ALRM 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$54.68
시가총액 (MRQ)$2.68B
P/E (TTM)24.2
EPS (TTM)$2.26
매출 (TTM)$1.06B
ROE (TTM)14.1%
52주 범위$41–$58
ALRM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.01B2018-12-31 → 2025-12-31
EPS$2.462018-12-31 → 2025-12-31
잉여현금흐름$137M2018-12-31 → 2025-12-31
순이익률11.1%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ALRM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
24.25년 평균 ≈29.8
≈29.8
30.9
저평가
P/S (TTM)
2.55년 평균 ≈3.1
≈3.1
4.2
저평가
P/B (MRQ)
3.15년 평균 ≈3.9
≈3.9
5.7
저평가
주가 / FCF (TTM)
14.35년 평균 ≈19.6
≈19.6
·
·
주가 / 현금 흐름 (TTM)
13.55년 평균 ≈18.3
≈18.3
27.0
저평가
주가 / 유형 장부 가치 (MRQ)
3.55년 평균 ≈5.9
≈5.9
·
·
PEG Ratio (PEG 비율)
≈2.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ALRM
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
12.8%5년 평균 ≈10.8%
≈10.8%
-3.2%
최상위권
EBITDA Margin (EBITDA 마진)
13.2%5년 평균 ≈10.8%
≈10.8%
-1.6%
최상위권
세전 마진 (TTM)
14.4%5년 평균 ≈14.2%
≈14.2%
-2.5%
최상위권
순이익률 (TTM)
11.1%
·
-3.0%
최상위권
ROA (TTM)
6.2%
·
3.7%
최상위권
ROE (TTM)
14.1%
·
6.6%
최상위권
ROIC
12.2%5년 평균 ≈11.0%
≈11.0%
4.6%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ALRM
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
5.05년 평균 ≈5.1
≈5.1
3.3
강한 유동성
Quick Ratio (당좌 비율)
1.75년 평균 ≈4.5
≈4.5
2.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ALRM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
7.6%5년 평균 ≈6.3%
≈6.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
6.3%5년 평균 ≈8.9%
≈8.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
10.3%
·
·
·
EPS YoY
7.4%5년 평균 ≈33.4%
≈33.4%
·
·
Net Income YoY (순이익 YoY)
7.4%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
32.0%5년 평균 ≈21.1%
≈21.1%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
10.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ALRM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.465년 평균 ≈$2.09
≈$2.09
·
·
Revenue / Share (주당 매출)
$17.165년 평균 ≈$16.50
≈$16.50
·
·
Cash Flow / Share (주당 현금 흐름)
$2.605년 평균 ≈$2.88
≈$2.88
·
·
Cash / Share (주당 현금)
$19.355년 평균 ≈$19.31
≈$19.31
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ALRM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.5
≈0.5
0.6
약함
Inventory Turnover (재고 회전율)
3.85년 평균 ≈3.5
≈3.5
·
·
Receivables Turnover (매출 채권 회전율)
7.55년 평균 ≈7.3
≈7.3
6.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$493.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈13.6%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$0.77
