TWI Titan International, Inc. (DE) Common Stock
NYSE · Machinery · SEC EDGAR で表示 ↗ 終値 10月 2, 2026 10-K/10-Q 7月 30, 2026
$6.99
· 52週範囲の%
· 安値より上
· 高値へ
$6.3752週安値
$11.7052週高値
時価総額 (MRQ)
$451M
P/E (TTM)
-5.8
EPS (TTM)
$-1.21
収益 (TTM)
$1.87B
あなたのバッジ
52週レンジ
$6–$12
アナリスト評価
BUY
目標株価
$12
P/E
-5.8
ROE
-14.3%
純利益率
-4.1%
バッジストリップは空です。このページ上の任意の指標をピン留めしてください。
TWI 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$6.99
時価総額 (MRQ)
$451M
P/E (TTM)
-5.8
EPS (TTM)
$-1.21
収益 (TTM)
$1.87B
ROE (TTM)
-14.3%
52週レンジ
$6–$12
TWI 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
範囲
バー
バーの粒度は選択した期間に合わせて調整されます。バーの始値/高値/安値/終値を確認するにはチャートにカーソルを合わせてください。
株式分割
| 権利落ち日 | 分割 | タイプ |
|---|---|---|
| 2008年8月18日 | 5-for-4 | 順 |
| 1995年9月1日 | 3-for-2 | 順 |
| 1995年3月16日 | 3-for-2 | 順 |
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益$1.83B2016-12-31 → 2025-12-31
EPS$-1.002016-12-31 → 2025-12-31
フリーキャッシュフロー$-25M2016-12-31 → 2025-12-31
純利益率-4.1%2016-12-31 → 2025-12-31
バリュエーションと指標
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
| 指標 | 5年トレンド | TWI | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| P/E (TTM) | -5.85年平均 ≈-12.3 | ≈-12.3 | · | · | |
| P/S (TTM) | 0.25年平均 ≈0.4 | ≈0.4 | 0.9 | 割安 | |
| 株価純資産倍率 (MRQ) | 0.95年平均 ≈1.9 | ≈1.9 | 1.7 | 割安 | |
| 株価FCF倍率 (TTM) | -52.65年平均 ≈-4.9 | ≈-4.9 | · | · | |
| 株価収益率（P/CF） (TTM) | 9.65年平均 ≈19.7 | ≈19.7 | 11.4 | 割高 | |
| 株価純資産倍率（P/TB） (MRQ) | 0.95年平均 ≈1.9 | ≈1.9 | · | · |
同業他社の中央値は、指標ごとに標準化された基準で計算されており、この銘柄に表示されているTTM/MRQ基準と常に一致するとは限りません。
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
| 指標 | 5年トレンド | TWI | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 粗利益率 (TTM) | 14.0%5年平均 ≈14.9% | ≈14.9% | 25.3% | 弱い | |
| 営業利益率 (TTM) | -0.09%5年平均 ≈5.1% | ≈5.1% | 8.4% | 弱い | |
| EBITDAマージン (TTM) | 3.6%5年平均 ≈7.9% | ≈7.9% | 5.4% | 弱い | |
| 税引前利益率 (TTM) | -1.6%5年平均 ≈3.6% | ≈3.6% | 4.2% | 弱い | |
| 純利益率 (TTM) | -4.1%5年平均 ≈2.3% | ≈2.3% | 5.1% | 弱い | |
| ROA (TTM) | -4.4%5年平均 ≈4.1% | ≈4.1% | 4.8% | 弱い | |
| ROE (TTM) | -14.3%5年平均 ≈17.4% | ≈17.4% | 9.2% | 弱い | |
| ROIC | 21.9%5年平均 ≈25.5% | ≈25.5% | 10.2% | トップクラス |
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
| 指標 | 5年トレンド | TWI | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| 流動比率 (MRQ) | 2.15年平均 ≈2.2 | ≈2.2 | 1.8 | 同水準 | |
| Quick Ratio (クイックレシオ) | 1.05年平均 ≈0.8 | ≈0.8 | 0.5 | 高流動性 |
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
| 指標 | 5年トレンド | TWI | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Revenue YoY (収益（前年比）) | -0.95%5年平均 ≈9.5% | ≈9.5% | · | · | |
| Revenue CAGR 3Y (収益（3年CAGR）) | -5.5%5年平均 ≈2.9% | ≈2.9% | · | · | |
| Revenue CAGR 5Y (収益（5年CAGR）) | 7.7% | · | · | · | |
| EPS YoY | -54.9% | · | · | · | |
| Net Income YoY (純利益（前年比）) | -55.3% | · | · | · |
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
| 指標 | 5年トレンド | TWI | 5年平均 | 競合中央値 | 結論 |
|---|---|---|---|---|---|
| Asset Turnover (総資産回転率) | 1.15年平均 ≈1.4 | ≈1.4 | 0.9 | トップクラス | |
| Inventory Turnover (棚卸資産回転率) | 3.55年平均 ≈4.1 | ≈4.1 | 3.0 | トップクラス | |
| Receivables Turnover (売掛金回転率) | 8.15年平均 ≈8.1 | ≈8.1 | 8.1 | 同水準 | |
| Revenue / Employee (年間売上高 ÷ 従業員数（yfinanceの報告ヘッドカウント）。派生値 — SEC-XBRLの保存概念ではありません。) | ≈$223.0K | · | · | · |
バリュエーション · ≈ 5年平均 · 業界中央値 · 中央値に対する評価
配当金 利回り、配当性向、配当履歴、5年CAGR
年次配当≈$0.02
| 権利落ち日 | 金額 | 通貨 | 利回り |
|---|---|---|---|
| 3月 30, 2020 | $0.01 | USD | ≈1.2% |
| 12月 30, 2019 | $0.01 | USD | ≈0.55% |
| 9月 27, 2019 | $0.01 | USD | ≈0.72% |
| 6月 27, 2019 | $0.01 | USD | ≈0.41% |
| 3月 28, 2019 | $0.01 | USD | ≈0.34% |
| 12月 28, 2018 | $0.01 | USD | ≈0.42% |
| 9月 27, 2018 | $0.01 | USD | ≈0.27% |
| 6月 28, 2018 | $0.01 | USD | ≈0.19% |
| 3月 28, 2018 | $0.01 | USD | ≈0.16% |
| 12月 28, 2017 | $0.01 | USD | ≈0.15% |
| 9月 28, 2017 | $0.01 | USD | ≈0.20% |
| 6月 28, 2017 | $0.01 | USD | ≈0.17% |
| 3月 29, 2017 | $0.01 | USD | ≈0.20% |
| 12月 28, 2016 | $0.01 | USD | ≈0.17% |
| 9月 28, 2016 | $0.01 | USD | ≈0.21% |
| 6月 28, 2016 | $0.01 | USD | ≈0.33% |
| 3月 29, 2016 | $0.01 | USD | ≈0.37% |
| 12月 29, 2015 | $0.01 | USD | ≈0.49% |
| 9月 28, 2015 | $0.01 | USD | ≈0.30% |
| 6月 26, 2015 | $0.01 | USD | ≈0.18% |
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
56.2%
次回決算
11月 04, 2026
| 期間 | レポート | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|---|
| 2026年6月30日 | 7月 29, 2026 | $0.10 | $-0.05 | 308.3% |
| 2026年3月31日 | $0.00 | $0.04 | -100.0% | |
| 2025年12月31日 | $-0.27 | $-0.27 | 0.07% | |
| 2025年9月30日 | $0.04 | $-0.02 | 363.2% | |
| 2025年6月30日 | $-0.02 | $0.03 | -157.6% | |
| 2025年3月31日 | $0.01 | $0.04 | -76.6% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.83B | $1.85B | $1.82B | $2.17B | $1.78B | $1.26B | $1.45B | $1.60B | $1.47B | $1.27B | $1.39B | $1.90B | |
| Cost of Revenue | $1.57B | $1.59B | $1.52B | $1.81B | $1.54B | $1.13B | $1.32B | $1.40B | $1.30B | $1.12B | $1.26B | $1.75B | |
| Gross Profit | $253M | $258M | $306M | $361M | $238M | $114M | $129M | $198M | $160M | $141M | $135M | $141M | |
