ARKO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.17
시가총액 (MRQ)$468M
P/E (TTM)52.1
EPS (TTM)$0.08
매출 (TTM)$7.93B
배당 수익률2.9%
ROE (TTM)4.4%
부채/자본 (MRQ)1.7
52주 범위$4–$9
ARKO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$7.64B2019-12-31 → 2025-12-31
EPS$0.152019-12-31 → 2025-12-31
잉여현금흐름$65M2021-12-31 → 2025-12-31
순이익률0.19%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ARKO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
52.15년 평균 ≈30.5
≈30.5
13.5
고평가
P/S (TTM)
0.15년 평균 ≈0.1
≈0.1
0.5
저평가
P/B (MRQ)
1.25년 평균 ≈3.2
≈3.2
2.2
적정 가치
EV / EBITDA
10.45년 평균 ≈11.7
≈11.7
11.1
적정 가치
주가 / FCF (TTM)
12.75년 평균 ≈9.3
≈9.3
·
·
주가 / 현금 흐름 (TTM)
3.05년 평균 ≈5.0
≈5.0
11.5
저평가
EV / 매출 (TTM)
0.15년 평균 ≈0.2
≈0.2
·
·
EV / FCF (TTM)
24.25년 평균 ≈16.8
≈16.8
·
·
주가 / 유형 장부 가치 (MRQ)
1.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ARKO
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
1.2%5년 평균 ≈1.5%
≈1.5%
4.3%
약함
EBITDA Margin (EBITDA 마진)
1.3%5년 평균 ≈1.5%
≈1.5%
4.9%
약함
세전 마진 (TTM)
0.32%5년 평균 ≈0.67%
≈0.67%
2.3%
약함
순이익률 (TTM)
0.19%5년 평균 ≈0.50%
≈0.50%
1.7%
약함
ROA (TTM)
0.41%5년 평균 ≈1.3%
≈1.3%
0.39%
최상위권
ROE (TTM)
4.4%5년 평균 ≈16.3%
≈16.3%
2.0%
최상위권
ROIC
6.8%5년 평균 ≈8.8%
≈8.8%
2.2%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ARKO
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.75년 평균 ≈3.0
≈3.0
1.2
높은 부채
유동비율 (MRQ)
1.65년 평균 ≈1.6
≈1.6
1.2
강한 유동성
당좌 비율 (MRQ)
0.95년 평균 ≈0.9
≈0.9
0.2
강한 유동성
장기 부채 / 자기 자본 (MRQ)
1.65년 평균 ≈2.9
≈2.9
1.1
높은 부채
Interest Coverage (이자 보상 배율)
1.15년 평균 ≈1.6
≈1.6
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ARKO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-12.5%5년 평균 ≈18.3%
≈18.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-5.8%5년 평균 ≈10.9%
≈10.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
13.8%
·
·
·
EPS YoY
15.4%5년 평균 ≈24.2%
≈24.2%
·
·
Net Income YoY (순이익 YoY)
9.1%5년 평균 ≈54.1%
≈54.1%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-34.3%5년 평균 ≈-16.6%
≈-16.6%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
0.00%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-31.8%5년 평균 ≈-8.5%
≈-8.5%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
10.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ARKO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.155년 평균 ≈$0.29
≈$0.29
·
·
Revenue / Share (주당 매출)
$66.485년 평균 ≈$70.63
≈$70.63
·
·
Cash Flow / Share (주당 현금 흐름)
$1.685년 평균 ≈$1.54
≈$1.54
·
·
Cash / Share (주당 현금)
$2.755년 평균 ≈$2.28
≈$2.28
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ARKO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
2.15년 평균 ≈2.6
≈2.6
1.3
최상위권
Receivables Turnover (매출 채권 회전율)
