AMBA 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$68.65
시가총액 (MRQ)$3.03B
P/E (TTM)-53.2
EPS (TTM)$-1.29
매출 (TTM)$418M
ROE (TTM)-9.4%
52주 범위$48–$97
AMBA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$391M2017-01-31 → 2026-01-31
EPS$-1.782017-01-31 → 2026-01-31
잉여현금흐름$58M2017-01-31 → 2026-01-31
순이익률-13.5%2017-01-31 → 2026-01-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AMBA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-53.25년 평균 ≈-64.5
≈-64.5
·
·
P/S (TTM)
7.35년 평균 ≈10.8
≈10.8
8.5
적정 가치
P/B (MRQ)
4.95년 평균 ≈5.9
≈5.9
5.1
고평가
주가 / FCF (TTM)
311.75년 평균 ≈157.4
≈157.4
·
·
주가 / 현금 흐름 (TTM)
110.95년 평균 ≈91.7
≈91.7
31.6
고평가
주가 / 유형 장부 가치 (MRQ)
5.45년 평균 ≈15.7
≈15.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AMBA
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
58.5%5년 평균 ≈60.9%
≈60.9%
56.0%
동일
영업이익률 (TTM)
-14.9%5년 평균 ≈-32.9%
≈-32.9%
7.5%
약함
EBITDA Margin (EBITDA 마진)
-14.6%5년 평균 ≈-29.8%
≈-29.8%
7.5%
약함
세전 마진 (TTM)
-12.9%5년 평균 ≈-31.1%
≈-31.1%
9.4%
약함
순이익률 (TTM)
-13.5%5년 평균 ≈-32.5%
≈-32.5%
8.3%
약함
ROA (TTM)
-7.6%5년 평균 ≈-13.2%
≈-13.2%
-2.1%
약함
ROE (TTM)
-9.4%5년 평균 ≈-15.8%
≈-15.8%
3.1%
약함
ROIC
-14.3%5년 평균 ≈-16.9%
≈-16.9%
-0.15%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AMBA
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.85년 평균 ≈3.0
≈3.0
4.6
낮은 유동성
Quick Ratio (당좌 비율)
1.35년 평균 ≈1.8
≈1.8
2.2
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AMBA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
37.1%5년 평균 ≈16.1%
≈16.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
5.0%5년 평균 ≈0.18%
≈0.18%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
11.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AMBA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.785년 평균 ≈$-2.26
≈$-2.26
·
·
Revenue / Share (주당 매출)
$9.155년 평균 ≈$7.92
≈$7.92
·
·
Cash Flow / Share (주당 현금 흐름)
$1.725년 평균 ≈$1.05
≈$1.05
·
·
Cash / Share (주당 현금)
$4.415년 평균 ≈$3.79
≈$3.79
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AMBA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.5
≈0.5
0.5
동일
Inventory Turnover (재고 회전율)
3.75년 평균 ≈3.3
≈3.3
2.2
최상위권
Receivables Turnover (매출 채권 회전율)
11.35년 평균 ≈8.8
≈8.8
5.7
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$407.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate50.0%
평균 서프라이즈52.9%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 6월 30일
