MSTR Strategy Inc - Class A Common Stock
$166.10
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 2月 19, 2026
52週レンジ
$104–$457
18% of range
アナリスト評価
BUY
25 analysts
目標株価
$380
+129% upside
P/E (TTM)
-10.0
ROE
-8.4%
純利益率
-806.3%
MSTR 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$166.10
時価総額
—
P/E (TTM)
-10.0
EPS（TTM）
$-15.23
収益（TTM）
$477M
配当利回り
—
ROE
-8.4%
負債/自己資本
0.2
52週レンジ
$104 – $457
MSTR 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$477M
2019-12-31
→
2025-12-31
EPS
$-15.23
2019-12-31
→
2025-12-31
フリーキャッシュフロー
$-75M
2019-12-31
→
2025-12-31
利益率
-806.3%
2019-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
MSTR
競合中央値
P/E (TTM)
-10.0
33.3
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
MSTR
競合中央値
Gross Margin (粗利益率)
68.7%
76.9%
Operating Margin (営業利益率)
-1140.8%
—
Net Profit Margin (純利益率)
-806.3%
23.6%
ROA
-8.8%
9.3%
ROE
-8.4%
15.6%
ROIC
-7.2%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
MSTR
競合中央値
Debt / Equity (負債資本倍率)
0.2
26.3
Current Ratio (流動比率)
5.6
1.1
Quick Ratio (クイックレシオ)
5.5
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
MSTR
競合中央値
Revenue YoY (収益（前年比）)
3.0%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-1.5%
—
Revenue CAGR 5Y (収益（5年CAGR）)
-0.15%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
MSTR
競合中央値
MSTR アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
25 アナリスト
- 強い買い 6 24.0%
- 買い 16 64.0%
- 保有 3 12.0%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
14 アナリスト · 2026-05-16
中央値
$347.50
← 全目標を下回る
$166.10
安値
$212.00
高値
$645.00
中央値ターゲット
$347.50
+109.2%
平均値ターゲット
$380.43
+129.0%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-8.1%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-38.25 | $-4.39 | -33.9% |
| 2025年12月31日 | $-42.93 | $3.03 | -46.0% |
| 2025年9月30日 | $8.42 | $8.31 | 0.11% |
| 2025年6月30日 | $32.60 | $-0.09 | 32.7% |
| 2025年3月31日 | $6.54 | $-0.11 | 6.7% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| MSTR | — | -10.0 | 3.0% | -806.3% | -8.4% | 68.7% |
| ADBE | $132.21B | 19.2 | 10.5% | 30.0% | 61.8% | 89.3% |
| CDNS | $84.96B | 77.0 | 14.1% | 20.9% | 21.2% | — |
| SNPS | $84.41B | 56.4 | 15.1% | 18.9% | 7.1% | 77.0% |
| DDOG | $47.94B | 438.7 | 27.7% | 3.1% | 3.1% | 80.0% |
| ADSK | $53.90B | 48.6 | 17.5% | 15.6% | 39.0% | 91.0% |
| ROP | $47.45B | 31.3 | 12.3% | 19.4% | 7.8% | 69.2% |
| WDAY | $45.51B | 67.8 | 13.1% | 7.3% | 8.2% | — |
| ZM | — | 14.9 | 4.4% | 39.0% | 20.3% | 77.0% |
| FICO | $35.56B | 56.4 | 15.9% | 32.8% | -45.4% | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $477M | $463M | $496M | $499M | $511M | $481M | $486M | $498M | $504M | $514M | $530M | $580M | |
| Cost of Revenue | $149M | $129M | $110M | $103M | $92M | $91M | $100M | $99M | $97M | $93M | $101M | $135M | |
| Gross Profit | $328M | $334M | $386M | $396M | $419M | $390M | $386M | $398M | $407M | $420M | $429M | $445M | |
| R&D Expense | $94M | $118M | $121M | $127M | $117M | $104M | $109M | $102M | $79M | $73M | $65M | $103M | |
| SG&A Expense | $152M | $141M | $115M | $111M | $96M | $80M | $87M | $86M | $80M | $79M | $81M | $96M | |