83.55년 평균 ≈95.3
≈95.3
36.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$784.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.9%
지급 비율59.8%
연간 지급액≈$0.12분기별 납부
배당락일
금액
통화
수익률
8월 20, 2026
$0.03
USD
≈2.6%
5월 18, 2026
$0.03
USD
≈1.7%
3월 10, 2026
$0.03
USD
≈2.1%
11월 17, 2025
$0.03
USD
≈2.9%
8월 18, 2025
$0.03
USD
≈2.4%
5월 19, 2025
$0.03
USD
≈2.4%
3월 10, 2025
$0.03
USD
≈3.0%
11월 19, 2024
$0.03
USD
≈1.8%
8월 19, 2024
$0.03
USD
≈1.9%
5월 17, 2024
$0.03
USD
≈2.1%
3월 8, 2024
$0.03
USD
≈1.9%
11월 16, 2023
$0.03
USD
≈1.7%
8월 14, 2023
$0.03
USD
≈1.4%
5월 18, 2023
$0.03
USD
≈1.5%
3월 8, 2023
$0.03
USD
≈1.1%
11월 21, 2022
$0.03
USD
≈1.0%
8월 26, 2022
$0.02
USD
≈0.60%
5월 27, 2022
$0.02
USD
≈0.44%
3월 14, 2022
$0.02
USD
≈0.24%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈33.9%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 10, 2026
$0.04
$0.15
-73.9%
2026년 3월 31일
5월 7, 2026
$-0.07
$-0.16
57.1%
2025년 12월 31일
$0.00
$-0.01
139.2%
2025년 9월 30일
$0.10
$0.12
-14.7%
2025년 6월 30일
$0.16
$0.10
65.1%
2025년 3월 31일
$-0.12
$-0.17
30.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서13
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$7.64B
$8.73B
$9.41B
$9.14B
$7.42B
$4.01B
$4.13B
SG&A Expense
$166M
$163M
$165M
$140M
$125M
$94M
$69M
Operating Expenses
$7.55B
$8.63B
$9.28B
$8.97B
$7.27B
$3.92B
$4.12B
Operating Income
$102M
$94M
$118M
$167M
$142M
$80M
$1M
Interest Expense
$93M
$98M
$92M
$63M
$74M
$52M
$43M
Pretax Income
$29M
$27M
$47M
$108M
$71M
$30M
$-40M
Income Tax
$6M
$6M
$12M
$36M
$12M
$-1M
$6M
Net Income
$23M
$21M
$34M
$72M
$59M
$14M
$-44M
EPS (Basic)
$0.15
$0.13
$0.24
$0.54
$0.43
$0.15
$-0.65
EPS (Diluted)
$0.15
$0.13
$0.24
$0.53
$0.42
$0.15
$-0.65
Shares (Basic)
113,312,000
116,139,000
118,782,000
121,476,000
124,412,000
71,074,000
66,701,000
Shares (Diluted)
114,976,000
116,949,000
119,605,000
123,224,000
125,437,000
71,074,000
66,701,000
EBITDA
$102M
$94M
$118M
$167M
$142M
·
·
대차대조표30
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$305M
$262M
$218M
$299M
$252M
$294M
$32M
Short-term Investments
$6M
$5M
$4M
$2M
$59M
$0
·
Receivables
$87M
$96M
$135M
$118M
$62M
$47M
·
Inventory
$191M
$231M
$251M
$222M
$198M
$164M
·
Prepaid Expense
·
$25M
$21M
$16M
$13M
$11M
·
Other Current Assets
$110M
$97M
$118M
$88M
$92M
$87M
·
Current Assets
$718M
$722M
$749M
$747M
$684M
$609M
·
PP&E (Net)
$740M
$748M
$743M
$646M
$549M
$492M
·
Accum. Depreciation
$576M
$505M
$439M
$345M
$283M
$225M
·
Goodwill
$300M
$300M
$292M
$217M
$198M
$174M
$134M
Intangibles
$160M
$182M
$215M
$197M
$186M
$218M
·
Other Non-current Assets
$67M
$54M
·
·
·
·
·
Total Assets
$3.53B
$3.62B
$3.65B
$3.26B
