ACEL 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$10.84
시가총액 (MRQ)$880M
P/E (TTM)16.2
EPS (TTM)$0.67
매출 (TTM)$1.39B
ROE (TTM)20.8%
부채/자본 (MRQ)2.0
52주 범위$10–$14
ACEL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.33B2017-12-31 → 2025-12-31
EPS$0.602017-12-31 → 2025-12-31
잉여현금흐름$62M2019-12-31 → 2025-12-31
순이익률4.1%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ACEL
5년 평균
동종업계 중앙값
결론
P/E (TTM)
16.25년 평균 ≈22.7
≈22.7
20.0
적정 가치
P/S (TTM)
0.65년 평균 ≈0.9
≈0.9
1.5
저평가
P/B (MRQ)
3.15년 평균 ≈4.6
≈4.6
3.6
적정 가치
EV / EBITDA
7.45년 평균 ≈10.9
≈10.9
·
·
주가 / FCF (TTM)
11.25년 평균 ≈15.0
≈15.0
·
·
주가 / 현금 흐름 (TTM)
5.95년 평균 ≈7.5
≈7.5
8.3
저평가
EV / Revenue (EV / 매출)
0.95년 평균 ≈1.2
≈1.2
·
·
EV / FCF
19.35년 평균 ≈19.6
≈19.6
·
·
주가 / 유형 장부 가치 (MRQ)
8.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ACEL
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
8.2%5년 평균 ≈8.8%
≈8.8%
8.7%
동일
EBITDA 마진 (TTM)
12.2%5년 평균 ≈11.0%
≈11.0%
10.0%
최상위권
세전 마진 (TTM)
5.6%5년 평균 ≈6.3%
≈6.3%
3.6%
최상위권
순이익률 (TTM)
4.1%5년 평균 ≈4.5%
≈4.5%
2.4%
최상위권
ROA (TTM)
5.3%5년 평균 ≈5.8%
≈5.8%
0.46%
최상위권
ROE (TTM)
20.8%5년 평균 ≈23.7%
≈23.7%
19.1%
동일
ROIC
8.8%5년 평균 ≈9.2%
≈9.2%
-5.4%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ACEL
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
2.05년 평균 ≈2.5
≈2.5
0.8
높은 부채
유동비율 (MRQ)
2.55년 평균 ≈3.0
≈3.0
1.7
강한 유동성
Quick Ratio (당좌 비율)
2.45년 평균 ≈2.5
≈2.5
0.8
강한 유동성
장기 부채 / 자기 자본 (MRQ)
1.95년 평균 ≈2.4
≈2.4
0.7
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ACEL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
8.1%5년 평균 ≈39.6%
≈39.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
11.1%5년 평균 ≈28.2%
≈28.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
33.3%
·
·
·
EPS YoY
46.3%5년 평균 ≈33.6%
≈33.6%
·
·
Net Income YoY (순이익 YoY)
46.0%5년 평균 ≈29.9%
≈29.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-9.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-11.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ACEL
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.605년 평균 ≈$0.54
≈$0.54
·
·
Revenue / Share (주당 매출)
$15.415년 평균 ≈$12.35
≈$12.35
·
·
Cash Flow / Share (주당 현금 흐름)
$1.755년 평균 ≈$1.41
≈$1.41
·
·
Cash / Share (주당 현금)
$3.605년 평균 ≈$2.94
≈$2.94
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ACEL
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.25년 평균 ≈1.3
≈1.3
0.7
최상위권
Receivables Turnover (매출 채권 회전율)
107.65년 평균 ≈106.0
≈106.0
39.2
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$831.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈34.5%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$0.30