| R&D Expense | $18M | $17M | $13M | $10M | $10M | $9M | $10M | $11M | $10M | $10M | $11M | $14M | |
| SG&A Expense | $203M | $192M | $135M | $133M | $132M | $131M | $138M | $135M | $151M | $145M | $140M | $174M | |
| Operating Income | $21M | $33M | $149M | $206M | $85M | $-35M | $-28M | $42M | $-11M | $-22M | $-27M | $-98M | |
| Interest Expense | · | · | $19M | $30M | $32M | $31M | $32M | $28M | $30M | $33M | $34M | $37M | |
| Interest Income | $11M | $11M | $10M | $2M | · | · | · | · | · | · | · | · | |
| Other Non-op | $965.0K | $7M | $3M | $25M | $-727.0K | $5M | $433.0K | $10M | $-3M | $1M | $2M | $343.0K | |
| Pretax Income | $-11M | $8M | $110M | $202M | $51M | $-58M | $-48M | $20M | $-53M | $-36M | $-55M | $-152M | |
| Income Tax | $50M | $12M | $26M | $23M | $1M | $7M | $3M | $7M | $11M | $3M | $35M | $-22M | |
| Net Income | $-63M | $-6M | $79M | $176M | $50M | $-60M | $-48M | $16M | $-60M | $-38M | $-75M | $-80M | |
| EPS (Basic) | $-1.00 | $-0.08 | $1.26 | $2.80 | $0.80 | $-0.99 | $-0.84 | $0.06 | $-1.12 | $-0.87 | $-1.73 | $-2.43 | |
| EPS (Diluted) | $-1.00 | $-0.08 | $1.25 | $2.77 | $0.79 | $-0.99 | $-0.84 | $0.06 | $-1.12 | $-0.87 | $-1.73 | $-2.43 | |
| Shares (Basic) | 63,714,000 | 68,662,000 | 62,452,000 | 63,040,000 | 62,100,000 | 60,818,000 | 60,100,000 | 59,820,000 | 59,340,000 | 53,916,000 | 53,696,000 | 53,497,000 | |
| Shares (Diluted) | 63,714,000 | 68,662,000 | 62,961,000 | 63,691,000 | 62,685,000 | 60,818,000 | 60,100,000 | 59,909,000 | 59,340,000 | 53,916,000 | 53,696,000 | 53,497,000 | |
| EBITDA | $88M | $94M | $191M | $249M | $133M | $19M | $26M | $100M | $45M | $38M | $45M | $-9M |
貸借対照表
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $203M | $196M | $220M | · | $98M | $117M | $67M | $82M | $144M | $148M | $148M | $201M | |
| Receivables | $239M | $212M | $219M | $267M | $255M | $193M | $185M | $242M | $227M | $179M | $177M | $199M | |
| Inventory | $471M | $437M | $365M | $397M | $393M | $294M | $333M | $396M | $340M | $272M | $270M | $331M | |
| Prepaid Expense | $74M | $67M | $72M | $86M | $67M | $54M | $59M | $60M | $73M | $80M | $63M | $80M | |
| Other Current Assets | $8M | $6M | $7M | $1M | $3M | $2M | $342.0K | $5M | $5M | $8M | $4M | $11M | |
| Current Assets | $986M | $912M | $877M | $910M | $813M | $659M | $651M | $779M | $783M | $729M | $710M | $836M | |
| PP&E (Net) | $449M | $421M | $322M | $297M | $301M | $320M | $368M | $385M | $421M | $437M | $450M | $527M | |
| PP&E (Gross) | $1.28B | $1.17B | $1.06B | $1.01B | $988M | $996M | $1.03B | $1.02B | $1.03B | $1.01B | $968M | $1.01B | |
| Accum. Depreciation | $828M | $751M | $739M | $712M | $687M | $676M | $661M | $635M | $612M | $569M | $518M | $484M | |
| Goodwill | $30M | $30M | $0 | · | · | · | · | · | · | · | $0 | $0 | |
| Intangibles | $11M | $12M | $1M | $2M | $1M | $2M | $10M | $12M | $15M | $16M | $18M | $24M | |
| Other Non-current Assets | · | · | · | · | $30M | $26M | $69M | $84M | $82M | $95M | $104M | $117M | |
| Total Assets | $1.67B | $1.58B | $1.29B | $1.28B | $1.18B | $1.03B | $1.11B | $1.25B | $1.29B | $1.27B | $1.28B | $1.50B | |
| Accounts Payable | $252M | $220M | $201M | $263M | $278M | $167M | $159M | $212M | $195M | $148M | $123M | $146M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $97M | $31M | $26M | |
| Current Liabilities | $428M | $387M | $363M | $446M | $451M | $330M | $327M | $375M | $373M | $366M | $270M | $302M | |
| Capital Leases | $111M | $106M | $6M | $2M | $11M | $17M | $17M | $0 | · | · | · | · | |
| Deferred Tax | $6M | $6M | $2M | $3M | $4M | $4M | $7M | $9M | $14M | $13M | $15M | $19M | |
| Other Non-current Liabilities | $41M | $39M | $42M | $37M | $48M | $63M | $78M | $67M | $73M | $80M | $88M | $89M | |
| Total Liabilities | $1.15B | $1.09B | $822M | $901M | $956M | $831M | $850M | $861M | $867M | $868M | $848M | $906M | |
| Long-term Debt | $588M | $568M | $426M | $446M | $485M | $465M | $500M | $461M | $451M | $506M | $507M | $523M | |
| Total Debt | · | · | · | · | · | · | · | $461M | $451M | $604M | $543M | $26M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings | $101M | $164M | $170M | $91M | $-85M | $-135M | $-74M | $-29M | $-44M | $17M | $49M | $126M | |
| Treasury Stock | $116M | $122M | $53M | $23M | $1M | $1M | $4M | $8M | $9M | $10M | $12M | $14M | |
| AOCI | $-209M | $-286M | $-219M | $-252M | $-246M | $-217M | $-219M | $-204M | $-157M | $-188M | $-188M | $-113M | |
| Stockholders' Equity | $514M | $496M | $467M | $381M | $229M | $179M | $235M | $279M | $321M | $297M | $345M | $511M | |
| Liabilities + Equity | $1.67B | $1.58B | $1.29B | $1.28B | $1.18B | $1.03B | $1.11B | $1.25B | $1.29B | $1.27B | $1.27B | $1.50B | |
| Shares Outstanding | 63,951,494 | 63,139,435 | 60,715,855 | 62,843,961 | 66,411,784 | 61,376,981 | 60,283,212 | 59,916,973 | 59,800,559 | 54,169,880 | 53,913,509 | 53,749,028 |