$2.94B
$2.74B
·
Accounts Payable
$157M
$190M
$214M
$217M
$173M
$156M
·
Accrued Liabilities
$43M
$40M
$51M
$43M
$36M
$36M
·
Current Liabilities
$433M
$445M
$486M
$446M
$408M
$387M
·
Capital Leases
$1.37B
$1.41B
$1.40B
$1.22B
$1.08B
$974M
·
Deferred Tax
·
·
·
$0
$3M
$3M
·
Other Non-current Liabilities
$196M
$224M
$267M
$179M
$137M
$97M
·
Total Liabilities
$3.17B
$3.24B
$3.27B
$2.87B
$2.59B
$2.45B
·
Long-term Debt
$912M
$881M
$845M
$752M
$717M
$750M
·
Total Debt
$912M
$881M
$845M
$752M
$717M
·
·
Common Stock
$11.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
·
Paid-in Capital
·
·
·
·
·
$212M
·
Retained Earnings
$101M
$97M
$96M
$82M
$27M
$-30M
·
Treasury Stock
$134M
$106M
$74M
$40M
$0
·
·
AOCI
$9M
$9M
$9M
$9M
$9M
$9M
·
Stockholders' Equity
$267M
$277M
$276M
$281M
$253M
$192M
·
Liabilities + Equity
$3.53B
$3.62B
$3.65B
$3.26B
$2.94B
$2.74B
·
Shares Outstanding
110,860,618
115,771,318
116,171,208
120,074,542
124,428,000
124,132,000
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$134M
$132M
$128M
$102M
$97M
$74M
$62M
Stock-based Comp
$15M
$12M
$15M
$12M
$6M
$2M
$516.0K
Deferred Tax
$5M
$-13M
$-5M
$22M
$5M
$-5M
$4M
Operating Cash Flow
$193M
$222M
$136M
$209M
$159M
$174M
$43M
CapEx
$127M
$114M
$111M
$99M
$226M
$45M
$58M
Investing Cash Flow
$-120M
$-115M
$-297M
$-175M
$-172M
$-408M
$-73M
Debt Issued
$39M
$48M
$100M
$71M
$484M
$570M
$51M
Net Debt Issued
$39M
$48M
$100M
$71M
$484M
·
·
Stock Repurchased
$28M
$32M
$34M
$40M
$0
$0
·
Net Stock Activity
$-28M
$-32M
$-34M
$-40M
·
·
·
Dividends Paid
$14M
$14M
$14M
$11M
$0
$0
·
Financing Cash Flow
$-42M
$-56M
$85M
$11M
$-26M
$491M
$32M
Net Change in Cash
·
·
·
·
$-39M
$257M
$2M
Taxes Paid
$5M
$10M
$29M
$7M
$15M
$1M
$3M
Free Cash Flow
$65M
$108M
$25M
$111M
$-67M
·
·
Levered FCF
$-7M
$33M
$-43M
$69M
$-129M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
1.3%
1.1%
1.2%
1.8%
1.9%
·
·
Net Margin
0.30%
0.24%
0.37%
0.78%
0.80%
·
·
Pretax Margin
0.38%
0.31%
0.50%
1.2%
0.96%
·
·
EBITDA Margin
1.3%
1.1%
1.2%
1.8%
1.9%
·
·
ROA
0.64%
0.57%
1.0%
2.3%
2.1%
·
·
ROE
8.4%
7.5%
12.3%
26.9%
26.6%
·
·
ROIC
6.8%
6.3%
7.8%
10.8%
12.2%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.7
1.6
1.5
1.7
1.7
·
·
Quick Ratio
0.9
0.8
0.7
0.9
0.9
·
·
Debt / Equity
3.4
3.2
3.1
2.7
2.8
·
·
LT Debt / Equity
3.3
3.1
3.0
2.6
2.7
·
·
Interest Coverage
1.1
1.0
1.3
2.7
1.9
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
2.1
2.4
2.7
3.0
2.6
·
·
Receivables Turnover
83.5
81.7
74.4
101.3
135.7
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$2.41
$2.39
$2.38
$2.34
$2.04
·
·
Revenue / Share
$66.48
$74.66
$78.70
$74.20
$59.13
·
·