| Operating Expenses | $5.77B | $2.19B | $501M | $1.67B | $1.20B | $403M | $387M | $394M | $334M | $311M | $295M | $440M | |
| Operating Income | $-5.44B | $-1.85B | $-115M | $-1.28B | $-785M | $-14M | $-1M | $4M | $73M | $110M | $134M | $5M | |
| Other Non-op | $-17M | $4M | $-5M | $6M | $2M | $-7M | $28M | $5M | $-7M | $3M | $4M | $6M | |
| Pretax Income | $-5.53B | $-1.93B | $-125M | $-1.32B | $-811M | $-20M | $38M | $20M | $71M | $115M | $138M | $11M | |
| Income Tax | $-1.68B | $-768M | $-554M | $147M | $-276M | $-12M | $4M | $-2M | $53M | $23M | $32M | $6M | |
| Net Income | $-3.85B | $-1.17B | $429M | $-1.47B | $-535M | $-8M | $34M | $23M | $18M | $92M | $106M | $5M | |
| EPS (Basic) | $-15.23 | $-6.06 | $3.14 | $-12.98 | $-53.44 | $-0.78 | $3.35 | $1.98 | $1.59 | $8.07 | $9.33 | $0.45 | |
| EPS (Diluted) | $-15.23 | $-6.06 | $2.64 | $-12.98 | $-53.44 | $-0.78 | $3.33 | $1.97 | $1.58 | $8.01 | $9.18 | $0.44 | |
| Shares (Basic) | 277,660,000 | 192,549,000 | 136,706,000 | 113,209,000 | 10,020,000 | 9,684,000 | 10,256,000 | 11,375,000 | 11,444,000 | 11,425,000 | 11,355,000 | 11,301,000 | |
| Shares (Diluted) | 277,660,000 | 192,549,000 | 165,662,000 | 113,209,000 | 10,020,000 | 9,684,000 | 10,328,000 | 11,412,000 | 11,547,000 | 11,516,000 | 11,539,000 | 11,356,000 | |
| EBITDA | $-5.42B | $-1.84B | $-101M | $-1.26B | $-773M | $-293.0K | $16M | $8M | $87M | $125M | $155M | $30M |
貸借対照表 23
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.30B | $38M | $47M | $44M | $63M | $60M | $457M | $110M | $420M | $402M | $292M | $147M | |
| Short-term Investments | · | · | · | $0 | $0 | $0 | $109M | $466M | $255M | $187M | $193M | $199M | |
| Receivables | $206M | $181M | $184M | $189M | $189M | $197M | $164M | $171M | $165M | $83M | $68M | $79M | |
| Prepaid Expense | $55M | $31M | $35M | $24M | $14M | $14M | $23M | $30M | $19M | $12M | $11M | $18M | |
| Current Assets | $2.56B | $252M | $268M | $265M | $268M | $273M | $753M | $778M | $861M | $685M | $565M | $462M | |
| PP&E (Net) | $29M | $26M | $29M | $32M | $37M | $43M | $50M | $52M | $53M | $57M | $66M | $78M | |
| PP&E (Gross) | $147M | $160M | $159M | $158M | $159M | $162M | $159M | $156M | $155M | $158M | $163M | $171M | |
| Accum. Depreciation | $118M | $133M | $130M | $125M | $123M | $119M | $109M | $104M | $101M | $100M | $97M | $93M | |
| Total Assets | $61.64B | $25.84B | $4.76B | $2.41B | $3.56B | $1.47B | $917M | $856M | $933M | $768M | $657M | $559M | |
| Accounts Payable | · | · | · | · | · | · | · | $34M | $31M | $37M | $32M | $35M | |
| Current Liabilities | $456M | $355M | $323M | $317M | $312M | $286M | $270M | $258M | $271M | $185M | $173M | $197M | |
| Capital Leases | $46M | $56M | $61M | $67M | $77M | $84M | $103M | $0 | · | · | · | · | |
| Deferred Tax | $1.93B | $407.0K | $357.0K | $198.0K | $109.0K | $8M | $26.0K | $37.0K | $4.0K | $294.0K | $17.0K | $4M | |
| Other Non-current Liabilities | $5M | $5M | $22M | $17M | $26M | $33M | $30M | $61M | $50M | $16M | $20M | $23M | |
