MKSI MKS Inc. - Common Stock

NASDAQ · Semiconductors · SEC EDGAR에서 보기 ↗

$303.63

가격 · 5월 20, 2026

기준 재무 정보 5월 7, 2026

MKSI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$303.62

시가총액

$10.74B

P/E (TTM)

36.6

EPS (TTM)

$4.37

매출 (TTM)

$3.93B

배당 수익률

0.55%

ROE

11.2%

부채/자본

0.0

52주 범위

$80 – $327

MKSI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $3.93B

2016-12-31 → 2025-12-31

EPS $4.37

2016-12-31 → 2025-12-31

잉여현금흐름 $497M

2016-12-31 → 2025-12-31

마진 7.5%

2016-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

MKSI

동종업계 중앙값

P/E (TTM)

36.6

43.8

P/S (TTM)

2.7

9.8

P/B

3.9

4.1

EV / EBITDA

19.6

—

Price / FCF (주가 / FCF)

21.6

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

MKSI

동종업계 중앙값

Gross Margin (매출 총이익률)

46.7%

47.8%

Operating Margin (영업이익률)

13.4%

—

Net Profit Margin (순이익률)

7.5%

13.8%

ROA

3.4%

6.2%

ROE

11.2%

11.3%

ROIC

18.5%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

MKSI

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.0

44.0

Current Ratio (유동비율)

2.7

Quick Ratio (당좌 비율)

1.2

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

MKSI

동종업계 중앙값

Revenue YoY (매출 YoY)

9.6%

—

Revenue CAGR 3Y (매출 CAGR 3년)

3.5%

—

Revenue CAGR 5Y (매출 CAGR 5년)

11.0%

—

EPS YoY

55.5%

—

Net Income YoY (순이익 YoY)

55.3%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

MKSI

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$4.37

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

MKSI

동종업계 중앙값

Payout Ratio (지급 비율)

20.0%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

0.55%

지급 비율

20.0%

5년 배당 CAGR

—

배당락일	금액
2026년 2월 23일	$0.2500
2025년 11월 24일	$0.2200
2025년 8월 25일	$0.2200
2025년 5월 27일	$0.2200
2025년 2월 24일	$0.2200
2024년 11월 25일	$0.2200
2024년 8월 26일	$0.2200
2024년 5월 24일	$0.2200
2024년 2월 23일	$0.2200
2023년 11월 24일	$0.2200
2023년 8월 25일	$0.2200
2023년 5월 26일	$0.2200
2023년 2월 24일	$0.2200
2022년 11월 25일	$0.2200
2022년 8월 5일	$0.2200
2022년 5월 26일	$0.2200
2022년 2월 25일	$0.2200
2021년 11월 26일	$0.2200
2021년 8월 27일	$0.2200
2021년 5월 27일	$0.2200

MKSI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 20 명의 애널리스트

적극 매수 4 20.0%
매수 13 65.0%
보유 2 10.0%
매도 1 5.0%
적극 매도 0 0.0%

12개월 목표 주가

12 명의 애널리스트 · 2026-05-18

중앙값 $362.50

지금 $303.62

저가 $265.00

고가 $400.00

중앙값 목표 $362.50 +19.4%

평균 목표 $357.42 +17.7%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.12%

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$2.30	$2.08	0.22%
2025년 12월 31일	$2.47	$2.50	-0.03%
2025년 9월 30일	$1.93	$1.89	0.04%
2025년 6월 30일	$1.77	$1.66	0.11%
2025년 3월 31일	$1.71	$1.47	0.24%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
MKSI	$10.74B	36.6	9.6%	7.5%	11.2%	46.7%
LRCX	$123.32B	23.4	23.7%	29.1%	57.4%	48.7%
AMAT	$181.40B	26.4	4.4%	24.7%	35.5%	48.7%
KLAC	$118.26B	29.5	23.9%	33.4%	98.1%	—
TER	$30.21B	55.8	13.1%	17.4%	19.7%	58.2%
Q	—	24.7	9.7%	15.3%	8.2%	—
ENTG	$12.80B	54.4	-1.4%	7.4%	6.1%	44.4%
AMKR	$9.76B	26.3	6.2%	5.6%	8.7%	14.0%
ONTO	$8.24B	59.7	1.8%	13.6%	6.7%	49.7%
FORM	$4.51B	84.1	2.8%	6.9%	5.4%	39.3%
AXTI	$905M	-33.4	-11.1%	-24.1%	-9.1%	12.7%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

