SLGN Silgan Holdings Inc. Common Stock
NYSE · Packaging · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 8月 6, 2026SLGN 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
SLGN 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
| 権利落ち日 | 分割 | タイプ |
|---|---|---|
| 2017年5月30日 | 2-for-1 | 順 |
| 2010年5月4日 | 2-for-1 | 順 |
| 2005年9月16日 | 2-for-1 | 順 |
Silgan Holdings Inc. Common Stock について Wikipediaからの企業概要
Silgan Holdings Inc. is an American manufacturing company based in Connecticut that produces consumer goods packaging. The company was founded in 1987 by two former executives of Continental Can, Phil Silver and Greg Horrigan – their names contributing to the company name.
Silgan Holdings employs around 17,000 staff within its own and its subsidiary companies. It is currently headquartered in Stamford, Connecticut, and has factories across North America and Europe.
## History
After being founded in 1987, Silver and Horrigan proceeded to acquire several competitors and pursued contracts with Del Monte and Nestle. Their share of the market rose from 10% in 1987 to 36% in 1995, according to the New York Times. The company purchased a portion of a rival organisation, the Campbell Soup Company, in 1998 for $150 million US Dollars. These acquisitions, however, did saddle the company with significant debt in the late 1990s – it owed $700 million in "long term debt" in September 1997. In 2003, one hundred employees went on strike over wages and health benefits, following a failure of negotiations.
By the late 2000s, however, Silgan was consistently profitable. Between 2004 and 2005 profits rose by 3.1%, as did its position on the Fortune 500 list. In 2009 it registered $131.6 million in profits, a 7.2% increase over 2007, and was ranked at 671, an increase of fifteen levels. In 2011 Silgan attempted to purchase the entirety of Graham Packaging for $1.3 billion but was ultimately outbid by Reynolds Group Holdings paying $1.68 billion.
In 2013, Silgan's share-holdings had risen by 15% over the previous two years, though despite several successful acquisitions including Rexam’s Plastic Thermoformed Food Business for 248.1 million, dropping demand in Europe was still problematic. By July 2013, shares had fallen by 0.9%. Upon completing the acquisition of Portola Packaging in October 2013, however, share prices then stabilized and went on to increase by a further 5.1%.
The company has not escaped controversy during the 2010s, however. In 2009 a lawsuit was filed against the organization by the US Equal Employment Opportunity Commission after viewing that the company "denied promotion to and refused reasonable accommodation for an employee who is missing three fingers on his left hand." A $45,000 settlement was also paid out to an African American employee in 2010 who, the Equal Employment Opportunity Commission ruled, was terminated under racial grounds and also subjected "to disparate and discriminatory treatment such as holding him to a higher standard on his work than non-black employees." This followed more strikes by staff over pay and working conditions in May 2010.
Silgan Holdings acquired the food can business of Vogel & Noot Holding, headquartered in Vienna; the transaction was completed in March 2011. VN operated in 2010 12 food can manufacturing facilities throughout Central and Eastern Europe, anticipating €250 million sales for 2010.
In Jan 2017, Silgan entered into an agreement to acquire WestRock’s home, health and beauty business for $1.025 billion.
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
| 指標 | 5年トレンド | SLGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | 13.6 | · | 17.9 | 適正価格 | |
| P/S (TTM) | 0.6 | · | 1.8 | 割安 | |
| 株価純資産倍率 (MRQ) | 1.5 | · | 3.9 | 割安 | |
| EV / EBITDA (EV/EBITDA) | 21.8 | · | · | · | |
| 株価FCF倍率 (TTM) | 10.8 | · | · | · | |
| 株価収益率(P/CF) (TTM) | 5.8 | · | 7.8 | 割安 | |
| EV / Revenue (EV/売上高) | 1.1 | · | · | · | |
| EV / FCF (EV/FCF) | 16.4 | · | · | · | |
| 株価純資産倍率(P/TB) (MRQ) | 2.4 | · | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | SLGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 17.1% | · | 20.2% | 弱い | |
| EBITDA Margin (EBITDAマージン) | 4.9% | · | 10.6% | 弱い | |
| 税引前利益率 (TTM) | 5.8% | · | 10.1% | 弱い | |
| 純利益率 (TTM) | 4.0% | · | 6.7% | 弱い | |
| ROA (TTM) | 2.8% | · | 4.9% | 弱い | |
| ROE (TTM) | 11.7% | · | 15.3% | 弱い |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | SLGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 負債資本倍率 (MRQ) | 2.0 | · | 1.0 | 高負債 | |
| 流動比率 (MRQ) | 1.3 | · | 1.3 | 同水準 | |
| Quick Ratio (クイックレシオ) | 0.7 | · | 0.7 | 同水準 | |
| 長期負債/株主資本 (MRQ) | 1.5 | · | 1.5 | 同水準 |
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | SLGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益(前年比)) | 10.7% | · | · | · | |
| Revenue CAGR 3Y (収益(3年CAGR)) | 0.37% | · | · | · | |
| Revenue CAGR 5Y (収益(5年CAGR)) | 5.7% | · | · | · | |
| EPS YoY | 4.7% | · | · | · | |
| Net Income YoY (純利益(前年比)) | 4.3% | · | · | · | |
| EPS CAGR 3Y (EPS年平均成長率 3年) | -4.2% | · | · | · | |
| EPS CAGR 5Y (EPS年平均成長率 5年) | -0.51% | · | · | · | |
| Net Income CAGR 3Y (純利益年平均成長率 3年) | -5.4% | · | · | · | |
| Net Income CAGR 5Y (純利益年平均成長率 5年) | -1.4% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | SLGN | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 0.7 | · | 0.7 | 同水準 | |