9월 3, 2026
$0.18
$0.17
3.3%
2027년 3월 31일
5월 28, 2026
$0.11
$0.11
3.6%
2026년 9월 30일
$0.18
$0.17
3.3%
2026년 6월 30일
$0.11
$0.11
3.6%
2026년 3월 31일
$0.13
$0.10
24.3%
2025년 12월 31일
$0.27
$0.21
28.0%
2025년 9월 30일
$0.15
$0.05
173.7%
2025년 6월 30일
$0.07
$0.02
183.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$391M
$285M
$226M
$338M
$332M
$223M
$229M
$228M
$295M
$310M
$316M
$218M
Cost of Revenue
$159M
$113M
$90M
$129M
$124M
$87M
$96M
$90M
$108M
$105M
$111M
$79M
Gross Profit
$231M
$172M
$137M
$209M
$208M
$136M
$133M
$138M
$188M
$205M
$205M
$139M
R&D Expense
$239M
$226M
$215M
$205M
$167M
$141M
$130M
$128M
$116M
$101M
$83M
$58M
SG&A Expense
$75M
$73M
$76M
$78M
$70M
$56M
$53M
$50M
$48M
$43M
$38M
$29M
Operating Expenses
$314M
$299M
$291M
$283M
$238M
$197M
$182M
$179M
$163M
$145M
$121M
$87M
Operating Income
$-83M
$-127M
$-155M
$-74M
$-30M
$-61M
$-50M
$-40M
$24M
$60M
$85M
$52M
Other Non-op
$9M
$9M
$6M
$3M
$1M
$4M
$8M
$6M
$1M
$518.0K
$530.0K
$175.0K
Pretax Income
$-74M
$-118M
$-149M
$-71M
$-29M
$-57M
$-42M
$-35M
$26M
$61M
$85M
$52M
Income Tax
$2M
$-602.0K
$21M
$-6M
$-2M
$2M
$3M
$-4M
$7M
$3M
$9M
$1M
Net Income
$-76M
$-117M
$-169M
$-65M
$-26M
$-60M
$-45M
$-30M
$19M
$58M
$77M
$51M
EPS (Basic)
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
$-1.72
$-1.35
$-0.93
$0.57
$1.77
$2.42
$1.70
EPS (Diluted)
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
$-1.72
$-1.35
$-0.93
$0.55
$1.68
$2.27
$1.57
Shares (Basic)
42,704,312
41,303,287
39,878,872
38,363,638
36,577,120
34,679,717
33,083,562
32,713,606
33,224,803
32,671,221
31,633,936
29,742,653
Shares (Diluted)
42,704,312
41,303,287
39,878,872
38,363,638
36,577,120
34,679,717
33,083,562
32,713,606
34,583,150
34,327,724
33,755,709
32,278,127
EBITDA
$-57M
$-101M
$-155M
$-74M
$-30M
$-61M
$-50M
$-40M
$24M
$62M
$86M
$53M
대차대조표26
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$191M
$145M
$145M
$114M
$171M
$241M
$231M
$194M
$347M
$323M
$268M
$170M
Receivables
$39M
$30M
$25M
$52M
$44M
$25M
$18M
$26M
$31M
$39M
$39M
$40M
Inventory
$52M
$34M
$29M
$40M
$45M
$26M
$23M
$18M
$23M
$20M
$18M
$22M
Prepaid Expense
$6M
$6M
$6M
$5M
$6M
$6M
$5M
$6M
$4M
$4M
$4M
$4M
Current Assets
$410M
$321M
$280M
$305M
$267M
$497M
$451M
$410M
$493M
$469M
$370M
$275M
PP&E (Net)
$12M
$9M
$10M
$12M
$10M
$6M
$6M
$6M
$6M
$5M
$3M
$3M
PP&E (Gross)
$44M