MKSI의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$3.93B	$3.59B	$3.62B	$3.55B	$2.95B	$2.33B	$1.90B	$2.08B	$1.92B	$1.30B	$814M	$781M
Cost of Revenue	·	·	·	$2.00B	$1.57B	$1.28B	$1.07B	$1.10B	$1.02B	$730M	$451M	$443M
Gross Profit	$1.84B	$1.71B	$1.64B	$1.55B	$1.38B	$1.05B	$830M	$980M	$891M	$566M	$363M	$338M
R&D Expense	$299M	$271M	$288M	$241M	$200M	$173M	$164M	$136M	$133M	$111M	$68M	$63M
SG&A Expense	$724M	$674M	$675M	$488M	$385M	$353M	$330M	$298M	$290M	$228M	$129M	$132M
Operating Income	$528M	$498M	$-1.55B	$617M	$699M	$454M	$220M	$494M	$407M	$157M	$157M	$135M
Interest Expense	$212M	$284M	$356M	$177M	$25M	$29M	$44M	$17M	$31M	$31M	$143.0K	$72.0K
Other Non-op	$-16M	$2M	$-27M	$-11M	$-9M	$-3M	$-3M	$-2M	$-6M	$-1M	·	·
Pretax Income	$304M	$180M	$-1.93B	$433M	$665M	$423M	$178M	$481M	$448M	$128M	$159M	$136M
Income Tax	$9M	$-10M	$-87M	$100M	$114M	$73M	$37M	$88M	$108M	$23M	$37M	$21M
Net Income	$295M	$190M	$-1.84B	$333M	$551M	$350M	$140M	$393M	$339M	$105M	$122M	$116M
EPS (Basic)	$4.39	$2.82	$-27.54	$5.57	$9.95	$6.36	$2.57	$7.22	$6.26	$1.96	$2.30	$2.17
EPS (Diluted)	$4.37	$2.81	$-27.54	$5.56	$9.90	$6.33	$2.55	$7.14	$6.16	$1.94	$2.28	$2.16
Shares (Basic)	67,300,000	67,300,000	66,800,000	59,700,000	55,400,000	55,100,000	54,700,000	54,400,000	54,137,000	53,472,000	53,282,000	53,232,000
Shares (Diluted)	67,700,000	67,600,000	66,800,000	59,900,000	55,700,000	55,300,000	55,100,000	55,000,000	55,074,000	54,051,000	53,560,000	53,515,000
EBITDA	$528M	$498M	$-1.55B	$617M	$699M	$454M	$220M	$494M	$407M	$157M	$157M	$135M

대차대조표 29

MKSI의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$418M	$420M	$507M	$849M	·	$545M	$349M	$644M	$334M	$229M	$228M	$305M
Short-term Investments	·	·	$0	$1M	$76M	$228M	$109M	$74M	$209M	$189M	$431M	$287M
Receivables	$651M	$615M	$603M	$720M	$443M	$393M	$341M	$295M	$300M	$249M	$102M	$106M
Inventory	$921M	$893M	$991M	$977M	$577M	$501M	$462M	$385M	$339M	$276M	$153M	$155M
Other Current Assets	$263M	$252M	$227M	$187M	$85M	$74M	$106M	$66M	$54M	$51M	$18M	$28M
Current Assets	$2.51B	$2.47B	$2.70B	$2.79B	$2.15B	$1.80B	$1.43B	$1.46B	$1.24B	$999M	$940M	$895M
PP&E (Net)	$810M	$771M	$784M	$800M	$326M	$284M	$242M	$194M	$172M	$175M	$69M	$73M
PP&E (Gross)	$1.67B	$1.51B	$1.52B	$1.46B	$939M	$883M	$835M	$707M	$657M	$618M	$284M	$283M
Accum. Depreciation	$859M	$736M	$738M	$662M	$613M	$599M	$594M	$512M	$485M	$443M	$215M	$210M
Goodwill	$2.57B	$2.48B	$2.55B	$4.31B	$1.23B	$1.07B	$1.06B	$587M	$591M	$589M	$200M	$192M
Intangibles	$2.14B	$2.27B	$2.62B	$3.17B	$576M	$512M	$565M	$320M	$366M	$408M	$44M	$46M
Other Non-current Assets	$492M	$356M	$240M	$186M	$79M	$46M	$48M	$39M	$38M	$32M	$21M	$17M
Total Assets	$8.80B	$8.59B	$9.12B	$11.49B	$4.54B	$3.90B	$3.42B	$2.61B	$2.41B	$2.21B	$1.27B	$1.22B
Accounts Payable	$407M	$341M	$327M	$426M	$168M	$111M	$88M	$84M	$83M	$69M	$23M	$34M
Accrued Liabilities	$78M	$62M	·	·	·	·	·	·	·	·	·	·
Short-term Debt	$51M	$50M	$93M	$93M	$9M	$14M	$12M	$4M	$3M	$11M	·	·
Current Liabilities	$927M	$775M	$848M	$952M	$460M	$374M	$318M	$263M	$290M	$237M	$91M	$104M
Capital Leases	·	·	·	·	$193M	$187M	$45M	·	·	·	·	·
Deferred Tax	$474M	$504M	$640M	$783M	$99M	$59M	$72M	$48M	$62M	$66M	$3M	·
Other Non-current Liabilities	$131M	$149M	$106M	$90M	$44M	$58M	$42M	$30M	$32M	$21M	$5M	$39M
Total Liabilities	$6.08B	$6.27B	$6.65B	$7.01B	$1.65B	$1.54B	$1.39B	$741M	$825M	$970M	$112M	·
Long-term Debt	$4.15B	$4.49B	$4.70B	$4.83B	$808M	$815M	$872M	$344M	$390M	$601M	·	·
Total Debt	$51M	$50M	$5.05B	$5.21B	$9M	$14M	$12M	$4M	$3M	·	·	·
Common Stock	$0	$0	$0	$0	$0	$100.0K	$100.0K	$113.0K	$113.0K	$113.0K	$113.0K	$113.0K
Retained Earnings	$711M	$503M	$373M	$2.27B	$1.99B	$1.49B	$1.18B	$1.08B	$796M	$495M	$427M	$349M
AOCI	$-93M	$-248M	$-96M	$69M	$-11M	$300.0K	$-22M	$-6M	$3M	$-31M	$-11M	$-2M
Stockholders' Equity	$2.72B	$2.32B	$2.47B	$4.48B	$2.89B	$2.36B	$2.02B	$1.87B	$1.59B	$1.24B	$1.16B	$1.08B
Liabilities + Equity	$8.80B	$8.59B	$9.12B	$11.49B	$4.54B	$3.90B	$3.42B	$2.61B	$2.41B	$2.21B	$1.27B	$1.22B
Shares Outstanding	67,200,000	67,400,000	66,900,000	66,600,000	55,500,000	55,200,000	54,596,183	54,039,554	54,355,535	53,672,861	53,199,720	53,154,666