$0.21
43.8%
2026년 3월 31일
$0.27
$0.20
38.2%
2025년 12월 31일
$0.33
$0.20
62.8%
2025년 9월 30일
$0.28
$0.21
34.9%
2025년 6월 30일
$0.26
$0.23
13.1%
2025년 3월 31일
$0.23
$0.20
14.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.33B
$1.23B
$1.17B
$970M
$735M
$316M
$429M
$335M
$248M
SG&A Expense
$219M
$195M
$180M
$146M
$111M
$77M
$69M
$54M
$45M
Operating Expenses
$1.22B
$1.14B
$1.06B
$873M
$665M
$341M
$415M
$310M
$230M
Operating Income
$108M
$91M
$107M
$97M
$70M
$-25M
$13M
$25M
$18M
Interest Expense
·
·
·
·
·
$14M
$13M
$10M
$8M
Interest Income
·
·
·
·
·
·
·
$8M
$0
Pretax Income
$72M
$54M
$66M
$95M
$47M
$-17M
$-32M
$15M
$10M
Income Tax
$21M
$18M
$20M
$21M
$15M
$-17M
$5M
$4M
$2M
Net Income
$51M
$35M
$46M
$74M
$32M
$-410.0K
$-37M
$11M
$8M
EPS (Basic)
$0.61
$0.42
$0.53
$0.82
$0.34
$0.00
$-0.59
$0.19
$0.15
EPS (Diluted)
$0.60
$0.41
$0.53
$0.81
$0.33
$-0.02
$-0.59
$0.17
$0.14
Shares (Basic)
85,020,000
83,747,000
85,949,000
90,629,000
93,781,000
83,045,000
61,848,000
57,621,000
56,321,000
Shares (Diluted)
86,367,000
84,977,000
86,803,000
91,229,000
94,638,000
83,113,000
61,848,000
62,182,000
59,408,000
EBITDA
$161M
$135M
$145M
$97M
$70M
$-25M
$13M
·
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$297M
$281M
$262M
$224M
$199M
$134M
$125M
$92M
$372.1K
Receivables
$14M
$11M
$13M
$11M
$5M
·
·
·
·
Inventory
$8M
$8M
$8M
$7M
$0
·
·
·
·
Prepaid Expense
$7M
$9M
$6M
$7M
$7M
$6M
$4M
$3M
$134.7K
Other Current Assets
$7M
$9M
$15M
$9M
$5M
$9M
$7M
$5M
·
Current Assets
$343M
$326M
$313M
$299M
$248M
$152M
$151M
$102M
$506.8K
PP&E (Net)
$350M
$308M
$261M
$212M
$152M
$144M
$119M
$92M
·
PP&E (Gross)
$634M
$547M
$463M
$379M
$292M
$260M
$217M
$164M
·
Accum. Depreciation
$283M
$239M
$202M
$167M
$139M
$116M
$97M
$72M
·
Goodwill
$114M
$116M
$102M
$101M
$46M
$46M
$35M
$0
·
Intangibles
$186M
$203M
$176M
$189M
$151M
$168M
$167M
$126M
·
Other Non-current Assets
$410M
$414M
$339M
$352M
$216M
$265M
$239M
$141M
·
Total Assets
$1.10B
$1.05B
$913M
$863M
$616M
$560M
$509M
$335M
$451M
Accrued Liabilities
·
·
·
·
·
·
·
$252.5K
$157.4K
Current Liabilities
$131M
$118M
$110M
$90M
$72M
$52M
$55M
$86M
$157.4K
Capital Leases
$6M
$6M
$6M
$3M
·
·
·
·
·
Deferred Tax
$59M
$47M
$43M
$37M
$2M
$0
$13M
$9M
·
Other Non-current Liabilities
$9M
$8M
$7M
$3M
$17.0K
·
·
·
·
Total Liabilities
$830M
·
·
·
·
·
·
$16M
$16M
Long-term Debt
$607M
$595M
$543M
$542M
$342M
$340M
$350M
$231M
·
Total Debt
$607M
$595M
$543M
$542M
$342M
·