| Inventory Turnover (棚卸資産回転率) | 5.3 | · | 5.4 | 弱い | |
| Receivables Turnover (売掛金回転率) | 11.0 | · | 7.0 | トップクラス | |
| Revenue / Employee (年間売上高 ÷ 従業員数(yfinanceの報告ヘッドカウント)。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$374.3K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 9月 1, 2026 | $0.21 | USD | ≈2.0% |
| 6月 1, 2026 | $0.21 | USD | ≈2.2% |
| 3月 17, 2026 | $0.21 | USD | ≈1.9% |
| 12月 1, 2025 | $0.20 | USD | ≈2.0% |
| 9月 2, 2025 | $0.20 | USD | ≈1.7% |
| 6月 2, 2025 | $0.20 | USD | ≈1.4% |
| 3月 17, 2025 | $0.20 | USD | ≈1.5% |
| 12月 2, 2024 | $0.19 | USD | ≈1.3% |
| 9月 3, 2024 | $0.19 | USD | ≈1.5% |
| 6月 3, 2024 | $0.19 | USD | ≈1.6% |
| 3月 13, 2024 | $0.19 | USD | ≈1.6% |
| 11月 30, 2023 | $0.18 | USD | ≈1.7% |
| 8月 31, 2023 | $0.18 | USD | ≈1.6% |
| 5月 31, 2023 | $0.18 | USD | ≈1.5% |
| 3月 16, 2023 | $0.18 | USD | ≈1.3% |
| 11月 30, 2022 | $0.16 | USD | ≈1.2% |
| 8月 31, 2022 | $0.16 | USD | ≈1.4% |
| 5月 31, 2022 | $0.16 | USD | ≈1.4% |
| 3月 16, 2022 | $0.16 | USD | ≈1.3% |
| 11月 30, 2021 | $0.14 | USD | ≈1.4% |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 7月 28, 2026 | $0.98 | $0.98 | -0.13% |
| 2026年3月31日 | $0.78 | $0.76 | 2.5% | |
| 2025年12月31日 | $0.67 | $0.66 | 2.3% | |
| 2025年9月30日 | $1.22 | $1.25 | -2.3% | |
| 2025年6月30日 | $1.01 | $1.05 | -4.0% | |
| 2025年3月31日 | $0.82 | $0.80 | 2.2% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.48B | $5.85B | $5.99B | $6.41B | $5.68B | $4.92B | $4.49B | $4.45B | $4.09B | $3.61B | $3.76B | $3.91B | |
| Cost of Revenue | $5.33B | $4.84B | $5.00B | $5.36B | $4.76B | $4.05B | $3.78B | $3.76B | $3.46B | $3.10B | $3.21B | $3.31B | |
| Gross Profit | $1.15B | $1.01B | $993M | $1.05B | $918M | $867M | $714M | $690M | $635M | $512M | $554M | $600M | |
| SG&A Expense | $493M | $438M | $384M | $417M | $378M | $378M | $316M | $308M | $305M | $220M | $220M | $224M | |
| Operating Income | · | · | · | · | · | · | $359M | $412M | $357M | $300M | $320M | $361M | |
| Interest Expense | $189M | $166M | $173M | $126M | $108M | $104M | $106M | $116M | $110M | $68M | $67M | $75M | |
| Pretax Income | $409M | $348M | $422M | $474M | $466M | $407M | $252M | $293M | $240M | $232M | $253M | $285M | |
| Income Tax | $123M | $72M | $96M | $133M | $107M | $98M | $58M | $69M | $-30M | $79M | $80M | $102M | |
| Net Income | $288M | $276M | $326M | $341M | $359M | $309M | $194M | $224M | $270M | $153M | $172M | $182M | |
| EPS (Basic) | $2.71 | $2.59 | $3.00 | $3.09 | $3.25 | $2.79 | $1.75 | $2.03 | $2.44 | $1.28 | $1.41 | $2.88 | |
| EPS (Diluted) | $2.70 | $2.58 | $2.98 | $3.07 | $3.23 | $2.77 | $1.74 | $2.01 | $2.42 | $1.27 | $1.41 | $2.86 | |
| Shares (Basic) | 106,541,000 | 106,794,000 | 108,821,000 | 110,465,000 | 110,396,000 | 110,768,000 | 110,939,000 | 110,603,000 | 110,353,000 | 119,732,000 | 122,042,000 | 63,426,000 | |
| Shares (Diluted) | 106,785,000 | 107,118,000 | 109,237,000 | 111,031,000 | 111,166,000 | 111,393,000 | 111,508,000 | 111,632,000 | 111,363,000 | 120,498,000 | 122,612,000 | 63,745,000 | |
| EBITDA | $319M | $276M | $263M | $263M | $250M | $219M | $566M | $604M | $531M | $443M | $462M | $509M |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.08B | $823M | $643M | $586M | $631M | $409M | $204M | $73M | $54M | $25M | $100M | $223M | |
| Receivables | $589M | $594M | $600M | $658M | $711M | $620M | $505M | $511M | $455M | $288M | $281M | $311M | |
| Inventory | $1.08B | $928M | $941M | $769M | $799M | $678M | $633M | $635M | $721M | $603M | $628M | $549M | |
| Prepaid Expense | $242M | $177M | $166M | $120M | $154M | $93M | $65M | $71M | $62M | $46M | $36M | $53M | |
| Current Assets | $2.99B | $2.52B | $2.35B | $2.13B | $2.30B | $1.80B | $1.41B | $1.29B | $1.29B | $962M | $1.05B | $1.14B | |
| PP&E (Net) | $2.38B | $2.28B | $1.96B | $1.93B | $1.99B | $1.84B | $1.57B | $1.52B | $1.49B | $1.16B | $1.13B | $1.06B | |
| PP&E (Gross) | · | · | · | · | · | · | $3.75B | $3.61B | $3.49B | $3.04B | $2.98B | $2.84B | |
| Accum. Depreciation | · | · | · | · | · | · | $2.18B | $2.10B | $2.00B | $1.88B | $1.85B | $1.78B | |
| Goodwill | $2.49B | $2.32B | $2.02B | $1.98B | $2.04B | $1.74B | $1.14B | $1.15B | $1.17B | $605M | $613M | $630M | |
| Intangibles | $900M | $869M | $721M | $764M | $831M | $637M | $355M | $383M | $417M | $181M | $195M | $212M | |
| Other Non-current Assets | $640M | $594M | $561M | $533M | $612M | $493M | $457M | $240M | $275M | $245M | $214M | $233M | |
| Total Assets | $9.40B | $8.58B | $7.61B | $7.35B | $7.77B | $6.51B | $4.93B | $4.58B | $4.65B | $3.15B | $3.19B | $3.27B | |
| Accrued Liabilities | $447M | $310M | $258M | $285M | $246M | $231M | $195M | $127M | $124M | $94M | $107M | $69M | |
| Current Liabilities | $2.45B | $2.25B | $2.31B | $1.44B | $1.51B | $1.19B | $1.02B | $1.08B | $958M | $862M | $781M | $664M | |
| Capital Leases | $220M | $172M | $188M | $173M | $198M | $174M | $159M | · | · | · | · | · | |
| Deferred Tax | $502M | $506M | $434M | $389M | $435M | $356M | $255M | $268M | $262M | $298M | $249M | $256M | |
| Other Non-current Liabilities | $454M | $422M | $430M | $456M | $491M | $488M | $420M | $217M | $220M | $175M | $411M | $441M | |
| Long-term Debt | $4.35B | $4.14B | $3.43B | $3.43B | $3.79B | $3.25B | $2.24B | $2.30B | $2.55B | $1.56B | $1.51B | $1.58B | |
| Total Debt | $4.35B | $4.14B | $3.43B | $3.43B | $3.79B | $3.25B | $2.24B | $2.30B | $2.55B | $1.56B | $1.51B | $1.60B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $876.0K | $876.0K | $876.0K | |