현금 흐름 18

MKSI의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$344M	$348M	$397M	$216M	$104M	$99M	$110M	$80M	$83M	$66M	$22M	$21M
Stock-based Comp	$55M	$48M	$54M	$45M	$37M	$30M	$49M	$27M	$24M	$25M	$13M	$11M
Deferred Tax	$-196M	$-226M	$-234M	$-46M	$2M	$-7M	$-4M	$-19M	$-5M	$-39M	$410.0K	$5M
Amort. of Intangibles	$247M	$245M	$295M	$146M	$55M	$55M	$67M	$44M	$46M	$36M	$7M	$5M
Restructuring	$37M	$6M	$20M	$10M	$11M	$3M	$6M	$4M	$4M	$642.0K	$2M	$2M
Operating Cash Flow	$645M	$528M	$319M	$529M	$640M	$513M	$244M	$414M	$355M	$180M	$138M	$102M
CapEx	$148M	$118M	$87M	$164M	$87M	$85M	$64M	$63M	$31M	$19M	$12M	$13M
Investing Cash Flow	$-145M	$-117M	$-84M	$-4.55B	$-205M	$-202M	$-947M	$73M	$23M	$-727M	·	·
Debt Issued	·	·	·	·	·	·	·	$40.0K	$191.0K	$745M	·	·
Net Debt Issued	·	·	·	·	·	$-59M	$-106M	$-50M	$-228M	$591M	·	·
Stock Repurchased	$45M	$0	$0	·	·	·	·	$75M	·	$2M	$13M	$21M
Net Stock Activity	$-45M	·	·	·	·	·	·	$-75M	·	$-2M	$-13M	$-21M
Dividends Paid	$59M	$59M	$59M	$52M	$47M	$44M	$44M	$42M	$38M	$36M	$36M	$35M
Financing Cash Flow	$-562M	$-549M	$-259M	$3.97B	$-65M	$-122M	$476M	$-178M	$-280M	$560M	·	·
Net Change in Cash	$-39M	$-161M	$-34M	$-57M	$358M	$193M	$-230M	$310M	$100M	$6M	$-78M	$17M
Taxes Paid	$178M	$145M	$180M	·	·	·	·	·	·	·	·	·
Free Cash Flow	$497M	$410M	$232M	$365M	$553M	$428M	$181M	$351M	$324M	$161M	$126M	$89M
Levered FCF	$291M	$110M	$-108M	$229M	$532M	$404M	$146M	$337M	$300M	$136M	$126M	$89M