キャッシュフロー
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $67M | $61M | $42M | $43M | $48M | $55M | $54M | $58M | $58M | $60M | $70M | $89M | |
| Stock-based Comp | $3M | $5M | $5M | $4M | $3M | $2M | $1M | $1M | $2M | $2M | $2M | $5M | |
| Deferred Tax | $31M | $-6M | $-2M | $-23M | $-14M | $-3M | $-2M | $-2M | $785.0K | $-680.0K | $24M | $-25M | |
| Amort. of Intangibles | $1M | $2M | $600.0K | $400.0K | $600.0K | $2M | $2M | $2M | $3M | $2M | $3M | $4M | |
| Other Non-cash | $-8M | $87M | $55M | $-39M | $-76M | $64M | $40M | $-109M | $-2M | $16M | $40M | $125M | |
| Operating Cash Flow | $30M | $141M | $179M | $161M | $11M | $57M | $45M | $-36M | $-1M | $44M | $64M | $118M | |
| CapEx | $55M | $66M | $61M | $47M | $39M | $22M | $36M | $39M | $33M | $42M | $48M | $58M | |
| Investing Cash Flow | $-60M | $-202M | $-57M | $-37M | $-38M | $33M | $-93M | $-37M | $18M | $-90M | $-50M | $-56M | |
| Debt Issued | $117M | $213M | $7M | $89M | $497M | $92M | $134M | $57M | $448M | $17M | $6M | $16M | |
| Net Debt Issued | $117M | $213M | $7M | $89M | $497M | $92M | $134M | $57M | $448M | $17M | $6M | $16M | |
| Stock Repurchased | · | · | $33M | $25M | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | · | $-33M | $-25M | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | $0 | $0 | $603.0K | $1M | $1M | $1M | $1M | $1M | $1M | |
| Financing Cash Flow | $17M | $65M | $-56M | $-61M | $14M | $-39M | $32M | $18M | $-24M | $-6M | $-726.0K | $-46M | |
| Net Change in Cash | $7M | $-24M | $61M | $61M | $-19M | $51M | $-15M | $-62M | $-4M | $-52M | $-1M | $12M | |
| Taxes Paid | $20M | $20M | $22M | $24M | $16M | $12M | $10M | $12M | $5M | $5M | $-195.0K | $-26M | |
| Free Cash Flow | $-25M | $76M | $119M | $114M | $-28M | $36M | $9M | $-75M | $-34M | $2M | $16M | $56M | |
| Levered FCF | · | · | $104M | $87M | $-60M | $1M | $-27M | $-95M | $-71M | $-34M | $-44M | $24M |
収益性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 13.9% | 14.0% | 16.8% | 16.6% | 13.3% | 9.1% | 8.9% | 12.4% | 10.8% | 11.3% | 9.9% | 7.4% | |
| Operating Margin | 1.1% | 1.8% | 8.2% | 9.5% | 4.8% | -2.8% | -2.0% | 2.6% | -0.90% | -1.7% | -1.7% | -5.1% | |
| Net Margin | -3.5% | -0.30% | 4.3% | 8.1% | 2.8% | -4.8% | -3.3% | 1.0% | -4.1% | -2.7% | -5.4% | -4.2% | |
| Pretax Margin | -0.62% | 0.45% | 6.0% | 9.3% | 2.9% | -4.6% | -3.3% | 1.2% | -3.6% | -2.6% | -3.7% | -8.0% | |
| EBITDA Margin | 4.8% | 5.1% | 10.5% | 11.5% | 7.5% | 1.5% | 1.8% | 6.2% | 3.1% | 3.0% | 3.2% | -0.47% | |
| ROA | -3.9% | -0.39% | 6.1% | 14.3% | 4.5% | -5.6% | -4.1% | 1.3% | -4.7% | -2.7% | -5.5% | · | |
| ROE | -12.6% | -1.1% | 18.6% | 57.8% | 24.3% | -29.2% | -18.9% | 5.4% | -19.4% | -10.6% | -17.7% | · | |
| ROIC | 21.9% | -2.9% | 24.3% | 47.8% | 36.3% | -22.1% | -13.0% | 3.8% | -2.1% | -2.6% | -4.8% | -318.8% |
流動性と支払能力
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.4 | 2.4 | 2.0 | 1.8 | 2.0 | 2.0 | 2.1 | 2.1 | 2.0 | 2.6 | · | |
| Quick Ratio | 1.0 | 1.1 | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 0.9 | 1.0 | 0.9 | 1.4 | · | |
| Debt / Equity | · | · | · | · | · | · | · | 1.7 | 1.4 | 2.1 | 1.6 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | 1.5 | 1.3 | 1.4 | 1.4 | · | |
| Interest Coverage | · | · | 7.9 | 6.9 | 2.6 | -1.2 | -0.9 | 1.4 | -0.4 | -0.7 | -0.7 | -2.7 |
効率性
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.3 | 1.4 | 1.8 | 1.6 | 1.2 | 1.2 | 1.3 | 1.1 | 1.0 | 1.0 | · | |
| Inventory Turnover | 3.5 | 4.0 | 4.0 | 4.6 | 4.5 | 3.6 | 3.6 | 3.8 | 4.3 | · | 4.2 | · | |
| Receivables Turnover | 8.1 | 8.6 | 7.5 | 8.3 | 7.9 | 6.7 | 6.8 | 6.8 | 7.2 | 7.1 | 7.4 | · |
1株あたり
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $8.04 | $7.86 | $7.69 | $6.07 | $3.45 | $2.92 | $3.90 | $4.66 | $5.37 | $5.42 | $6.40 | · | |
| Revenue / Share | $28.70 | $26.88 | $28.94 | $34.06 | $28.40 | $20.71 | $24.10 | $26.75 | $24.75 | $23.47 | $25.98 | $35.43 | |
| Cash Flow / Share | $0.47 | $2.06 | $2.85 | $2.52 | $0.17 | $0.94 | $0.76 | $-0.60 | $-0.02 | $0.81 | $1.19 | $2.13 | |
| Cash / Share | $3.17 | $3.10 | · | · | $1.48 | $1.91 | $1.11 | $1.36 | $2.40 | $2.73 | $3.71 | · | |
| Dividend / Share | · | · | · | $0.00 | $0.00 | $0.01 | $0.02 | $0.02 | $0.02 | $0.02 | $0.02 | $0.02 | |
| Dividend Paid / Share | · | · | · | · | · | $0.01 | $0.02 | $0.02 | $0.02 | $0.02 | $0.02 | $0.02 | |
| EPS (TTM) | $-1.00 | $-0.08 | $1.25 | $2.77 | $0.79 | $-0.99 | $-0.84 | $0.06 | $-1.12 | $-0.87 | $-1.73 | $-2.43 |
成長率
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.95% | 1.3% | -16.0% | 21.9% | 41.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -5.5% | 1.2% | 13.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -54.9% | 250.6% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -55.3% | 255.5% | · | · | · | · | · | · | · | · |