| Retained Earnings | $3.61B | $3.40B | $3.21B | $2.96B | $2.69B | $2.40B | $2.14B | $2.00B | $1.81B | $1.56B | $1.45B | $1.31B | |
| Treasury Stock | $1.50B | $1.43B | $1.42B | $1.24B | $1.20B | $1.19B | $1.15B | $1.13B | $1.12B | $1.12B | $836M | $664M | |
| AOCI | $-214M | $-353M | $-251M | $-345M | $-260M | $-261M | $-260M | $-269M | $-189M | $-224M | $-209M | $-166M | |
| Stockholders' Equity | $2.27B | $1.99B | $1.89B | $1.72B | $1.56B | $1.25B | $1.02B | $881M | $766M | $469M | $639M | $710M | |
| Liabilities + Equity | $9.40B | $8.58B | $7.61B | $7.35B | $7.77B | $6.51B | $4.93B | $4.58B | $4.65B | $3.15B | $3.19B | $3.27B | |
| Shares Outstanding | 105,442,000 | 106,795,000 | 106,500,000 | 110,079,000 | 110,410,000 | 110,057,000 | 110,780,000 | 110,430,000 | 110,385,000 | 55,051,000 | 60,393,000 | 63,203,000 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $319M | $276M | $263M | $263M | $250M | $219M | $206M | $192M | $174M | $143M | $142M | $148M | |
| Stock-based Comp | $18M | $16M | $16M | · | · | · | · | · | $15M | $13M | $12M | $12M | |
| Deferred Tax | $19M | $-33M | $33M | $-32M | $60M | $24M | $-21M | $24M | $-115M | $45M | $-13M | $39M | |
| Amort. of Intangibles | $65M | $53M | $53M | $53M | $45M | $36M | $27M | $28M | $24M | $13M | $13M | $14M | |
| Other Non-cash | $85M | $203M | $-140M | $177M | $-112M | $51M | $128M | $67M | $46M | $40M | $22M | $-24M | |
| Operating Cash Flow | $730M | $722M | $483M | $748M | $557M | $603M | $507M | $507M | $390M | $395M | $336M | $348M | |
| CapEx | $307M | $263M | $227M | $216M | $232M | $224M | $231M | $191M | $174M | $192M | $237M | $140M | |
| Investing Cash Flow | $-297M | $-1.18B | $-224M | $-216M | $-976M | $-1.16B | $-230M | $-190M | $-1.20B | $-180M | $-237M | $-157M | |
| Debt Issued | $704M | $984M | $12M | $6M | $1.50B | $1.64B | $400M | $0 | $1.79B | $0 | $8M | $734M | |
| Net Debt Issued | $-22M | $884M | $-46M | $-295M | $600M | $873M | $41M | $-286M | $1.03B | $-67M | $-30M | $-21M | |
| Stock Repurchased | $75M | $9M | $184M | $45M | $9M | $42M | $28M | $8M | $4M | $281M | $173M | $25M | |
| Net Stock Activity | $-75M | $-9M | $-184M | $-45M | $-9M | $-42M | $-28M | $-8M | $-4M | $-277M | $-170M | $-25M | |
| Dividends Paid | $86M | $82M | $79M | $72M | $62M | $54M | $51M | $45M | $40M | $41M | $40M | $39M | |
| Financing Cash Flow | $-207M | $663M | $-211M | $-570M | $649M | $760M | $-146M | $-294M | $837M | $-289M | $-221M | $-129M | |
| Net Change in Cash | $258M | $180M | $57M | $-46M | $222M | $206M | $131M | $19M | $29M | $-75M | $-123M | $62M | |
| Taxes Paid | $104M | $92M | $116M | $94M | $94M | $121M | $41M | $47M | $70M | $58M | $50M | $66M | |
| Free Cash Flow | $423M | $459M | $256M | $533M | $325M | $378M | $276M | $316M | $215M | $203M | $98M | $205M | |
| Levered FCF | $291M | $327M | $122M | $442M | $241M | $300M | $195M | $227M | $91M | $158M | $52M | $157M |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.7% | 17.3% | 16.6% | 16.3% | 16.2% | 17.6% | 15.9% | 15.5% | 16.2% | 14.8% | 14.7% | 15.3% | |
| Operating Margin | · | · | · | · | · | · | 8.0% | 9.3% | 8.7% | 8.3% | 8.5% | 9.2% | |
| Net Margin | 4.5% | 4.7% | 5.4% | 5.3% | 6.3% | 6.3% | 4.3% | 5.0% | 6.6% | 4.2% | 4.6% | 4.7% | |
| Pretax Margin | 6.3% | 5.9% | 7.0% | 7.4% | 8.2% | 8.3% | 5.6% | 6.6% | 5.9% | 6.4% | 6.7% | 7.3% | |
| EBITDA Margin | 4.9% | 4.7% | 4.4% | 4.1% | 4.4% | 4.5% | 12.6% | 13.6% | 13.0% | 12.3% | 12.3% | 13.0% | |
| ROA | 3.2% | 3.4% | 4.2% | 4.6% | 4.7% | 4.8% | 3.9% | 4.7% | 5.6% | 4.6% | 5.2% | 5.3% | |
| ROE | 13.5% | 13.7% | 17.8% | 20.0% | 23.8% | 25.0% | 19.5% | 25.0% | 38.8% | 25.1% | 27.1% | 24.5% | |
| ROIC | · | · | · | · | · | · | 8.5% | 9.9% | 12.1% | 9.8% | 10.1% | 10.0% |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.1 | 1.0 | 1.5 | 1.5 | 1.5 | 1.4 | 1.2 | 1.3 | 1.1 | 1.3 | 1.7 | |
| Quick Ratio | 0.7 | 0.6 | 0.5 | 0.9 | 0.9 | 0.9 | 0.7 | 0.5 | 0.5 | 0.4 | 0.5 | 0.8 | |
| Debt / Equity | 1.9 | 2.1 | 1.8 | 2.0 | 2.4 | 2.6 | 2.2 | 2.6 | 3.3 | 3.3 | 2.4 | 2.3 | |
| LT Debt / Equity | 1.6 | 1.7 | 1.3 | 1.9 | 2.4 | 2.6 | 2.2 | 2.4 | 3.2 | 2.9 | 2.1 | 2.1 | |
| Interest Coverage | · | · | · | · | · | · | 3.4 | 3.5 | 3.2 | 4.4 | 4.8 | 4.8 |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 0.9 | 0.9 | 0.8 | 1.1 | 1.1 | 1.1 | |
| Inventory Turnover | 5.3 | 5.7 | 5.4 | 6.6 | 6.1 | 6.0 | 5.7 | 5.7 | 4.8 | 5.0 | 5.3 | 5.8 | |
| Receivables Turnover | 11.0 | 6.5 | 6.3 | 7.2 | 6.5 | 6.6 | 7.1 | 6.9 | 7.1 | 9.0 | 8.3 | 8.4 |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $21.57 | $18.63 | $17.74 | $15.61 | $14.15 | $11.38 | $9.24 | $7.98 | $6.94 | $8.53 | $10.58 | $11.23 | |
| Revenue / Share | $60.71 | $54.66 | $54.82 | $57.75 | $51.07 | $44.19 | $40.27 | $39.85 | $36.73 | $59.97 | $61.40 | $61.37 | |
| Cash Flow / Share | $6.83 | $6.74 | $4.42 | $6.74 | $5.01 | $5.41 | $4.55 | $4.54 | $3.50 | $6.55 | $5.47 | $5.41 | |
| Cash / Share | $10.25 | $7.71 | $6.04 | $5.32 | $5.72 | $3.72 | $1.84 | $0.66 | $0.48 | $0.45 | $1.65 | $3.52 | |
| Dividend / Share | $0.80 | $0.76 | $0.72 | $0.64 | $0.56 | $0.48 | $0.44 | $0.40 | $0.36 | $0.34 | · | · | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | $0.36 | $0.34 | $0.32 | $0.60 | |
