ACMR 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$83.38
P/E (TTM)39.7
EPS (TTM)$2.10
매출 (TTM)$1.04B
ROE (TTM)10.6%
부채/자본 (MRQ)0.2
52주 범위$28–$127
ACMR 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2022년 3월 24일
3-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$901M2016-12-31 → 2025-12-31
EPS$1.372016-12-31 → 2025-12-31
잉여현금흐름$-67M2017-12-31 → 2025-12-31
순이익률14.5%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ACMR
5년 평균
동종업계 중앙값
결론
P/E (TTM)
39.75년 평균 ≈23.5
≈23.5
65.8
저평가
PEG Ratio (PEG 비율)
≈1.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ACMR
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
43.8%5년 평균 ≈47.8%
≈47.8%
47.6%
약함
영업이익률 (TTM)
13.3%5년 평균 ≈16.0%
≈16.0%
18.1%
약함
EBITDA Margin (EBITDA 마진)
13.7%5년 평균 ≈16.6%
≈16.6%
19.3%
약함
세전 마진 (TTM)
22.7%5년 평균 ≈18.6%
≈18.6%
18.5%
최상위권
순이익률 (TTM)
14.5%5년 평균 ≈11.9%
≈11.9%
13.2%
최상위권
ROA (TTM)
5.5%5년 평균 ≈4.8%
≈4.8%
4.8%
약함
ROE (TTM)
10.6%5년 평균 ≈9.2%
≈9.2%
8.3%
동일
ROIC
5.6%5년 평균 ≈7.9%
≈7.9%
5.7%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ACMR
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈0.2
≈0.2
0.5
낮은 부채
유동비율 (MRQ)
3.75년 평균 ≈2.6
≈2.6
3.3
동일
당좌 비율 (MRQ)
2.15년 평균 ≈1.3
≈1.3
2.0
동일
장기 부채 / 자기 자본 (MRQ)
0.15년 평균 ≈0.1
≈0.1
0.5
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ACMR
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
15.2%5년 평균 ≈42.9%
≈42.9%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
32.3%5년 평균 ≈43.1%
≈43.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
41.9%
·
·
·
EPS YoY
-10.5%5년 평균 ≈42.6%
≈42.6%
·
·
Net Income YoY (순이익 YoY)
-9.2%5년 평균 ≈45.4%
≈45.4%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
32.4%5년 평균 ≈42.5%
≈42.5%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
35.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
33.8%5년 평균 ≈44.7%
≈44.7%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
38.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ACMR
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.375년 평균 ≈$1.05
≈$1.05
·
·
Revenue / Share (주당 매출)
$13.395년 평균 ≈$9.94
≈$9.94
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.155년 평균 ≈$0.01
≈$0.01
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ACMR
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.5
약함
Inventory Turnover (재고 회전율)
0.85년 평균 ≈0.7
≈0.7
2.8
약함
Receivables Turnover (매출 채권 회전율)
2.05년 평균 ≈2.4
≈2.4
5.6
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$358.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈17.1%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$0.61