$350M
·
·
Common Stock
·
·
$8.0K
$9.0K
$9.0K
$9.0K
$8.0K
·
$204
Paid-in Capital
$229M
$222M
$203M
$194M
$188M
$180M
$8M
$80M
·
Retained Earnings
$186M
$135M
$99M
$54M
$-20M
$-52M
$-51M
$-17M
$-376.4K
Treasury Stock
$146M
$105M
$112M
$82M
$9M
$0
$0
$6M
·
AOCI
$188.0K
$4M
$8M
$12M
$0
$93.0K
$0
·
·
Stockholders' Equity
$270M
$255M
$198M
$179M
$158M
$128M
$-43M
$57M
$45M
Liabilities + Equity
$1.10B
$1.05B
$913M
$863M
$616M
$560M
$509M
$335M
$451M
Shares Outstanding
82,287,349
85,670,255
84,123,385
86,674,390
93,410,563
93,379,508
76,637,470
·
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$53M
$44M
$38M
$29M
$25M
·
·
·
·
Stock-based Comp
$12M
$12M
$9M
$7M
$6M
$6M
$2M
$453.0K
$804.0K
Deferred Tax
$13M
$-2M
$7M
$13M
$6M
$-17M
$5M
$4M
$2M
Amort. of Intangibles
$2M
$2M
$2M
$1M
·
·
·
·
·
Other Non-cash
$21M
$32M
$32M
·
·
·
·
·
·
Operating Cash Flow
$151M
$121M
$133M
$108M
$111M
$-4M
$46M
$44M
$33M
CapEx
$89M
$67M
$82M
$47M
$30M
$26M
$21M
$23M
$24M
Investing Cash Flow
$-101M
$-124M
$-60M
$-189M
$-35M
$-61M
$-152M
$-74M
$-71M
Stock Issued
·
·
·
$0
$0
$90M
$0
$0
·
Stock Repurchased
$40M
$25M
$30M
$79M
$9M
$0
$0
$3M
$123.0K
Net Stock Activity
$-40M
$-25M
$-30M
$-79M
$-9M
$90M
$0
·
·
Financing Cash Flow
$-35M
$23M
$-35M
$107M
$-12M
$74M
$139M
$46M
$59M
Net Change in Cash
$15M
$20M
$37M
$25M
$64M
$9M
$33M
$17M
$21M
Taxes Paid
$16M
$22M
$12M
$8M
$9M
$0
$2M
$2M
$0
Free Cash Flow
$62M
$55M
$51M
$61M
$81M
$-29M
$25M
·
·
Levered FCF
·
·
·
·
·
$-30M
$-89M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
8.1%
7.4%
9.2%
10.0%
9.6%
-7.8%
3.1%
·
·
Net Margin
3.9%
2.9%
3.9%
7.6%
4.3%
-0.13%
-1.4%
·
·
Pretax Margin
5.4%
4.4%
5.6%
9.8%
6.3%
-5.5%
-0.16%
·
·
EBITDA Margin
12.1%
11.0%
12.4%
10.0%
9.6%
-7.8%
3.1%
·
·
ROA
4.8%
3.6%
5.1%
10.0%
5.4%
·
-1.4%
·
·
ROE
19.4%
15.3%
23.0%
41.2%
19.6%
·
-7.5%
·
·
ROIC
8.8%
7.0%
10.1%
10.5%
9.5%
·
27.0%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.6
2.8
2.9
3.3
3.5
·
2.8
·
3.2
Quick Ratio
2.4
2.5
2.5
2.6
2.8
·
2.3
·
2.4
Debt / Equity
2.3
2.3
2.7
3.0
2.2
·
4.1
·
·
LT Debt / Equity
2.1
2.2
2.6
2.9
2.0
·
3.9
·
·
Interest Coverage
·
·
·
·
·
-1.8
1.0
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.2
1.3
1.3
1.3
1.2
·
1.0
·
0.0
Receivables Turnover
107.6
102.5
95.0
119.1
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$3.28
$2.98
$2.36
$2.06
$1.70
·
·
·
·
Revenue / Share
$15.41
$14.49
$13.48
$10.63
$7.76
$3.81
$6.86
·
·
Cash Flow / Share
$1.75
$1.43
$1.53
$1.18
$1.17
$-0.04
$0.74
·
·
Cash / Share
$3.60
$3.28
$3.11
