GPI Group 1 Automotive, Inc. Common Stock

NYSE · Retail · SEC EDGAR에서 보기 ↗

$288.39

가격 · 7월 2, 2026

기준 재무 정보 4월 30, 2026

GPI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$288.39

시가총액

$9.81B

P/E (TTM)

15.6

EPS (TTM)

$25.24

매출 (TTM)

$22.57B

배당 수익률

0.26%

ROE

11.0%

부채/자본

—

52주 범위

$279 – $488

GPI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $22.57B

2017-12-31 → 2025-12-31

EPS $25.24

2017-12-31 → 2025-12-31

잉여현금흐름 $424M

2017-12-31 → 2025-12-31

마진 1.4%

2017-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

GPI

동종업계 중앙값

P/E (TTM)

15.6

20.4

P/S (TTM)

0.4

P/B

3.5

7.7

Price / FCF (주가 / FCF)

23.1

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

GPI

동종업계 중앙값

Gross Margin (매출 총이익률)

16.1%

17.4%

Operating Margin (영업이익률)

3.2%

—

Net Profit Margin (순이익률)

1.4%

2.7%

ROA

3.2%

5.0%

ROE

11.0%

27.6%

ROIC

18.9%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

GPI

동종업계 중앙값

Current Ratio (유동비율)

1.1

0.9

Quick Ratio (당좌 비율)

0.0

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

GPI

동종업계 중앙값

Revenue YoY (매출 YoY)

13.2%

—

Revenue CAGR 3Y (매출 CAGR 3년)

11.6%

—

Revenue CAGR 5Y (매출 CAGR 5년)

16.3%

—

EPS YoY

-31.4%

—

Net Income YoY (순이익 YoY)

-34.7%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

GPI

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$25.24

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

GPI

동종업계 중앙값

Payout Ratio (지급 비율)

7.9%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

0.26%

지급 비율

7.9%

5년 배당 CAGR

—

배당락일	금액
2026년 6월 1일	$0.5500
2026년 3월 2일	$0.5500
2025년 12월 1일	$0.5000
2025년 9월 2일	$0.5000
2025년 6월 2일	$0.5000
2025년 3월 3일	$0.5000
2024년 12월 2일	$0.4700
2024년 8월 30일	$0.4700
2024년 6월 3일	$0.4700
2024년 2월 29일	$0.4700
2023년 11월 30일	$0.4500
2023년 8월 31일	$0.4500
2023년 5월 31일	$0.4500
2023년 2월 28일	$0.4500
2022년 11월 30일	$0.3900
2022년 8월 31일	$0.3800
2022년 5월 31일	$0.3700
2022년 2월 28일	$0.3600
2021년 11월 30일	$0.3500
2021년 8월 31일	$0.3400

GPI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 17 명의 애널리스트

적극 매수 4 23.5%
매수 9 52.9%
보유 4 23.5%
매도 0 0.0%
적극 매도 0 0.0%

12개월 목표 주가

12 명의 애널리스트 · 2026-07-04

중앙값 $443.00

← 모든 목표가 하회 $288.39

저가 $338.00

고가 $500.00

중앙값 목표 $443.00 +53.6%

평균 목표 $434.50 +50.7%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.09%

다음 실적

7월 22, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$8.69	$8.94	-0.25%
2025년 12월 31일	$8.54	$9.50	-0.96%
2025년 9월 30일	$10.45	$10.83	-0.38%
2025년 6월 30일	$11.52	$10.72	0.80%
2025년 3월 31일	$10.20	$9.85	0.35%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
GPI	$9.81B	15.6	13.2%	1.4%	11.0%	16.1%
LAD	$7.81B	10.3	4.0%	2.2%	12.4%	15.2%
AN	$7.27B	12.1	3.2%	2.4%	27.0%	17.9%
VVV	$4.56B	21.9	5.6%	12.3%	71.8%	38.5%
AAP	$2.33B	53.3	-5.4%	0.51%	2.0%	43.4%
ABG	—	9.3	4.7%	2.7%	12.8%	17.1%
SAH	—	18.1	6.5%	0.78%	11.3%	15.7%
ARKO	$503M	30.3	-12.5%	0.30%	8.4%	—
APC	—	—	—	—	—	—
CWH	—	1.7	4.4%	-1.4%	-32.4%	—
EVGO	—	—	—	—	—	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 14