$0.66
16.5%
2026년 3월 31일
5월 7, 2026
$0.65
$0.62
5.4%
2025년 12월 31일
$0.72
$0.65
10.1%
2025년 9월 30일
$0.76
$0.62
21.9%
2025년 6월 30일
$0.60
$0.52
15.5%
2025년 3월 31일
$0.54
$0.48
12.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.01B
$940M
$882M
$843M
$749M
$618M
$502M
$420M
$339M
$261M
$209M
$167M
Cost of Revenue
$342M
$326M
$325M
$343M
$306M
$227M
$184M
$146M
$116M
$99M
$77M
$67M
R&D Expense
$270M
$256M
$245M
$219M
$178M
$152M
$114M
$89M
$73M
$44M
$40M
$23M
SG&A Expense
$110M
$109M
$113M
$107M
$87M
$79M
$70M
$96M
$55M
$58M
$35M
$26M
Operating Expenses
$535M
$505M
$490M
$449M
$381M
$334M
$268M
$263M
$189M
$148M
$114M
$79M
Operating Income
$134M
$109M
$67M
$51M
$62M
$56M
$50M
$12M
$33M
$14M
$18M
$21M
Other Non-op
$5M
$-3M
$5M
$-59.0K
$-134.0K
$26M
$7M
$143.0K
$35.0K
$513.0K
$-348.0K
$-485.0K
Pretax Income
$167M
$142M
$98M
$57M
$46M
$80M
$59M
$12M
$32M
$14M
$17M
$20M
Income Tax
$38M
$19M
$17M
$962.0K
$-5M
$4M
$6M
$-10M
$3M
$4M
$6M
$7M
Net Income
$132M
$123M
$80M
·
·
·
$54M
$22M
$29M
$10M
$12M
$14M
EPS (Basic)
$2.66
$2.50
$1.63
$1.13
$1.05
$1.59
$1.11
$0.45
$0.63
$0.22
$-0.30
$0.25
EPS (Diluted)
$2.46
$2.29
$1.53
$1.07
$1.01
$1.53
$1.06
$0.43
$0.59
$0.21
$-0.30
$0.14
Shares (Basic)
49,795,191
49,641,763
49,818,448
49,926,236
49,869,857
48,950,328
48,427,446
47,633,739
46,682,141
45,716,757
24,108,362
2,276,694
Shares (Diluted)
58,923,815
57,993,019
54,625,434
54,932,757
51,919,902
50,963,190
50,273,889
49,692,184
49,153,948
47,875,522
24,108,362
3,890,121
EBITDA
$134M
$109M
$67M
$51M
$62M
$56M
$50M
$12M
$33M
$14M
$18M
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$961M
$1.22B
$697M
$622M
$711M
$253M
$120M
$146M
$96M
$141M
$128M
$43M
Receivables
$142M
$126M
$131M
$124M
$106M
$83M
$76M
$50M
$41M
$30M
$21M
$17M
Inventory
$94M
$87M
$96M
$116M
$75M
$44M
$34M
$23M
$14M
$11M
$6M
$7M
Other Current Assets
$76M
$47M
$33M
$29M
$26M
$16M
$14M
$10M
$13M
$9M
$5M
$2M
Current Assets
$1.27B
$1.48B
$957M
$891M
$918M
$397M
$244M
$228M
$164M
$190M
$161M
$69M
PP&E (Net)
$65M
$63M
$54M
$57M
$42M
$45M
$39M
$28M
$23M
$20M
$15M
$8M
PP&E (Gross)
$149M
$144M
$126M
$117M
$89M
$80M
$66M
$49M
$38M
$29M
$24M
$14M
Accum. Depreciation
$85M
$80M
$71M
$60M
$48M
$35M
$28M
$21M
$15M
$9M
$9M
$5M
Goodwill
$225M
$154M
$154M
$148M
$113M
$113M
$105M
$64M
$64M
$25M
$25M
$21M
Intangibles
$99M
$63M
$79M
$82M
$91M
$103M
$103M
$79M
$94M
$5M
$6M
$5M
Other Non-current Assets
$43M
$24M
$40M
$37M
$24M
$18M