バリュエーション（TTM）
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.83B | $1.85B | $1.82B | $2.17B | $1.78B | $1.26B | $1.45B | $1.60B | $1.47B | $1.27B | $1.39B | $1.90B | |
| Net Income TTM | $-63M | $-6M | $79M | $176M | $50M | $-60M | $-48M | $16M | $-60M | $-38M | $-75M | $-80M | |
| Market Cap | $501M | $429M | $903M | $963M | $728M | $298M | $218M | $279M | $770M | $607M | $212M | · | |
| Enterprise Value | · | · | · | · | · | · | · | $659M | $1.08B | $1.06B | $555M | · | |
| P/E | -7.8 | -84.9 | 11.9 | 5.5 | 13.9 | -4.9 | -4.3 | 77.7 | -11.5 | -12.9 | -2.3 | -4.4 | |
| P/S | 0.3 | 0.2 | 0.5 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.2 | · | |
| P/B | 1.0 | 0.9 | 1.9 | 2.5 | 3.2 | 1.7 | 0.9 | 1.0 | 2.4 | 2.1 | 0.6 | · | |
| P / Tangible Book | 1.1 | 0.9 | 1.9 | 2.5 | 3.2 | 1.7 | · | · | · | · | · | · | |
| P / Cash Flow | 16.7 | 3.0 | 5.0 | 6.0 | 67.9 | 5.2 | 4.8 | -7.7 | -597.5 | 14.0 | 3.3 | · | |
| P / FCF | -20.4 | 5.7 | 7.6 | 8.5 | -25.9 | 8.4 | 24.2 | -3.7 | -22.7 | 391.3 | 13.7 | · | |
| EV / EBITDA | · | · | · | · | · | · | · | 6.6 | 23.8 | 27.7 | 12.2 | · | |
| EV / FCF | · | · | · | · | · | · | · | -8.8 | -31.8 | 684.9 | 35.8 | · | |
| EV / Revenue | · | · | · | · | · | · | · | 0.4 | 0.7 | 0.8 | 0.4 | · | |
| Dividend Yield | · | · | · | 0.00% | 0.00% | 0.20% | 0.55% | 0.43% | 0.15% | 0.18% | 0.51% | · | |
| Earnings Yield | -12.8% | -1.2% | 8.4% | 18.1% | 7.2% | -20.4% | -23.2% | 1.3% | -8.7% | -7.8% | -43.9% | -22.9% | |
| Payout Ratio | · | · | · | 0.00% | 0.00% | -1.0% | -2.5% | 7.5% | -1.9% | -3.2% | -1.4% | -1.3% | |
| Annual Payout | · | · | · | $0 | $0 | $603.0K | $1M | $1M | $1M | $1M | $1M | $1M |
損益計算書
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $485M | $505M | $410M | $466M | $461M | $491M | $384M | $448M | $532M | $482M | $390M | $402M | $481M | $549M | $510M | $531M | |
| Cost of Revenue | $410M | $434M | $366M | $396M | $392M | $422M | $342M | $389M | $452M | $405M | $332M | $336M | $395M | $453M | $433M | $443M | |
| Gross Profit | $75M | $71M | $45M | $71M | $69M | $69M | $41M | $59M | $80M | $77M | $58M | $66M | $86M | $96M | $77M | $88M | |
| R&D Expense | $5M | $5M | $5M | $5M | $4M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | |
| SG&A Expense | $53M | $52M | $48M | $53M | $52M | $50M | $51M | $50M | $52M | $39M | $32M | $34M | $35M | $34M | $30M | $31M | |
| Operating Income | $13M | $-14M | $-11M | $10M | $10M | $12M | $-17M | $3M | $22M | $25M | $21M | $27M | $46M | $55M | $41M | $50M | |
| Interest Expense | · | · | · | · | · | · | · | $9M | $7M | $5M | · | $7M | $6M | $6M | · | $7M | |
| Interest Income | $2M | $2M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $3M | · | · | · | · | |
| Other Non-op | $548.0K | $946.0K | $1M | $-2M | $1M | $1M | $3M | $375.0K | $3M | $405.0K | $219.0K | $461.0K | $1M | $762.0K | $894.0K | $10M | |
| Pretax Income | $6M | $-20M | $-15M | $-1M | $1M | $4M | $-25M | $-5M | $19M | $20M | $-4M | $24M | $41M | $48M | $27M | $54M | |
| Income Tax | $-4.0K | $5M | $40M | $1M | $5M | $4M | $-26M | $13M | $15M | $10M | $-2M | $5M | $9M | $14M | $-16M | $11M | |
| Net Income | $6M | $-24M | $-56M | $-2M | $-5M | $-649.0K | $1M | $-18M | $2M | $9M | $-3M | $19M | $30M | $32M | $42M | $43M | |
| EPS (Basic) | $0.09 | $-0.38 | $-0.88 | $-0.04 | $-0.07 | $-0.01 | $0.00 | $-0.25 | $0.03 | $0.14 | $-0.04 | $0.31 | $0.48 | $0.51 | $0.67 | $0.69 | |
| EPS (Diluted) | $0.09 | $-0.38 | $-0.88 | $-0.04 | $-0.07 | $-0.01 | $0.00 | $-0.25 | $0.03 | $0.14 | $-0.04 | $0.31 | $0.48 | $0.50 | $0.66 | $0.68 | |
| Shares (Basic) | 64,384,000 | 64,072,000 | · | 63,895,000 | 63,722,000 | 63,283,000 | · | 72,013,000 | 72,737,000 | 64,928,000 | · | 62,598,000 | 62,931,000 | 62,905,000 | · | 62,803,000 | |
| Shares (Diluted) | 64,504,000 | 64,072,000 | · | 63,895,000 | 63,722,000 | 63,283,000 | · | 72,013,000 | 73,078,000 | 65,704,000 | · | 63,095,000 | 63,234,000 | 63,621,000 | · | 63,229,000 | |
| EBITDA | $13M | $3M | · | $10M | $10M | $28M | · | $3M | $22M | $37M | · | $27M | $46M | $66M | · | $50M |
貸借対照表
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $180M | $171M | $203M | $205M | $185M | $174M | $196M | $227M | $224M | · | · | · | · | · | · | $117M | |
| Receivables | $317M | $338M | $239M | $286M | $297M | $323M | $212M | $273M | $317M | $356M | · | $239M | $281M | $326M | · | $282M | |
| Inventory | $480M | $468M | $471M | $466M | $478M | $456M | $437M | $454M | $465M | $505M | · | $360M | $378M | $389M | · | $413M | |
| Prepaid Expense | $76M | $73M | $74M | $77M | $76M | $73M | $67M | $72M | $87M | $91M | · | $71M | $79M | $91M | · | $89M | |
| Other Current Assets | · | · | $8M | · | · | · | $6M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $1.05B | $1.05B | $986M | $1.03B | $1.04B | $1.03B | $912M | $1.03B | $1.09B | $1.16B | · | $881M | $934M | $970M | · | $901M | |