| EPS (TTM) | $2.70 | $2.58 | $2.98 | $3.07 | $3.23 | $2.77 | $1.74 | $2.01 | $2.42 | $1.27 | $1.41 | $2.86 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.7% | -2.2% | -6.6% | 12.9% | 15.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.37% | 1.0% | 6.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 4.7% | -13.4% | -2.9% | -5.0% | 16.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -4.2% | -7.2% | 2.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -0.51% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 4.3% | -15.2% | -4.4% | -5.1% | 16.3% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -5.4% | -8.4% | 1.8% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -1.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 9.8% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM)
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.48B | $5.85B | $5.99B | $6.41B | $5.68B | $4.92B | $4.49B | $4.45B | $4.09B | $3.61B | $3.76B | $3.91B | |
| Net Income TTM | $288M | $276M | $326M | $341M | $359M | $309M | $194M | $224M | $270M | $153M | $172M | $182M | |
| Market Cap | $4.26B | $5.56B | $4.82B | $5.71B | $4.73B | $4.08B | $3.44B | $2.61B | $3.24B | $1.41B | $1.62B | $1.69B | |
| Enterprise Value | $7.52B | $8.87B | $7.60B | $8.55B | $7.89B | $6.92B | $5.48B | $4.84B | $5.74B | $2.95B | $3.04B | $3.07B | |
| P/E | 15.0 | 20.2 | 15.2 | 16.9 | 13.3 | 13.4 | 17.9 | 11.8 | 12.1 | 20.1 | 19.0 | 9.4 | |
| P/S | 0.7 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.6 | 0.8 | 0.4 | 0.4 | 0.4 | |
| P/B | 1.9 | 2.8 | 2.6 | 3.3 | 3.0 | 3.3 | 3.4 | 3.0 | 4.2 | 3.0 | 2.5 | 2.4 | |
| P / Cash Flow | 5.8 | 7.7 | 10.0 | 7.6 | 8.5 | 6.8 | 6.8 | 5.1 | 8.3 | 3.6 | 4.8 | 4.9 | |
| P / FCF | 10.1 | 12.1 | 18.8 | 10.7 | 14.6 | 10.8 | 12.5 | 8.3 | 15.1 | 7.0 | 16.5 | 8.3 | |
| EV / EBITDA | 23.6 | 32.2 | 28.9 | 32.5 | 31.5 | 31.6 | 9.7 | 8.0 | 10.8 | 6.7 | 6.6 | 6.0 | |
| EV / FCF | 17.8 | 19.3 | 29.7 | 16.0 | 24.3 | 18.3 | 19.8 | 15.3 | 26.6 | 14.5 | 30.9 | 15.0 | |
| EV / Revenue | 1.2 | 1.5 | 1.3 | 1.3 | 1.4 | 1.4 | 1.2 | 1.1 | 1.4 | 0.8 | 0.8 | 0.8 | |
| Dividend Yield | 2.0% | 1.5% | 1.6% | 1.3% | 1.3% | 1.3% | 1.5% | 1.7% | 1.2% | 2.9% | 2.5% | 2.3% | |
| Earnings Yield | 6.7% | 5.0% | 6.6% | 5.9% | 7.5% | 7.5% | 5.6% | 8.5% | 8.2% | 5.0% | 5.2% | 10.7% | |
| Payout Ratio | 29.7% | 29.7% | 24.2% | 21.1% | 17.4% | 17.4% | 26.2% | 19.9% | 15.0% | 26.7% | 23.1% | 21.2% | |
| Annual Payout | $86M | $82M | $79M | $72M | $62M | $54M | $51M | $45M | $40M | $41M | $40M | $39M |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.64B | $1.56B | $1.47B | $2.01B | $1.54B | $1.47B | $1.41B | $1.75B | $1.38B | $1.32B | $1.34B | $1.80B | $1.43B | $1.42B | $1.46B | $1.97B | |
| Cost of Revenue | $1.35B | $1.30B | $1.22B | $1.68B | $1.24B | $1.20B | $1.17B | $1.45B | $1.13B | $1.09B | $1.12B | $1.52B | $1.18B | $1.18B | $1.22B | $1.66B | |
| Gross Profit | $295M | $266M | $253M | $327M | $299M | $270M | $239M | $293M | $256M | $223M | $219M | $286M | $250M | $238M | $233M | $308M | |
| SG&A Expense | $127M | $131M | $120M | $122M | $122M | $129M | $124M | $106M | $108M | $100M | $97M | $84M | $102M | $101M | $96M | $97M | |
| Interest Expense | $47M | $41M | · | · | $49M | $43M | · | · | · | · | $42M | $47M | $47M | $37M | $35M | $34M | |
| Pretax Income | $104M | $84M | $53M | $149M | $119M | $88M | $49M | $125M | $101M | $73M | $84M | $147M | $97M | $94M | $47M | $186M | |
| Income Tax | $29M | $22M | $36M | $36M | $30M | $21M | $4M | $25M | $24M | $18M | $19M | $36M | $18M | $22M | $22M | $47M | |
| Net Income | $76M | $63M | $18M | $113M | $89M | $68M | $45M | $100M | $76M | $55M | $64M | $111M | $79M | $72M | $25M | $139M | |
| EPS (Basic) | $0.72 | $0.60 | $0.18 | $1.06 | $0.83 | $0.64 | $0.42 | $0.94 | $0.71 | $0.52 | $0.61 | $1.02 | $0.72 | $0.65 | $0.22 | $1.26 | |
| EPS (Diluted) | $0.72 | $0.60 | $0.18 | $1.06 | $0.83 | $0.63 | $0.42 | $0.93 | $0.71 | $0.52 | $0.60 | $1.02 | $0.71 | $0.65 | $0.23 | $1.25 | |
| Shares (Basic) | 105,752,000 | 105,590,000 | · | 106,620,000 | 107,051,000 | 106,915,000 | · | 106,847,000 | 106,835,000 | 106,646,000 | · | 108,421,000 | 110,129,000 | 110,219,000 | · | 110,281,000 | |
| Shares (Diluted) | 105,792,000 | 105,856,000 | · | 106,803,000 | 107,251,000 | 107,335,000 | · | 107,137,000 | 107,015,000 | 107,051,000 | · | 108,752,000 | 110,452,000 | 110,849,000 | · | 110,741,000 | |
| EBITDA | · | $85M | · | · | · | $79M | · | · | · | $66M | · | · | · | $66M | · | · |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $352M | $435M | $1.08B | $389M | $317M | $353M | $823M | $369M | $303M | $309M | · | $307M | $237M | $501M | · | $244M | |
| Receivables | $1.45B | $1.16B | $589M | $1.50B | $1.24B | $1.01B | $594M | $1.21B | $1.06B | $946M | · | $1.30B | $1.07B | $936M | · | $1.12B | |
| Inventory | $1.23B | $1.13B | $1.08B | $1.02B | $1.26B | $1.06B | $928M | $780M | $1.01B | $957M | · | $919M | $1.25B | $1.06B | · | $851M | |
| Prepaid Expense | $256M | $244M | $242M | $198M | $191M | $176M | $177M | $160M | $173M | $164M | · | $140M | $143M | $133M | · | $113M | |
| Current Assets | $3.29B | $2.97B | $2.99B | $3.11B | $3.01B | $2.60B | $2.52B | $2.52B | $2.54B | $2.38B | · | $2.66B | $2.70B | $2.63B | · | $2.33B | |
| PP&E (Net) | $2.33B | $2.36B | $2.38B | $2.39B | $2.38B | $2.30B | $2.28B | $1.96B | $1.93B | $1.94B | · | $1.91B | $1.93B | $1.93B | · | $1.89B | |