수익성 8

MKSI의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	46.7%	47.6%	45.3%	43.6%	46.8%	45.0%	43.7%	47.2%	46.5%	43.7%	44.6%	43.3%
Operating Margin	13.4%	13.9%	-42.9%	17.4%	23.7%	19.5%	11.6%	23.8%	21.2%	12.1%	19.2%	17.3%
Net Margin	7.5%	5.3%	-50.8%	9.4%	18.7%	15.0%	7.4%	18.9%	17.7%	8.1%	15.0%	14.8%
Pretax Margin	7.7%	5.0%	-53.2%	12.2%	22.6%	18.1%	9.4%	23.2%	23.4%	9.9%	19.6%	17.5%
EBITDA Margin	13.4%	13.9%	-42.9%	17.4%	23.7%	19.5%	11.6%	23.8%	21.2%	12.1%	19.2%	17.3%
ROA	3.4%	2.1%	-17.9%	4.2%	13.1%	9.6%	4.7%	15.6%	14.7%	6.0%	9.8%	9.5%
ROE	11.2%	8.1%	-74.4%	7.7%	19.6%	15.3%	7.0%	21.3%	24.0%	8.7%	10.9%	11.0%
ROIC	18.5%	22.2%	-19.7%	4.9%	20.0%	15.8%	8.5%	21.5%	19.4%	10.4%	10.3%	10.6%

유동성 및 지급능력 5

MKSI의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.7	3.2	3.2	2.9	4.7	4.8	4.5	5.6	4.3	4.2	10.3	7.1
Quick Ratio	1.2	1.3	1.3	0.8	1.1	3.1	1.4	1.4	2.9	2.8	8.4	5.2
Debt / Equity	0.0	0.0	2.0	1.2	0.0	0.0	0.0	0.0	0.0	·	·	·
LT Debt / Equity	·	·	2.0	1.1	·	·	·	·	·	·	·	·
Interest Coverage	2.5	1.8	-4.4	3.5	27.5	15.6	5.0	29.2	13.1	5.1	1095.2	1877.0

효율성 3

MKSI의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.5	0.4	0.4	0.4	0.7	0.6	0.6	0.8	0.8	0.7	0.7	0.6
Inventory Turnover	·	·	·	2.6	2.9	2.7	2.5	3.0	3.3	3.4	2.9	3.0
Receivables Turnover	6.2	5.9	5.5	6.1	7.1	6.4	6.0	7.0	7.0	7.4	7.8	7.0

주당 7

MKSI의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$40.46	$34.45	$36.95	$67.31	$52.01	$42.77	$37.06	$34.66	$29.23	$23.14	$21.82	$20.35
Revenue / Share	$58.06	$53.05	$54.22	$59.22	$52.96	$42.13	$34.47	$37.73	$34.79	$23.97	$15.19	$14.59
Cash Flow / Share	$9.53	$7.81	$4.78	$8.83	$11.48	$9.28	$4.44	$7.52	$6.45	$3.33	$2.58	$1.90
Cash / Share	$6.22	$6.23	$7.58	·	·	$9.87	·	·	$6.14	$4.26	$4.28	$5.75
Dividend / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	·	·	·
Dividend Paid / Share	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1	$1
EPS (TTM)	$4.37	$2.81	$-27.54	$5.56	$9.90	$6.33	$2.55	$7.14	$6.16	$1.94	$2.28	$2.16

성장률 10

MKSI의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	9.6%	-0.99%	2.1%	20.2%	26.6%	·	·	·	·	·	·	·
Revenue CAGR 3Y	3.5%	6.7%	15.8%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	11.0%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	55.5%	·	·	-43.8%	56.4%	·	·	·	·	·	·	·
EPS CAGR 3Y	-7.7%	-34.3%	·	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-7.1%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	55.3%	·	·	-39.6%	57.4%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-4.0%	-29.9%	·	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	-3.4%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	6.0%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