| Total Liabilities | $10.60B | $7.61B | $2.60B | $2.79B | $2.58B | $913M | $408M | $326M | $327M | $216M | $202M | $234M | |
| Long-term Debt | $8.19B | $7.19B | $2.18B | $2.38B | $2.16B | · | · | · | · | · | · | · | |
| Total Debt | $8.19B | $7.19B | $2.18B | $2.38B | $2.16B | · | · | · | · | · | · | · | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $507M | |
| Retained Earnings | $6.32B | $-2.17B | $-999M | $-1.43B | $41M | $576M | $583M | $549M | $527M | $494M | $403M | $297M | |
| Treasury Stock | · | $0 | $782M | $782M | $782M | $782M | $659M | $586M | $475M | $475M | $475M | $475M | |
| AOCI | $-5M | $-15M | $-11M | $-14M | $-8M | $-4M | $-10M | $-10M | $-6M | $-11M | $-7M | $-4M | |
| Stockholders' Equity | $44.12B | $18.23B | $2.16B | $-383M | $979M | $446M | $509M | $530M | $606M | $566M | $455M | $324M | |
| Liabilities + Equity | $61.64B | $25.84B | $4.76B | $2.41B | $3.56B | $1.47B | $917M | $856M | $933M | $768M | $657M | $559M |
キャッシュフロー 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $18M | $15M | $11M | $11M | $13M | $9M | $4M | $16M | $20M | $21M | $25M | |
| Stock-based Comp | $53M | $77M | $70M | $64M | $44M | $11M | $10M | $15M | $14M | $12M | $17M | $12M | |
| Deferred Tax | $-1.68B | $-768M | $-569M | $125M | $-279M | $-21M | $-3M | $-8M | $-4M | $-4M | $10M | $-1M | |
| Restructuring | · | · | · | · | · | · | · | $0 | $0 | $45.0K | $279.0K | $15M | |
| Other Non-cash | $5.39B | $1.79B | $68M | $1.27B | $853M | $58M | $2M | $-22M | $36M | $-4M | $-4M | $-26M | |
| Operating Cash Flow | $-67M | $-53M | $13M | $3M | $94M | $54M | $61M | $11M | $78M | $111M | $150M | $15M | |
| CapEx | $8M | $3M | $3M | $2M | $3M | $4M | $10M | $7M | $4M | $2M | $3M | $12M | |
| Investing Cash Flow | $-22.51B | $-22.09B | $-1.91B | $-279M | $-2.63B | $-1.02B | $354M | $-209M | $-70M | $4M | $-8M | $-82M | |
| Stock Issued | $16.27B | $16.36B | $2.03B | $47M | $1.00B | $0 | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | $0 | $0 | $123M | $73M | $111M | $0 | $0 | · | · | |
| Net Stock Activity | $16.27B | $16.36B | $2.03B | $47M | $0 | $-123M | $-73M | $-111M | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Financing Cash Flow | $24.84B | $22.13B | $1.89B | $265M | $2.54B | $563M | $-66M | $-109M | $2M | $-1M | $9M | $-1M | |
| Net Change in Cash | $2.26B | $-9M | $-2M | $-14M | $4M | $-397M | $347M | $-310M | $18M | $110M | $145M | $-73M | |
| Taxes Paid | $13M | $1M | $30M | $22M | $7M | $7M | $6M | $13M | $29M | $24M | $13M | $6M | |
| Free Cash Flow | $-75M | $-56M | $10M | $725.0K | $91M | $50M | $51M | $4M | $74M | $108M | $146M | $2M |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 68.7% | 72.1% | 77.8% | 79.4% | 82.0% | 81.1% | 79.4% | 80.0% | 80.8% | 81.8% | 80.9% | 76.7% | |
| Operating Margin | -1140.8% | -399.8% | -23.2% | -255.5% | -153.6% | -2.8% | -0.21% | 0.80% | 14.7% | 21.0% | 25.3% | 0.88% | |
| Net Margin | -806.3% | -251.7% | 86.5% | -294.4% | -104.8% | -1.6% | 7.1% | 4.5% | 3.5% | 17.8% | 20.0% | 0.87% | |
| Pretax Margin | -1157.9% | -417.4% | -25.1% | -264.9% | -158.9% | -4.2% | 7.9% | 4.1% | 14.4% | 22.1% | 26.0% | 1.9% | |