$18M
$14M
$8M
$5M
$7M
$9M
Total Assets
$2.14B
$2.04B
$1.44B
$1.33B
$1.23B
$732M
$558M
$441M
$372M
$261M
$226M
$121M
Accounts Payable
$22M
$66M
$39M
$53M
$65M
$38M
$33M
$20M
$17M
$18M
$13M
$11M
Accrued Liabilities
$51M
$29M
$22M
$18M
$20M
$11M
$10M
$35M
$4M
$5M
$4M
$2M
Current Liabilities
$663M
$189M
$175M
$165M
$129M
$90M
$76M
$75M
$45M
$40M
$29M
$23M
Capital Leases
$68M
$66M
$20M
$27M
$33M
$38M
$37M
·
·
·
·
·
Other Non-current Liabilities
$12M
$15M
$13M
$13M
$10M
$7M
$7M
$13M
$14M
$14M
$10M
$2M
Total Liabilities
$1.25B
$1.27B
$715M
$707M
$606M
$253M
$191M
$163M
$139M
$70M
$56M
$40M
Total Debt
·
·
·
·
·
$110M
$63M
$67M
$71M
$7M
$7M
·
Common Stock
$536.0K
$528.0K
$519.0K
$510.0K
$504.0K
$496.0K
$487.0K
$481.0K
$472.0K
$461.0K
$455.0K
$26.0K
Paid-in Capital
$550M
$521M
$532M
$497M
$499M
$406M
$366M
$341M
$321M
$309M
$298M
$7M
Retained Earnings
$523M
$390M
$266M
$185M
$119M
$67M
$-10M
$-64M
$-89M
$-118M
$-128M
$-129M
Treasury Stock
$228M
$186M
$111M
$84M
$5M
$5M
$0
·
·
$0
$42.0K
$42.0K
AOCI
$3M
$815.0K
$1M
$0
·
·
·
·
·
$0
$0
$0
Stockholders' Equity
$848M
$727M
$689M
$599M
$613M
$468M
$356M
$278M
$233M
$191M
$170M
$-122M
Liabilities + Equity
$2.14B
$2.04B
$1.44B
$1.33B
$1.23B
$732M
$558M
$441M
$372M
$261M
$226M
$121M
Shares Outstanding
49,630,714
49,618,346
49,868,175
49,452,709
50,259,453
49,631,000
48,701,000
48,102,081
47,202,310
46,142,483
45,485,294
2,600,000
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$31M
$29M
$31M
$31M
$30M
$28M
$22M
$22M
$18M
$6M
$6M
$4M
Stock-based Comp
$33M
$41M
$47M
$53M
$39M
$29M
$21M
$13M
$7M
$4M
$3M
$3M
Deferred Tax
$30M
$-34M
$-48M
$-55M
$-10M
$-3M
$3M
$-11M
$2M
$-5M
$-4M
$-2M
Amort. of Intangibles
$19M
$19M
$19M
$18M
$17M
$17M
$14M
$15M
$12M
$2M
$2M
$2M
Operating Cash Flow
$153M
$206M
$136M
$57M
$103M
$102M
$47M
$61M
$57M
$23M
$28M
$16M
CapEx
$16M
$10M
$8M
$29M
$11M
$16M
$19M
$11M
$10M
$9M
$10M
$7M
Investing Cash Flow
$-358M
$-25M
$-26M
$-68M
$-20M
$-20M
$-73M
$-13M
$-169M
$-11M
$-18M
$-6M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
$0
·
Stock Repurchased
$42M
$75M
$27M
$79M
$0
$5M
$0
$1.0K
$9.0K
$11.0K
$1.0K
$7.0K
Net Stock Activity
$-42M
$-75M
$-27M
$-79M
$0
$-5M
$0
$-1.0K
$-9.0K
$-11.0K
$-1.0K
·
Dividends Paid
·
·
·
·
·
·
·
·
$0
$0
$1M
$0
Financing Cash Flow
$-55M
$346M
$-32M
$-76M
$374M
$52M
$-130.0K
$2M
$67M
$1M
$75M
$-358.0K
Net Change in Cash
$-260M
$528M
$78M
$-88M
$457M
$134M
$-26M
$50M
$-44M
$12M
$86M
$9M
Taxes Paid