| Goodwill | $2.46B | $2.47B | $2.49B | $2.48B | $2.48B | $2.37B | $2.32B | $2.02B | $1.99B | $2.00B | $2.02B | $1.98B | $2.01B | $2.00B | $1.98B | $1.91B | |
| Intangibles | $861M | $879M | $900M | $892M | $907M | $890M | $869M | $681M | $685M | $702M | · | $724M | $745M | $756M | · | $758M | |
| Other Non-current Assets | $655M | $657M | $640M | $620M | $628M | $605M | $594M | $566M | $549M | $555M | · | $535M | $528M | $549M | · | $628M | |
| Total Assets | $9.60B | $9.32B | $9.40B | $9.50B | $9.41B | $8.77B | $8.58B | $7.75B | $7.69B | $7.57B | · | $7.81B | $7.91B | $7.86B | · | $7.52B | |
| Accrued Liabilities | $395M | $432M | $447M | $335M | $317M | $284M | $310M | $266M | $239M | $234M | · | $269M | $222M | $241M | · | $291M | |
| Current Liabilities | $2.59B | $2.36B | $2.45B | $2.45B | $3.13B | $2.29B | $2.25B | $2.31B | $2.40B | $2.29B | · | $1.92B | $1.88B | $1.84B | · | $1.68B | |
| Capital Leases | · | · | $220M | · | · | · | $172M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $521M | $516M | $502M | $511M | $479M | $487M | $506M | $421M | $425M | $432M | · | $380M | $384M | $389M | · | $425M | |
| Other Non-current Liabilities | $455M | $456M | $454M | $452M | $460M | $429M | $422M | $413M | $408M | $418M | · | $422M | $427M | $477M | · | $473M | |
| Long-term Debt | $4.83B | $4.66B | $4.35B | $4.95B | $5.05B | $4.63B | $4.14B | $3.81B | $3.93B | $3.88B | · | $4.21B | $4.16B | $4.16B | · | $3.84B | |
| Total Debt | $4.83B | $4.66B | · | $4.95B | $5.05B | $4.63B | · | $3.81B | $3.93B | $3.88B | · | $4.21B | $4.16B | $4.16B | · | $3.84B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Retained Earnings | $3.70B | $3.65B | $3.61B | $3.61B | $3.52B | $3.45B | $3.40B | $3.38B | $3.30B | $3.24B | · | $3.16B | $3.07B | $3.01B | · | $2.95B | |
| Treasury Stock | $1.51B | $1.51B | $1.50B | $1.49B | $1.44B | $1.44B | $1.43B | $1.43B | $1.43B | $1.43B | · | $1.42B | $1.27B | $1.25B | · | $1.23B | |
| AOCI | $-207M | $-206M | $-214M | $-222M | $-235M | $-303M | $-353M | $-261M | $-298M | $-272M | · | $-310M | $-280M | $-325M | · | $-365M | |
| Stockholders' Equity | $2.38B | $2.32B | $2.27B | $2.27B | $2.22B | $2.08B | $1.99B | $2.05B | $1.93B | $1.90B | $1.89B | $1.78B | $1.87B | $1.78B | $1.72B | $1.69B | |
| Liabilities + Equity | $9.60B | $9.32B | $9.40B | $9.50B | $9.41B | $8.77B | $8.58B | $7.75B | $7.69B | $7.57B | · | $7.81B | $7.91B | $7.86B | · | $7.52B | |
| Shares Outstanding | 105,682,000 | 105,680,000 | 105,441,971 | 105,668,000 | 106,993,000 | 106,993,000 | 106,794,650 | 106,795,000 | 106,779,000 | 106,775,000 | 106,500,000 | 106,498,000 | 109,946,000 | 110,252,000 | 110,079,000 | 110,215,000 |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $84M | $85M | $81M | $83M | $76M | $79M | $77M | $67M | $66M | $66M | $67M | $63M | $65M | $65M | $61M | $65M | |
| Stock-based Comp | $6M | $6M | · | · | $3M | $4M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-953M | · | · | · | $-831M | · | · | · | $-669M | · | · | · | $-770M | · | · | |
| Operating Cash Flow | $-194M | $-800M | $1.29B | $341M | $-221M | $-683M | $936M | $313M | $21M | $-548M | $1.08B | $216M | $-180M | $-632M | $866M | $234M | |
| CapEx | $64M | $82M | $71M | $80M | $73M | $83M | $71M | $61M | $56M | $75M | $53M | $55M | $50M | $68M | $53M | $44M | |
| Investing Cash Flow | $-62M | $-80M | $-70M | $-81M | $-63M | $-82M | $-987M | $-61M | $-56M | $-72M | $-53M | $-54M | $-50M | $-67M | $-54M | $-41M | |
| Debt Issued | · | · | $0 | · | · | · | $984M | $0 | $0 | $0 | $4M | $4M | $3M | $2M | $0 | $6M | |
| Net Debt Issued | · | $-542M | · | · | · | $-706M | · | · | · | $-100M | · | · | · | $-49M | · | · | |
| Stock Repurchased | $0 | $8M | $9M | $59M | $0 | $7M | $2M | $0 | $60.0K | $8M | $54.0K | $153M | $18M | $13M | $6M | $0 | |
| Net Stock Activity | · | $-8M | · | · | · | $-7M | · | · | · | $-8M | · | · | · | $-13M | · | · | |
| Dividends Paid | $22M | $23M | $21M | $21M | $21M | $22M | $20M | $20M | $20M | $21M | $19M | $19M | $20M | $21M | $18M | $18M | |
| Financing Cash Flow | $172M | $234M | $-533M | $-188M | $231M | $283M | $528M | $-195M | $36M | $293M | $-699M | $-86M | $-36M | $610M | $-479M | $-187M | |
| Net Change in Cash | $-84M | $-645M | $691M | $72M | $-36M | $-470M | $454M | $66M | $-6M | $-334M | $336M | $71M | $-264M | $-85M | $342M | $-4M | |
| Taxes Paid | $43M | $8M | $42M | $17M | $33M | $12M | $22M | $26M | $27M | $17M | $20M | $11M | $65M | $20M | $27M | $38M | |
| Free Cash Flow | · | $-882M | · | · | · | $-766M | · | · | · | $-623M | · | · | · | $-700M | · | · | |
| Levered FCF | · | $-912M | · | · | · | · | · | · | · | · | · | · | · | $-728M | · | · |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.9% | 17.0% | · | 16.3% | 19.4% | 18.4% | · | 16.8% | 18.5% | 17.0% | · | 15.9% | 17.5% | 16.8% | · | 15.6% | |
| Net Margin | 4.6% | 4.0% | · | 5.6% | 5.8% | 4.6% | · | 5.7% | 5.5% | 4.2% | · | 6.1% | 5.5% | 5.1% | · | 7.0% | |
| Pretax Margin | 6.3% | 5.4% | · | 7.4% | 7.7% | 6.0% | · | 7.2% | 7.3% | 5.5% | · | 8.1% | 6.8% | 6.7% | · | 9.4% | |
| EBITDA Margin | · | 5.4% | · | · | · | 5.4% | · | · | · | 5.0% | · | · | · | 4.7% | · | · | |
| ROA | 0.80% | 0.70% | · | 1.3% | 1.0% | 0.83% | · | 1.3% | 0.98% | 0.71% | · | 1.4% | 1.0% | 0.93% | · | 1.8% | |
| ROE | 3.3% | 2.9% | · | 5.2% | 4.3% | 3.4% | · | 5.2% | 4.0% | 3.0% | · | 6.4% | 4.5% | 4.2% | · | 8.8% |