$0.34
77.6%
2026년 3월 31일
$0.34
$0.20
69.5%
2025년 12월 31일
$0.25
$0.41
-38.7%
2025년 9월 30일
$0.36
$0.54
-33.7%
2025년 6월 30일
$0.54
$0.51
5.4%
2025년 3월 31일
$0.46
$0.37
22.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$901M
$782M
$558M
$389M
$260M
$157M
$108M
$75M
$37M
$27M
Cost of Revenue
$501M
$391M
$282M
$205M
$145M
$87M
$57M
$40M
$19M
$14M
Gross Profit
$400M
$392M
$276M
$184M
$115M
$70M
$51M
$34M
$17M
$13M
R&D Expense
$145M
$105M
$93M
$62M
$34M
$19M
$13M
$10M
$5M
$3M
SG&A Expense
$69M
$70M
$41M
$22M
$15M
$12M
$8M
$8M
$6M
$3M
Operating Expenses
$291M
$241M
$180M
$125M
$76M
$48M
$33M
$28M
$17M
$10M
Operating Income
$109M
$151M
$96M
$59M
$39M
$21M
$18M
$6M
$700.0K
$3M
Interest Expense
·
·
$3M
$2M
$765.0K
$982.0K
$745.0K
$498.0K
$277.0K
$181.0K
Interest Income
$15M
$10M
$8M
$9M
$505.0K
$897.0K
$333.0K
$29.0K
$9.0K
$16.0K
Other Non-op
$-10M
$6M
$-2M
$3M
$-631.0K
$-3M
$1M
$1M
·
·
Pretax Income
$135M
$166M
$116M
$67M
$43M
$19M
$19M
$7M
$-325.0K
$3M
Income Tax
$13M
$35M
$19M
$17M
$134.0K
$-2M
$-518.0K
$806.0K
$547.0K
$595.0K
Net Income
$94M
$104M
$77M
$39M
$38M
$19M
$19M
$7M
$-318.0K
$1M
EPS (Basic)
$1.47
$1.67
$1.29
$0.66
$0.65
$0.34
$1.12
$0.42
$-0.05
$0.30
EPS (Diluted)
$1.37
$1.53
$1.16
$0.59
$0.58
$0.30
$0.99
$0.37
$-0.05
$0.18
Shares (Basic)
64,184,776
62,212,569
60,164,670
59,235,975
57,654,708
54,700,083
16,800,623
15,788,460
6,865,390
2,176,315
Shares (Diluted)
67,311,893
66,237,424
64,870,543
65,341,771
65,356,716
63,550,407
19,135,497
17,912,105
6,865,390
3,792,137
EBITDA
$124M
$158M
$96M
$59M
·
$21M
$18M
·
$700.0K
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$757M
$407M
$182M
$248M
$563M
$72M
$58M
$27M
$18M
$10M
Short-term Investments
$36M
$19M
$21M
$20M
$29M
$28M
$0
·
·
·
Receivables
$504M
$387M
$283M
$183M
$106M
$56M
$31M
$25M
$27M
$16M
Inventory
$703M
$598M
$545M
$393M
$218M
$89M
$45M
$39M
$15M
$12M
Prepaid Expense
$11M
$8M
$20M
$16M
$14M
$6M
$2M
$2M
$546.0K
$720.0K
Other Current Assets
·
·
·
·
·
·
·
$0
$46.0K
$53.0K
Current Assets
$2.44B
$1.48B
$1.18B
$964M
$953M
$261M
$198M
$96M
$63M
$40M
PP&E (Net)
$315M
$269M
$202M
$83M
$14M
$8M
$4M
$4M
$2M
$2M
PP&E (Gross)
$354M
$294M
$113M
$56M
$14M
$10M
$6M
$12M
$11M
$9M
Accum. Depreciation
$39M
$25M
$18M
$10M
$6M
$4M
$3M
$8M
$8M
$8M
Intangibles
$3M
$3M
$3M
$1M
$477.0K
$554.0K
$344.0K
$274.0K
$106.0K
$17.0K
Other Non-current Assets
$4M
$20M
$6M
$50M
$45M
$40M
$192.0K