$45M
$68M
$65M
$7M
$4M
$7M
$2M
$-2M
$2M
$6M
$9M
$6M
Free Cash Flow
$137M
$196M
$128M
$28M
$92M
$86M
$28M
$50M
$47M
$8M
$17M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
13.2%
11.6%
7.6%
6.1%
8.2%
9.1%
10.0%
2.9%
9.8%
5.4%
8.6%
·
Net Margin
13.0%
·
·
·
·
·
10.7%
5.1%
8.6%
3.9%
5.6%
·
Pretax Margin
16.5%
15.1%
11.1%
6.7%
6.2%
13.0%
11.7%
2.8%
9.5%
5.5%
8.4%
·
EBITDA Margin
13.2%
11.6%
7.6%
6.1%
8.2%
9.1%
10.0%
2.9%
9.8%
5.4%
8.6%
·
ROA
6.3%
·
·
·
·
·
10.7%
5.3%
9.2%
4.2%
6.8%
·
ROE
16.0%
·
·
·
·
·
15.5%
7.9%
13.8%
5.6%
48.7%
·
ROIC
12.2%
12.9%
8.0%
8.4%
11.2%
9.3%
10.9%
6.5%
10.0%
5.0%
6.9%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
7.8
5.5
5.4
7.1
4.4
3.2
3.0
3.7
4.8
5.5
·
Quick Ratio
1.7
7.1
4.7
4.5
6.3
3.7
2.6
2.6
3.1
4.3
5.1
·
Debt / Equity
·
·
·
·
·
0.2
0.2
0.2
0.3
0.0
0.0
·
LT Debt / Equity
·
·
·
·
·
0.2
0.2
0.2
0.3
0.0
0.0
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.6
0.7
0.8
1.0
1.0
1.0
1.1
1.1
1.2
·
Inventory Turnover
3.8
3.6
3.1
3.6
5.1
5.8
6.4
7.8
9.4
11.7
11.6
·
Receivables Turnover
7.5
7.3
6.9
7.3
7.9
7.7
8.0
9.3
9.6
10.2
10.8
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.09
$14.64
$13.81
$12.11
$12.20
$9.45
$7.30
$5.77
$4.93
$4.14
$3.74
·
Revenue / Share
$17.16
$16.21
$16.14
$15.34
$14.43
$12.13
$9.99
$8.46
$6.90
$5.45
$8.66
·
Cash Flow / Share
$2.60
$3.56
$2.49
$1.04
$1.99
$2.00
$0.94
$1.22
$1.16
$0.37
$1.13
·
Cash / Share
$19.35
$24.60
$13.98
$12.58
$14.14
$5.12
$2.46
$3.04
$2.04
$3.05
$2.82
·
Dividend / Share
·
·
·
·
·
·
·
·
$0.00
$0.00
$0.36
$0.00
EPS (TTM)
$2.46
$2.29
$1.53
$1.07
$1.01
$1.53
$1.06
$0.43
$0.59
$0.21
$-0.30
·
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.6%
6.6%
4.6%
12.5%
21.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.3%
7.9%
12.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
7.4%
49.7%
43.0%
5.9%
-34.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
32.0%
31.4%
0.00%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
7.4%
52.5%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.01B
$940M
$882M
$843M
$749M
$618M
$502M
$420M
$339M
$261M
$209M
·
Net Income TTM
$132M
$123M
$80M
$56M
$52M
$78M
$54M
$22M
$29M
$10M
$12M
·
Market Cap
$2.53B
$3.02B
$3.22B
$2.45B
$4.26B
$5.12B
$2.09B
$2.50B
$1.78B
$1.28B
$759M
·
Enterprise Value
·
·
·
·
·
$4.98B
$2.04B
$2.42B
$1.76B
$1.15B
$637M
·
P/E
20.7
26.6
42.2
46.2
84.0
67.6
40.5
120.6
64.0
132.5
-55.6
·
P/S
2.5
3.2
3.7
2.9
5.7
8.3
4.2