| EBITDA Margin | -1135.5% | -396.0% | -20.3% | -253.4% | -151.4% | -0.06% | 3.2% | 1.5% | 17.2% | 24.4% | 29.3% | 5.2% | |
| ROA | -8.8% | -6.8% | 12.0% | -49.3% | -21.3% | -0.63% | 3.9% | 2.5% | 2.2% | 12.8% | 17.4% | 0.88% | |
| ROE | -8.4% | -10.6% | 28.6% | 503.9% | -74.4% | -1.6% | 6.7% | 3.9% | 3.0% | 18.1% | 27.2% | 1.6% | |
| ROIC | -7.2% | -4.4% | 9.1% | -71.0% | -16.5% | -0.93% | -0.18% | 0.83% | 3.1% | 15.7% | 22.6% | 0.72% |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 5.6 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 2.8 | 3.0 | 4.1 | 3.7 | 3.3 | 2.3 | |
| Quick Ratio | 5.5 | 0.6 | 0.7 | 0.7 | 0.8 | 0.9 | 2.7 | 2.9 | 4.0 | 3.6 | 3.2 | 2.1 | |
| Debt / Equity | 0.2 | 0.4 | 1.0 | -6.2 | 2.2 | · | · | · | · | · | · | · | |
| LT Debt / Equity | 0.2 | 0.4 | 1.0 | -6.2 | 2.2 | · | · | · | · | · | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | 0.9 | 1.0 | |
| Receivables Turnover | 2.5 | 2.5 | 2.7 | 2.6 | 2.6 | 2.7 | 2.9 | 3.0 | 6.6 | 6.8 | 7.2 | 7.0 |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.0% | -6.6% | -0.60% | -2.2% | 6.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.5% | -3.2% | 1.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.15% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $477M | $463M | $496M | $499M | $511M | $481M | $486M | $498M | $504M | $514M | $530M | $580M | |
| Net Income TTM | $-3.85B | $-1.17B | $429M | $-1.47B | $-535M | $-8M | $34M | $23M | $18M | $92M | $106M | $5M | |
| P/E | -10.0 | -47.8 | 23.9 | -1.1 | -1.0 | -49.8 | 4.3 | 6.5 | 8.3 | 2.5 | 2.0 | 36.9 | |
| Earnings Yield | -10.0% | -2.1% | 4.2% | -91.7% | -98.2% | -2.0% | 23.4% | 15.4% | 12.0% | 40.6% | 51.2% | 2.7% | |
| Annual Payout | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
損益計算書 16
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $123M | $129M | $114M | $111M | $121M | $116M | $111M | $115M | $124M | $129M | $120M | $122M | $133M | $125M | $122M | $119M | |
| Cost of Revenue | $42M | $38M | $36M | $34M | $34M | $34M | $31M | $30M | $28M | $27M | $27M | $28M | $27M | $25M | $25M | $26M | |
| Gross Profit | $81M | $91M | $79M | $77M | $87M | $82M | $81M | $85M | $96M | $103M | $93M | $94M | $106M | $100M | $97M | $94M | |
| R&D Expense | $23M | $23M | $24M | $24M | $26M | $33M | $30M | $29M | $30M | $30M | $29M | $31M | $32M | $30M | $32M | $34M | |
| SG&A Expense | $37M | $38M | $36M | $41M | $36M | $34M | $36M | $35M | $29M | $29M | $29M | $28M | $29M | $27M | $29M | $27M | |
| Operating Expenses | $17.53B | $-3.80B | $-13.95B | $6.00B | $1.10B | $514M | $281M | $289M | $139M | $128M | $120M | $114M | $300M | $94M | $1.01B | $264M | |
| Operating Income | $-17.45B | $3.89B | $14.03B | $-5.92B | $-1.02B | $-433M | $-200M | $-204M | $-43M | $-25M | $-27M | $-20M | $-194M | $6M | $-918M | $-170M | |
| Other Non-op | $-4M | $-716.0K | $-8M | $-4M | $6M | $-5M | $694.0K | $2M | $-6M | $2M | $-250.0K | $-1M | $-6M | $5M | $5M | $2M | |
| Pretax Income | $-17.46B | $3.87B | $14.01B | $-5.94B | $-1.03B | $-479M | $-215M | $-214M | $-61M | $-34M | $-38M | $8M | $-214M | $-3M | $-926M | $-179M | |
