B | $11.59B | $11.59B | $11.59B | $11.59B | · | $11.59B | $11.59B | $11.59B | · | $11.58B | $11.58B | $11.54B | |
| Intangibles | $1.75B | $1.98B | $2.21B | $2.45B | $2.71B | $2.96B | $3.46B | $3.74B | · | $4.29B | $4.56B | $4.83B | · | $5.37B | $5.64B | $5.89B | |
| Other Non-current Assets | $1.73B | $1.77B | $1.60B | $1.49B | $1.59B | $1.17B | $1.35B | $1.43B | · | $1.40B | $1.44B | $1.41B | · | $1.42B | $1.21B | $1.18B | |
| Total Assets | $22.29B | $21.58B | $20.59B | $20.02B | $20.20B | $19.72B | $20.29B | $20.49B | · | $21.71B | $21.75B | $22.27B | · | $22.52B | $22.16B | $22.04B | |
| Accounts Payable | $1.07B | $634M | $611M | $563M | $622M | $538M | $453M | $321M | · | $419M | $413M | $388M | · | $476M | $490M | $553M | |
| Accrued Liabilities | $1.34B | $1.35B | $1.08B | $940M | $973M | $825M | $764M | $861M | · | · | · | · | · | · | · | · | |
| Short-term Debt | $500M | $500M | $499M | $1.26B | $130M | $129M | $129M | $118M | · | $96M | $1.02B | $1.52B | · | $584M | $654M | $74M | |
| Current Liabilities | $3.22B | $2.74B | $2.40B | $2.94B | $2.03B | $1.76B | $1.55B | $1.47B | · | $1.88B | $2.69B | $3.06B | · | $2.42B | $2.16B | $1.55B | |
| Capital Leases | $263M | $255M | $258M | $229M | $231M | $203M | $207M | $197M | · | $197M | $193M | $190M | · | $191M | $132M | $137M | |
| Deferred Tax | $20M | $34M | $33M | $34M | $34M | $46M | $35M | $52M | · | $73M | $72M | $70M | · | $46M | $36M | $40M | |
| Other Non-current Liabilities | $786M | $816M | $797M | $792M | $816M | $614M | $546M | $517M | · | $512M | $541M | $563M | · | $615M | $529M | $554M | |
| Total Liabilities | $7.98B | $7.52B | $7.16B | $6.71B | $6.78B | $6.34B | $6.09B | $6.01B | · | $6.48B | $6.36B | $6.78B | · | $6.96B | $6.63B | $6.57B | |
| Long-term Debt | $4.47B | $4.47B | $4.47B | $4.23B | $4.06B | $4.09B | $4.13B | $4.15B | · | $4.19B | $4.15B | $4.67B | · | $4.51B | $4.60B | $4.54B | |
| Total Debt | · | · | · | $4.23B | · | $4.09B | $4.13B | $4.15B | · | $4.19B | $4.15B | $4.67B | · | $4.51B | $4.60B | $4.54B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | $2M | |
| Retained Earnings | $1.36B | $1.01B | $-840M | $-983M | $-1.11B | $-1.26B | $-529M | $-284M | · | $428M | $644M | $903M | · | $1.19B | $1.23B | $1.27B | |
| AOCI | $0 | $400.0K | $600.0K | $-100.0K | $400.0K | $-300.0K | $-400.0K | $400.0K | · | $-1M | $-1M | $-900.0K | · | $-800.0K | · | · | |
| Stockholders' Equity | $14.31B | $14.06B | $13.42B | $13.31B | $13.43B | $13.37B | $14.20B | $14.48B | $14.83B | $15.23B | $15.39B | $15.49B | $15.64B | $15.56B | $15.53B | $15.46B | |
| Liabilities + Equity | $22.29B | $21.58B | $20.59B | $20.02B | $20.20B | $19.72B | $20.29B | $20.49B | · | $21.71B | $21.75B | $22.27B | · | $22.52B | $22.16B | $22.04B | |
| Shares Outstanding | 847,300,000 | · | · | · | 866,000,000 | · | · | · | · | · | · | · | · | · | · | · |