$2.59
$2.13
·
·
·
·
EPS (TTM)
$0.60
$0.41
$0.53
$0.81
$0.33
$-0.02
$-0.59
$0.17
$0.14
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
8.1%
5.2%
20.7%
32.0%
132.2%
·
·
·
·
Revenue CAGR 3Y
11.1%
18.8%
54.7%
·
·
·
·
·
·
Revenue CAGR 5Y
33.3%
·
·
·
·
·
·
·
·
EPS YoY
46.3%
-22.6%
-34.6%
145.4%
·
·
·
·
·
EPS CAGR 3Y
-9.5%
7.5%
·
·
·
·
·
·
·
Net Income YoY
46.0%
-22.7%
-38.5%
134.8%
·
·
·
·
·
Net Income CAGR 3Y
-11.4%
3.8%
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.33B
$1.23B
$1.17B
$970M
$735M
$316M
$429M
$335M
$248M
Net Income TTM
$51M
$35M
$46M
$74M
$32M
$-410.0K
$-37M
$11M
$8M
Market Cap
$939M
$915M
$864M
$667M
$1.22B
$943M
·
·
·
Enterprise Value
$1.25B
$1.23B
$1.14B
$985M
$1.36B
·
·
·
·
P/E
19.0
26.0
19.4
9.5
39.5
-505.0
-21.2
58.8
69.5
P/S
0.7
0.7
0.7
0.7
1.7
3.0
·
·
·
P/B
3.5
3.6
4.4
3.7
7.7
·
·
·
·
P / Cash Flow
6.2
7.5
6.5
6.2
11.0
-254.6
·
·
·
P / FCF
15.2
16.7
17.0
11.0
15.0
-32.0
·
·
·
EV / EBITDA
7.8
9.1
7.9
10.2
19.4
·
·
·
·
EV / FCF
20.2
22.5
22.5
16.3
16.8
·
·
·
·
EV / Revenue
0.9
1.0
1.0
1.0
1.8
·
·
·
·
Earnings Yield
5.3%
3.8%
5.2%
10.5%
2.5%
-0.20%
-4.7%
1.7%
1.4%
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$368M
$352M
$341M
$330M
$336M
$324M
$318M
$302M
$309M
$302M
$297M
$287M
$293M
$293M
$278M
$267M
SG&A Expense
$60M
$58M
$56M
$56M
$55M
$53M
$53M
$48M
$47M
$48M
$48M
$45M
$44M
$43M
$42M
$40M
Operating Expenses
$336M
$324M
$312M
$304M
$309M
$298M
$297M
$280M
$287M
$276M
$272M
$262M
$263M
$266M
$253M
$244M
Operating Income
$32M
$27M
$30M
$25M
$27M
$26M
$21M
$22M
$23M
$26M
$25M
$25M
$29M
$28M
$25M
$23M
Pretax Income
$18M
$20M
$22M
$18M
$12M
$20M
$15M
$8M
$19M
$12M
$19M
$15M
$16M
$15M
$18M
$27M
Income Tax
$6M
$5M
$6M
$4M
$5M
$5M
$6M
$4M
$4M
$5M
$3M
$5M
$6M
$6M
$4M
$5M
Net Income
$12M
$15M
$16M
$13M
$7M
$15M
$8M
$5M
$15M
$7M
$16M
$10M
$10M
$9M
$13M
$22M
EPS (Basic)
$0.15
$0.18
$0.19
$0.16
$0.09
$0.17
$0.10
$0.06
$0.17
$0.09
$0.18
$0.12
$0.12
$0.11
$0.16
$0.25
EPS (Diluted)
$0.15
$0.17
$0.19
$0.16
$0.08
$0.17
$0.09
$0.06
$0.17
$0.09
$0.19
$0.12
$0.11
$0.11
$0.15
$0.25
Shares (Basic)
82,039,000
82,562,000
·
84,719,000
85,710,000
86,003,000
·
82,952,000
83,911,000
84,298,000
·
85,865,000
86,184,000
86,885,000
·
89,992,000
Shares (Diluted)
83,415,000
84,094,000
·
86,087,000
86,943,000
87,223,000
·
84,322,000
85,054,000
85,300,000
·
87,114,000
86,820,000
87,132,000
·
90,528,000
EBITDA
$46M
$41M
·
$39M
$40M
$38M
·
$33M
$33M
$36M
·
$35M
$39M
$37M
·
$23M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$255M
$274M