GPI의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$22.57B	$19.93B	$17.87B	$16.22B	$13.48B	$10.60B	$11.60B	$11.60B	$11.12B	$10.89B	$10.63B	$9.94B
Cost of Revenue	$18.95B	$16.69B	$14.85B	$13.26B	$11.04B	$8.87B	$9.84B	$9.88B	$9.48B	$9.29B	$9.10B	$8.49B
Gross Profit	$3.62B	$3.24B	$3.02B	$2.97B	$2.44B	$1.73B	$1.76B	$1.73B	$1.65B	$1.60B	$1.53B	$1.45B
SG&A Expense	$2.55B	$2.18B	$1.93B	$1.78B	$1.48B	$1.14B	$1.31B	$1.27B	$1.23B	$1.17B	$1.12B	$1.06B
Operating Income	$734M	$909M	$969M	$1.09B	$884M	$496M	$358M	$341M	$342M	$340M	$278M	$302M
Other Non-op	$200.0K	$-700.0K	$-4M	·	·	·	·	·	·	·	·	·
Pretax Income	$450M	$658M	$800M	$985M	$801M	$381M	$223M	$205M	$219M	$227M	$182M	$164M
Income Tax	$126M	$162M	$198M	$231M	$176M	$84M	$54M	$48M	$6M	$80M	$88M	$71M
Net Income	$325M	$498M	$602M	$752M	$552M	$286M	$174M	$158M	$213M	$147M	$94M	$93M
EPS (Basic)	$25.29	$36.96	$42.89	$47.29	$30.22	$15.55	$9.35	$7.83	$10.08	$6.67	$3.91	$3.82
EPS (Diluted)	$25.24	$36.81	$42.73	$47.14	$30.11	$15.51	$9.34	$7.83	$10.08	$6.67	$3.90	$3.60
Shares (Basic)	12,700,000	13,200,000	13,700,000	15,400,000	17,700,000	17,800,000	17,900,000	19,500,000	20,400,000	21,161,000	23,148,000	23,380,000
Shares (Diluted)	12,700,000	13,200,000	13,700,000	15,500,000	17,700,000	17,800,000	17,900,000	19,500,000	20,400,000	21,170,000	23,152,000	24,885,000
EBITDA	$734M	$909M	$969M	$1.09B	$963M	$562M	$435M	$408M	$400M	$391M	$326M	$344M