| PP&E (Net) | $439M | $439M | $449M | $447M | $452M | $439M | $421M | $440M | $448M | $450M | · | $302M | $308M | $300M | · | $288M | |
| PP&E (Gross) | $1.30B | $1.29B | $1.28B | $1.27B | $1.26B | $1.22B | $1.17B | $1.20B | $1.20B | $1.34B | · | $1.03B | $1.03B | $1.02B | · | $994M | |
| Accum. Depreciation | $860M | $849M | $828M | $821M | $810M | $783M | $751M | $762M | $750M | $887M | · | $728M | $727M | $723M | · | $707M | |
| Goodwill | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $36M | $13M | $13M | · | · | · | · | · | · | |
| Intangibles | $10M | $11M | $11M | $11M | $11M | $12M | $12M | $13M | $17M | $17M | · | · | · | · | · | $1M | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $59M | |
| Total Assets | $1.72B | $1.71B | $1.67B | $1.75B | $1.75B | $1.72B | $1.58B | $1.69B | $1.73B | $1.81B | · | $1.26B | $1.31B | $1.34B | · | $1.25B | |
| Accounts Payable | $294M | $278M | $252M | $255M | $265M | $283M | $220M | $234M | $257M | $288M | · | $195M | $232M | $276M | · | $257M | |
| Current Liabilities | $498M | $479M | $428M | $453M | $441M | $455M | $387M | $431M | $454M | $495M | · | $375M | $403M | $468M | · | $471M | |
| Capital Leases | $106M | $108M | $111M | $114M | $117M | $108M | $106M | $109M | $94M | $95M | · | $5M | $3M | $2M | · | $3M | |
| Deferred Tax | $7M | $7M | $6M | $9M | $9M | $9M | $6M | $3M | $5M | $5M | · | $3M | $3M | $3M | · | $4M | |
| Other Non-current Liabilities | $42M | $41M | $41M | $42M | $43M | $40M | $39M | $42M | $32M | $33M | · | $37M | $36M | $37M | · | $37M | |
| Total Liabilities | $1.21B | $1.21B | $1.15B | $1.18B | $1.18B | $1.18B | $1.09B | $1.09B | $1.12B | $1.18B | · | $825M | $854M | $922M | · | $926M | |
| Long-term Debt | $595M | $614M | $588M | $581M | $588M | $588M | · | $522M | $554M | · | · | · | · | · | · | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Retained Earnings | $82M | $76M | $101M | $157M | $159M | $163M | $164M | $163M | $181M | $179M | · | $172M | $153M | $123M | · | $49M | |
| Treasury Stock | $112M | $113M | $116M | $116M | $117M | $118M | $122M | $64M | $57M | $51M | · | $39M | $27M | $23M | · | $24M | |
| AOCI | $-206M | $-205M | $-209M | $-209M | $-208M | $-247M | $-286M | $-239M | $-252M | $-233M | · | $-267M | $-242M | $-244M | $-252M | $-274M | |
| Stockholders' Equity | $501M | $495M | $514M | $569M | $570M | $534M | $496M | $598M | $609M | $630M | · | $433M | $450M | $421M | · | $316M | |
| Liabilities + Equity | $1.72B | $1.71B | $1.67B | $1.75B | $1.75B | $1.72B | $1.58B | $1.69B | $1.73B | $1.81B | · | $1.26B | $1.31B | $1.34B | · | $1.25B | |
| Shares Outstanding | 64,485,180 | 64,312,774 | 63,951,494 | 63,895,267 | 63,852,976 | 63,651,552 | 63,139,435 | 71,184,028 | 72,174,244 | 72,833,961 | 60,715,855 | 61,700,238 | 62,688,220 | 63,085,062 | 62,843,961 | 62,804,660 |
キャッシュフロー
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $17M | $17M | $18M | $17M | $17M | $16M | $21M | $13M | $15M | $12M | $11M | $10M | $11M | $11M | $10M | $10M | |
| Stock-based Comp | $1M | $565.0K | $1M | $1M | $1M | $-925.0K | $2M | $2M | $2M | $32.0K | $2M | $1M | $2M | $700.0K | $1M | $1M | |
| Deferred Tax | $-5M | $1M | $34M | $-5M | $3M | $-793.0K | $-28M | $9M | $9M | $3M | $-8M | $-6M | $8M | $4M | $-22M | $-1M | |
| Amort. of Intangibles | $300.0K | $300.0K | $400.0K | $400.0K | $300.0K | $300.0K | $700.0K | $-300.0K | $900.0K | $200.0K | $100.0K | $200.0K | $100.0K | $200.0K | $100.0K | $100.0K | |
| Restructuring | $834.0K | $25M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-41M | · | · | · | $-52M | · | · | · | $-23M | · | · | · | $-23M | · | · | |
| Operating Cash Flow | $39M | $-47M | $13M | $42M | $14M | $-39M | $9M | $60M | $71M | $2M | $39M | $51M | $65M | $24M | $58M | $53M | |
| CapEx | $13M | $13M | $18M | $12M | $10M | $15M | $13M | $18M | $18M | $17M | $19M | $14M | $16M | $12M | $14M | $13M | |
| Investing Cash Flow | $-12M | $-13M | $-23M | $-12M | $-10M | $-15M | $-13M | $-18M | $-13M | $-159M | $-17M | $-12M | $-16M | $-11M | $-14M | $-13M | |
| Debt Issued | $17M | $59M | $41M | $21M | $28M | $27M | $54M | $75.0K | $5M | $155M | $38.0K | $2M | $2M | $2M | $33.0K | $-108.0K | |
| Net Debt Issued | · | $59M | · | · | · | $27M | · | · | · | $155M | · | · | · | $2M | · | · | |
| Stock Repurchased | · | · | · | $0 | $0 | $0 | · | $8M | $6M | $1M | · | $13M | $5M | $1M | · | $50M | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-1M | · | · | · | $-1M | · | · | |
| Financing Cash Flow | $-19M | $26M | $8M | $-7M | $-2M | $19M | $-9M | $-41M | $-32M | $146M | $-16M | $-14M | $-15M | $-10M | $-4M | $-35M | |
| Net Change in Cash | $9M | $-32M | $-3M | $21M | $10M | $-22M | $-31M | $3M | $20M | $-17M | $8M | $15M | $32M | $5M | $43M | $-122.0K | |