$297M
$290M
$265M
$272M
$281M
$265M
$255M
$254M
·
$230M
$233M
$229M
·
$212M
Receivables
$14M
$14M
$14M
$9M
$12M
$13M
$11M
$8M
$15M
$14M
·
$13M
$10M
$8M
·
$9M
Inventory
$10M
$9M
$8M
$10M
$10M
$9M
$8M
$9M
$8M
$8M
·
$7M
$7M
$7M
·
$7M
Prepaid Expense
$11M
$9M
$7M
$8M
$9M
$9M
$9M
$8M
$9M
$8M
·
$8M
$8M
$7M
·
$8M
Other Current Assets
$7M
$8M
$7M
$7M
$12M
$10M
$9M
$9M
$11M
$17M
·
$14M
$12M
$8M
·
$8M
Current Assets
$324M
$317M
$343M
$334M
$310M
$316M
$326M
$323M
$322M
$309M
·
$283M
$281M
$299M
·
$284M
PP&E (Net)
$360M
$349M
$350M
$341M
$328M
$322M
$308M
$282M
$276M
$271M
·
$246M
$236M
$226M
·
$207M
PP&E (Gross)
$661M
$644M
$634M
$613M
$589M
$572M
$547M
$510M
$499M
$483M
·
$438M
$420M
$401M
·
$366M
Accum. Depreciation
$302M
$295M
$283M
$272M
$261M
$250M
$239M
$228M
$222M
$212M
·
$193M
$184M
$175M
·
$159M
Goodwill
$115M
$114M
$114M
$114M
$116M
$116M
$116M
$102M
$102M
$102M
$102M
$102M
$102M
$102M
$101M
$99M
Intangibles
$184M
$182M
$186M
$188M
$193M
$198M
$203M
$177M
$181M
$173M
·
$21M
$22M
$22M
·
$24M
Other Non-current Assets
·
·
$410M
$411M
$418M
$409M
$414M
$345M
$352M
$338M
·
$343M
$347M
$345M
·
$348M
Total Assets
$1.10B
$1.07B
$1.10B
$1.09B
$1.06B
$1.05B
$1.05B
$950M
$950M
$919M
·
$871M
$863M
$870M
·
$838M
Current Liabilities
$131M
$117M
$131M
$130M
$117M
$131M
$118M
$119M
$106M
$109M
·
$92M
$93M
$93M
·
$93M
Capital Leases
·
·
$6M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Deferred Tax
$60M
$59M
$59M
$52M
$44M
$46M
$47M
$38M
$42M
$44M
·
$46M
$43M
$39M
·
$35M
Other Non-current Liabilities
$10M
$9M
$9M
$7M
$7M
$8M
$8M
$6M
$7M
$7M
·
$6M
$6M
$3M
·
·
Total Liabilities
$809M
$795M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Long-term Debt
$573M
$581M
$607M
$595M
$595M
$581M
$595M
$554M
$566M
$540M
·
$512M
$518M
$538M
·
$521M
Total Debt
$573M
$581M
·
$595M
$595M
$581M
·
$554M
$566M
$540M
·
$512M
$518M
$538M
·
$521M
Common Stock
·
·
·
·
·
·
·
·
·
$8.0K
·
$9.0K
$9.0K
$9.0K
·
$9.0K
Paid-in Capital
$232M
$229M
$229M
$225M
$224M
$222M
$222M
$210M
$207M
$204M
·
$201M
$198M
$195M
·
$192M
Retained Earnings
$213M
$201M
$186M
$170M
$157M
$149M
$135M
$126M
$121M
$107M
·
$83M
$73M
$63M
·
$40M
Treasury Stock
$164M
$158M
$146M
$129M
$123M
$116M
$105M
$134M
$128M
$118M
·
$98M
$94M
$86M
·
$65M
AOCI
$2M
$140.0K
$188.0K
$1M
$2M
$3M
$4M
$4M
$8M
$9M
·
$12M
$12M
$10M
·
$13M
Stockholders' Equity
$284M
$272M
$270M
$267M
$261M
$259M
$255M
$207M
$209M
$202M
$198M
$199M
$189M
$182M
$179M
$181M
Liabilities + Equity
$1.10B
$1.07B
$1.10B
$1.09B
$1.06B
$1.05B
$1.05B