Cash Flow / Share
$1.68
$1.90
$1.14
$1.70
$1.27
·
·
Cash / Share
$2.75
$2.26
$1.88
$2.49
$2.03
·
·
EPS (TTM)
$0.15
$0.13
$0.24
$0.53
$0.42
$0.15
·
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-12.5%
-7.2%
2.9%
23.3%
85.0%
·
·
Revenue CAGR 3Y
-5.8%
5.6%
32.9%
·
·
·
·
Revenue CAGR 5Y
13.8%
·
·
·
·
·
·
EPS YoY
15.4%
-45.8%
-54.7%
26.2%
180.0%
·
·
EPS CAGR 3Y
-34.3%
-32.4%
17.0%
·
·
·
·
EPS CAGR 5Y
0.00%
·
·
·
·
·
·
Net Income YoY
9.1%
-39.4%
-52.1%
21.2%
331.8%
·
·
Net Income CAGR 3Y
-31.8%
-29.4%
35.8%
·
·
·
·
Net Income CAGR 5Y
10.7%
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$7.64B
$8.73B
$9.41B
$9.14B
$7.42B
$4.01B
·
Net Income TTM
$23M
$21M
$34M
$72M
$59M
$14M
·
Market Cap
$503M
$763M
$958M
$1.04B
$1.09B
·
·
Enterprise Value
$1.10B
$1.38B
$1.58B
$1.49B
$1.50B
·
·
P/E
30.3
50.7
34.4
16.3
20.9
60.0
·
P/S
0.1
0.1
0.1
0.1
0.1
·
·
P/B
1.9
2.8
3.5
3.7
4.3
·
·
P / Cash Flow
2.6
3.4
7.0
5.0
6.9
·
·
P / FCF
7.7
7.1
38.4
9.4
-16.3
·
·
EV / EBITDA
10.8
14.6
13.4
8.9
10.5
·
·
EV / FCF
16.9
12.8
63.5
13.5
-22.3
·
·
EV / Revenue
0.1
0.2
0.2
0.2
0.2
·
·
Dividend Yield
2.7%
1.8%
1.5%
1.1%
0.00%
·
·
Earnings Yield
3.3%
2.0%
2.9%
6.1%
4.8%
1.7%
·
Payout Ratio
59.8%
67.2%
41.5%
15.2%
·
·
·
Annual Payout
$14M
$14M
$14M
$11M
$0
$0
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2.35B
$1.77B
$1.79B
$2.02B
$2.00B
$1.83B
$1.99B
$2.28B
$2.39B
$2.07B
$2.23B
$2.62B
$2.47B
$2.09B
$11.21B
$2.45B
SG&A Expense
$44M
$40M
$43M
$40M
$41M
$42M
$40M
$39M
$42M
$42M
$38M
$44M
$43M
$40M
$39M
$36M
Operating Expenses
$2.31B
$1.76B
$1.77B
$1.98B
$1.96B
$1.84B
$1.97B
$2.24B
$2.34B
$2.07B
$2.21B
$2.57B
$2.42B
$2.08B
$2.14B
$2.38B
Operating Income
$30M
$10M
$21M
$36M
$57M
$-12M
$14M
$42M
$43M
$-5M
$25M
$44M
$40M
$9M
$34M
$66M
Interest Expense
$20M
$21M
$23M
$23M
$23M
$23M
$22M
$27M
$25M
$24M
$24M
$24M
$23M
$21M
$7M
$22M
Pretax Income
$16M
$-8M
$2M
$16M
$37M
$-26M
$-5M
$18M
$22M
$-7M
$2M
$29M
$20M
$-5M
$17M
$46M
Income Tax
$7M
$-2M
$-204.0K
$2M
$17M
$-13M
$-3M
$8M
$8M
$-7M
$1M
$8M
$5M
$-2M
$4M
$21M
Net Income
$6M
$-7M
$2M
$13M
$20M
$-13M
$-2M
$10M
$14M
$-594.0K
$1M
$21M
$14M
$-3M
$13M
$25M
EPS (Basic)
$0.04
$-0.07
$0.00
$0.11
$0.16
$-0.12
$-0.03
$0.07
$0.11
$-0.02
$-0.01
$0.17
$0.11
$-0.03
$0.08
$0.20
EPS (Diluted)
$0.04
$-0.07
$0.01
$0.10
$0.16
$-0.12
$-0.03
$0.07
$0.11
$-0.02
$-0.01
$0.17
$0.11
$-0.03
$0.12
$0.17
Shares (Basic)
112,186,000
111,324,000
·
112,723,000
114,012,000
115,883,000
·
115,771,000
115,758,000
117,275,000
·
118,389,000
119,893,000
120,253,000
·
120,074,000
Shares (Diluted)
115,882,000
111,324,000
·
115,202,000
115,411,000
115,883,000
·
117,888,000
116,880,000