대차대조표 26

GPI의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$32M	$34M	$57M	$48M	$15M	$69M	$24M	$16M	$29M	$21M	$13M	$41M
Inventory	$2.74B	$2.64B	$1.96B	$1.36B	$1.07B	$1.45B	$1.90B	$1.84B	$1.76B	$1.65B	$1.74B	$1.56B
Prepaid Expense	$65M	$68M	$39M	$30M	$31M	$15M	$96M	$83M	$42M	$35M	$27M	$38M
Other Current Assets	$17M	$19M	$25M	$19M	$50M	$16M	$16M	$26M	·	·	·	·
Current Assets	$3.66B	$3.50B	$2.79B	$1.99B	$1.67B	$2.00B	$2.52B	$2.40B	$2.33B	$2.15B	$2.19B	$2.04B
PP&E (Net)	·	·	·	·	·	$1.61B	$1.55B	$1.35B	$1.32B	$1.13B	$1.03B	$950M
PP&E (Gross)	·	·	·	·	·	·	$1.95B	$1.70B	$1.63B	$1.39B	$1.27B	$1.15B
Accum. Depreciation	·	·	·	·	·	·	$400M	$347M	$308M	$264M	$235M	$203M
Goodwill	$2.20B	$2.06B	$1.65B	$1.66B	$1.42B	$997M	$994M	$964M	$913M	$877M	$855M	$830M
Other Non-current Assets	$135M	$149M	$165M	$177M	$45M	$29M	$25M	$27M	$24M	$24M	$12M	$22M
Total Assets	$10.35B	$9.82B	$7.77B	$6.72B	$5.75B	$5.09B	$5.57B	$5.00B	$4.87B	$4.46B	$4.40B	$4.14B
Accounts Payable	$733M	$738M	$499M	$488M	$458M	$430M	$528M	$419M	$413M	$356M	$280M	$288M
Accrued Liabilities	$432M	$419M	$303M	$272M	$259M	$218M	$207M	$198M	$177M	$176M	$185M	$172M
Short-term Debt	·	·	·	·	·	·	·	·	·	$16M	$3M	$0
Current Liabilities	$3.40B	$3.40B	$2.51B	$1.92B	$1.54B	$1.84B	$2.42B	$2.39B	$2.20B	$2.05B	$2.04B	$1.92B
Capital Leases	$230M	$276M	$209M	$238M	$257M	$206M	$211M	$49M	$52M	$69M	$70M	$68M
Deferred Tax	$331M	$296M	$257M	$238M	$181M	$141M	$146M	$135M	$124M	$162M	$137M	$141M
Other Non-current Liabilities	$156M	$143M	$139M	$130M	$128M	$154M	$99M	$103M	$97M	$84M	$72M	$66M
Total Debt	·	·	·	·	·	·	·	·	·	$16M	$3M	$0
Common Stock	$200.0K	$200.0K	$300.0K	$300.0K	$300.0K	$300.0K	$300.0K	$300.0K	$255.0K	$257.0K	$257.0K	$257.0K
Retained Earnings	$4.42B	$4.12B	$3.65B	$3.07B	$2.35B	$1.82B	$1.54B	$1.39B	$1.25B	$1.05B	$926M	$852M
Treasury Stock	$2.05B	$1.51B	$1.35B	$1.20B	$690M	$493M	$435M	$454M	$291M	$267M	$161M	$79M
AOCI	$32M	$2M	$28M	$22M	$-156M	$-184M	$-147M	$-138M	$-123M	$-147M	$-138M	$-82M
Stockholders' Equity	$2.79B	$2.97B	$2.67B	$2.24B	$1.83B	$1.45B	$1.26B	$1.10B	$1.12B	$930M	$918M	$978M
Liabilities + Equity	$10.35B	$9.82B	$7.77B	$6.72B	$5.75B	$5.09B	$5.57B	$5.00B	$4.87B	$4.46B	$4.40B	$4.14B
Shares Outstanding	24,941,249	24,989,807	25,131,460	25,232,620	25,336,054	25,433,048	25,486,711	·	·	·	·	·

현금 흐름 15

GPI의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	·	·	·	·	$79M	$76M	$72M	$67M	$58M	$51M	$47M	$42M
Stock-based Comp	$29M	$25M	$20M	$27M	$28M	$32M	$19M	$19M	$19M	$21M	$19M	$16M
Deferred Tax	$25M	$24M	$19M	$28M	$31M	$-900.0K	$16M	$4M	$-46M	$14M	$12M	$12M
Restructuring	$28M	$17M	$0	$0	·	·	·	·	·	·	·	·
Other Non-cash	·	·	·	·	$569M	$412M	$90M	$23M	$-45M	$151M	$-31M	$35M
Operating Cash Flow	$694M	$586M	$190M	$586M	$1.26B	$805M	$371M	$270M	$196M	$384M	$141M	$198M
CapEx	$270M	$245M	$185M	$156M	$144M	$103M	$192M	$141M	$216M	$157M	$120M	$150M
Investing Cash Flow	$-671M	$-1.28B	$-366M	$-485M	$-1.25B	$-75M	$-292M	$-168M	$-313M	$-174M	$-285M	$-347M
Stock Repurchased	$555M	$162M	$173M	$521M	$211M	$80M	$1M	$184M	$40M	$128M	$97M	$37M
Net Stock Activity	$-555M	$-162M	$-173M	$-521M	$-211M	$-80M	$-1M	$-184M	$-40M	$-128M	$-97M	$-37M
Dividends Paid	$26M	$25M	$25M	$24M	$24M	$11M	$20M	$21M	$20M	$20M	$20M	$17M
Financing Cash Flow	$-31M	$681M	$185M	$-67M	$-74M	$-668M	$-67M	$-110M	$122M	$-205M	$121M	$172M
Net Change in Cash	$-2M	$-23M	$9M	$29M	$-69M	$59M	$9M	$-11M	$5M	$7M	$-28M	$21M
Taxes Paid	$108M	$146M	$184M	$202M	$163M	$63M	$47M	$41M	$61M	$57M	·	·
Free Cash Flow	$424M	$341M	$5M	$430M	$1.12B	$702M	$179M	$129M	$-17M	$228M	$21M	$48M