$950M
$950M
$919M
·
$871M
$863M
$870M
·
$838M
Shares Outstanding
81,222,573
81,575,213
82,287,349
83,765,542
84,471,410
84,927,240
85,670,255
82,430,205
82,958,153
83,778,268
84,123,385
85,389,889
85,605,725
86,444,825
86,674,390
88,569,672
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$14M
$14M
$14M
$13M
$13M
$12M
$12M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
$9M
$8M
Stock-based Comp
$3M
$2M
$4M
$4M
$3M
$2M
$3M
$3M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$1M
Deferred Tax
$350.0K
$-103.0K
$7M
$8M
$-2M
$-715.0K
$688.0K
$-3M
$-935.0K
$646.0K
$-2M
$3M
$4M
$2M
$2M
$4M
Amort. of Intangibles
$600.0K
$600.0K
$500.0K
$600.0K
$1M
$600.0K
$600.0K
$600.0K
$600.0K
$600.0K
$-1M
$2M
$1M
$600.0K
$600.0K
$800.0K
Other Non-cash
·
$12M
·
·
·
$16M
·
·
·
$8M
·
·
·
$16M
·
·
Operating Cash Flow
$20M
$43M
$31M
$55M
$20M
$45M
$14M
$50M
$29M
$29M
$41M
$28M
$26M
$38M
$30M
$37M
CapEx
$11M
$23M
$15M
$21M
$26M
$27M
$11M
$17M
$18M
$21M
$22M
$19M
$20M
$21M
$14M
$20M
Investing Cash Flow
$-24M
$-23M
$-20M
$-21M
$-34M
$-26M
$-34M
$-21M
$-43M
$-26M
$-24M
$-19M
$7M
$-24M
$-20M
$-32M
Stock Repurchased
$6M
$12M
$16M
$7M
$7M
$10M
$4M
$6M
$9M
$6M
$14M
$3M
$8M
$4M
$17M
$25M
Net Stock Activity
·
$-12M
·
·
·
$-10M
·
·
·
$-6M
·
·
·
$-4M
·
·
Financing Cash Flow
$-14M
$-42M
$-5M
$-9M
$7M
$-28M
$37M
$-19M
$16M
$-11M
$15M
$-12M
$-28M
$-10M
$3M
$-14M
Net Change in Cash
$-19M
$-22M
$6M
$26M
$-7M
$-9M
$16M
$10M
$1M
$-8M
$31M
$-3M
$5M
$4M
$12M
$-8M
Taxes Paid
·
·
$17.0K
$1.0K
$16M
$0
$7M
$4M
$11M
$0
$4M
$1M
$6M
$0
$621.0K
$813.0K
Free Cash Flow
·
$20M
·
·
·
$18M
·
·
·
$8M
·
·
·
$17M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
8.7%
7.7%
·
7.7%
8.0%
8.0%
·
7.2%
7.3%
8.5%
·
8.7%
10.0%
9.4%
·
8.7%
Net Margin
3.4%
4.2%
·
4.0%
2.2%
4.5%
·
1.6%
4.7%
2.5%
·
3.6%
3.4%
3.1%
·
8.4%
Pretax Margin
5.0%
5.7%
·
5.4%
3.7%
6.0%
·
2.8%
6.0%
4.0%
·
5.2%
5.5%
5.2%
·
10.2%
EBITDA Margin
12.5%
11.7%
·
11.7%
11.9%
11.8%
·
10.9%
10.8%
11.9%
·
12.0%
13.2%
12.5%
·
8.7%
ROA
1.2%
1.4%
·
1.3%
0.73%
1.5%
·
0.54%
1.6%
0.83%
·
1.2%
1.2%
1.2%
·
3.1%
ROE
4.6%
5.5%
·
5.6%
3.1%
6.3%
·
2.4%
7.3%
3.9%
·
5.5%
5.5%
5.3%
·
13.0%
ROIC
2.5%
2.3%
·
2.2%
1.8%
2.3%
·
1.7%
2.3%
2.1%
·
2.5%
2.6%
2.3%
·
2.7%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.7
·
2.6
2.6
2.4
·
2.7
3.0
2.8
·
3.1
3.0
3.2
·
3.1
Quick Ratio
2.1
2.5
·
2.3
2.4
2.2
·
2.3
2.6
2.5
·
2.6
2.6
2.5
·
2.4
Debt / Equity
2.0
2.1
·
2.2
2.3
2.2
·
2.7
2.7
2.7
·
2.6
2.7
2.9
·
2.9
LT Debt / Equity
1.9
2.0
·
2.1
2.2
2.1
·
2.5
2.6
2.5
·
2.4