$40.0K
$0
·
Total Assets
$2.87B
$1.86B
$1.49B
$1.24B
$1.05B
$341M
$218M
$103M
$68M
$44M
Accounts Payable
·
·
·
$102M
$93M
$36M
$13M
$17M
$7M
$5M
Short-term Debt
$74M
$33M
$31M
$56M
$10M
$26M
$14M
$9M
$5M
$5M
Current Liabilities
$746M
$641M
$501M
$396M
$206M
$103M
$54M
$46M
$22M
$17M
Capital Leases
$5M
$4M
$4M
$1M
$2M
$3M
$3M
$0
·
·
Deferred Tax
·
·
·
$0
$1M
$1M
$0
·
·
·
Other Non-current Liabilities
$12M
$9M
$6M
$7M
$8M
$8M
$4M
$5M
$6M
$7M
Total Liabilities
$942M
$760M
$565M
$423M
$241M
$133M
$60M
$51M
$28M
$24M
Long-term Debt
$214M
$150M
$61M
$21M
$25M
$20M
$0
·
·
·
Total Debt
$288M
$183M
$92M
$77M
·
$46M
$14M
·
$5M
·
Paid-in Capital
$1.12B
$677M
$630M
$604M
$595M
$102M
$83M
$57M
·
·
Retained Earnings
$350M
$260M
$157M
$94M
$64M
$34M
$16M
$-3M
$-10M
$-10M
AOCI
$-36M
$-63M
$-49M
$-41M
$9M
$5M
$-2M
$-857.0K
$122.0K
$-413.0K
Stockholders' Equity
$1.46B
$905M
$767M
$675M
$676M
$141M
$97M
$52M
$40M
$-2M
Liabilities + Equity
$2.87B
$1.86B
$1.49B
$1.24B
$1.05B
$341M
$218M
$103M
$68M
$44M
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$14M
$7M
$7M
$5M
$2M
$1M
$788.0K
$417.0K
$271.0K
$187.0K
Stock-based Comp
$34M
$50M
$27M
$8M
$5M
$6M
$4M
$3M
$2M
$383.0K
Deferred Tax
$-15M
$5M
$-13M
$5M
$-2M
$-4M
$-4M
$-405.0K
$659.0K
·
Other Non-cash
$-137M
$-13M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-10M
$152M
$-75M
$-62M
$-40M
$-14M
$9M
$7M
$-8M
$-4M
CapEx
$56M
$82M
$62M
$91M
$9M
$5M
$971.0K
$2M
$651.0K
$795.0K
Investing Cash Flow
$-390M
$-12M
$-7M
$-266M
$-11M
$-70M
$-6M
$-2M
·
·
Debt Issued
$119M
$97M
$42M
$0
$7M
$20M
$0
$0
·
·
Net Debt Issued
$59M
$87M
$42M
$0
·
$20M
·
·
·
·
Stock Issued
·
·
·
·
$0
$0
$26M
$0
$19M
$0
Stock Repurchased
·
·
·
·
$0
$0
$3M
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
$24M
·
$19M
·
Financing Cash Flow
$742M
$92M
$19M
$46M
$539M
$33M
$87M
$5M
·
·
Net Change in Cash
$355M
$228M
$-65M
$-315M
$491M
$-46M
$91M
$9M
$8M
$6M
Taxes Paid
$32M
$11M
$26M
$4M
$1M
$5M
$1M
$0
·
·
Free Cash Flow
$-67M
$70M
$-137M
$-153M
·
$-19M
$8M
·
$-9M
·
Levered FCF
·
·
$-139M
$-155M
·
$-20M
$8M
·
$-9M
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
44.4%
50.1%
49.5%
47.2%
·
44.4%
47.1%
·
47.2%
·
Operating Margin
12.1%
19.3%
17.2%
15.2%
·
13.7%
16.6%
·
1.9%
·
Net Margin
10.4%
13.2%
13.9%
10.1%
·
12.0%
17.6%
·
-0.87%
·
Pretax Margin
15.0%
21.3%
20.8%
17.3%
·
12.3%
17.6%
·
-0.89%
·
EBITDA Margin
13.7%
20.2%
17.2%
15.2%
·
13.7%
16.6%
·
1.9%
·
ROA
4.0%
6.2%
5.7%
3.4%
·
6.7%
11.8%
·
-0.57%
·
ROE
7.9%