수익성 8

GPI의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	16.1%	16.3%	16.9%	18.3%	18.1%	16.3%	15.1%	14.9%	14.8%	14.6%	14.4%	14.6%
Operating Margin	3.2%	4.6%	5.4%	6.7%	6.6%	4.5%	3.0%	2.9%	3.1%	3.1%	2.6%	3.0%
Net Margin	1.4%	2.5%	3.4%	4.6%	4.1%	2.6%	1.4%	1.4%	1.9%	1.4%	0.88%	0.94%
Pretax Margin	2.0%	3.3%	4.5%	6.1%	5.9%	3.4%	1.9%	1.8%	2.0%	2.1%	1.7%	1.7%
EBITDA Margin	3.2%	4.6%	5.4%	6.7%	7.1%	5.2%	3.6%	3.5%	3.6%	3.6%	3.1%	3.5%
ROA	3.2%	5.7%	8.3%	12.1%	10.2%	5.4%	3.3%	3.2%	4.6%	3.3%	2.2%	2.3%
ROE	11.0%	16.7%	22.8%	33.8%	29.5%	20.4%	14.2%	14.1%	20.8%	15.9%	9.9%	9.2%
ROIC	18.9%	23.1%	27.3%	37.3%	37.8%	25.9%	22.2%	23.9%	29.6%	23.2%	15.6%	17.5%

유동성 및 지급능력 3

GPI의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	1.1	1.0	1.1	1.0	1.1	1.1	1.0	1.0	1.1	1.0	1.1	1.1
Quick Ratio	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Debt / Equity	·	·	·	·	·	·	·	·	·	0.0	0.0	0.0

효율성 2

GPI의 연간 효율성 데이터
지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		2.2	2.3	2.5	2.6	2.5	2.1	2.3	2.4	2.4	2.5	2.5	2.5
Inventory Turnover		7.0	7.3	8.9	10.9	8.8	5.2	5.5	5.5	5.6	5.5	5.5	5.5

주당 7

GPI의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$111.83	$119.02	$106.42	$88.67	·	·	·	·	·	·	·	·
Revenue / Share	$1777.28	$1510.17	$1304.65	$1046.59	$761.69	$609.65	$672.84	$596.13	$544.61	$514.29	$459.25	$399.35
Cash Flow / Share	$54.69	$44.42	$13.88	$37.80	$71.16	$45.25	$20.72	$13.87	$9.74	$18.18	$6.09	$7.97
Cash / Share	$1.30	$1.38	$2.28	$1.90	·	·	·	·	·	·	·	·
Dividend / Share	$2	$2	$2	$2	$1	$1	$1	$1	$1	·	·	·
Dividend Paid / Share	·	·	·	·	·	·	$1	$1	$1	$1	$1	$1
EPS (TTM)	$25.24	$36.81	$42.73	$47.14	$30.11	$15.51	$9.34	$7.83	$10.08	$6.67	$3.90	$3.60

성장률 10

GPI의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	13.2%	11.5%	10.2%	20.3%	27.2%	·	·	·	·	·	·	·
Revenue CAGR 3Y	11.6%	13.9%	19.0%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	16.3%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-31.4%	-13.9%	-9.4%	56.6%	94.1%	·	·	·	·	·	·	·
EPS CAGR 3Y	-18.8%	6.9%	40.2%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	10.2%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-34.7%	-17.2%	-20.0%	36.1%	92.7%	·	·	·	·	·	·	·
Net Income CAGR 3Y	-24.4%	-3.4%	28.1%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	2.6%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	18.4%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 13