2.6
2.8
·
2.8
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
Receivables Turnover
28.7
26.8
·
40.0
25.0
24.5
·
28.5
24.9
28.1
·
25.9
30.9
75.8
·
60.3
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.49
$3.34
·
$3.19
$3.08
$3.05
·
$2.51
$2.52
$2.41
·
$2.33
$2.20
$2.11
·
$2.04
Revenue / Share
$4.41
$4.18
·
$3.83
$3.86
$3.71
·
$3.58
$3.64
$3.54
·
$3.30
$3.37
$3.37
·
$2.95
Cash Flow / Share
·
$0.51
·
·
·
$0.51
·
·
·
$0.34
·
·
·
$0.44
·
·
Cash / Share
$3.15
$3.36
·
$3.46
$3.13
$3.20
·
$3.22
$3.07
$3.03
·
$2.70
$2.73
$2.64
·
$2.39
EPS (TTM)
$0.67
$0.60
·
$0.50
$0.40
$0.49
·
$0.51
$0.57
$0.51
·
$0.49
$0.62
$0.75
·
$0.73
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.39B
$1.36B
·
$1.31B
$1.28B
$1.25B
·
$1.21B
$1.20B
$1.18B
·
$1.15B
$1.13B
$1.07B
·
$884M
Net Income TTM
$57M
$52M
·
$44M
$35M
$42M
·
$43M
$48M
$44M
·
$43M
$55M
$67M
·
$68M
Market Cap
$1.02B
$890M
·
$927M
$994M
$842M
·
$958M
$851M
$988M
·
$935M
$904M
$788M
·
$692M
Enterprise Value
$1.34B
$1.20B
·
$1.23B
$1.33B
$1.15B
·
$1.25B
$1.16B
$1.27B
·
$1.22B
$1.19B
$1.10B
·
$1.00B
P/E
18.8
18.2
·
22.1
29.4
20.2
·
22.8
18.0
23.1
·
22.3
17.0
12.1
·
10.7
P/S
0.7
0.7
·
0.7
0.8
0.7
·
0.8
0.7
0.8
·
0.8
0.8
0.7
·
0.8
P/B
3.6
3.3
·
3.5
3.8
3.3
·
4.6
4.1
4.9
·
4.7
4.8
4.3
·
3.8
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
12.3
13.8
13.5
·
12.0
P / Cash Flow
·
20.8
·
·
·
18.8
·
·
·
34.4
·
·
·
20.7
·
·
EV / Revenue
1.0
0.9
·
0.9
1.0
0.9
·
1.0
1.0
1.1
·
1.1
1.1
1.0
·
1.1
Earnings Yield
5.3%
5.5%
·
4.5%
3.4%
4.9%
·
4.4%
5.6%
4.3%
·
4.5%
5.9%
8.2%
·
9.3%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.33B
$1.23B
$1.17B
$970M
$735M
영업이익률 %
8.1%
7.4%
9.2%
10.0%
9.6%
순이익
$51M
$35M
$46M
$74M
$32M
희석 EPS
$0.60
$0.41
$0.53
$0.81
$0.33
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
2.3
2.3
2.7
3.0
2.2
유동비율
2.6
2.8
2.9
3.3
3.5
당좌 비율
2.4
2.5
2.5
2.6
2.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$62M
$55M
$51M
$61M
$81M
기관 투자자 (13F)
178개의 제출자
· $617.1M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자178
보유 가치$617.1M
신규 포지션19
청산 포지션15
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
19 (-7 이전 분기 대비)
15 (+3 이전 분기 대비)
63 (+8 이전 분기 대비)
60 (+2 이전 분기 대비)
+640K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Clairvest Group Inc., Clairvest Equity Partners V Limited Partnership, Clairvest Equity Partners V-A Limited Partnership, CEP V Co-Investment Limited Partnership, Gordon S. Rubenstein, Andrew H. Rubenstein
×4 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.