流動性と支払能力
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.3 | · | 1.3 | 1.0 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 1.4 | 1.4 | 1.4 | · | 1.4 | |
| Quick Ratio | 0.7 | 0.7 | · | 0.8 | 0.5 | 0.6 | · | 0.7 | 0.6 | 0.5 | · | 0.8 | 0.7 | 0.8 | · | 0.8 | |
| Debt / Equity | 2.0 | 2.0 | · | 2.2 | 2.3 | 2.2 | · | 1.9 | 2.0 | 2.0 | · | 2.4 | 2.2 | 2.3 | · | 2.3 | |
| LT Debt / Equity | 1.5 | 1.6 | · | 1.7 | 1.4 | 1.7 | · | 1.2 | 1.3 | 1.3 | · | 1.9 | 1.8 | 1.9 | · | 1.9 |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Inventory Turnover | 1.1 | 1.2 | · | 1.9 | 1.1 | 1.2 | · | 1.7 | 1.0 | 1.1 | · | 1.7 | 0.9 | 1.1 | · | 2.1 | |
| Receivables Turnover | 1.2 | 1.4 | · | 1.5 | 1.3 | 1.5 | · | 1.4 | 1.3 | 1.4 | · | 1.5 | 1.4 | 1.6 | · | 1.8 |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $22.51 | $21.96 | · | $21.51 | $20.77 | $19.47 | · | $19.23 | $18.11 | $17.79 | · | $16.73 | $17.02 | $16.16 | · | $15.36 | |
| Revenue / Share | $15.53 | $14.75 | · | $18.81 | $14.35 | $13.66 | · | $16.29 | $12.91 | $12.30 | · | $16.58 | $12.92 | $12.79 | · | $17.79 | |
| Cash Flow / Share | · | $-7.55 | · | · | · | $-6.37 | · | · | · | $-5.12 | · | · | · | $-5.70 | · | · | |
| Cash / Share | $3.33 | $4.12 | · | $3.68 | $2.97 | $3.30 | · | $3.45 | $2.84 | $2.89 | · | $2.88 | $2.15 | $4.54 | · | $2.21 | |
| Dividend / Share | $0.21 | $0.21 | $0.20 | $0.20 | $0.20 | $0.20 | $0.19 | $0.19 | $0.19 | $0.19 | $0.18 | $0.18 | $0.18 | $0.18 | $0.16 | $0.16 | |
| EPS (TTM) | $2.56 | $2.67 | · | $2.94 | $2.81 | $2.69 | · | $2.76 | $2.85 | $2.85 | · | $2.61 | $2.84 | $2.96 | · | $3.60 |
バリュエーション(TTM)
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.68B | $6.58B | · | $6.43B | $6.16B | $6.00B | · | $5.78B | $5.84B | $5.89B | · | $6.10B | $6.27B | $6.39B | · | $6.40B | |
| Net Income TTM | $270M | $283M | · | $315M | $302M | $289M | · | $296M | $306M | $309M | · | $286M | $314M | $328M | · | $401M | |
| Market Cap | $4.90B | $4.10B | · | $4.54B | $5.80B | $5.47B | · | $5.61B | $4.52B | $5.18B | · | $4.59B | $5.16B | $5.92B | · | $4.63B | |
| Enterprise Value | $9.38B | $8.33B | · | $9.10B | $10.53B | $9.75B | · | $9.05B | $8.15B | $8.76B | · | $8.49B | $9.08B | $9.57B | · | $8.23B | |
| P/E | 18.1 | 14.5 | · | 14.6 | 19.3 | 19.0 | · | 19.0 | 14.9 | 17.0 | · | 16.5 | 16.5 | 18.1 | · | 11.7 | |
| P/S | 0.7 | 0.6 | · | 0.7 | 0.9 | 0.9 | · | 1.0 | 0.8 | 0.9 | · | 0.8 | 0.8 | 0.9 | · | 0.7 | |
| P/B | 2.1 | 1.8 | · | 2.0 | 2.6 | 2.6 | · | 2.7 | 2.3 | 2.7 | · | 2.6 | 2.8 | 3.3 | · | 2.7 | |
| P / Cash Flow | · | -5.1 | · | · | · | -8.0 | · | · | · | -9.5 | · | · | · | -9.4 | · | · | |
| EV / Revenue | 1.4 | 1.3 | · | 1.4 | 1.7 | 1.6 | · | 1.6 | 1.4 | 1.5 | · | 1.4 | 1.4 | 1.5 | · | 1.3 | |
| Dividend Yield | 1.8% | 2.1% | · | 1.9% | 1.5% | 1.5% | · | 1.4% | 1.8% | 1.5% | · | 1.7% | 1.5% | 1.2% | · | 1.5% | |
| Earnings Yield | 5.5% | 6.9% | · | 6.8% | 5.2% | 5.3% | · | 5.3% | 6.7% | 5.9% | · | 6.0% | 6.1% | 5.5% | · | 8.6% | |
| Payout Ratio | · | 36.2% | · | · | · | 32.3% | · | · | · | 38.3% | · | · | · | 28.6% | · | · | |
| Annual Payout | $87M | $87M | · | $85M | $84M | $83M | · | $81M | $80M | $79M | · | $77M | $76M | $74M | · | $70M |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 収益 | $6.48B | · | · | $5.85B | · |
| 粗利益率 % | 17.7% | · | · | 17.3% | · |
| 純利益 | $288M | · | · | $276M | · |
| 希薄化後EPS | $2.70 | · | · | $2.58 | · |
| 指標 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 負債資本倍率 | 1.9 | · | · | 2.1 | · |
| 流動比率 | 1.2 | · | · | 1.1 | · |
| クイックレシオ | 0.7 | · | · | 0.6 | · |
| 指標 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $423M | · | · | $459M | · |
機関投資家(13F) 361 提出者 · $4.8B合計 · 時点 2026年9月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 61 (-11 前期比) | 53 (+8 前期比) | 122 (+3 前期比) | 108 (+5 前期比) | +4.4M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| FMR LLC | $735,372,543 | 15,851,963 | 15.43% | 株式数 |
| JPMORGAN CHASE & CO | $420,547,740 | 9,086,997 | 8.83% | 株式数 |
| BlackRock, Inc. | $369,405,976 | 7,963,052 | 7.75% | 株式数 |
| VANGUARD GROUP INC | $350,427,708 | 8,680,399 | 7.35% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $247,228,628 | 5,329,363 | 5.19% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $224,482,602 | 4,839,030 | 4.71% | 株式数 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $211,500,725 | 4,559,188 | 4.44% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $187,497,061 | 4,041,756 | 3.93% | 株式数 |
| STATE STREET CORP | $181,155,362 | 3,905,052 | 3.80% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $129,704,445 | 2,795,957 | 2.72% | 株式数 |
| Invesco Ltd. | $110,077,208 | 2,372,865 | 2.31% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $101,367,585 | 2,185,117 | 2.13% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $82,292,170 | 1,773,491 | 1.73% | 株式数 |
| MORGAN STANLEY | $79,706,519 | 1,718,181 | 1.67% | 株式数 |
| UBS Group AG | $63,412,253 | 1,366,938 | 1.33% | 株式数 |
| JANUS HENDERSON GROUP PLC | $51,745,674 | 1,333,657 | 1.09% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $49,423,025 | 1,065,381 | 1.04% | 株式数 |
| Atlas FRM LLC | $48,245,600 | 1,040,000 | 1.01% | 株式数 |
| SG Capital Management LLC | $44,244,602 | 953,753 | 0.93% | 株式数 |
| NORTHERN TRUST CORP | $43,951,047 | 947,425 | 0.92% | 株式数 |
| Allspring Global Investments Holdings, LLC | $42,160,955 | 914,356 | 0.88% | 株式数 |