$39M
$37M
$34M
$29M
$22M
$20M
$20M
$16M
$13M
$11M
$9M
Accum. Depreciation
$32M
$30M
$27M
$22M
$19M
$16M
$14M
$14M
$10M
$8M
$8M
$6M
Goodwill
$304M
$304M
$304M
$304M
$304M
$27M
$27M
$27M
$27M
$27M
$27M
$0
Intangibles
$58M
$47M
$55M
$58M
$46M
$19M
$18M
$11M
$14M
$4M
$4M
$0
Other Non-current Assets
$3M
$3M
$3M
$4M
$4M
$5M
$6M
$2M
$2M
$2M
$2M
$2M
Total Assets
$799M
$689M
$658M
$710M
$658M
$573M
$527M
$467M
$547M
$512M
$411M
$284M
Accounts Payable
$54M
$22M
$29M
$18M
$31M
$21M
$15M
$13M
$20M
$20M
$14M
$21M
Accrued Liabilities
$98M
$81M
$49M
$57M
·
·
·
·
·
$26M
$24M
$19M
Current Liabilities
$178M
$121M
$83M
$83M
$89M
$74M
$53M
$39M
$53M
$54M
$49M
$45M
Capital Leases
$11M
$2M
$2M
$5M
$8M
$8M
$8M
$0
·
·
·
·
Deferred Tax
$560.0K
$695.0K
$855.0K
$1M
$2M
$1M
$1M
·
·
·
·
·
Other Non-current Liabilities
$14M
$4M
$13M
$16M
$13M
$17M
$18M
$8M
$11M
$3M
$12M
$1M
Total Liabilities
$204M
$128M
$98M
$104M
$110M
$98M
$79M
$47M
$64M
$58M
$61M
$47M
Common Stock
$19.0K
$19.0K
$18.0K
$18.0K
$17.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
Paid-in Capital
·
·
·
·
·
·
·
$189M
$221M
$212M
$176M
$141M
Retained Earnings
$-328M
$-252M
$-135M
$34M
$100M
$126M
$186M
$231M
$261M
$242M
$173M
$97M
AOCI
$573.0K
$-233.0K
$-183.0K
$-492.0K
$0
$1M
$768.0K
$97.0K
$-279.0K
$-70.0K
$-7.0K
$-1.0K
Stockholders' Equity
$595M
$561M
$560M
$606M
$547M
$475M
$448M
$419M
$482M
$455M
$349M
$237M
Liabilities + Equity
$799M
$689M
$658M
$710M
$658M
$573M
$527M
$467M
$547M
$512M
$411M
$284M
Shares Outstanding
43,305,592
41,963,959
40,520,558
39,043,000
37,302,818
35,547,440
33,805,609
32,303,540
33,489,614
33,369,032
32,333,359
30,837,529
현금 흐름14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$26M
$26M
$25M
$20M
$14M
$12M
$12M
$7M
$5M
$2M
$2M
$1M
Stock-based Comp
$98M
$108M
$111M
$111M
$88M
$70M
$67M
$61M
$57M
$49M
$31M
$16M
Deferred Tax
$-181.0K
$-351.0K
$19M
$-5M
$-5M
$-497.0K
$181.0K
$-7M
$2M
$1M
$1M
$-3M
Amort. of Intangibles
·
·
·
·
$8M
$6M
$6M
$5M
$3M
$50.0K
$16.0K
·
Other Non-cash
$26M
$17M
·
·
·
·
·
·
·
$4M
$13M
$-12M
Operating Cash Flow
$74M
$34M
$19M
$44M
$39M
$31M
$39M
$24M
$85M
$113M
$124M
$52M
CapEx
$16M
$10M
$12M
$15M
$10M
$5M
$2M
$3M
$4M
$3M
$2M
$1M
Investing Cash Flow
$-30M
$-41M
$8M
$-107M
$-120M
$-31M
$-9M
$-79M
$-10M
$-46M
·
·
Stock Repurchased
$1M
$0
$0
$0
$0
$1M
$0
$100M
$55M
$20M
$0
$0
Net Stock Activity