MKSI의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$3.93B	$3.59B	$3.62B	$3.55B	$2.95B	$2.33B	$1.90B	$2.08B	$1.92B	$1.30B	$814M	$781M
Net Income TTM	$295M	$190M	$-1.84B	$333M	$551M	$350M	$140M	$393M	$339M	$105M	$122M	$116M
Market Cap	$10.74B	$7.04B	$6.88B	$5.64B	$9.67B	$8.30B	$6.01B	$3.49B	$5.14B	$3.19B	$1.92B	$1.95B
Enterprise Value	$10.37B	$6.67B	$11.42B	·	·	$7.55B	·	·	$4.60B	·	·	·
P/E	36.6	37.1	-3.7	15.2	17.6	23.8	43.1	9.0	15.3	30.6	15.8	16.9
P/S	2.7	2.0	1.9	1.6	3.3	3.6	3.2	1.7	2.7	2.5	2.4	2.5
P/B	3.9	3.0	2.8	1.3	3.3	3.5	3.0	1.9	3.2	2.6	1.6	1.8
P / Tangible Book	·	·	·	·	8.9	10.6	·	·	·	·	·	·
P / Cash Flow	16.6	13.3	21.6	10.7	15.1	16.2	24.6	8.4	14.5	17.7	13.8	19.1
P / FCF	21.6	17.2	29.7	15.5	17.5	19.4	33.3	10.0	15.9	19.8	15.2	21.9
EV / EBITDA	19.6	13.4	-7.3	·	·	16.6	·	·	11.3	·	·	·
EV / FCF	20.9	16.3	49.2	·	·	17.6	·	·	14.2	·	·	·
EV / Revenue	2.6	1.9	3.2	·	·	3.2	·	·	2.4	·	·	·
Dividend Yield	0.55%	0.84%	0.86%	0.92%	0.49%	0.53%	0.72%	1.2%	0.74%	1.1%	1.9%	1.8%
Earnings Yield	2.7%	2.7%	-26.8%	6.6%	5.7%	4.2%	2.3%	11.1%	6.5%	3.3%	6.3%	5.9%
Payout Ratio	20.0%	31.1%	-3.2%	15.6%	8.6%	12.6%	31.0%	10.8%	11.3%	34.7%	29.4%	30.1%
Annual Payout	$59M	$59M	$59M	$52M	$47M	$44M	$44M	$42M	$38M	$36M	$36M	$35M

손익계산서 16

MKSI의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$1.08B	$1.03B	$988M	$973M	$936M	$935M	$896M	$887M	$868M	$893M	$932M	$1.00B	$794M	$1.09B	$954M	$765M
Cost of Revenue	·	·	·	·	·	·	·	·	·	·	$506M	$533M	$459M	·	$564M	$427M
Gross Profit	$507M	$479M	$461M	$453M	$444M	$442M	$432M	$419M	$415M	$411M	$426M	$470M	$335M	$485M	$390M	$338M
R&D Expense	$81M	$77M	$76M	$76M	$70M	$65M	$70M	$66M	$70M	$70M	$71M	$75M	$72M	$73M	$63M	$53M
SG&A Expense	$190M	$184M	$180M	$175M	$185M	$176M	$167M	$161M	$170M	$162M	$167M	$172M	$174M	$169M	$126M	$101M
Operating Income	$149M	$144M	$138M	$135M	$111M	$137M	$128M	$127M	$106M	$23M	$118M	$-1.70B	$1M	$163M	$118M	$164M
Interest Expense	$45M	$51M	$53M	$55M	$53M	$54M	$64M	$79M	$87M	$90M	$93M	$88M	$85M	$84M	$80M	$7M
Other Non-op	$1M	$-5M	$-2M	$-10M	$1M	$-3M	$-5M	$7M	$3M	$-11M	$-7M	$-11M	$2M	$-15M	$1M	$-2M
Pretax Income	$102M	$89M	$84M	$72M	$59M	$79M	$60M	$22M	$19M	$-80M	$22M	$-1.79B	$-79M	$66M	$40M	$156M
Income Tax	$18M	$-18M	$10M	$10M	$7M	$-11M	$-2M	$-1M	$4M	$-11M	$-17M	$-22M	$-37M	$12M	$34M	$26M
Net Income	$84M	$107M	$74M	$62M	$52M	$90M	$62M	$23M	$15M	$-69M	$39M	$-1.77B	$-42M	$54M	$6M	$130M
EPS (Basic)	$1.24	$1.60	$1.10	$0.92	$0.77	$1.34	$0.92	$0.34	$0.22	$-1.02	$0.59	$-26.47	$-0.64	$0.57	$0.09	$2.33
EPS (Diluted)	$1.18	$1.58	$1.10	$0.92	$0.77	$1.34	$0.92	$0.33	$0.22	$-1.01	$0.58	$-26.47	$-0.64	$0.58	$0.09	$2.32
Shares (Basic)	67,400,000	-134,600,000	67,300,000	67,200,000	67,400,000	-134,400,000	67,400,000	67,300,000	67,000,000	-133,600,000	66,900,000	66,800,000	66,700,000	-112,600,000	61,000,000	55,700,000
Shares (Diluted)	71,100,000	-135,000,000	67,600,000	67,400,000	67,700,000	-134,900,000	67,600,000	67,500,000	67,400,000	-133,800,000	67,100,000	66,800,000	66,700,000	-112,800,000	61,100,000	55,800,000
EBITDA	$149M	·	$138M	$135M	$111M	·	$128M	$127M	$106M	·	$118M	$-1.70B	$1M	·	$118M	$164M