117,275,000
·
120,292,000
121,280,000
120,253,000
·
130,388,000
EBITDA
$30M
$10M
·
$36M
$57M
$-12M
·
$42M
$43M
$-5M
·
$44M
$40M
$9M
·
$66M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$246M
$272M
$305M
$307M
$294M
$265M
$262M
$292M
$232M
$184M
$218M
$204M
$220M
$256M
$299M
$283M
Short-term Investments
$8M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
·
$3M
$3M
$3M
·
$2M
Receivables
$151M
$160M
$87M
$112M
$112M
$110M
$96M
$118M
$156M
$159M
·
$180M
$136M
$129M
·
$122M
Inventory
$208M
$206M
$191M
$202M
$207M
$221M
$231M
$236M
$251M
$250M
·
$266M
$256M
$245M
·
$225M
Other Current Assets
$116M
$107M
$110M
$106M
$101M
$93M
$97M
$101M
$107M
$116M
·
$117M
$101M
$88M
·
$99M
Current Assets
$745M
$770M
$718M
$753M
$743M
$719M
$722M
$780M
$770M
$736M
·
$786M
$732M
$737M
·
$745M
PP&E (Net)
$759M
$751M
$740M
$733M
$738M
$745M
$748M
$741M
$740M
$743M
·
$760M
$749M
$781M
·
$591M
Accum. Depreciation
·
·
$576M
·
·
·
$505M
·
·
·
·
·
·
·
·
·
Goodwill
$300M
$300M
$300M
$300M
$300M
$300M
$300M
$300M
$300M
$292M
$292M
$278M
$278M
$217M
$217M
$198M
Intangibles
$149M
$155M
$160M
$166M
$171M
$177M
$182M
$188M
$194M
$207M
·
$213M
$220M
$226M
·
$193M
Other Non-current Assets
·
·
$67M
·
·
·
$54M
·
·
·
·
·
·
·
·
·
Total Assets
$3.56B
$3.58B
$3.53B
$3.59B
$3.61B
$3.60B
$3.62B
$3.69B
$3.70B
$3.62B
·
$3.72B
$3.67B
$3.59B
·
$3.09B
Accounts Payable
$199M
$202M
$157M
$180M
$189M
$197M
$190M
$209M
$239M
$234M
·
$249M
$233M
$223M
·
$211M
Accrued Liabilities
·
·
$43M
·
·
·
$40M
·
·
·
·
·
·
·
·
·
Current Liabilities
$464M
$475M
$433M
$466M
$481M
$463M
$445M
$479M
$488M
$480M
·
$528M
$482M
$491M
·
$432M
Capital Leases
$1.38B
$1.36B
$1.37B
$1.39B
$1.40B
$1.39B
$1.41B
$1.42B
$1.43B
$1.38B
·
$1.41B
$1.42B
$1.39B
·
$1.14B
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-current Liabilities
$201M
$200M
$196M
$195M
$194M
$231M
$224M
$236M
$234M
$237M
·
$269M
$276M
$247M
·
$132M
Total Liabilities
$2.99B
$3.02B
$3.17B
$3.21B
$3.24B
$3.25B
$3.24B
$3.31B
$3.33B
$3.26B
·
$3.33B
$3.29B
$3.22B
·
$2.72B
Long-term Debt
$675M
$704M
$912M
$912M
$916M
$880M
$881M
$885M
$890M
$885M
·
$828M
$824M
$809M
·
$734M
Total Debt
$675M
$704M
·
$912M
$916M
$880M
·
$885M
$890M
$885M
·
$828M
$824M
$809M
·
$734M
Common Stock
$11.0K
$11.0K
$11.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
$12.0K
·
$12.0K
$12.0K
$12.0K
·
$12.0K
Retained Earnings
$90M
$89M
$101M
$103M
$95M
$80M
$97M
$104M
$100M
$90M
·
$100M
$84M
$74M
·
$74M
Treasury Stock
$139M
$139M
$134M
$127M
$123M
$114M
$106M
$106M
$106M
$106M
·
$66M
$54M
$42M
·
$40M
AOCI
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$9M
Stockholders' Equity
$402M