$-1M
·
·
$0
$0
$-1M
$0
$-100M
$-55M
$-20M
·
·
Financing Cash Flow
$4M
$6M
$5M
$6M
$11M
$10M
$7M
$-98M
$-52M
$-13M
·
·
Net Change in Cash
$47M
$-292.0K
$31M
$-58M
$-70M
$10M
$37M
$-153M
$24M
$55M
$98M
$27M
Taxes Paid
$2M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$58M
$23M
$7M
$29M
$29M
$29M
$38M
$22M
$82M
$111M
$121M
$51M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
59.2%
60.5%
60.4%
61.9%
62.7%
60.8%
58.0%
60.7%
63.5%
66.1%
64.9%
63.7%
Operating Margin
-21.1%
-44.4%
-68.2%
-22.0%
-8.9%
-27.4%
-21.7%
-17.8%
8.3%
19.4%
26.8%
23.8%
Net Margin
-19.4%
-41.1%
-74.8%
-19.4%
-8.0%
-26.8%
-19.6%
-13.4%
6.4%
18.6%
24.2%
23.2%
Pretax Margin
-18.9%
-41.3%
-65.6%
-21.0%
-8.6%
-25.7%
-18.2%
-15.2%
8.7%
19.6%
26.9%
23.8%
EBITDA Margin
-14.6%
-35.3%
-68.2%
-22.0%
-8.9%
-27.4%
-21.7%
-17.8%
8.3%
20.0%
27.3%
24.4%
ROA
-10.2%
-17.4%
-24.8%
-9.6%
-4.3%
-10.9%
-9.0%
-6.0%
3.6%
12.5%
22.0%
21.6%
ROE
-13.0%
-21.0%
-29.4%
-10.9%
-4.9%
-12.8%
-10.0%
-7.3%
4.0%
14.4%
26.1%
25.7%
ROIC
-14.3%
-22.4%
-31.5%
-11.3%
-5.0%
-13.4%
-11.9%
-8.5%
3.7%
12.6%
21.8%
21.2%
유동성 및 지급능력2
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.3
2.6
3.4
3.6
3.0
6.7
8.4
10.5
9.3
8.6
7.6
6.1
Quick Ratio
1.3
1.4
2.0
2.0
2.4
3.6
4.7
5.6
7.1
6.6
6.3
4.6
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.4
0.3
0.5
0.5
0.4
0.5
0.4
0.6
0.7
0.9
0.9
Inventory Turnover
3.7
3.5
2.6
3.0
3.5
3.6
4.7
4.3
4.9
5.5
5.6
4.9
Receivables Turnover
11.3
10.4
5.9
7.0
9.6
10.3
10.2
7.9
8.5
8.0
8.0
7.4
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$13.73
$13.38
$13.82
$15.52
$14.67
$13.36
$13.25
$12.99
$14.40
$13.62
$10.81
$7.69
Revenue / Share
$9.15
$6.90
$5.68
$8.80
$9.07
$6.43
$6.91
$6.96
$8.54
$9.04
$9.37
$6.76
Cash Flow / Share
$1.72
$0.82
$0.48
$1.15
$1.06
$0.89
$1.19
$0.75
$2.47
$3.30
$3.66
$1.62
Cash / Share
$4.41
$3.45
$3.58
$2.91
$4.59
$6.79
$6.85
$6.01
$10.35
$9.68
$8.29
$5.52
EPS (TTM)
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
$-1.72
$-1.35
$-0.93
$0.55
$1.68
$2.27
$1.57
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
37.1%
25.8%
-32.9%
1.7%
48.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
5.0%
-5.0%
0.52%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
11.9%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$391M
$285M
$226M
$338M
$332M
$223M
$229M
$228M
$295M
$310M