キャッシュフロー 15
| 指標 | トレンド | Q4 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $143M | $152M | $154M | $142M | $148M | $158M | $155M | $136M | $155M | $158M | $153M | $143M | $131M | $146M | $144M | $131M | |
| Deferred Tax | $44M | $7M | $-5M | $-4M | $-6M | $-48M | $-36M | $-22M | $434M | $-57M | $-88M | $-139M | $-3M | $-125M | $13M | $165M | |
| Amort. of Intangibles | $224M | $229M | $244M | $246M | $236M | $265M | $276M | $265M | $286M | $270M | $272M | $270M | $273M | $270M | $272M | $272M | |
| Restructuring | $10M | $10M | $9M | $2M | $-16M | $193M | $4M | $4M | · | $3M | $42M | $60M | · | · | · | · | |
| Operating Cash Flow | $374M | $582M | $462M | $333M | $514M | $536M | $306M | $324M | $547M | $503M | $112M | $208M | $352M | $411M | $332M | $195M | |
| CapEx | $114M | $74M | $48M | $119M | $70M | $75M | $48M | $92M | $71M | $54M | $111M | $100M | $54M | $43M | $73M | $37M | |
| Investing Cash Flow | $-122M | $2.39B | $-77M | $-94M | $-70M | $-76M | $-53M | $-102M | $-76M | $-55M | $-117M | $-103M | $-64M | $-52M | $-130M | $-82M | |
| Debt Issued | · | · | · | · | · | $0 | $0 | $0 | · | $1.05B | $50M | $200M | $0 | $0 | $200M | $0 | |
| Net Debt Issued | · | · | · | $-33M | · | · | · | $-22M | · | · | · | $178M | · | · | · | $-11M | |
| Stock Repurchased | $200M | $1.30B | $200M | $340M | $200M | $200M | $175M | $150M | $100M | $50M | $0 | $0 | $0 | $50M | $50M | $15M | |
| Net Stock Activity | · | · | · | $-340M | · | · | · | $-150M | · | · | · | $0 | · | · | · | $-15M | |
| Dividends Paid | $51M | $51M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $51M | $51M | $51M | $51M | $51M | |
| Financing Cash Flow | $-327M | $-1.48B | $-46M | $-301M | $-364M | $-401M | $-292M | $-326M | $-245M | $-146M | $-600M | $12M | $-100M | $-253M | $-50M | $-261M | |
| Net Change in Cash | $-76M | $1.49B | $338M | $-62M | $80M | $59M | $-39M | $-103M | $225M | $302M | $-605M | $117M | $188M | $106M | $152M | $-148M | |
| Free Cash Flow | · | · | · | $214M | · | · | · | $233M | · | · | · | $109M | · | · | · | $158M |
収益性 6
| 指標 | トレンド | Q4 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 51.6% | 50.4% | 50.2% | · | 23.1% | 46.2% | 45.5% | · | 38.9% | 38.9% | 42.2% | · | 50.6% | 51.8% | 51.9% | |
| Operating Margin | · | 17.2% | 14.5% | 14.3% | · | -46.4% | -7.9% | -13.1% | · | -10.3% | -15.3% | -13.8% | · | 6.9% | 2.6% | 4.8% | |
| Net Margin | · | 91.6% | 9.7% | 9.4% | · | -44.6% | -15.2% | -18.6% | · | -11.6% | -15.5% | -12.8% | · | 0.87% | 0.28% | -11.5% | |
| EBITDA Margin | · | 17.2% | 14.5% | 14.3% | · | -46.4% | -7.9% | -13.1% | · | -10.3% | -15.3% | -13.8% | · | 6.9% | 2.6% | 4.8% | |
| ROA | · | · | · | 0.88% | · | -3.3% | -0.92% | -1.0% | · | -0.74% | -0.95% | -0.76% | · | 0.06% | 0.02% | -0.77% | |
| ROE | · | · | · | 1.3% | · | -4.7% | -1.3% | -1.4% | · | -1.1% | -1.3% | -1.1% | · | 0.09% | 0.03% | -1.1% |