$395M
$267M
$273M
$265M
$255M
$277M
$280M
$273M
$261M
·
$287M
$277M
$275M
·
$270M
Liabilities + Equity
$3.56B
$3.58B
$3.53B
$3.59B
$3.61B
$3.60B
$3.62B
$3.69B
$3.70B
$3.62B
·
$3.72B
$3.67B
$3.59B
·
$3.09B
Shares Outstanding
112,185,721
112,183,702
110,860,618
112,377,811
113,312,302
115,437,127
115,771,318
115,771,318
115,771,318
115,743,761
·
117,301,820
118,843,000
120,305,000
·
120,074,000
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$32M
$32M
$33M
$33M
$34M
$35M
$34M
$33M
$34M
$32M
$33M
$34M
$33M
$28M
$27M
$26M
Stock-based Comp
$6M
$4M
$4M
$4M
$4M
$3M
$4M
$2M
$3M
$3M
$2M
$5M
$5M
$4M
$3M
$3M
Deferred Tax
$5M
$-5M
$-559.0K
$6M
$15M
$-15M
$-9M
$2M
$4M
$-10M
$-652.0K
$10M
$-4M
$-10M
$2M
$18M
Operating Cash Flow
$42M
$19M
$45M
$49M
$55M
$43M
$23M
$109M
$77M
$13M
$57M
$33M
$30M
$16M
$69M
$68M
CapEx
$33M
$30M
$30M
$25M
$45M
$27M
$36M
$29M
$19M
$29M
$36M
$26M
$27M
$23M
$26M
$28M
Investing Cash Flow
$-28M
$-29M
$-26M
$-23M
$-44M
$-27M
$-34M
$-28M
$-24M
$-28M
$-33M
$-28M
$-82M
$-153M
$-111M
$-42M
Debt Issued
$8M
$689.0K
$2M
$0
$37M
$0
$0
$0
$6M
$42M
$21M
$5M
$19M
$55M
$19M
$51M
Net Debt Issued
·
$689.0K
·
·
·
$0
·
·
·
$42M
·
·
·
$55M
·
·
Stock Repurchased
$212.0K
$4M
$7M
$4M
$9M
$7M
$0
$0
$68.0K
$32M
$8M
$12M
$11M
$2M
$0
$4.0K
Net Stock Activity
·
$-4M
·
·
·
$-7M
·
·
·
$-32M
·
·
·
$-2M
·
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
Financing Cash Flow
$-42M
$-24M
$-21M
$-17M
$15M
$-19M
$-15M
$-13M
$-7M
$-20M
$-3M
$-19M
$16M
$92M
$60M
$10M
Taxes Paid
$6M
$4.0K
$-697.0K
$0
$6M
$-292.0K
$6M
$447.0K
$2M
$648.0K
$44.0K
$8M
$21M
$125.0K
$2M
$272.0K
Free Cash Flow
·
$-12M
·
·
·
$16M
·
·
·
$-16M
·
·
·
$-7M
·
·
Levered FCF
·
$-26M
·
·
·
$4M
·
·
·
$-19M
·
·
·
$-19M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
1.3%
0.57%
·
1.8%
2.8%
-0.64%
·
1.8%
1.8%
-0.23%
·
1.7%
-1.6%
-0.43%
·
2.7%
Net Margin
0.26%
-0.37%
·
0.67%
1.0%
-0.69%
·
0.42%
0.59%
-0.03%
·
0.82%
-0.58%
0.12%
·
1.0%
Pretax Margin
0.70%
-0.46%
·
0.78%
1.9%
-1.4%
·
0.79%
0.90%
-0.35%
·
1.1%
-0.79%
0.22%
·
1.9%
EBITDA Margin
1.3%
0.57%
·
1.8%
2.8%
-0.64%
·
1.8%
1.8%
-0.23%
·
1.7%
-1.6%
-0.43%
·
2.7%
ROA
0.17%
-0.18%
·
0.37%
0.55%
-0.35%
·
0.26%
0.38%
-0.02%
·
0.63%
0.44%
-0.08%
·
0.85%
ROE
1.8%
-2.0%
·
4.9%
7.5%
-4.9%
·
3.4%
5.1%
-0.22%
·
7.7%
5.5%
-1.0%
·
9.8%
ROIC
1.6%
0.63%
·
2.6%
2.6%
-0.51%
·
1.9%
2.4%
-0.04%
·
2.9%
2.7%
0.44%
·
3.6%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.6
·
1.6
1.5
1.6
·
1.6
1.6
1.5
·
1.5
1.5
1.5
·
1.7
Quick Ratio
0.9
0.9
·
0.9
0.9
0.8
·
0.9
0.8
0.7
·
0.7
0.7
0.8
·
0.9
Debt / Equity
1.7
1.8
·
3.3
3.5
3.4
·
3.2
3.3
3.4
·
2.9
3.0
2.9
·
2.7
LT Debt / Equity