| Free Cash Flow | · | $-60M | · | · | · | $-54M | · | · | · | $-15M | · | · | · | $12M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-17M | · | · | · | $8M | · | · |
収益性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 15.5% | 14.1% | · | 15.2% | 15.0% | 14.0% | · | 13.1% | 15.1% | 16.0% | · | 16.4% | 17.8% | 17.4% | · | 16.5% | |
| Operating Margin | 2.8% | -2.7% | · | 2.1% | 2.2% | 2.4% | · | 0.63% | 4.2% | 5.2% | · | 6.7% | 9.5% | 10.1% | · | 9.5% | |
| Net Margin | 1.2% | -4.8% | · | -0.48% | -0.99% | -0.13% | · | -4.1% | 0.40% | 1.9% | · | 4.8% | 6.3% | 5.8% | · | 8.1% | |
| Pretax Margin | 1.3% | -3.9% | · | -0.30% | 0.24% | 0.87% | · | -1.2% | 3.5% | 4.1% | · | 6.1% | 8.6% | 8.7% | · | 10.2% | |
| EBITDA Margin | 2.8% | 0.65% | · | 2.1% | 2.2% | 5.6% | · | 0.63% | 4.2% | 7.7% | · | 6.7% | 9.5% | 12.0% | · | 9.5% | |
| ROA | 0.33% | -1.4% | · | -0.13% | -0.26% | -0.04% | · | -1.2% | 0.14% | 0.58% | · | 1.5% | 2.3% | 2.4% | · | 3.6% | |
| ROE | 1.1% | -4.7% | · | -0.39% | -0.77% | -0.11% | · | -3.5% | 0.41% | 1.8% | · | 5.1% | 8.1% | 9.5% | · | 17.5% | |
| ROIC | 2.7% | -3.4% | · | 3.0% | -5.9% | 0.01% | · | 1.6% | 0.66% | 2.0% | · | 5.0% | 7.9% | 9.2% | · | 12.6% |
流動性と支払能力
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.2 | · | 2.3 | 2.3 | 2.3 | · | 2.4 | 2.4 | 2.3 | · | 2.4 | 2.3 | 2.1 | · | 1.9 | |
| Quick Ratio | 1.0 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.2 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | 0.8 | |
| Interest Coverage | · | · | · | · | · | · | · | 0.3 | 3.1 | 4.6 | · | 6.9 | 8.0 | 8.5 | · | 7.0 |
効率性
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.4 | 0.4 | · | 0.4 | |
| Inventory Turnover | 0.9 | 0.9 | · | 0.9 | 0.8 | 0.9 | · | 1.0 | 1.1 | 0.9 | · | 0.9 | 1.0 | 1.1 | · | 1.1 | |
| Receivables Turnover | 1.6 | 1.5 | · | 1.7 | 1.5 | 1.4 | · | 1.8 | 1.8 | 1.4 | · | 1.5 | 1.7 | 1.7 | · | 2.0 |
1株あたり
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $7.77 | $7.70 | · | $8.91 | $8.93 | $8.39 | · | $8.40 | $8.44 | $8.65 | · | $7.02 | $7.18 | $6.67 | · | $5.03 | |
| Revenue / Share | $7.52 | $7.88 | · | $7.30 | $7.23 | $7.75 | · | $6.22 | $7.28 | $7.34 | · | $6.37 | $7.61 | $8.62 | · | $8.39 | |
| Cash Flow / Share | · | $-0.73 | · | · | · | $-0.61 | · | · | · | $0.03 | · | · | · | $0.38 | · | · | |
| Cash / Share | $2.79 | $2.66 | · | $3.21 | $2.89 | $2.74 | · | $3.19 | $3.10 | · | · | · | · | · | · | $1.86 | |
| EPS (TTM) | $-1.21 | $-1.37 | · | $-0.12 | $-0.33 | $-0.23 | · | $-0.12 | $0.44 | $0.89 | · | $1.95 | $2.32 | $2.90 | · | $2.54 |
バリュエーション（TTM）
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.87B | $1.84B | · | $1.80B | $1.78B | $1.85B | · | $1.85B | $1.81B | $1.76B | · | $1.94B | $2.07B | $2.16B | · | $2.15B | |
| Net Income TTM | $-77M | $-87M | · | $-6M | $-22M | $-15M | · | $-9M | $28M | $56M | · | $123M | $147M | $184M | · | $162M | |
| Market Cap | $497M | $444M | · | $483M | $656M | $534M | · | $579M | $535M | $908M | · | $829M | $720M | $661M | · | $762M | |
| P/E | -6.4 | -5.0 | · | -63.0 | -31.1 | -36.5 | · | -67.8 | 16.8 | 14.0 | · | 6.9 | 4.9 | 3.6 | · | 4.8 | |
| P/S | 0.3 | 0.2 | · | 0.3 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.5 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | |
| P/B | 1.0 | 0.9 | · | 0.8 | 1.1 | 1.0 | · | 1.0 | 0.9 | 1.4 | · | 1.9 | 1.6 | 1.6 | · | 2.4 | |
| P / Tangible Book | 1.1 | 1.0 | · | 0.9 | 1.2 | 1.1 | · | 1.1 | 0.9 | 1.5 | · | 1.9 | 1.6 | 1.6 | · | 2.4 | |
| P / Cash Flow | · | -9.6 | · | · | · | -13.8 | · | · | · | 452.6 | · | · | · | 27.4 | · | · | |
| Dividend Yield | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | |
| Earnings Yield | -15.7% | -19.8% | · | -1.6% | -3.2% | -2.7% | · | -1.5% | 5.9% | 7.1% | · | 14.5% | 20.2% | 27.7% | · | 20.9% | |
| Annual Payout | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 |
最新期間は左側 · null値は・として表示
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 収益 | $1.83B | $1.85B | $1.82B | $2.17B | $1.78B |
| 粗利益率 % | 13.9% | 14.0% | 16.8% | 16.6% | 13.3% |
| 営業利益率 % | 1.1% | 1.8% | 8.2% | 9.5% | 4.8% |
| 純利益 | $-63M | $-6M | $79M | $176M | $50M |
| 希薄化後EPS | $-1.00 | $-0.08 | $1.25 | $2.77 | $0.79 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 流動比率 | 2.3 | 2.4 | 2.4 | 2.0 | 1.8 |
| クイックレシオ | 1.0 | 1.1 | 0.6 | 0.6 | 0.8 |
| 指標 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-25M | $76M | $119M | $114M | $-28M |
機関投資家（13F） 186 提出者 · $458.5M合計 · 時点 2026年9月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
保有者
186
保有価値
$458.5M
新規ポジション
30
解消済みポジション
37
機関投資家の動向 — Q2 2026 対 前四半期
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 30 (-5 前期比) | 37 (+19 前期比) | 59 (0 前期比) | 51 (-6 前期比) | -1.4M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| AIP, LLC | $68,468,485 | 8,880,478 | 14.93% | 株式数 |
| DONALD SMITH & CO., INC. | $40,935,690 | 5,309,428 | 8.93% | 株式数 |