12.4%
10.7%
5.8%
·
15.8%
24.1%
·
-1.7%
·
ROIC
5.6%
11.0%
9.3%
5.9%
·
12.9%
16.5%
·
4.2%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
3.3
2.3
2.3
2.4
·
2.5
3.7
·
2.9
·
Quick Ratio
1.7
1.3
1.0
1.1
·
1.5
1.7
·
2.0
·
Debt / Equity
0.2
0.2
0.1
0.1
·
0.3
0.1
·
0.1
·
LT Debt / Equity
0.1
0.1
0.1
0.0
·
0.1
·
·
·
·
Interest Coverage
·
·
35.7
35.7
·
21.9
23.9
·
2.5
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.4
0.5
0.4
0.3
·
0.6
0.7
·
0.6
·
Inventory Turnover
0.8
0.7
·
0.7
·
1.3
1.4
·
1.4
·
Receivables Turnover
2.0
2.3
2.4
2.7
·
3.6
3.9
·
1.7
·
주당3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$13.39
$11.81
$8.60
$5.95
·
$7.39
$5.62
·
$5.32
·
Cash Flow / Share
$-0.15
$2.30
$-1.16
$-0.95
·
$-0.64
$0.49
·
$-1.18
·
EPS (TTM)
$1.37
$1.53
$1.16
$0.59
$0.58
$0.30
$0.99
$0.37
$-0.05
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
15.2%
40.2%
43.4%
49.7%
65.8%
·
·
·
·
·
Revenue CAGR 3Y
32.3%
44.4%
52.7%
·
·
·
·
·
·
·
Revenue CAGR 5Y
41.9%
·
·
·
·
·
·
·
·
·
EPS YoY
-10.5%
31.9%
96.6%
1.7%
93.3%
·
·
·
·
·
EPS CAGR 3Y
32.4%
38.2%
57.0%
·
·
·
·
·
·
·
EPS CAGR 5Y
35.5%
·
·
·
·
·
·
·
·
·
Net Income YoY
-9.2%
34.0%
97.0%
4.0%
101.0%
·
·
·
·
·
Net Income CAGR 3Y
33.8%
40.0%
60.3%
·
·
·
·
·
·
·
Net Income CAGR 5Y
38.0%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$901M
$782M
$558M
$389M
$260M
$157M
$108M
$75M
$37M
·
Net Income TTM
$94M
$104M
$77M
$39M
$38M
$19M
$19M
$7M
$-318.0K
·
P/E
28.8
9.9
16.8
13.1
49.0
90.3
6.2
9.8
-35.0
·
Earnings Yield
3.5%
10.1%
5.9%
7.6%
2.0%
1.1%
16.1%
10.2%
-2.9%
·
손익계산서18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$293M
$231M
$244M
$269M
$215M
$172M
$223M
$204M
$202M
$152M
$170M
$169M
$145M
$74M
$109M
$134M
Cost of Revenue
$158M
$124M
$145M
$156M
$111M
$90M
$113M
$99M
$106M
$73M
$91M
$80M
$76M
$34M
$55M
$68M
Gross Profit
$135M
$107M
$100M
$113M
$104M
$83M
$111M
$105M
$97M
$79M
$79M
$89M
$69M
$40M
$54M
$66M
R&D Expense
$42M
$37M
$44M
$40M
$34M
$28M
$28M
$28M
$26M
$24M
$32M
$26M
$20M
$14M
$18M
$16M
SG&A Expense
$19M
$14M
$17M
$22M
$17M
$13M
$21M
$17M
$16M
$16M
$14M
$12M
$7M
$8M
$7M
$6M
Operating Expenses
$85M
$71M
$77M
$84M
$73M
$57M
$67M
$61M
$59M
$54M
$56M
$55M
$38M
$31M
$37M
$34M
Operating Income
$50M
$36M
$23M
$29M
$32M
$26M
$44M
$44M
$38M
$25M
$23M
$33M
$30M
$9M
$17M
$32M
Interest Expense
·
·
·
·
·
·
·
·
·
$783.0K
·
$640.0K
$649.0K
$695.0K
·
$419.0K
Interest Income
$7M
$5M
$4M
$3M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
Other Non-op
$-10M
$-9M
$-6M