流動性と支払能力 5
| 指標 | トレンド | Q4 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 1.3 | · | 1.6 | 1.8 | 1.8 | · | 1.6 | 1.0 | 1.0 | · | 1.3 | 1.4 | 1.7 | |
| Quick Ratio | · | · | · | 0.7 | · | 1.1 | 1.2 | 1.2 | · | 1.0 | 0.6 | 0.7 | · | 0.9 | 0.9 | 1.1 | |
| Debt / Equity | · | · | · | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | |
| LT Debt / Equity | · | · | · | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | |
| Interest Coverage | · | · | · | · | · | · | · | -3.1 | · | -2.8 | -3.8 | -3.5 | · | 2.3 | 1.0 | 1.9 |
効率性 3
| 指標 | トレンド | Q4 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | |
| Inventory Turnover | · | · | · | 1.0 | · | 1.3 | 0.7 | 0.7 | · | 0.9 | 0.8 | 0.8 | · | 1.0 | 1.1 | 1.0 | |
| Receivables Turnover | · | · | · | 1.9 | · | 1.4 | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.2 | · | 1.3 | 1.5 | 1.5 |
バリュエーション（TTM） 5
| 指標 | トレンド | Q4 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2023 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $7.49B | $6.93B | $6.20B | · | · | $5.13B | $5.24B | · | $5.62B | $5.72B | $5.82B | · | $5.71B | $5.25B | $4.57B | |
| Net Income TTM | · | · | $-126M | · | · | · | · | $-803M | · | $-527M | $-359M | $-317M | · | $-211M | $-500M | $-593M | |
| P/E | · | 50.9 | -65.3 | -39.4 | · | · | -67.3 | -77.9 | · | -77.5 | -158.3 | -106.7 | · | -164.0 | -91.3 | -77.4 | |
| Earnings Yield | · | 2.0% | -1.5% | -2.5% | · | · | -1.5% | -1.3% | · | -1.3% | -0.63% | -0.94% | · | -0.61% | -1.1% | -1.3% | |
| Payout Ratio | · | · | · | 29.1% | · | · | · | -24.0% | · | · | · | -30.4% | · | · | · | -30.7% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | |
|---|---|---|---|---|---|
| 収益 | $8.19B | $5.77B | $5.51B | $5.92B | $4.46B |
| 粗利益率 % | 51.0% | 41.3% | 41.6% | 50.5% | 46.3% |
| 営業利益率 % | 16.1% | -12.5% | -10.3% | 4.0% | -7.8% |
| 純利益 | $2.67B | $-885M | $-933M | $-164M | $-421M |
| 希薄化後EPS | $3.07 | $-1.02 | $-1.08 | $-0.19 | $-0.53 |
貸借対照表
| 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| 流動比率 | 2.0 | 1.5 | 1.7 | 1.4 | 1.8 |
| クイックレシオ | 1.5 | 1.0 | 1.1 | 0.9 | 1.2 |
キャッシュフロー
| 2026-01-31 | 2025-02-01 | 2024-02-03 | 2023-01-28 | 2022-01-29 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $1.40B | $1.40B | $1.03B | $1.08B | $650M |
最新ニュース この会社に言及した最近の見出し
- なぜマーベル・テクノロジー株は上昇しているのか
- Evercore ISI、AIインフラ需要の増加を受けてMarvell Technology（MRVL）の目標株価を引き上げ
- Marvell株価予測。株価は1年間で179%上昇したが、当社のモデルでは楽な利益は終わったと示唆
- マーベルについてジム・クレイマー：「さらに上昇する可能性がある」
- Marvell株は100%上昇。長期投資家にとって依然としてトップの買い銘柄。
- Marvell Technology, Inc. (MRVL) Announces Acquisition of Polariton Technologies
- なぜマーベル株は4月に67%も急騰したのか
- Poet Technologies株が今週急落した理由
- Marvell が Polariton を買収、MRVL 株は買い、売り、それとも保有すべきか？
- ALAB, MRVL: なぜアマゾン1000億ドルのAnthropic取引の最大の恩恵を受ける可能性のある2つの銘柄なのか
トレードシグナル エントリー価格とリスク/リワード比率を伴う最近の売買シグナル
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。