| BlackRock, Inc. | $35,921,685 | 4,659,103 | 7.83% | 株式数 |
| VANGUARD GROUP INC | $27,195,156 | 3,473,200 | 5.93% | 株式数 |
| DIMENSIONAL FUND ADVISORS LP | $25,443,478 | 3,299,956 | 5.55% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $20,043,741 | 2,599,707 | 4.37% | 株式数 |
| RENAISSANCE TECHNOLOGIES LLC | $16,715,951 | 2,168,087 | 3.65% | 株式数 |
| FISHMAN JAY A LTD/MI | $16,139,836 | 2,093,364 | 3.52% | 株式数 |
| VICTORY CAPITAL MANAGEMENT INC | $12,400,756 | 1,608,399 | 2.70% | 株式数 |
| UBS Group AG | $11,329,814 | 1,469,496 | 2.47% | 株式数 |
| ROYCE & ASSOCIATES LP | $11,016,033 | 1,428,798 | 2.40% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $10,060,900 | 1,304,577 | 2.19% | 株式数 |
| STATE STREET CORP | $8,194,627 | 1,062,857 | 1.79% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $8,162,700 | 1,058,716 | 1.78% | 株式数 |
| MORGAN STANLEY | $7,805,739 | 1,012,417 | 1.70% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $7,570,403 | 981,894 | 1.65% | 株式数 |
| GOLDMAN SACHS GROUP INC | $6,864,637 | 890,355 | 1.50% | 株式数 |
| STALEY CAPITAL ADVISERS INC | $6,156,026 | 798,447 | 1.34% | 株式数 |
| First Eagle Investment Management, LLC | $6,018,727 | 780,639 | 1.31% | 株式数 |
| JPMORGAN CHASE & CO | $5,260,960 | 670,186 | 1.15% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $5,181,706 | 672,076 | 1.13% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $5,178,668 | 671,682 | 1.13% | 株式数 |
| D. E. Shaw & Co., Inc. | $4,912,049 | 637,101 | 1.07% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $4,396,797 | 570,272 | 0.96% | 株式数 |
| TUDOR INVESTMENT CORP ET AL | $4,096,346 | 531,303 | 0.89% | 株式数 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $4,080,864 | 529,295 | 0.89% | 株式数 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $3,887,390 | 504,201 | 0.85% | 株式数 |
| NORTHERN TRUST CORP | $3,640,246 | 472,146 | 0.79% | 株式数 |
| CITADEL ADVISORS LLC | $3,226,589 | 418,494 | 0.70% | 株式数 |
| GRACE & WHITE INC /NY | $2,896,863 | 375,728 | 0.63% | 株式数 |
| Empowered Funds, LLC | $2,857,287 | 370,595 | 0.62% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $2,508,965 | 325,417 | 0.55% | 株式数 |
| HUNTINGTON NATIONAL BANK | $2,391,341 | 310,161 | 0.52% | 株式数 |
| KENNEDY CAPITAL MANAGEMENT LLC | $2,215,977 | 287,416 | 0.48% | 株式数 |
| FRANKLIN RESOURCES INC | $2,115,871 | 274,432 | 0.46% | 株式数 |
| Brandywine Global Investment Management, LLC | $2,007,690 | 256,410 | 0.44% | 株式数 |
| Nuveen, LLC | $1,998,548 | 259,215 | 0.44% | 株式数 |
| JANE STREET GROUP, LLC | $1,941,925 | 251,871 | 0.42% | 株式数 |
| NORGES BANK | $1,850,400 | 240,000 | 0.40% | 株式数 |
| CastleKnight Management LP | $1,837,293 | 238,300 | 0.40% | 株式数 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $1,828,211 | 237,122 | 0.40% | 株式数 |
| AQR CAPITAL MANAGEMENT LLC | $1,799,344 | 233,378 | 0.39% | 株式数 |
| BEACON INVESTMENT ADVISORS LLC | $1,788,171 | 231,928 | 0.39% | 株式数 |
| Point72 Asset Management, L.P. | $1,777,024 | 230,483 | 0.39% | 株式数 |
| Bank of New York Mellon Corp | $1,374,436 | 178,267 | 0.30% | 株式数 |
| Jump Financial, LLC | $1,355,857 | 175,857 | 0.30% | 株式数 |
| Capital Investment Counsel, Inc | $1,229,383 | 159,453 | 0.27% | 株式数 |
| TWO SIGMA ADVISERS, LP | $1,220,697 | 155,900 | 0.27% | 株式数 |
| Villanova Investment Management Co LLC | $1,219,283 | 158,143 | 0.27% | 株式数 |
| Squarepoint Ops LLC | $1,210,848 | 157,049 | 0.26% | 株式数 |
アクティビストおよび5%超のオーナー 10保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図（アクティビストの保有、取締役会キャンペーン、M&A）を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| AIPCF V (Cayman), Ltd., AIPCF V (Cayman), L.P., AIPCF V AIV C, LP, AIPCT Holdings LLC, AIPCT Intermediate Holdings I LLC ×3 提出書類 | 2026年3月6日 | 13.90% | 修正 | · | SEC |
| MHR INSTITUTIONAL PARTNERS III LP, MHR INSTITUTIONAL ADVISORS III LLC, MHR FUND MANAGEMENT LLC, MHR HOLDINGS LLC, MARK H. RACHESKY, M.D. ×12 提出書類 | 2024年10月21日 | · | 初回提出 | · | SEC |
| 未開示の報告者 | 2007年3月21日 | · | 初回提出 | · | SEC |
| Maurice M. Taylor Jr. | 2006年12月26日 | · | 初回提出 | · | SEC |
| 未開示の報告者 | 2006年9月22日 | · | 初回提出 | · | SEC |
| One Equity Partners LLC IRS Identification No., OEP Holding Corporation IRS Identification No., Richard M. Cashin Jr. IRS Identification No., Maurice M. Taylor Jr. IRS Identification No. ×2 提出書類 | 2006年4月12日 | · | 初回提出 | · | SEC |
| 未開示の報告者 | 2006年4月3日 | · | 初回提出 | 受動的投資 | SEC |
| 未開示の報告者 | 2005年12月16日 | · | 初回提出 | · | SEC |
| Maurice M. Taylor Jr. IRS Identification No. | 2005年11月14日 | · | 初回提出 | · | SEC |
| 未開示の報告者 | 2005年10月24日 | · | 初回提出 | 受動的投資 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
企業インサイダー 27 人のインサイダー · 12人の役員 · 13人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Paul G Reitz | President & CEO | 2026年3月14日 F | 537,658 | 0 | 0 | $0 |
| Anthony Eheli | SVP, Chief Financial Officer | 2026年3月14日 F | 76,424 | 0 | 0 | $0 |