| Boston Trust Walden Corp | $38,944,915 | 839,511 | 0.82% | 株式数 |
| Bank of New York Mellon Corp | $38,850,866 | 837,484 | 0.82% | 株式数 |
| ROYCE & ASSOCIATES LP | $37,537,675 | 809,176 | 0.79% | 株式数 |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $36,963,830 | 796,806 | 0.78% | 株式数 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $36,723,000 | 791,620 | 0.77% | 株式数 |
| NORGES BANK | $36,190,231 | 780,130 | 0.76% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $30,920,837 | 666,541 | 0.65% | 株式数 |
| ProShare Advisors LLC | $30,061,741 | 648,022 | 0.63% | 株式数 |
| GOLDMAN SACHS GROUP INC | $29,495,229 | 635,810 | 0.62% | 株式数 |
| Point72 Asset Management, L.P. | $26,297,007 | 566,868 | 0.55% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $25,891,512 | 558,127 | 0.54% | 株式数 |
| FORT WASHINGTON INVESTMENT ADVISORS INC /OH/ | $25,574,575 | 551,295 | 0.54% | 株式数 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $24,527,228 | 528,718 | 0.51% | 株式数 |
| Artisan Partners Limited Partnership | $24,305,530 | 523,939 | 0.51% | 株式数 |
| SEGALL BRYANT & HAMILL, LLC | $24,142,098 | 520,416 | 0.51% | 株式数 |
| Aristotle Capital Boston, LLC | $20,965,219 | 451,934 | 0.44% | 株式数 |
| ARGA Investment Management, LP | $18,419,428 | 397,056 | 0.39% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $17,930,815 | 390,820 | 0.38% | 株式数 |
| FIRST TRUST ADVISORS LP | $16,379,140 | 353,086 | 0.34% | 株式数 |
| CITADEL ADVISORS LLC | $14,736,247 | 317,660 | 0.31% | 株式数 |
| RAYMOND JAMES FINANCIAL INC | $14,550,235 | 313,650 | 0.31% | 株式数 |
| LUMINUS MANAGEMENT LLC | $14,513,344 | 312,855 | 0.30% | 株式数 |
| Quantinno Capital Management LP | $14,464,433 | 311,800 | 0.30% | 株式数 |
| Gotham Asset Management, LLC | $13,460,059 | 290,150 | 0.28% | 株式数 |
| GLENMEDE TRUST CO NA | $12,747,136 | 274,782 | 0.27% | 株式数 |
| Leeward Investments, LLC - MA | $12,378,290 | 266,831 | 0.26% | 株式数 |
| Glenmede Investment Management, LP | $12,081,422 | 280,898 | 0.25% | 株式数 |
| RHUMBLINE ADVISERS | $12,010,140 | 258,896 | 0.25% | 株式数 |
| Russell Investments Group, Ltd. | $11,355,974 | 244,801 | 0.24% | 株式数 |
企業インサイダー 38 人のインサイダー · 20人の役員 · 17人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Adam J Greenlee | President and CEO | 2026年3月1日 A | 441,017 | 1 | 0 | $267,330 |
| Shawn C Fabry | EVP & Chief Financial Officer | 2026年3月1日 A | 95,949 | 0 | 0 | $0 |
| Thomas James Snyder | President - Silgan Containers | 2025年3月1日 A | 126,070 | 0 | 0 | $0 |
| Sarah T. Macdonald | President - Silgan Plastics | 2015年3月1日 A | 22,380 | 0 | 0 | $0 |
| Alan H Koblin | President - Silgan Plastics | 2011年8月25日 S | 25,017 | 0 | 0 | $0 |
| Peter Konieczny | President - Silgan White Cap | 2009年3月1日 A | 22,295 | 0 | 0 | $0 |
| Philippe Chevrier | EVP & Chief Operating Officer | 2026年3月1日 A | 92,463 | 0 | 0 | $0 |
| Alexander G Hutter | SVP, Strategy and IR | 2026年3月1日 A | 61,725 | 0 | 0 | $0 |
| Murphy Daniel Patrick | VP, Controller & Treasurer | 2026年3月1日 A | 35,295 | 0 | 0 | $0 |
| Kimberly Irene Ulmer | SVP & Chief Accounting Officer | 2026年3月1日 A | 118,590 | 1 | 0 | $38,110 |
| Frank W Hogan III | EVP, Gen. Counsel & Sec. | 2026年3月1日 A | 319,720 | 0 | 0 | $0 |
| Frederik B Prinzen | Sr. V.P. - Corp. Dev. | 2025年5月6日 S | 1,380 | 0 | 0 | $0 |
| Stacey J. Mcgrath | Vice President, Tax | 2025年3月1日 F | 10,516 | 0 | 0 | $0 |
| Jay A Martin | Senior Vice President | 2025年3月1日 A | 119,990 | 0 | 0 | $0 |
| Anthony P Andreacchi | Vice President, Tax | 2021年3月1日 A | 16,993 | 0 | 0 | $0 |
| Malcolm E Miller | Vice President and Treasurer | 2011年5月17日 S | 12,656 | 0 | 0 | $0 |
| Glenn A Paulson | Executive Vice President | 2009年2月9日 M | 7,532 | 0 | 0 | $0 |
| James D Beam | Executive Vice President | 2008年11月26日 M | 221,546 | 0 | 0 | $0 |
| Gary M Hughes | Executive VP-Silgan Containers | 2005年5月3日 M | 9,698 | 0 | 0 | $0 |
| Nancy Merola | Vice President and Controller | 2004年5月26日 M | 0 | 0 | 0 | $0 |
| Nielsen Fiona Cleland | 取締役 | 2026年5月27日 A | 8,228 | 0 | 0 | $0 |
| Shannon Miller | 取締役 | 2026年5月27日 A | 5,516 | 0 | 0 | $0 |
| Niharika Ramdev | 取締役 | 2026年5月27日 A | 12,610 | 0 | 0 | $0 |
| Brad A Lich | 取締役 | 2026年5月27日 A | 22,587 | 0 | 0 | $0 |
| Leigh J Abramson | 取締役 | 2026年5月27日 A | 26,453 | 0 | 0 | $0 |
| Anthony J Allott | 取締役 | 2026年5月27日 A | 373,027 | 0 | 0 | $0 |
| LEWIS ROBERT B | 取締役 | 2026年5月27日 A | 114,353 | 0 | 0 | $0 |
| William T Donovan | 取締役 | 2026年5月27日 A | 31,940 | 0 | 0 | $0 |
| Kimberly A Fields | 取締役 | 2024年5月29日 A | 18,006 | 0 | 0 | $0 |
| Joseph M Jordan | 取締役 | 2023年8月18日 S | 29,437 | 0 | 0 | $0 |
| Greg D Horrigan | 取締役 | 2023年5月15日 G | 1,742,456 | 0 | 0 | $0 |
| John W Alden | 取締役 | 2019年8月29日 S | 67,331 | 0 | 0 | $0 |
| William C Jennings | 取締役 | 2019年2月22日 S | 39,053 | 0 | 0 | $0 |
| Edward A Lapekas | 取締役 | 2017年6月6日 A | 81,362 | 0 | 0 | $0 |
| CROWE JEFFREY C | 取締役 | 2014年2月5日 D | 36,273 | 0 | 0 | $0 |
| William C Jennings | 取締役 | 2003年11月19日 P | 2,000 | 0 | 0 | $0 |
| Philip R Silver | · | 2025年1月31日 G | 10,044,274 | 0 | 0 | $0 |
| Russell F Gervais | · | 2008年5月14日 M | 4,000 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
ETF保有状況 68のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| FXR · First Trust Exchange-Traded AlphaDE… | 0.77% | 143,311 NS | 2026年7月31日 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0.66% | 5,803 NS | 2026年7月31日 | N-PORT |