| Income Tax | $-5.02B | $1.09B | $3.98B | $-1.73B | $-356M | $-139M | $-112M | $-161M | $-150M | $110M | $-60M | $-453M | $35M | $24M | $136M | $-48M | |
| Net Income | $-12.44B | $2.79B | $10.02B | $-4.22B | $-671M | $-340M | $-103M | $-53M | $89M | $-143M | $22M | $461M | $-250M | $-27M | $-1.06B | $-131M | |
| EPS (Basic) | $-44.27 | $9.30 | $36.23 | $-16.49 | $-3.46 | $-1.72 | $-0.57 | $-0.31 | $-36.50 | $-1.01 | $1.68 | $38.97 | $95.00 | $-2.39 | $-94.01 | $-11.58 | |
| EPS (Diluted) | $-39.76 | $8.42 | $32.60 | $-16.49 | $-3.46 | $-1.72 | $-0.57 | $-0.31 | $-29.66 | $-1.01 | $1.52 | $31.79 | $95.00 | $-2.39 | $-94.01 | $-11.58 | |
| Shares (Basic) | -538,433,000 | 284,376,000 | 275,244,000 | 256,473,000 | -355,273,000 | 197,273,000 | 178,607,000 | 171,942,000 | -30,589,000 | 142,214,000 | 13,247,000 | 11,834,000 | 79,312,000 | 11,308,000 | 11,300,000 | 11,289,000 | |
| Shares (Diluted) | -600,970,000 | 315,393,000 | 306,764,000 | 256,473,000 | -355,273,000 | 197,273,000 | 178,607,000 | 171,942,000 | -7,222,000 | 142,214,000 | 16,095,000 | 14,575,000 | 79,312,000 | 11,308,000 | 11,300,000 | 11,289,000 | |
| EBITDA | · | $3.89B | $14.03B | $-5.91B | · | $-433M | $-200M | $-201M | · | $-25M | $-27M | $-17M | · | $6M | $-918M | $-167M |
貸借対照表 20
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.30B | $54M | $50M | $60M | $38M | $46M | $67M | $81M | · | $45M | $66M | $94M | · | $60M | $69M | $93M | |
| Receivables | $206M | $113M | $118M | $105M | $181M | $107M | $112M | $115M | · | $129M | $122M | $139M | · | $110M | $119M | $127M | |
| Prepaid Expense | $55M | $44M | $43M | $37M | $31M | $31M | $27M | $43M | · | $24M | $20M | $24M | · | $25M | $25M | $21M | |
| Current Assets | $2.56B | $214M | $213M | $204M | $252M | $186M | $208M | $242M | · | $200M | $210M | $260M | · | $202M | $220M | $247M | |
| PP&E (Net) | $29M | $30M | $30M | $28M | $26M | $28M | $28M | $29M | · | $30M | $31M | $31M | · | $33M | $35M | $36M | |
| PP&E (Gross) | $147M | · | · | · | $160M | · | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $118M | · | · | · | $133M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $61.64B | $73.62B | $64.77B | $43.92B | $25.84B | $8.34B | $7.05B | $6.35B | $4.76B | $3.37B | $3.36B | $3.03B | · | $2.55B | $2.57B | $3.64B | |
| Current Liabilities | $456M | $324M | $315M | $309M | $355M | $288M | $446M | $310M | · | $268M | $273M | $312M | · | $261M | $274M | $305M | |
| Capital Leases | $46M | $48M | $51M | $54M | $56M | $57M | $57M | $58M | · | $60M | $64M | $65M | · | $69M | $72M | $74M | |
| Deferred Tax | $1.93B | $6.95B | $5.87B | $1.88B | $407.0K | $357.0K | $357.0K | $357.0K | · | $198.0K | $198.0K | $198.0K | · | $0 | $105.0K | $109.0K | |
| Other Non-current Liabilities | $5M | $5M | $5M | $4M | $5M | $6M | $6M | $18M | · | $18M | $18M | $18M | · | $30M | $26M | $26M | |
| Total Liabilities | $10.60B | $15.50B | $14.40B | $10.39B | $7.61B | $4.57B | $4.22B | $3.95B | · | $2.53B | $2.54B | $2.58B | · | $2.75B | $2.76B | $2.78B | |