$316M
$218M
Net Income TTM
$-76M
$-117M
$-169M
$-65M
$-26M
$-60M
$-45M
$-30M
$19M
$58M
$77M
$51M
Market Cap
$2.74B
$3.22B
$2.13B
$3.51B
$5.23B
$3.35B
$2.00B
$1.23B
$1.69B
$1.66B
$1.28B
$1.71B
P/E
-35.6
-27.0
-12.4
-52.8
-194.7
-54.9
-43.8
-40.9
91.6
29.5
17.5
35.2
P/S
7.0
11.3
9.4
10.4
15.8
15.0
8.7
5.4
5.7
5.3
4.1
7.8
P/B
4.6
5.7
3.8
5.8
9.6
7.1
4.5
2.9
3.5
3.6
3.7
7.2
P / Tangible Book
11.8
15.3
10.6
14.4
26.5
7.8
·
·
·
·
·
·
P / Cash Flow
37.3
95.1
112.0
79.6
134.8
108.9
50.7
50.2
19.8
14.6
10.4
32.6
P / FCF
47.3
137.3
302.2
120.8
179.6
116.3
53.2
57.0
20.7
15.0
10.6
33.5
Earnings Yield
-2.8%
-3.7%
-8.1%
-1.9%
-0.51%
-1.8%
-2.3%
-2.5%
1.1%
3.4%
5.7%
2.8%
손익계산서17
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$108M
$100M
$101M
$108M
$96M
$86M
$84M
$83M
$64M
$54M
$52M
$51M
$62M
$62M
$83M
$83M
Cost of Revenue
$46M
$42M
$42M
$44M
$39M
$34M
$34M
$33M
$25M
$21M
$21M
$21M
$24M
$25M
$34M
$31M
Gross Profit
$62M
$59M
$59M
$65M
$56M
$52M
$50M
$50M
$39M
$33M
$31M
$30M
$38M
$38M
$50M
$52M
R&D Expense
$51M
$58M
$59M
$61M
$60M
$59M
$57M
$58M
$57M
$54M
$52M
$54M
$55M
$54M
$53M
$53M
SG&A Expense
$20M
$20M
$19M
$19M
$18M
$19M
$19M
$17M
$18M
$18M
$21M
$18M
$19M
$19M
$20M
$19M
Operating Expenses
$71M
$78M
$77M
$81M
$78M
$77M
$76M
$76M
$75M
$73M
$73M
$72M
$74M
$73M
$73M
$72M
Operating Income
$-8M
$-19M
$-18M
$-16M
$-22M
$-26M
$-25M
$-26M
$-36M
$-39M
$-42M
$-42M
$-35M
$-36M
$-23M
$-20M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$700.0K
Other Non-op
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$737.0K
$1M
$5M
$-1M
Pretax Income
$-6M
$-17M
$-16M
$-14M
$-20M
$-24M
$-23M
$-23M
$-34M
$-37M
$-40M
$-40M
$-35M
$-34M
$-22M
$-19M
Income Tax
$352.0K
$760.0K
$337.0K
$933.0K
$253.0K
$645.0K
$-3M
$652.0K
$747.0K
$758.0K
$21M
$2M
$-3M
$2M
$-11M
$1M
Net Income
$-7M
$-18M
$-16M
$-15M
$-20M
$-24M
$-20M
$-24M
$-35M
$-38M
$-61M
$-42M
$-31M
$-36M
$-11M
$-20M
EPS (Basic)
$-0.15
$-0.41
$-0.38
$-0.35
$-0.47
$-0.58
$-0.48
$-0.58
$-0.85
$-0.93
$-1.51
$-1.04
$-0.79
$-0.91
$-0.28
$-0.51
EPS (Diluted)
$-0.15
$-0.41
$-0.38
$-0.35
$-0.47
$-0.58
$-0.48
$-0.58
$-0.85
$-0.93
$-1.51
$-1.04
$-0.79
$-0.91
$-0.28
$-0.51
Shares (Basic)
44,005,576
43,605,282
·
42,866,916
42,546,979
42,219,972
·
41,479,459
41,129,754
40,774,991
·
40,053,251
39,736,704
39,340,791
·
38,582,584
Shares (Diluted)
44,005,576
43,605,282