대차대조표 29

MKSI의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$463M	$418M	$413M	$498M	$407M	$420M	$439M	$505M	$462M	·	·	·	·	·	·	·
Short-term Investments	·	·	·	·	·	·	·	$1M	$1M	·	$1M	$1M	$1M	·	$1M	$2M
Receivables	$775M	$651M	$611M	$649M	$639M	$615M	$609M	$597M	$576M	·	$618M	$631M	$572M	$720M	$730M	$481M
Inventory	$949M	$921M	$934M	$918M	$894M	$893M	$940M	$938M	$971M	·	$1.01B	$1.04B	$1.06B	$977M	$961M	$689M
Other Current Assets	$252M	$263M	$294M	$243M	$238M	$252M	$258M	$262M	$268M	·	$288M	$303M	$237M	·	$215M	$112M
Current Assets	$2.54B	$2.51B	$2.54B	$2.48B	$2.43B	$2.47B	$2.67B	$2.65B	$2.66B	·	$2.77B	$2.73B	$2.75B	·	$2.79B	$2.35B
PP&E (Net)	$795M	$810M	$769M	$801M	$774M	$771M	$770M	$759M	$766M	·	$761M	$777M	$794M	·	$655M	$377M
PP&E (Gross)	·	$1.67B	·	·	·	$1.51B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$859M	·	·	·	$736M	·	·	·	·	·	·	·	·	·	·
Goodwill	$2.56B	$2.57B	$2.56B	$2.57B	$2.50B	$2.48B	$2.57B	$2.50B	$2.51B	·	$2.54B	$2.58B	$4.33B	$4.31B	$3.85B	$1.22B
Intangibles	$2.06B	$2.14B	$2.20B	$2.27B	$2.24B	$2.27B	$2.44B	$2.42B	$2.50B	·	$2.61B	$2.73B	$3.11B	·	$3.65B	$544M
Other Non-current Assets	$491M	$492M	$438M	$421M	$383M	$356M	$328M	$314M	$265M	·	$223M	$185M	$149M	·	$187M	$89M
Total Assets	$8.73B	$8.80B	$8.78B	$8.83B	$8.56B	$8.59B	$9.02B	$8.86B	$8.93B	·	$9.14B	$9.23B	$11.37B	·	$11.37B	$4.75B
Accounts Payable	$448M	$407M	$382M	$355M	$323M	$341M	$306M	$291M	$290M	·	$309M	$314M	$372M	·	$410M	$181M
Accrued Liabilities	$83M	$78M	·	·	·	$62M	·	·	·	·	·	·	·	·	·	·
Short-term Debt	$1.40B	$51M	$51M	$51M	$50M	$50M	$50M	$50M	$50M	·	$87M	$88M	$88M	·	$95M	$11M
Current Liabilities	$2.29B	$927M	$886M	$832M	$781M	$775M	$781M	$740M	$721M	·	$838M	$835M	$876M	·	$1.01B	$457M
Capital Leases	·	·	·	·	·	·	·	·	·	·	·	·	·	·	$220M	$180M
Deferred Tax	$450M	$474M	$483M	$504M	$502M	$504M	$590M	$588M	$622M	·	$595M	$628M	$751M	·	$893M	$101M
Other Non-current Liabilities	$136M	$131M	$151M	$170M	$160M	$149M	$126M	$124M	$114M	·	$97M	$93M	$94M	·	$75M	$32M
Total Liabilities	$5.92B	$6.08B	$6.18B	$6.27B	$6.20B	$6.27B	$6.62B	$6.63B	$6.51B	·	$6.66B	$6.74B	$6.92B	·	$7.22B	$1.62B
Long-term Debt	$2.65B	$4.15B	$4.25B	$4.36B	$4.41B	$4.49B	$4.76B	$4.83B	$4.69B	·	$4.79B	$4.82B	$4.84B	·	$4.89B	$804M
Total Debt	$1.40B	·	$51M	$51M	$50M	·	$50M	$50M	$50M	·	$87M	$88M	$88M	·	$95M	$11M
Common Stock	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	$0	$0	$0	·	$0	·
Retained Earnings	$778M	$711M	$618M	$559M	$512M	$503M	$428M	$381M	$373M	·	$455M	$431M	$2.21B	·	$2.23B	$2.24B
AOCI	$-71M	$-93M	$-108M	$-84M	$-225M	$-248M	$-83M	$-190M	$-150M	·	$-159M	$-104M	$82M	·	$-208M	$-34M
Stockholders' Equity	$2.81B	$2.72B	$2.60B	$2.55B	$2.35B	$2.32B	$2.40B	$2.23B	$2.42B	$2.47B	$2.48B	$2.50B	$4.45B	$4.48B	$4.15B	$3.13B
Liabilities + Equity	$8.73B	$8.80B	$8.78B	$8.83B	$8.56B	$8.59B	$9.02B	$8.86B	$8.93B	·	$9.14B	$9.23B	$11.37B	·	$11.37B	$4.75B
Shares Outstanding	67,300,000	67,200,000	67,200,000	67,200,000	66,900,000	67,400,000	67,298,941	67,300,000	67,100,000	·	66,900,000	66,900,000	66,700,000	·	66,500,000	55,700,000