5.9
5.3
4.9
3.6
·
P/B
3.0
4.2
4.7
4.1
7.0
10.9
5.9
9.0
7.7
6.7
4.5
·
P / Tangible Book
4.8
5.9
7.1
6.6
10.4
20.3
·
·
·
·
·
·
P / Cash Flow
16.5
14.6
23.7
43.0
41.3
50.1
44.4
41.1
31.2
73.4
28.0
·
P / FCF
18.5
15.4
25.1
86.6
46.3
59.6
75.3
50.2
38.1
152.1
45.2
·
EV / EBITDA
·
·
·
·
·
88.4
40.4
198.0
52.6
81.8
35.4
·
EV / FCF
·
·
·
·
·
57.9
73.3
48.6
37.6
136.2
38.0
·
EV / Revenue
·
·
·
·
·
8.1
4.1
5.7
5.2
4.4
3.1
·
Dividend Yield
·
·
·
·
·
·
·
·
0.00%
0.00%
0.13%
·
Earnings Yield
4.8%
3.8%
2.4%
2.2%
1.2%
1.5%
2.5%
0.83%
1.6%
0.75%
-1.8%
·
Payout Ratio
·
·
·
·
·
·
·
·
0.00%
0.00%
·
·
Annual Payout
·
·
·
·
·
·
·
·
$0
$0
$1M
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$278M
$265M
$262M
$256M
$254M
$239M
$242M
$240M
$234M
$223M
$226M
$222M
$224M
$210M
$208M
$216M
Cost of Revenue
$96M
$91M
$89M
$88M
$87M
$78M
$84M
$85M
$81M
$77M
$81M
$81M
$86M
$76M
$80M
$86M
R&D Expense
$71M
$72M
$66M
$67M
$69M
$68M
$62M
$62M
$66M
$66M
$61M
$61M
$61M
$62M
$57M
$56M
SG&A Expense
$37M
$27M
$28M
$28M
$27M
$27M
$28M
$26M
$26M
$29M
$24M
$31M
$29M
$28M
$25M
$28M
Operating Expenses
$150M
$143M
$138M
$132M
$135M
$131M
$128M
$123M
$127M
$128M
$119M
$124M
$121M
$125M
$114M
$114M
Operating Income
$32M
$32M
$35M
$37M
$32M
$30M
$31M
$33M
$26M
$19M
$26M
$16M
$16M
$9M
$14M
$16M
Other Non-op
$-2M
$-4M
$4M
$4M
$-175.0K
$-3M
$-1M
$-89.0K
$-1M
$-318.0K
$6M
$-435.0K
$-631.0K
$-148.0K
$-101.0K
$-76.0K
Pretax Income
$31M
$29M
$45M
$48M
$39M
$35M
$39M
$43M
$33M
$26M
$39M
$23M
$22M
$13M
$18M
$18M
Income Tax
$8M
$6M
$10M
$15M
$5M
$7M
$9M
$7M
$884.0K
$3M
$8M
$4M
$7M
$-1M
$490.0K
$246.0K
Net Income
$24M
$23M
$35M
$35M
$34M
$28M
$30M
$36M
$33M
$23M
$31M
$20M
$16M
$14M
$18M
$18M
EPS (Basic)
$0.49
$0.48
$0.70
$0.71
$0.69
$0.56
$0.62
$0.74
$0.67
$0.47
$0.63
$0.39
$0.32
$0.29
$0.36
$0.37
EPS (Diluted)
$0.48
$0.47
$0.66
$0.65
$0.63
$0.52
$0.56
$0.67
$0.62
$0.44
$0.58
$0.37
$0.30
$0.28
$0.33
$0.35
Shares (Basic)
49,328,402
49,599,698
·
49,896,117
49,806,105
49,659,741
·
49,282,514
49,832,503
49,963,265
·
49,917,533
49,859,615
49,584,890
·
49,791,465
Shares (Diluted)
55,924,506
56,322,662
·
58,461,103
60,137,204
60,077,247
·
59,780,908
56,680,355
55,047,087
·
54,778,793
54,446,275
54,296,321
·
54,832,528
EBITDA
$32M
$32M
·
$37M
$32M
$30M
·
$33M
$26M
$19M
·
$16M
$16M
$9M
·
$16M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$479M
$497M
$961M
$1.07B
$1.02B
$1.19B
$1.22B
$1.17B
$1.10B
$748M
$697M
$680M
$627M
$606M