| RFV · Invesco Exchange-Traded Fund Trust | 0.63% | 58,410 SH | 2026年10月2日 | 日次 |
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0.53% | 4,177,000 | 2026年10月2日 | 日次 |
| FFSM · FIDELITY COVINGTON TRUST | 0.49% | 185,044 NS | 2026年7月31日 | N-PORT |
| FNK · First Trust Exchange-Traded AlphaDE… | 0.37% | 20,953 NS | 2026年7月31日 | N-PORT |
| CVY · Invesco Exchange-Traded Fund Trust | 0.29% | 9,726 SH | 2026年10月2日 | 日次 |
| PAMC · Pacer Funds Trust | 0.26% | 3,553 NS | 2026年7月31日 | N-PORT |
| VAW · VANGUARD WORLD FUND | 0.26% | 254,974 SH | 2026年8月19日 | 日次 |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.26% | 88,814 NS | 2026年7月31日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.25% | 91,179 SH | 2026年10月2日 | 日次 |
| FMAT · FIDELITY COVINGTON TRUST | 0.23% | 33,939 NS | 2026年7月31日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.23% | 75,325 SH | 2026年8月19日 | 日次 |
| DFAT · Dimensional ETF Trust | 0.19% | 703,756 NS | 2026年7月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.18% | 365,726 NS | 2026年7月31日 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.15% | 31,961 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.14% | 3,013 NS | 2026年7月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.13% | 23,165 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.11% | 141,520 SH | 2026年8月19日 | 日次 |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.11% | 4,634 NS | 2026年7月31日 | N-PORT |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.11% | 12,651 SH | 2026年10月2日 | 日次 |
| PTMC · Pacer Funds Trust | 0.10% | 9,730 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.09% | 1,308,174 SH | 2026年8月19日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.09% | 342,315 NS | 2026年7月31日 | N-PORT |
| IGE · iShares Trust | 0.08% | 17,066 SH | 2026年9月11日 | 日次 |
| MIDU · Direxion Shares ETF Trust | 0.08% | 1,288 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.05% | 6,942 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.05% | 1,005,933 SH | 2026年8月19日 | 日次 |
| VB · VANGUARD INDEX FUNDS | 0.05% | 2,061,693 SH | 2026年8月19日 | 日次 |
| SMMD · iShares Trust | 0.05% | 47,151 SH | 2026年9月11日 | 日次 |
| IYJ · iShares Trust | 0.04% | 20,875 SH | 2026年9月11日 | 日次 |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0.04% | 9,109 SH | 2026年10月2日 | 日次 |
| REVS · Columbia ETF Trust I | 0.03% | 2,841 NS | 2026年7月31日 | N-PORT |
| IWS · iShares Trust | 0.03% | 132,117 SH | 2026年9月11日 | 日次 |
| WSML · iShares Trust | 0.03% | 5,489 SH | 2026年9月11日 | 日次 |
| TILT · FlexShares Trust | 0.03% | 14,852 NS | 2026年7月31日 | N-PORT |
| IWR · iShares Trust | 0.03% | 365,481 SH | 2026年9月11日 | 日次 |
| DFUV · Dimensional ETF Trust | 0.02% | 84,595 NS | 2026年7月31日 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.02% | 495,552 SH | 2026年8月19日 | 日次 |
| VYM · VANGUARD WHITEHALL FUNDS | 0.02% | 350,004 SH | 2026年8月19日 | 日次 |
| DFAC · Dimensional ETF Trust | 0.02% | 213,013 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.02% | 9,915 NS | 2026年7月31日 | N-PORT |
| RECS · Columbia ETF Trust I | 0.02% | 25,287 NS | 2026年7月31日 | N-PORT |
| DGRO · iShares Trust | 0.02% | 185,979 SH | 2026年9月11日 | 日次 |
| VEGN · ETF Series Solutions | 0.01% | 619 NS | 2026年7月31日 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0.01% | 3,010 SH | 2026年9月30日 | 日次 |
| DCOR · Dimensional ETF Trust | 0.01% | 10,111 NS | 2026年7月31日 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.01% | 32,958 SH | 2026年10月1日 | 日次 |
| IUSV · iShares Trust | 0.01% | 75,738 SH | 2026年9月11日 | 日次 |
| DIVB · iShares Trust | 0.01% | 5,348 SH | 2026年9月11日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 2,857,161 SH | 2026年8月19日 | 日次 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 14,505 SH | 2026年8月19日 | 日次 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 53,518 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 7,314 SH | 2026年8月19日 | 日次 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 20,060 SH | 2026年8月19日 | 日次 |
| IWD · iShares Trust | 0.01% | 196,333 SH | 2026年9月11日 | 日次 |
| DFAU · Dimensional ETF Trust | 0.01% | 23,972 NS | 2026年7月31日 | N-PORT |
| IWB · iShares Trust | 0.00% | 59,722 SH | 2026年9月11日 | 日次 |
| DFUS · Dimensional ETF Trust | 0.00% | 24,879 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 114,852 SH | 2026年9月11日 | 日次 |
| IYY · iShares Trust | 0.00% | 3,500 SH | 2026年9月11日 | 日次 |
| IWV · iShares Trust | 0.00% | 22,654 SH | 2026年9月10日 | 日次 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 64,261 SH | 2026年8月19日 | 日次 |
| IJH · iShares Trust | · | 3,078,182 SH | 2026年9月11日 | 日次 |
| IJJ · iShares Trust | · | 448,004 SH | 2026年8月21日 | 日次 |
| XJH · iShares Trust | · | 12,052 SH | 2026年9月8日 | 日次 |
| ISCB · iShares Trust | · | 3,842 SH | 2026年9月11日 | 日次 |
| ISCV · iShares Trust | · | 18,841 SH | 2026年9月11日 | 日次 |
SLGN アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
12ヶ月目標株価
13 アナリスト · 2026-10-03平均値ターゲット $54.92 +57.5%
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| SLGN | $4.26B | 15.0 | 10.7% | 4.5% | 13.5% | 17.7% |
| BALL | · | 16.1 | 11.6% | 7.0% | 16.2% | · |
| CCK | $11.68B | 16.1 | 4.8% | 6.0% | 25.7% | · |
| ATR | · | 20.7 | 5.4% | 10.4% | 15.3% | · |
| GEF | · | · | · | · | · | · |
| TRS | $1.33B | 12.0 | 2.4% | 18.6% | 17.5% | 21.4% |
| MYE | $700M | 20.1 | -1.3% | 4.2% | 12.1% | 33.4% |
| OI | · | -17.6 | -1.6% | -2.0% | -9.7% | 17.3% |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。