$-3M
$-346.0K
$-262.0K
$7M
$-5M
$1M
$3M
$-2M
$-2M
$4M
$-1M
$-7M
$7M
Pretax Income
$136M
$30M
$21M
$49M
$38M
$27M
$56M
$43M
$41M
$26M
$31M
$32M
$41M
$12M
$17M
$38M
Income Tax
$13M
$4M
$7M
$3M
$2M
$2M
$17M
$4M
$9M
$4M
$8M
$718.0K
$8M
$3M
$3M
$10M
Net Income
$89M
$17M
$8M
$36M
$30M
$20M
$31M
$31M
$24M
$17M
$18M
$26M
$27M
$7M
$12M
$21M
EPS (Basic)
$1.31
$0.26
$0.12
$0.56
$0.47
$0.32
$0.51
$0.49
$0.39
$0.28
$0.29
$0.43
$0.45
$0.12
$0.20
$0.35
EPS (Diluted)
$1.23
$0.24
$0.11
$0.52
$0.44
$0.30
$0.47
$0.45
$0.35
$0.26
$0.25
$0.39
$0.41
$0.11
$0.19
$0.32
Shares (Basic)
67,890,917
65,804,254
·
64,381,296
63,968,763
63,267,834
·
62,500,903
62,178,369
61,367,184
·
60,219,218
59,898,149
59,736,764
·
59,360,790
Shares (Diluted)
71,838,908
69,769,907
·
68,414,313
67,464,856
66,952,774
·
66,671,526
67,057,846
66,242,321
·
65,450,941
64,929,638
65,058,777
·
65,612,665
EBITDA
$50M
$41M
·
$31M
$35M
$28M
·
$47M
$40M
$28M
·
$35M
$33M
$11M
·
$33M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$969M
$872M
$757M
$1.06B
$442M
$457M
$407M
$333M
$324M
$211M
$182M
$207M
$257M
$260M
$248M
$336M
Short-term Investments
$105M
$35M
$36M
$40M
$21M
$18M
$19M
$20M
$20M
$19M
·
$22M
$6M
$13M
·
$14M
Receivables
$538M
$527M
$504M
$477M
$434M
$388M
$387M
$371M
$293M
$296M
·
$248M
$201M
$186M
·
$188M
Inventory
$783M
$738M
$703M
$676M
$648M
$610M
$598M
$629M
$603M
·
·
$507M
$471M
$473M
·
$328M
Prepaid Expense
$26M
$13M
$11M
$15M
$14M
$11M
$8M
$11M
$19M
$20M
·
$18M
$19M
$19M
·
$18M
Current Assets
$2.87B
$2.62B
$2.44B
$2.36B
$1.65B
$1.55B
$1.48B
$1.45B
$1.34B
$1.23B
·
$1.12B
$997M
$994M
·
$971M
PP&E (Net)
$385M
$324M
$315M
$297M
$291M
$277M
$269M
$250M
$229M
$219M
·
$191M
$159M
$150M
·
$66M
PP&E (Gross)
$435M
$368M
$354M
$330M
$322M
$197M
$294M
$124M
$114M
$113M
·
$113M
$107M
$114M
·
$55M
Accum. Depreciation
$50M
$44M
$39M
$33M
$31M
$27M
$25M
$24M
$21M
$20M
·
$15M
$13M
$12M
·
$9M
Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$2M
$2M
$1M
·
$873.0K
Other Non-current Assets
$6M
$4M
$4M
$5M
$4M
$3M
$20M
$21M
$11M
$10M
·
$4M
$3M
$3M
·
$2M
Total Assets
$3.40B
$3.07B
$2.87B
$2.77B
$2.04B
$1.93B
$1.86B
$1.79B
$1.67B
$1.56B
·
$1.41B
$1.32B
$1.31B
·
$1.15B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
$117M
·
$92M
Short-term Debt
$107M
$94M
$74M
$45M
$53M
$25M
$33M
$34M
$54M
$55M
·
$34M
$54M
$57M
·
$51M
Current Liabilities
$786M
$746M
$746M
$678M
$671M
$629M
$641M
$610M
$586M
$533M
·
$482M
$456M
$450M
·
$346M
Capital Leases
$4M
$4M
$5M
$6M
$5M