$622M
$621M
Receivables
$162M
$141M
$142M
$111M
$122M
$119M
$126M
$121M
$124M
$128M
·
$110M
$123M
$126M
·
$119M
Inventory
$94M
$95M
$94M
$92M
$90M
$90M
$87M
$75M
$80M
$86M
·
$114M
$118M
$118M
·
$112M
Other Current Assets
$66M
$67M
$76M
$76M
$55M
$58M
$47M
$46M
$35M
$36M
·
$27M
$30M
$31M
·
$27M
Current Assets
$801M
$801M
$1.27B
$1.35B
$1.29B
$1.45B
$1.48B
$1.41B
$1.34B
$998M
·
$931M
$898M
$881M
·
$880M
PP&E (Net)
$68M
$63M
$65M
$67M
$71M
$69M
$63M
$64M
$55M
$55M
·
$56M
$57M
$57M
·
$59M
PP&E (Gross)
·
·
$149M
·
·
·
$144M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$85M
·
·
·
$80M
·
·
·
·
·
·
·
·
·
Goodwill
$225M
$225M
$225M
$182M
$179M
$178M
$154M
$155M
$154M
$154M
$154M
$154M
$154M
$155M
$148M
$151M
Intangibles
$88M
$93M
$99M
$71M
$66M
$70M
$63M
$66M
$70M
$74M
$79M
$82M
$88M
$86M
$82M
$87M
Other Non-current Assets
$43M
$41M
$43M
$43M
$43M
$64M
$24M
$39M
$39M
$35M
·
$34M
$37M
$37M
·
$32M
Total Assets
$1.66B
$1.64B
$2.14B
$2.12B
$2.10B
$2.08B
$2.04B
$1.97B
$1.86B
$1.49B
·
$1.41B
$1.38B
$1.36B
·
$1.31B
Accounts Payable
$30M
$28M
$22M
$28M
$55M
$57M
$66M
$54M
$51M
$42M
·
$53M
$57M
$59M
·
$49M
Accrued Liabilities
$58M
$44M
$51M
$42M
$18M
$17M
$29M
$21M
$19M
$17M
·
$18M
$17M
$17M
·
$17M
Current Liabilities
$162M
$155M
$663M
$654M
$662M
$677M
$189M
$163M
$145M
$181M
·
$172M
$166M
$161M
·
$151M
Capital Leases
$68M
$69M
$68M
$69M
$68M
$70M
$66M
$66M
$18M
$21M
·
$23M
$25M
$28M
·
$30M
Other Non-current Liabilities
$12M
$12M
$12M
$15M
$14M
$17M
$15M
$15M
$14M
$12M
·
$13M
$16M
$13M
·
$12M
Total Liabilities
$747M
$740M
$1.25B
$1.24B
$1.25B
$1.27B
$1.27B
$1.24B
$1.17B
$721M
·
$713M
$711M
$706M
·
$693M
Common Stock
$540.0K
$538.0K
$536.0K
$533.0K
$531.0K
$529.0K
$528.0K
$525.0K
$523.0K
$521.0K
·
$517.0K
$515.0K
$513.0K
·
$508.0K
Paid-in Capital
$564M
$559M
$550M
$545M
$538M
$531M
$521M
$514M
$507M
$548M
·
$529M
$518M
$509M
·
$483M
Retained Earnings
$571M
$546M
$523M
$488M
$453M
$418M
$390M
$360M
$323M
$290M
·
$235M
$215M
$200M
·
$167M
Treasury Stock
$273M
$248M
$228M
$209M
$196M
$191M
$186M
$186M
$186M
$111M
·
$97M
$91M
$84M
·
$57M
AOCI
$2M
$2M
$3M
$3M
$3M
$2M
$815.0K
$2M
$1M
$1M
·
$76.0K
$828.0K
$170.0K
·
·
Stockholders' Equity
$864M
$860M
$848M
$827M
$797M
$760M
$727M
$690M
$645M
$728M
$689M
$668M
$644M
$625M
$599M
$594M
Liabilities + Equity
$1.66B
$1.64B
$2.14B
$2.12B
$2.10B
$2.08B
$2.04B
$1.97B
$1.86B
$1.49B
·
$1.41B
$1.38B
$1.36B
·
$1.31B
Shares Outstanding
49,033,533