현금 흐름 15

MKSI의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$85M	$87M	$85M	$87M	$85M	$87M	$87M	$86M	$88M	$96M	$93M	$101M	$107M	$96M	$64M	$28M
Stock-based Comp	$19M	$9M	$12M	$12M	$22M	$11M	$11M	$11M	$15M	$11M	$12M	$13M	$18M	$14M	$10M	$13M
Deferred Tax	$-24M	$-71M	$-45M	$-43M	$-37M	$-58M	$-73M	$-59M	$-36M	$-61M	$-53M	$-110M	$-10M	$-50M	$6M	$0
Amort. of Intangibles	$63M	$62M	$63M	$62M	$60M	$61M	$61M	$61M	$62M	$70M	$68M	$76M	$81M	$69M	$47M	$15M
Restructuring	$3M	$12M	$4M	$5M	$16M	$0	$1M	$2M	$3M	$7M	$1M	$11M	$1M	$0	$5M	$3M
Operating Cash Flow	$53M	$142M	$197M	$165M	$141M	$176M	$163M	$122M	$67M	$181M	$160M	$-59M	$37M	$184M	$199M	$105M
CapEx	$25M	$50M	$51M	$29M	$18M	$51M	$22M	$27M	$18M	$34M	$18M	$18M	$17M	$55M	$26M	$64M
Investing Cash Flow	$-25M	$-49M	$-51M	$-27M	$-18M	$-51M	$-22M	$-26M	$-18M	$-34M	$-16M	$-17M	$-17M	$-52M	$-4.50B	$-24M
Stock Repurchased	$0	$0	$0	$0	$45M	$0	$0	$0	$0	·	·	·	·	·	·	·
Net Stock Activity	$0	·	·	·	$-45M	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid	$17M	$15M	$14M	$15M	$15M	$15M	$14M	$15M	$15M	$15M	$15M	$14M	$15M	$15M	$13M	$12M
Financing Cash Flow	$-137M	$-125M	$-128M	$-129M	$-180M	$-246M	$-144M	$-87M	$-72M	$-143M	$-38M	$-35M	$-43M	$-137M	$4.14B	$-14M
Net Change in Cash	$-106M	$-22M	$23M	$19M	$-59M	$-147M	$11M	$5M	$-30M	$16M	$102M	$-123M	$-29M	$25M	$-181M	$54M
Free Cash Flow	$28M	·	·	·	$123M	·	·	·	$49M	·	·	·	$20M	·	·	·
Levered FCF	$-9M	·	·	·	$76M	·	·	·	$-20M	·	·	·	$-25M	·	·	·

수익성 8

MKSI의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	47.0%	·	46.7%	46.6%	47.4%	·	48.2%	47.2%	47.8%	·	45.7%	46.9%	42.2%	·	40.9%	44.2%
Operating Margin	13.8%	·	14.0%	13.9%	11.9%	·	14.3%	14.3%	12.2%	·	12.7%	-169.1%	0.13%	·	12.4%	21.4%
Net Margin	7.8%	·	7.5%	6.4%	5.6%	·	6.9%	2.6%	1.7%	·	4.2%	-176.4%	-5.3%	·	0.63%	17.0%
Pretax Margin	9.5%	·	8.5%	7.4%	6.3%	·	6.7%	2.5%	2.2%	·	2.4%	-178.6%	-10.0%	·	4.2%	20.4%
EBITDA Margin	13.8%	·	14.0%	13.9%	11.9%	·	14.3%	14.3%	12.2%	·	12.7%	-169.1%	0.13%	·	12.4%	21.4%
ROA	0.97%	·	0.83%	0.70%	0.59%	·	0.68%	0.25%	0.15%	·	0.38%	-25.3%	-0.52%	·	0.08%	2.9%
ROE	3.2%	·	3.0%	2.6%	2.2%	·	2.5%	0.97%	0.44%	·	1.2%	-62.9%	-1.1%	·	0.17%	4.5%
ROIC	2.9%	·	4.6%	4.5%	4.1%	·	5.4%	5.8%	3.4%	·	8.2%	-64.8%	0.01%	·	0.42%	4.3%