$6M
$4M
$3M
$4M
$4M
·
$4M
$5M
$4M
·
$1M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Other Non-current Liabilities
$11M
$12M
$12M
$8M
$9M
$9M
$9M
$6M
$6M
$5M
·
$6M
$7M
$7M
·
$7M
Total Liabilities
$994M
$982M
$942M
$885M
$848M
$778M
$760M
$725M
$666M
$596M
·
$532M
$484M
$480M
·
$374M
Long-term Debt
$234M
$234M
$214M
$242M
$225M
$202M
$150M
$137M
$91M
$60M
·
$46M
$19M
$21M
·
$21M
Total Debt
$341M
$328M
·
$287M
$278M
$227M
·
$171M
$145M
$115M
·
$80M
$73M
$77M
·
$72M
Paid-in Capital
$1.36B
$1.19B
$1.12B
$1.11B
$705M
$700M
$677M
$670M
$659M
$647M
·
$620M
$613M
$606M
·
$601M
Retained Earnings
$457M
$368M
$350M
$346M
$310M
$280M
$260M
$229M
$198M
$174M
·
$152M
$124M
$101M
·
$91M
AOCI
$7M
$-15M
$-36M
$-49M
$-59M
$-62M
$-63M
$-41M
$-55M
$-55M
·
$-60M
$-62M
$-33M
·
$-58M
Stockholders' Equity
$1.86B
$1.58B
$1.46B
$1.43B
$986M
$949M
$905M
$888M
$833M
$796M
·
$729M
$692M
$692M
·
$643M
Liabilities + Equity
$3.40B
$3.07B
$2.87B
$2.77B
$2.04B
$1.93B
$1.86B
$1.79B
$1.67B
$1.56B
·
$1.41B
$1.32B
$1.31B
·
$1.15B
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$5M
$6M
$2M
$4M
$2M
$-500.0K
$2M
$2M
$2M
$934.0K
$2M
$2M
$2M
$1M
$897.0K
Stock-based Comp
$7M
$6M
$6M
$8M
$10M
$10M
$9M
$12M
$14M
$15M
$13M
$11M
$2M
$2M
$2M
$2M
Deferred Tax
·
·
$-3M
$-4M
$-6M
$-2M
$-2M
$8M
$409.0K
$-1M
$-3M
$-5M
$2M
$-6M
$126.0K
$3M
Other Non-cash
·
$-58M
·
·
·
$-26M
·
·
·
$-43M
·
·
·
$-35M
·
·
Operating Cash Flow
$-6M
$-30M
$34M
$-5M
$-45M
$5M
$89M
$12M
$62M
$-10M
$-38M
$-13M
$11M
$-30M
$-797.0K
$-100.0K
CapEx
$65M
$22M
$14M
$11M
$15M
$17M
$11M
$33M
$13M
$25M
$12M
$28M
$7M
$15M
$71M
$15M
Investing Cash Flow
$-70M
$-10M
$-348M
$-11M
$-14M
$-17M
$-21M
$-23M
$20M
$12M
$543.0K
$-54M
$-8M
$49M
$-107M
$-9M
Debt Issued
$34M
$42M
$-512.0K
$30M
$37M
$53M
$15M
$49M
$32M
$0
$14M
$28M
·
·
$0
$0
Net Debt Issued
·
$17M
·
·
·
$52M
·
·
·
$-1M
·
·
·
·
·
·
Financing Cash Flow
$169M
$163M
$4M
$627M
$44M
$67M
$15M
$19M
$31M
$27M
$12M
$4M
$5M
$-1M
$9M
$41M
Net Change in Cash
$96M
$128M
$-301M
$614M
$-15M
$57M
$76M
$10M
$113M
$29M
$-24M
$-50M
$-3M
$12M
$-88M
$12M
Taxes Paid
$28M
$2M
$2M
$7M
$13M
$11M
$1M
$690.0K
$9M
$0
$10M
$9M
$4M
$3M
$3M
$63.0K
Free Cash Flow
·
$-52M
·
·
·
$-11M
·
·
·
$-35M
·
·
·
$-45M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-36M
·
·
·
$-46M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
46.0%
46.4%
·
42.0%
48.5%
47.9%
·
51.4%
47.8%
52.0%
·
52.5%
47.5%
53.8%
·
49.3%
Operating Margin
17.0%
15.6%
·
10.8%
14.7%
15.0%
·
21.7%
18.6%