49,385,005
49,630,714
49,760,526
49,834,537
49,679,679
49,618,346
49,331,867
49,183,838
50,092,681
·
49,915,713
49,858,244
49,722,644
·
49,859,269
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$9M
$9M
$8M
$8M
$8M
$7M
$7M
$8M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
Stock-based Comp
$8M
$8M
$7M
$8M
$9M
$9M
$10M
$9M
$11M
$11M
$11M
$12M
$12M
$13M
$15M
$13M
Deferred Tax
$3M
$3M
$11M
$34M
$-7M
$-9M
$-2M
$-8M
$-12M
$-13M
$-5M
$-6M
$-10M
$-27M
$-12M
$-20M
Amort. of Intangibles
$6M
$6M
$5M
$5M
$5M
$4M
$5M
$4M
$5M
$5M
$4M
$6M
$5M
$5M
$5M
$5M
Operating Cash Flow
$42M
$51M
$36M
$71M
$23M
$24M
$56M
$77M
$23M
$50M
$40M
$63M
$37M
$-4M
$34M
$10M
CapEx
$5M
$912.0K
$860.0K
$5M
$5M
$6M
$2M
$3M
$2M
$3M
$2M
$2M
$995.0K
$2M
$556.0K
$2M
Investing Cash Flow
$-23M
$2M
$-108M
$-17M
$-178M
$-55M
$-8M
$-7M
$-5M
$-4M
$-4M
$-2M
$-7M
$-13M
$-6M
$-33M
Stock Repurchased
$25M
$20M
$19M
$12M
$5M
$5M
$0
$0
$75M
$0
$14M
$6M
$7M
$0
$27M
$367.0K
Net Stock Activity
·
$-20M
·
·
·
$-5M
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-37M
$-518M
$-34M
$-12M
$-6M
$-3M
$2M
$-2M
$340M
$6M
$-17M
$-7M
$-9M
$842.0K
$-28M
$1M
Net Change in Cash
$-18M
$-465M
$-106M
$42M
$-161M
$-35M
$50M
$67M
$358M
$52M
$19M
$54M
$21M
$-16M
$903.0K
$-22M
Free Cash Flow
·
$50M
·
·
·
$18M
·
·
·
$47M
·
·
·
$-6M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
11.7%
11.9%
·
14.4%
12.6%
12.4%
·
13.8%
11.0%
8.4%
·
7.3%
7.2%
4.2%
·
7.5%
Net Margin
8.7%
8.8%
·
13.7%
13.5%
11.6%
·
15.2%
13.9%
10.5%
·
8.7%
7.0%
6.8%
·
8.5%
Pretax Margin
11.2%
10.9%
·
18.5%
15.5%
14.7%
·
17.9%
14.3%
11.7%
·
10.5%
9.9%
6.2%
·
8.5%
EBITDA Margin
11.7%
11.9%
·
14.4%
12.6%
12.4%
·
13.8%
11.0%
8.4%
·
7.3%
7.2%
4.2%
·
7.5%
ROA
1.3%
1.3%
·
1.7%
1.7%
1.6%
·
2.2%
2.0%
1.7%
·
1.4%
1.2%
1.1%
·
1.5%
ROE
2.9%
2.9%
·
4.6%
4.7%
3.7%
·
5.4%
5.0%
3.5%
·
3.1%
2.6%
2.4%
·
3.1%
ROIC
2.8%
2.9%
·
3.0%
3.5%
3.1%
·
4.1%
3.9%
2.3%
·
2.0%
1.8%
1.5%
·
2.7%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.0
5.2
·
2.1
2.0
2.1
·
8.7
9.2
5.5
·
5.4
5.4
5.5
·
5.8
Quick Ratio
4.0
4.1
·
1.8
1.7
1.9
·
7.9
8.5
4.8
·
4.6
4.5
4.5
·
4.9
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.0
1.0
·
1.0
1.0
0.9
·
0.9
0.8
0.8
·
0.7
0.8
0.7
·
1.0
Receivables Turnover
2.0
2.0
·
2.2
2.1
1.9
·
2.1
1.9
1.8
·
1.9
1.9
1.8
·
2.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.63
$17.41
·
$16.62
$16.00
$15.29
·
$13.99
$13.12
$14.53
·
$13.38
$12.92
$12.58
·
$11.91
Revenue / Share
$4.97