GPI의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$22.57B	$19.93B	$17.87B	$16.22B	$13.48B	$10.60B	$11.60B	$11.60B	$11.12B	$10.89B	$10.63B	$9.94B
Net Income TTM	$325M	$498M	$602M	$752M	$552M	$286M	$174M	$158M	$213M	$147M	$94M	$93M
Market Cap	$9.81B	$10.53B	$7.66B	$4.55B	·	·	·	·	·	·	·	·
P/E	15.6	11.5	7.1	3.8	6.5	8.5	10.7	6.7	7.0	11.7	19.4	24.9
P/S	0.4	0.5	0.4	0.3	·	·	·	·	·	·	·	·
P/B	3.5	3.5	2.9	2.0	·	·	·	·	·	·	·	·
P / Tangible Book	16.8	11.5	7.5	7.9	·	·	·	·	·	·	·	·
P / Cash Flow	14.1	18.0	40.3	7.8	·	·	·	·	·	·	·	·
P / FCF	23.1	30.9	1595.5	10.6	·	·	·	·	·	·	·	·
Dividend Yield	0.26%	0.24%	0.33%	0.52%	·	·	·	·	·	·	·	·
Earnings Yield	6.4%	8.7%	14.0%	26.1%	15.4%	11.8%	9.3%	14.8%	14.2%	8.6%	5.1%	4.0%
Payout Ratio	7.9%	5.1%	4.2%	3.1%	4.3%	3.8%	11.7%	13.2%	9.6%	13.6%	21.2%	18.4%
Annual Payout	$26M	$25M	$25M	$24M	$24M	$11M	$20M	$21M	$20M	$20M	$20M	$17M

손익계산서 14

GPI의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$5.41B	$5.58B	$5.78B	$5.70B	$5.51B	$5.55B	$5.22B	$4.70B	$4.47B	$4.48B	$4.71B	$4.56B	$4.13B	$4.07B	$4.16B	$4.15B
Cost of Revenue	$4.53B	$4.71B	$4.86B	$4.77B	$4.61B	$4.67B	$4.37B	$3.93B	$3.73B	$3.75B	$3.92B	$3.78B	$3.40B	$3.35B	$3.41B	$3.38B
Gross Profit	$878M	$874M	$920M	$936M	$892M	$879M	$853M	$766M	$743M	$731M	$786M	$776M	$728M	$720M	$753M	$768M
SG&A Expense	$601M	$627M	$655M	$646M	$617M	$614M	$592M	$497M	$476M	$487M	$497M	$480M	$463M	$454M	$451M	$460M
Operating Income	$243M	$139M	$108M	$253M	$234M	$194M	$232M	$241M	$243M	$195M	$262M	$271M	$242M	$242M	$280M	$284M
Other Non-op	$0	$-100.0K	$0	$0	$300.0K	$0	$-1M	$-100.0K	$500.0K	$-2M	$2M	$-1M	$-3M	·	$3M	·
Pretax Income	$170M	$62M	$36M	$184M	$168M	$123M	$160M	$183M	$193M	$145M	$220M	$228M	$206M	$206M	$257M	$260M
Income Tax	$41M	$20M	$23M	$44M	$40M	$28M	$42M	$45M	$46M	$37M	$56M	$58M	$48M	$49M	$60M	$61M
Net Income	$130M	$44M	$13M	$140M	$128M	$95M	$117M	$138M	$148M	$109M	$164M	$170M	$158M	$157M	$196M	$196M
EPS (Basic)	$10.87	$3.76	$1.00	$10.84	$9.69	$7.16	$8.74	$10.22	$10.84	$7.97	$11.70	$12.08	$11.14	$10.90	$12.53	$11.94
EPS (Diluted)	$10.85	$3.75	$1.00	$10.82	$9.67	$7.15	$8.69	$10.17	$10.80	$7.94	$11.65	$12.04	$11.10	$10.88	$12.48	$11.90
Shares (Basic)	11,900,000	-26,000,000	12,800,000	12,800,000	13,100,000	-26,400,000	13,100,000	13,200,000	13,300,000	-27,700,000	13,700,000	13,800,000	13,900,000	-32,300,000	15,200,000	16,000,000
Shares (Diluted)	11,900,000	-26,000,000	12,800,000	12,800,000	13,100,000	-26,700,000	13,200,000	13,300,000	13,400,000	-27,700,000	13,700,000	13,800,000	13,900,000	-32,300,000	15,200,000	16,000,000
EBITDA	$243M	·	$108M	$253M	$234M	·	$232M	$241M	$243M	·	$262M	$271M	$242M	·	$302M	$308M