·
42,866,916
42,546,979
42,219,972
·
41,479,459
41,129,754
40,774,991
·
40,053,251
39,736,704
39,340,791
·
38,582,584
EBITDA
$-8M
$-13M
·
$-16M
$-22M
$-26M
·
$-26M
$-36M
$-39M
·
$-42M
$-35M
$-36M
·
$-20M
대차대조표25
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$102M
$114M
$191M
$174M
$143M
$141M
$145M
$127M
$154M
$132M
$145M
$144M
$123M
$128M
$114M
$113M
Receivables
$37M
$39M
$39M
$42M
$43M
$30M
$30M
$34M
$23M
$28M
·
$23M
$30M
$30M
·
$49M
Inventory
$77M
$80M
$52M
$39M
$34M
$39M
$34M
$37M
$31M
$28M
·
$31M
$35M
$41M
·
$45M
Prepaid Expense
$7M
$7M
$6M
$7M
$6M
$6M
$6M
$7M
$6M
$7M
·
$4M
$5M
$6M
·
$5M
Current Assets
$394M
$405M
$410M
$384M
$344M
$336M
$321M
$304M
$280M
$267M
·
$280M
$287M
$305M
·
$298M
PP&E (Net)
$12M
$13M
$12M
$11M
$10M
$10M
$9M
$10M
$9M
$10M
·
$11M
$11M
$11M
·
$11M
PP&E (Gross)
$47M
$46M
$44M
$42M
$42M
$42M
$39M
$40M
$38M
$38M
·
$36M
$36M
$35M
·
$32M
Accum. Depreciation
$35M
$33M
$32M
$31M
$32M
$32M
$30M
$30M
$29M
$28M
·
$25M
$25M
$24M
·
$22M
Goodwill
$304M
$304M
$304M
$304M
$4M
$304M
$304M
$304M
$304M
$304M
·
$304M
$304M
$304M
·
$304M
Intangibles
$57M
$59M
$58M
$38M
$42M
$45M
$47M
$45M
$48M
$51M
·
$59M
$63M
$56M
·
$48M
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$4M
·
$3M
Total Assets
$780M
$795M
$799M
$752M
$706M
$702M
$689M
$671M
$650M
$639M
·
$685M
$696M
$705M
·
$687M
Accounts Payable
$26M
$53M
$54M
$35M
$27M
$35M
$22M
$25M
$19M
$16M
·
$9M
$12M
$26M
·
$29M
Accrued Liabilities
$86M
$93M
$98M
$88M
$76M
$73M
$81M
$73M
$62M
$50M
·
·
·
·
·
·
Current Liabilities
$138M
$167M
$178M
$144M
$126M
$125M
$121M
$107M
$91M
$72M
·
$76M
$75M
$80M
·
$81M
Capital Leases
$10M
$11M
$11M
$12M
$2M
$2M
$2M
$3M
$3M
$1M
·
$2M
$3M
$4M
·
$6M
Deferred Tax
$561.0K
$560.0K
$560.0K
$694.0K
$694.0K
$694.0K
$695.0K
$855.0K
$856.0K
$855.0K
·
$1M
$1M
$1M
·
$2M
Other Non-current Liabilities
$11M
$11M
$14M
$5M
$2M
$2M
$4M
$7M
$8M
$10M
·
$15M
$16M
$14M
·
$12M
Total Liabilities
$160M
$189M
$204M
$162M
$130M
$129M
$128M
$116M
$103M
$83M
·
$93M
$94M
$99M
·
$99M
Common Stock
$20.0K
$20.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$18.0K
·
$18.0K
$18.0K
$18.0K
·
$17.0K
Retained Earnings
$-353M
$-346M
$-328M
$-311M
$-296M
$-276M
$-252M
$-232M
$-208M
$-173M
·
$-74M
$-33M
$-1M
·
$46M
AOCI
$-864.0K
$-167.0K
$573.0K
$534.0K
$59.0K
$326.0K
$-233.0K
$-297.0K
$-165.0K
$-572.0K
·
$-1M
$-930.0K