$4.71
·
$4.39
$4.23
$3.98
·
$4.02
$4.12
$4.06
·
$4.05
$4.11
$3.86
·
$3.94
Cash Flow / Share
·
$0.90
·
·
·
$0.40
·
·
·
$0.91
·
·
·
$-0.06
·
·
Cash / Share
$9.78
$10.07
·
$21.43
$20.57
$23.88
·
$23.73
$22.46
$14.93
·
$13.62
$12.58
$12.20
·
$12.46
EPS (TTM)
$2.26
$2.41
·
$2.36
$2.38
$2.37
·
$2.31
$2.01
$1.69
·
$1.28
$1.26
$1.17
·
$0.92
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.06B
$1.04B
·
$992M
$976M
$955M
·
$924M
$905M
$895M
·
$864M
$858M
$847M
·
$830M
Net Income TTM
$117M
$127M
·
$127M
$129M
$127M
·
$124M
$107M
$90M
·
$68M
$67M
$62M
·
$47M
Market Cap
$2.29B
$2.13B
·
$2.64B
$2.82B
$2.76B
·
$2.70B
$3.13B
$3.63B
·
$3.05B
$2.58B
$2.50B
·
$3.23B
P/E
20.7
17.9
·
22.5
23.8
23.5
·
23.7
31.6
42.9
·
47.8
41.0
43.0
·
70.5
P/S
2.2
2.1
·
2.7
2.9
2.9
·
2.9
3.5
4.1
·
3.5
3.0
3.0
·
3.9
P/B
2.6
2.5
·
3.2
3.5
3.6
·
3.9
4.8
5.0
·
4.6
4.0
4.0
·
5.4
P / Tangible Book
4.1
3.9
·
4.6
5.1
5.4
·
5.7
7.4
7.3
·
7.1
6.4
6.5
·
9.1
P / Cash Flow
·
42.1
·
·
·
114.9
·
·
·
72.8
·
·
·
-710.0
·
·
Earnings Yield
4.8%
5.6%
·
4.5%
4.2%
4.3%
·
4.2%
3.2%
2.3%
·
2.1%
2.4%
2.3%
·
1.4%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
매출
$1.01B
$940M
·
·
$882M
영업이익률 %
13.2%
11.6%
·
·
7.6%
순이익
$132M
$123M
·
·
$80M
희석 EPS
$2.46
$2.29
·
·
$1.53
지표
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
유동비율
1.9
7.8
·
·
5.5
당좌 비율
1.7
7.1
·
·
4.7
지표
2025-12-31
2024-12-31
2024-06-30
2024-03-31
2023-12-31
잉여현금흐름
$137M
$196M
·
·
$128M
기관 투자자 (13F)
336개의 제출자
· $2.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자336
보유 가치$2.6B
신규 포지션56
청산 포지션35
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
56 (+12 이전 분기 대비)
35 (-4 이전 분기 대비)
109 (-4 이전 분기 대비)
107 (+2 이전 분기 대비)
+526K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
TCV VII MANAGEMENT, L.L.C., TCV VII, L.P., TCV VII (A), L.P., TCV MEMBER FUND, L.P., TECHNOLOGY CROSSOVER MANAGEMENT VII, L.P., TECHNOLOGY CROSSOVER MANAGEMENT VII, LTD., JAY C. HOAG, RICHARD H. KIMBALL, JOHN L. DREW, JON Q. REYNOLDS, JR., DAVID L. YUAN, ROBERT W. TRUDEAU, CHRISTOPHER P. MARSHALL, TIMOTHY P. McADAM
×4 제출 서류
TCV VII, L.P., TCV VII (A), L.P., TCV MEMBER FUND, L.P., TECHNOLOGY CROSSOVER MANAGEMENT VII, L.P., TECHNOLOGY CROSSOVER MANAGEMENT VII, LTD., JAY C. HOAG, RICHARD H. KIMBALL, JOHN L. DREW, JON Q. REYNOLDS, JR., DAVID L. YUAN, ROBERT W. TRUDEAU, CHRISTOPHER P. MARSHALL, TIMOTHY P. McADAM, JOHN C. ROSENBERG
×3 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.