1.6
1.7
·
3.2
3.3
3.4
·
3.1
3.2
3.3
·
2.8
2.9
2.9
·
2.7
Interest Coverage
1.5
0.5
·
1.5
2.4
-0.5
·
1.6
1.7
-0.2
·
1.8
1.8
0.4
·
2.9
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.7
0.5
·
0.6
0.5
0.5
·
0.6
0.6
0.6
·
0.8
-0.7
-0.6
·
0.8
Receivables Turnover
17.8
13.1
·
17.6
14.9
13.6
·
15.3
16.4
14.4
·
17.4
-21.6
-20.5
·
26.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.58
$3.52
·
$2.43
$2.34
$2.21
·
$2.42
$2.36
$2.26
·
$2.45
$2.33
$2.29
·
$2.25
Revenue / Share
$20.25
$15.92
·
$17.54
$17.33
$15.78
·
$19.33
$20.43
$17.67
·
$21.80
$-20.36
$-17.37
·
$18.79
Cash Flow / Share
·
$0.17
·
·
·
$0.37
·
·
·
$0.11
·
·
·
$0.13
·
·
Cash / Share
$2.19
$2.43
·
$2.73
$2.59
$2.30
·
$2.52
$2.00
$1.59
·
$1.74
$1.85
$2.13
·
$2.36
EPS (TTM)
$0.08
$0.20
·
$0.11
$0.08
$0.03
·
$0.15
$0.25
$0.25
·
$0.37
$0.37
$0.50
·
$0.52
가치 평가 (TTM)13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$7.93B
$7.59B
·
$7.84B
$8.10B
$8.49B
·
$8.97B
$9.32B
$9.40B
·
$18.39B
$18.21B
$13.20B
·
$-75M
Net Income TTM
$15M
$29M
·
$19M
$15M
$9M
·
$24M
$36M
$36M
·
$46M
$50M
$67M
·
$72M
Market Cap
$901M
$624M
·
$514M
$479M
$456M
·
$813M
$726M
$660M
·
$839M
$945M
$1.02B
·
$1.13B
Enterprise Value
$1.32B
$1.05B
·
$1.11B
$1.10B
$1.06B
·
$1.40B
$1.38B
$1.36B
·
$1.46B
$1.55B
$1.57B
·
$1.58B
P/E
100.4
27.8
·
41.5
52.9
131.7
·
46.8
25.1
22.8
·
19.3
21.5
17.0
·
18.1
P/S
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.1
·
-15.0
P/B
2.2
1.6
·
1.9
1.8
1.8
·
2.9
2.7
2.5
·
2.9
3.4
3.7
·
4.2
P / Cash Flow
·
33.4
·
·
·
10.5
·
·
·
51.7
·
·
·
64.3
·
·
EV / Revenue
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
-20.9
Dividend Yield
1.5%
2.2%
·
2.7%
2.9%
3.0%
·
1.7%
1.9%
2.2%
·
1.7%
1.4%
1.2%
·
0.65%
Earnings Yield
1.0%
3.6%
·
2.4%
1.9%
0.76%
·
2.1%
4.0%
4.4%
·
5.2%
4.7%
5.9%
·
5.5%
Payout Ratio
·
-51.2%
·
·
·
-27.6%
·
·
·
-605.4%
·
·
·
-139.9%
·
·
Annual Payout
$13M
$14M
·
$14M
$14M
$14M
·
$14M
$14M
$14M
·
$14M
$13M
$12M
·
$7M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$7.64B
$8.73B
$9.41B
$9.14B
$7.42B
영업이익률 %
1.3%
1.1%
1.2%
1.8%
1.9%
순이익
$23M
$21M
$34M
$72M
$59M
희석 EPS
$0.15
$0.13
$0.24
$0.53
$0.42
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
3.4
3.2
3.1
2.7
2.8
유동비율
1.7
1.6
1.5
1.7
1.7
당좌 비율
0.9
0.8
0.7
0.9
0.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$65M
$108M
$25M
$111M
$-67M
기관 투자자 (13F)
164개의 제출자
· $592.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자164
보유 가치$592.6M
신규 포지션25
청산 포지션18
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
25 (-15 이전 분기 대비)
18 (+6 이전 분기 대비)
67 (+17 이전 분기 대비)
48 (+6 이전 분기 대비)
+32.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.