| Long-term Debt | $8.19B | $8.17B | $8.16B | $8.14B | $7.19B | $4.21B | $3.85B | $3.56B | · | $2.18B | $2.18B | $2.18B | · | $2.38B | $2.37B | $2.36B | |
| Total Debt | · | $8.17B | $8.16B | $8.14B | · | $4.21B | $3.85B | $3.56B | · | $2.18B | $2.18B | $2.18B | · | $2.38B | $2.37B | $2.36B | |
| Retained Earnings | $6.32B | $18.95B | $16.32B | $6.35B | $-2.17B | $-1.50B | $-1.15B | $-1.05B | · | $-1.09B | $-945M | $-967M | · | $-1.18B | $-1.15B | $-89M | |
| Treasury Stock | · | · | · | · | · | $782M | $782M | $782M | · | $782M | $782M | $782M | · | $782M | $782M | $782M | |
| AOCI | $-5M | $-5M | $-5M | $-12M | $-15M | $-10M | $-14M | $-13M | · | $-15M | $-13M | $-13M | · | $-18M | $-14M | $-10M | |
| Stockholders' Equity | $44.12B | $52.33B | $47.48B | $32.22B | $18.23B | $3.77B | $2.83B | $2.40B | $2.16B | $840M | $819M | $443M | $-383M | $-200M | $-187M | $863M | |
| Liabilities + Equity | $61.64B | $73.62B | $64.77B | $43.92B | $25.84B | $8.34B | $7.05B | $6.35B | · | $3.37B | $3.36B | $3.03B | · | $2.55B | $2.57B | $3.64B |
キャッシュフロー 11
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $4M | $9M | $7M | $5M | $6M | $4M | $3M | $5M | $3M | $3M | $3M | $4M | $2M | $2M | $3M | |
| Stock-based Comp | $10M | $15M | $16M | $12M | $19M | $19M | $21M | $18M | $20M | $17M | $15M | $18M | $17M | $17M | $15M | $14M | |
| Other Non-cash | · | · | · | $4.20B | · | · | · | $61M | · | · | · | $-445M | · | · | · | $157M | |
| Operating Cash Flow | $-22M | $-8M | $-35M | $-2M | $-17M | $-41M | $-23M | $29M | $1M | $-7M | $-18M | $37M | $-18M | $-1M | $-21M | $44M | |
| CapEx | $584.0K | $3M | $2M | $3M | $284.0K | $426.0K | $723.0K | $2M | $347.0K | $1M | $639.0K | $499.0K | $635.0K | $332.0K | $878.0K | $641.0K | |
| Investing Cash Flow | $-3.09B | $-4.96B | $-6.79B | $-7.67B | $-18.08B | $-1.58B | $-795M | $-1.64B | $-1.21B | $-163M | $-348M | $-180M | $-45M | $-6M | $-11M | $-216M | |
| Stock Issued | $4.41B | $2.20B | $5.26B | $4.41B | $15.12B | $1.11B | $0 | $138M | $1.21B | $148M | $335M | $341M | $47M | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | $4.41B | · | · | · | $138M | · | · | · | $341M | · | · | · | · | |
| Financing Cash Flow | $5.37B | $4.97B | $6.81B | $7.69B | $18.09B | $1.59B | $803M | $1.65B | $1.21B | $150M | $338M | $188M | $45M | $2M | $11M | $207M | |
| Net Change in Cash | $2.25B | $4M | $-10M | $22M | $-8M | $-21M | $-15M | $35M | $2M | $-21M | $-28M | $46M | $-16M | $-9M | $-23M | $35M | |
| Free Cash Flow | · | · | · | $-5M | · | · | · | $27M | · | · | · | $37M | · | · | · | $43M |
収益性 8
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 70.5% | 68.8% | 69.4% | · | 70.4% | 72.2% | 74.0% | · | 79.4% | 77.5% | 77.1% | · | 79.8% | 79.3% | 78.5% | |
| Operating Margin | · | 3023.4% | 12256.3% | -5331.4% | · | -372.7% | -179.7% | -176.8% | · | -19.5% | -22.2% | -16.7% | · | 4.8% | -752.1% | -142.5% | |
| Net Margin | · | 2164.1% | 8752.8% | -3797.2% | · | -293.1% | -92.0% | -46.1% | · | -110.8% | 18.5% | 378.3% | · | -21.6% | -870.2% | -109.6% | |