유동성 및 지급능력 4

MKSI의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	1.1	·	2.9	3.0	3.1	·	3.4	3.6	3.7	·	3.3	3.3	3.1	·	2.8	5.1
Quick Ratio	0.5	·	1.2	1.4	1.3	·	1.3	1.5	1.4	·	0.7	0.8	0.7	·	0.7	1.1
Debt / Equity	0.5	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0
Interest Coverage	3.3	·	2.6	2.5	2.1	·	2.0	1.6	1.2	·	1.3	-19.3	0.0	·	1.5	23.4

효율성 3

MKSI의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.2
Inventory Turnover	·	·	·	·	·	·	·	·	·	·	0.5	0.6	0.5	·	0.7	0.7
Receivables Turnover	1.5	·	1.6	1.6	1.5	·	1.5	1.4	1.5	·	1.4	1.8	1.5	·	1.6	1.7

주당 7

MKSI의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$41.77	·	$38.69	$37.99	$35.19	·	$35.63	$33.18	$36.13	·	$37.01	$37.29	$66.73	·	$62.39	$56.18
Revenue / Share	$15.16	·	$14.62	$14.44	$13.83	·	$13.25	$13.14	$12.88	·	$13.89	$15.02	$11.90	·	$15.61	$13.71
Cash Flow / Share	$0.75	·	·	·	$2.08	·	·	·	$0.99	·	·	·	$0.55	·	·	·
Cash / Share	$6.88	·	$6.15	$7.41	$6.08	·	$6.52	$7.50	$6.89	·	·	·	·	·	·	·
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$3.97	·	$3.71	$2.94	$2.24	·	$2.05	$-25.34	$-26.31	·	$-26.44	$-24.70	$4.34	·	$7.36	$9.90

가치 평가 (TTM) 15

MKSI의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$3.98B	·	$3.79B	$3.69B	$3.59B	·	$3.58B	$3.69B	$3.60B	·	$3.68B	$3.52B	$3.25B	·	$3.20B	$3.00B
Net Income TTM	$272M	·	$250M	$199M	$152M	·	$139M	$-1.69B	$-1.76B	·	$-1.77B	$-1.68B	$237M	·	$411M	$551M
Market Cap	$15.47B	·	$8.32B	$6.68B	$5.36B	·	$7.32B	$8.79B	$8.92B	·	$5.79B	$7.23B	$5.91B	·	$5.50B	$5.72B
Enterprise Value	$16.40B	·	$7.96B	$6.23B	$5.01B	·	$6.93B	$8.33B	$8.51B	·	·	·	·	·	·	·
P/E	57.9	·	33.4	33.8	35.8	·	53.0	-5.2	-5.1	·	-3.3	-4.4	20.4	·	11.2	10.4
P/S	3.9	·	2.2	1.8	1.5	·	2.0	2.4	2.5	·	1.6	2.1	1.8	·	1.7	1.9
P/B	5.5	·	3.2	2.6	2.3	·	3.1	3.9	3.7	·	2.3	2.9	1.3	·	1.3	1.8
P / Tangible Book	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·	4.2
P / Cash Flow	291.8	·	·	·	38.0	·	·	·	133.2	·	·	·	159.8	·	·	·
P / FCF	552.4	·	·	·	43.6	·	·	·	182.1	·	·	·	295.5	·	·	·
EV / EBITDA	110.1	·	57.6	46.1	45.1	·	54.1	65.6	80.3	·	·	·	·	·	·	·
EV / FCF	585.8	·	·	·	40.7	·	·	·	173.7	·	·	·	·	·	·	·
EV / Revenue	4.1	·	2.1	1.7	1.4	·	1.9	2.3	2.4	·	·	·	·	·	·	·
Earnings Yield	1.7%	·	3.0%	3.0%	2.8%	·	1.9%	-19.4%	-19.8%	·	-30.6%	-22.9%	4.9%	·	8.9%	9.7%
Payout Ratio	20.2%	·	·	·	28.8%	·	·	·	100.0%	·	·	·	-35.7%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$3.93B	$3.59B	$3.62B	$3.55B	$2.95B
매출 총이익률 %	46.7%	47.6%	45.3%	43.6%	46.8%
영업이익률 %	13.4%	13.9%	-42.9%	17.4%	23.7%
순이익	$295M	$190M	$-1.84B	$333M	$551M
희석 EPS	$4.37	$2.81	$-27.54	$5.56	$9.90

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	0.0	0.0	2.0	1.2	0.0
유동비율	2.7	3.2	3.2	2.9	4.7
당좌 비율	1.2	1.3	1.3	0.8	1.1

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$497M	$410M	$232M	$365M	$553M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

MKSI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

MKSI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

MKSI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목