$-382.0K
·
$-1M
Stockholders' Equity
$620M
$606M
$595M
$590M
$577M
$573M
$561M
$554M
$548M
$555M
$560M
$592M
$602M
$606M
$606M
$588M
Liabilities + Equity
$780M
$795M
$799M
$752M
$706M
$702M
$689M
$671M
$650M
$639M
·
$685M
$696M
$705M
·
$687M
Shares Outstanding
44,140,961
43,861,484
43,305,592
43,048,042
42,674,711
42,413,608
41,963,959
41,670,716
41,272,671
40,985,045
40,520,558
40,229,267
39,870,771
39,591,203
39,043,000
38,746,179
현금 흐름11
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$6M
$6M
·
$7M
$7M
$7M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
·
$5M
Stock-based Comp
$23M
$22M
$21M
$26M
$25M
$26M
$27M
$27M
$28M
$26M
$29M
$27M
$28M
$27M
$29M
$28M
Other Non-cash
·
$-36M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-260.0K
$-26M
$19M
$34M
$6M
$15M
$25M
$7M
$17M
$-15M
$-4M
$8M
$-7M
$22M
$5M
$6M
CapEx
$7M
$4M
$4M
$3M
$4M
$5M
$4M
$2M
$3M
$1M
$2M
$2M
$5M
$2M
$2M
$5M
Investing Cash Flow
$-15M
$-46M
$-4M
$-5M
$-5M
$-16M
$-10M
$-36M
$4M
$2M
$3M
$13M
$241.0K
$-8M
$-8M
$-89M
Stock Repurchased
$0
$2M
$0
$0
$0
$1M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-1M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$2M
$-5M
$2M
$2M
$894.0K
$-2M
$3M
$2M
$2M
$-288.0K
$2M
$381.0K
$1M
$385.0K
$4M
$738.0K
Net Change in Cash
$-13M
$-77M
$17M
$31M
$1M
$-3M
$18M
$-27M
$22M
$-13M
$1M
$21M
$-5M
$14M
$705.0K
$-82M
Free Cash Flow
·
$-30M
·
·
·
$10M
·
·
·
$-16M
·
·
·
$20M
·
·
수익성8
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
57.7%
58.4%
·
59.6%
58.9%
60.0%
·
60.6%
60.8%
60.9%
·
59.3%
61.9%
60.4%
·
62.2%
Operating Margin
-7.5%
-19.4%
·
-15.0%
-23.0%
-30.1%
·
-30.9%
-56.9%
-72.4%
·
-82.9%
-56.9%
-57.2%
·
-24.2%
Net Margin
-6.2%
-18.0%
·
-13.9%
-20.9%
-28.3%
·
-29.1%
-54.8%
-69.6%
·
-82.4%
-50.2%
-57.8%
·
-23.8%
Pretax Margin
-5.9%
-17.3%
·
-13.1%
-20.7%
-27.6%
·
-28.3%
-53.6%
-68.2%
·
-79.2%
-55.7%
-55.1%
·
-22.5%
EBITDA Margin
-7.5%
-13.0%
·
-15.0%
-23.0%
-30.1%
·
-30.9%
-56.9%
-72.4%
·
-82.9%
-56.9%
-57.2%
·
-24.2%
ROA
-0.90%
-2.4%
·
-2.1%
-2.9%
-3.6%
·
-3.5%
-5.2%
-5.7%
·
-6.1%
-4.5%
-5.2%
·
-3.0%
ROE
-1.1%
-3.1%
·
-2.6%
-3.6%
-4.3%
·
-4.2%
-6.1%
-6.5%
·
-7.1%
-5.3%
-6.1%
·
-3.5%
ROIC
-1.4%
-3.4%
·
-2.9%
-3.9%
-4.6%
·
-4.7%
-6.8%
-7.2%
·
-7.4%
-5.3%
-6.1%
·
-3.6%
유동성 및 지급능력2
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
2.8
2.4
·
2.7
2.7
2.7
·
2.8
3.1