16.6%
·
19.7%
21.1%
11.9%
·
23.7%
Net Margin
30.4%
7.5%
·
13.3%
13.8%
11.8%
·
15.2%
12.0%
11.5%
·
15.2%
18.6%
9.6%
·
15.7%
Pretax Margin
46.3%
13.0%
·
18.2%
17.7%
15.8%
·
20.9%
20.1%
17.4%
·
18.8%
28.5%
16.0%
·
28.1%
EBITDA Margin
17.0%
17.9%
·
11.7%
16.4%
16.3%
·
22.8%
19.7%
18.2%
·
20.9%
22.6%
14.2%
·
24.5%
ROA
3.3%
0.69%
·
1.6%
1.6%
1.2%
·
1.9%
1.6%
1.2%
·
2.0%
2.2%
0.60%
·
2.6%
ROE
6.2%
1.4%
·
3.1%
3.3%
2.3%
·
3.8%
3.2%
2.3%
·
3.7%
4.0%
1.1%
·
5.1%
ROIC
2.0%
1.7%
·
1.6%
2.4%
2.0%
·
3.8%
3.0%
2.3%
·
4.0%
3.2%
0.87%
·
3.2%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.7
3.5
·
3.5
2.5
2.5
·
2.4
2.3
2.3
·
2.3
2.2
2.2
·
2.8
Quick Ratio
2.1
1.9
·
2.3
1.3
1.4
·
1.2
1.1
1.0
·
1.0
1.0
1.0
·
1.6
Debt / Equity
0.2
0.2
·
0.2
0.3
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
LT Debt / Equity
0.1
0.1
·
0.1
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
32.2
·
51.8
46.9
12.8
·
75.5
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
·
·
0.2
0.2
0.1
·
0.3
Receivables Turnover
0.6
0.5
·
0.6
0.6
0.5
·
0.7
0.8
0.6
·
0.8
0.8
0.5
·
1.0
주당3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$4.08
$3.31
·
$3.93
$3.19
$2.57
·
$3.06
$3.02
$2.30
·
$2.58
$2.23
$1.14
·
$2.04
Cash Flow / Share
·
$-0.42
·
·
·
$0.08
·
·
·
$-0.15
·
·
·
$-0.47
·
·
EPS (TTM)
$2.10
$1.31
·
$1.73
$1.66
$1.57
·
$1.31
$1.25
$1.31
·
$1.10
$1.03
$0.80
·
$0.65
가치 평가 (TTM)4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.04B
$960M
·
$880M
$815M
$802M
·
$729M
$694M
$636M
·
$496M
$461M
$421M
·
$375M
Net Income TTM
$150M
$91M
·
$117M
$112M
$107M
·
$90M
$85M
$88M
·
$71M
$67M
$52M
·
$43M
P/E
60.4
30.0
·
22.6
15.6
14.9
·
15.5
18.4
22.2
·
16.5
12.7
14.6
·
19.2
Earnings Yield
1.7%
3.3%
·
4.4%
6.4%
6.7%
·
6.5%
5.4%
4.5%
·
6.1%
7.9%
6.8%
·
5.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$901M
$782M
$558M
$389M
$260M
매출 총이익률 %
44.4%
50.1%
49.5%
47.2%
·
영업이익률 %
12.1%
19.3%
17.2%
15.2%
·
순이익
$94M
$104M
$77M
$39M
$38M
희석 EPS
$1.37
$1.53
$1.16
$0.59
$0.58
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.2
0.2
0.1
0.1
·
유동비율
3.3
2.3
2.3
2.4
·
당좌 비율
1.7
1.3
1.0
1.1
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-67M
$70M
$-137M
$-153M
·
기관 투자자 (13F)
423개의 제출자
· $6.3B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자423
보유 가치$6.3B
신규 포지션127
청산 포지션39
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
127 (+44 이전 분기 대비)
39 (-4 이전 분기 대비)
130 (+49 이전 분기 대비)
97 (-16 이전 분기 대비)
+4.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.