| Pretax Margin | · | 3008.2% | 12233.4% | -5350.4% | · | -412.4% | -193.0% | -185.6% | · | -26.1% | -31.6% | 6.6% | · | -2.5% | -758.7% | -149.9% | |
| EBITDA Margin | · | 3023.4% | 12256.3% | -5325.5% | · | -372.7% | -179.7% | -174.1% | · | -19.5% | -22.2% | -13.8% | · | 4.8% | -752.1% | -140.2% | |
| ROA | · | 6.8% | 27.9% | -16.8% | · | -5.8% | -2.0% | -1.1% | · | -4.9% | 0.75% | 13.8% | · | -0.98% | -40.9% | -4.3% | |
| ROE | · | 9.9% | 39.8% | -24.4% | · | -14.8% | -5.6% | -3.7% | · | -44.8% | 7.0% | 70.6% | · | -20.8% | 1937.6% | -21.3% | |
| ROIC | · | 4.6% | 18.0% | -10.4% | · | -3.9% | -1.4% | -0.85% | · | -3.5% | 0.52% | -44.7% | · | 2.4% | -48.1% | -3.9% |
流動性と支払能力 4
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.7 | 0.7 | 0.7 | · | 0.6 | 0.5 | 0.8 | · | 0.7 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.8 | |
| Quick Ratio | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.4 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | |
| Debt / Equity | · | 0.2 | 0.2 | 0.3 | · | 1.1 | 1.4 | 1.5 | · | 2.6 | 2.7 | 4.9 | · | -11.9 | -12.7 | 2.7 | |
| LT Debt / Equity | · | 0.2 | 0.2 | 0.3 | · | 1.1 | 1.3 | 1.5 | · | 2.6 | 2.7 | 4.9 | · | -11.9 | -12.7 | 2.7 |
効率性 2
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | |
| Receivables Turnover | · | 1.2 | 1.0 | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 1.1 | 1.0 | 0.9 | · | 1.1 | 1.0 | 0.9 |
バリュエーション（TTM） 4
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $470M | $453M | $454M | · | $472M | $477M | $487M | · | $497M | $490M | $489M | · | $495M | $495M | $496M | |
| Net Income TTM | · | $7.92B | $4.79B | $-5.33B | · | $-407M | $-210M | $-85M | · | $90M | $207M | $-878M | · | $-1.31B | $-1.32B | $-556M | |
| P/E | · | 14.1 | 29.2 | -15.1 | · | -46.7 | -372.3 | 5.3 | · | 1.1 | -0.5 | -0.4 | · | -0.2 | -0.1 | -0.8 | |
| Earnings Yield | · | 7.1% | 3.4% | -6.6% | · | -2.1% | -0.27% | 18.8% | · | 91.1% | -184.2% | -260.6% | · | -525.7% | -851.5% | -117.8% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| 収益 | $477M | $463M | — | — | — |
| 粗利益率 % | 68.7% | 72.1% | — | — | — |
| 営業利益率 % | -1140.8% | -399.8% | — | — | — |
| 純利益 | $-3.85B | $-1.17B | — | — | — |
| 希薄化後EPS | $-15.23 | $-6.06 | — | — | — |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 0.2 | 0.4 | — | — | — |
| 流動比率 | 5.6 | 0.7 | — | — | — |
| クイックレシオ | 5.5 | 0.6 | — | — | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-75M | $-56M | — | — | — |
最新ニュース この会社に言及した最近の見出し
- セイラー氏の戦略、さらに20億ドルのビットコインを購入、保有量は843,738 BTCに達する
- 億万長者マイケル・セイラー氏はビットコインを売らないと言っていた。3四半期連続の赤字の後、彼は考えを変えつつある
- Saylor、STRC配当金投票を推進する戦略としてビットコイン購入を再び示唆
- 戦略価格予測：MSTRは1ヶ月で43%反発、当社のモデルは134%の上昇を見込む
- Strategyは売上高の116倍の営業損失を計上したが、市場はおそらく気にしない理由
- Strategyは潜在的な売却を示唆しているにもかかわらず、さらにビットコインを購入
- それを直接購入せずにビットコインへのエクスポージャーを得る最も簡単な方法
- 億万長者のマイケル・セイラー氏、ビットコインは「絶対に売らない」と発言。しかし3四半期連続の損失を経て、考えを変えつつある
- MicroStrategy、ビットコイン下落で2026年第1四半期に125億ドルの損失を計上
- ジム・クレマーがStrategy Incについて：「ビットコインを所有したいなら、ビットコインを買え」
トレードシグナル エントリー価格とリスク/リワード比率を伴う最近の売買シグナル
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。