3.7
·
3.7
3.8
3.8
·
3.7
Quick Ratio
1.0
0.9
·
1.5
1.5
1.4
·
1.5
1.9
2.2
·
2.2
2.0
2.0
·
2.0
효율성3
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
0.7
·
1.2
1.2
1.0
·
1.0
0.8
0.6
·
0.5
0.6
0.6
·
0.7
Receivables Turnover
2.7
2.9
·
2.8
2.9
2.9
·
2.9
2.4
1.9
·
1.4
1.8
2.1
·
1.8
주당5
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$14.05
$13.81
·
$13.71
$13.51
$13.50
·
$13.30
$13.27
$13.55
·
$14.71
$15.11
$15.31
·
$15.19
Revenue / Share
$2.46
$2.30
·
$2.53
$2.24
$2.03
·
$1.99
$1.55
$1.34
·
$1.26
$1.56
$1.58
·
$2.15
Cash Flow / Share
·
$-0.59
·
·
·
$0.35
·
·
·
$-0.37
·
·
·
$0.56
·
·
Cash / Share
$2.31
$2.61
·
$4.04
$3.34
$3.33
·
$3.05
$3.73
$3.22
·
$3.57
$3.07
$3.23
·
$2.91
EPS (TTM)
$-1.29
$-1.61
·
$-1.88
$-2.11
$-2.49
·
$-3.87
$-4.33
$-4.27
·
$-3.02
$-2.49
$-2.32
·
$-1.66
가치 평가 (TTM)9
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$418M
$405M
·
$374M
$348M
$316M
·
$252M
$220M
$219M
·
$258M
$291M
$309M
·
$345M
Net Income TTM
$-56M
$-70M
·
$-80M
$-89M
$-104M
·
$-157M
$-175M
$-171M
·
$-120M
$-98M
$-90M
·
$-63M
Market Cap
$3.80B
$3.02B
·
$3.67B
$2.82B
$2.04B
·
$2.34B
$2.17B
$1.88B
·
$1.81B
$3.33B
$2.45B
·
$2.12B
P/E
-66.7
-42.7
·
-45.3
-31.3
-19.3
·
-14.5
-12.2
-10.8
·
-14.9
-33.5
-26.7
·
-33.0
P/S
9.1
7.4
·
9.8
8.1
6.4
·
9.3
9.9
8.6
·
7.0
11.4
7.9
·
6.2
P/B
6.1
5.0
·
6.2
4.9
3.6
·
4.2
4.0
3.4
·
3.1
5.5
4.0
·
3.6
P / Tangible Book
14.6
12.4
·
14.8
5.3
9.1
·
11.4
11.1
9.4
·
7.9
14.1
9.9
·
8.9
P / Cash Flow
·
-117.8
·
·
·
137.5
·
·
·
-126.0
·
·
·
111.4
·
·
Earnings Yield
-1.5%
-2.3%
·
-2.2%
-3.2%
-5.2%
·
-6.9%
-8.2%
-9.3%
·
-6.7%
-3.0%
-3.7%
·
-3.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
매출
$391M
$285M
$226M
$338M
$332M
매출 총이익률 %
59.2%
60.5%
60.4%
61.9%
62.7%
영업이익률 %
-21.1%
-44.4%
-68.2%
-22.0%
-8.9%
순이익
$-76M
$-117M
$-169M
$-65M
$-26M
희석 EPS
$-1.78
$-2.84
$-4.25
$-1.70
$-0.72
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
유동비율
2.3
2.6
3.4
3.6
3.0
당좌 비율
1.3
1.4
2.0
2.0
2.4
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
잉여현금흐름
$58M
$23M
$7M
$29M
$29M
기관 투자자 (13F)
381개의 제출자
· $3.5B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자381
보유 가치$3.5B
신규 포지션95
청산 포지션43
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
95 (+26 이전 분기 대비)
43 (-30 이전 분기 대비)
126 (+18 이전 분기 대비)
87 (-5 이전 분기 대비)
+670K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.