| James M Froisland | CFO & CIO | 2017年12月14日 P | 5,000 | 0 | 0 | $0 |
| John R Hrudicka | Chief Financial Officer | 2016年2月2日 F | 33,100 | 0 | 0 | $0 |
| Max Narancich | COO, Carlstar | 2026年6月20日 F | 85,737 | 0 | 0 | $0 |
| James M Pach | VP, Chief Accounting Officer | 2026年3月14日 F | 29,819 | 0 | 0 | $0 |
| David A Martin | SVP, CTO | 2026年3月14日 F | 307,188 | 0 | 0 | $0 |
| Michael G Troyanovich | Secretary and General Counsel | 2024年3月10日 A | 168,785 | 0 | 0 | $0 |
| William E Campbell | Executive Vice President | 2013年12月30日 A | 50,000 | 0 | 0 | $0 |
| Cheri T Holley | Vice President & Secretary | 2012年12月10日 A | 6,054 | 0 | 0 | $0 |
| Kent W Hackamack | Exec VP Corporate Development | 2012年12月10日 A | 10,266 | 0 | 0 | $0 |
| Erwin H Billig | Vice Chairman | 2011年8月5日 P | 27,750 | 0 | 0 | $0 |
| Laura K Thompson | 取締役 | 2026年6月23日 A | 59,377 | 0 | 0 | $0 |
| Max A Guinn | 取締役 | 2026年6月23日 A | 190,061 | 0 | 0 | $0 |
| Anthony L Soave | 取締役 | 2026年6月23日 A | 1,193,348 | 0 | 0 | $0 |
| Mark H. Rachesky, M.D. | 取締役 | 2026年6月23日 A | 24,725 | 0 | 0 | $0 |
| Richard Cashin | 取締役 | 2026年6月23日 A | 251,045 | 0 | 0 | $0 |
| Maurice M Taylor JR | 取締役 | 2026年6月23日 A | 677,356 | 0 | 0 | $0 |
| Gary L Cowger | 取締役 | 2022年6月13日 A | 98,791 | 0 | 0 | $0 |
| Albert J Febbo | 取締役 | 2019年9月13日 A | 53,427 | 0 | 0 | $0 |
| Peter Mcnitt | 取締役 | 2016年3月2日 P | 50,000 | 0 | 0 | $0 |
| Mitchell I Quain | 取締役 | 2013年11月14日 M | 127,250 | 0 | 0 | $0 |
| Michael J A Akers | 取締役 | 2011年5月12日 A | 5,000 | 0 | 0 | $0 |
| CAMPBELL EDWARD J | 取締役 | 2008年1月28日 M | 31,250 | 0 | 0 | $0 |
| JANA PARTNERS LLC | 10%オーナー | 2007年7月13日 S | 2,621,762 | 0 | 0 | $0 |
| Amy S Evans | · | 2020年7月7日 F | 11,643 | 0 | 0 | $0 |
| Michael J Koren | · | 2011年12月9日 A | 0 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー；純額＝公開市場のP/Sのみ
ETF保有状況 26のETFが保有
ウェイトは直接株式保有（N-PORT）のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| BSJS · Invesco Exchange-Traded Self-Indexe… | 0.39% | 2,920,000 | 2026年10月2日 | 日次 |
| EBIT · Harbor ETF Trust | 0.11% | 1,754 NS | 2026年7月31日 | N-PORT |
| IWC · iShares Trust | 0.09% | 179,098 SH | 2026年9月11日 | 日次 |
| VFVA · VANGUARD WELLINGTON FUND | 0.08% | 90,291 SH | 2026年8月19日 | 日次 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 46,581 SH | 2026年8月19日 | 日次 |
| DFSV · Dimensional ETF Trust | 0.03% | 292,652 NS | 2026年7月31日 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.02% | 76,122 SH | 2026年10月2日 | 日次 |
| IWM · iShares Trust | 0.01% | 1,450,110 SH | 2026年9月11日 | 日次 |
| DFAT · Dimensional ETF Trust | 0.01% | 275,337 NS | 2026年7月31日 | N-PORT |
| RSSL · Global X Funds | 0.01% | 25,273 NS | 2026年7月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 305,603 SH | 2026年8月19日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.01% | 115,718 NS | 2026年7月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 170,708 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 1,488 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 6,237 NS | 2026年7月31日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 18,000 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 2,365 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 12,348 NS | 2026年7月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 77,815 SH | 2026年9月11日 | 日次 |
| DFUS · Dimensional ETF Trust | 0.00% | 14,589 NS | 2026年7月31日 | N-PORT |
| IWV · iShares Trust | 0.00% | 11,475 SH | 2026年9月9日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 566,193 SH | 2026年8月19日 | 日次 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 1,979,364 SH | 2026年8月19日 | 日次 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 3,586 SH | 2026年8月19日 | 日次 |
| VIS · VANGUARD WORLD FUND | 0.00% | 58,140 SH | 2026年8月19日 | 日次 |
| IWN · iShares Trust | · | 573,048 SH | 2026年9月11日 | 日次 |
TWI アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
レーティング · 7 アナリスト
買い
中央値ターゲット
$12.00
+71.7%
1 14.3%
強い買い
5 71.4%
買い
1 14.3%
保有
0 0.0%
売り
0 0.0%
強い売り
12ヶ月目標株価
4 アナリスト · 2026-09-28平均値ターゲット $12.00 +71.7%
← 全目標を下回る
現在価格 $6.99
安値$11.00
平均値$12.00
高値$13.00
同業他社比較（GICSサブインダストリー） 主要メトリクスとセクターピアの比較
FY基準、価格は各社の直近年度末終値。
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| TWI | $501M | -7.8 | -0.95% | -3.5% | -12.6% | 13.9% |
| DE | $124.82B | 25.0 | -11.7% | 11.0% | 20.8% | · |
| TTC | $7.32B | 23.6 | -1.6% | 7.0% | 21.6% | 33.4% |
| AGCO | $7.58B | 10.7 | -13.6% | 7.2% | 18.1% | 25.5% |
| ALG | $2.03B | 19.5 | -1.5% | 6.5% | 9.2% | 24.8% |
| LNN | · | 20.2 | 11.4% | 10.9% | 14.1% | 31.2% |
| RYM | $46M | -1.3 | 95916.7% | -192.4% | -195.7% | 59.0% |
| ARTW | $12M | 11.8 | -6.2% | 4.5% | 8.2% | 27.3% |
| HYFM | $7M | -0.0 | -29.4% | -215.9% | -440.0% | 11.3% |
| FLZH | · | · | · | · | · | · |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
重視する指標を選択してください — 上記の「財務諸表」の任意の行の横にある「+」をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
出典：SEC 10-Q 提出日 7月 30, 2026