대차대조표 21

GPI의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$42M	$32M	$31M	$53M	$70M	$34M	$59M	$64M	$42M	·	$53M	$23M	$21M	·	$20M	$26M
Inventory	$2.73B	$2.74B	$2.73B	$2.66B	$2.56B	$2.64B	$2.75B	$2.36B	$2.10B	·	$1.72B	$1.72B	$1.54B	·	$1.19B	$1.13B
Prepaid Expense	$39M	$65M	$63M	$53M	$57M	$68M	$60M	$31M	$21M	·	$25M	$28M	$23M	·	$25M	$22M
Other Current Assets	$16M	$17M	$25M	$23M	$24M	$19M	$49M	$102M	$16M	·	$15M	$17M	$20M	·	$19M	$21M
Current Assets	$3.51B	$3.66B	$3.55B	$3.43B	$3.51B	$3.50B	$3.63B	$3.17B	$2.83B	·	$2.38B	$2.35B	$2.10B	·	$1.70B	$1.68B
Goodwill	$2.13B	$2.20B	$2.24B	$2.27B	$2.08B	$2.06B	$2.14B	$1.92B	$1.84B	$1.65B	$1.70B	$1.69B	$1.71B	$1.66B	$1.61B	$1.60B
Other Non-current Assets	$131M	$135M	$133M	$136M	$141M	$149M	$160M	$173M	$176M	·	$197M	$183M	$160M	·	$178M	$115M
Total Assets	$10.06B	$10.35B	$10.39B	$10.23B	$9.89B	$9.82B	$9.98B	$8.85B	$8.51B	·	$7.44B	$7.42B	$6.92B	·	$6.25B	$6.10B
Accounts Payable	$720M	$733M	$737M	$733M	$728M	$738M	$737M	$491M	$589M	·	$533M	$549M	$510M	·	$468M	$438M
Accrued Liabilities	$428M	$432M	$438M	$414M	$432M	$419M	$381M	$316M	$327M	·	$302M	$302M	$287M	·	$264M	$262M
Current Liabilities	$3.70B	$3.40B	$3.34B	$3.28B	$3.50B	$3.40B	$3.62B	$3.10B	$2.72B	·	$2.17B	$2.12B	$2.05B	·	$1.65B	$1.68B
Capital Leases	$207M	$230M	$272M	$280M	$279M	$276M	$285M	$214M	$206M	·	$218M	$228M	$237M	·	$236M	$230M
Deferred Tax	$314M	$331M	$328M	$332M	$307M	$296M	$256M	$257M	$260M	·	$255M	$247M	$248M	·	$228M	$212M
Other Non-current Liabilities	$149M	$156M	$152M	$146M	$143M	$143M	$140M	$136M	$134M	·	$138M	$134M	$129M	·	$125M	$122M
Common Stock	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$200.0K	$300.0K	$300.0K	$300.0K	·	$300.0K	$300.0K	$300.0K	·	$300.0K	$300.0K
Retained Earnings	$4.55B	$4.42B	$4.38B	$4.38B	$4.24B	$4.12B	$4.03B	$3.92B	$3.79B	·	$3.55B	$3.39B	$3.23B	·	$2.92B	$2.73B
Treasury Stock	$2.12B	$2.05B	$1.75B	$1.67B	$1.63B	$1.51B	$1.47B	$1.44B	$1.40B	·	$1.31B	$1.25B	$1.22B	·	$1.04B	$932M
AOCI	$19M	$32M	$35M	$54M	$15M	$2M	$46M	$27M	$30M	·	$32M	$41M	$17M	·	$-5M	$-128M
Stockholders' Equity	$2.84B	$2.79B	$3.05B	$3.14B	$2.99B	$2.97B	$2.98B	$2.87B	$2.77B	$2.67B	$2.61B	$2.52B	$2.35B	$2.24B	$2.21B	$2.00B
Liabilities + Equity	$10.06B	$10.35B	$10.39B	$10.23B	$9.89B	$9.82B	$9.98B	$8.85B	$8.51B	·	$7.44B	$7.42B	$6.92B	·	$6.25B	$6.10B
Shares Outstanding	24,931,436	24,941,249	24,947,437	24,954,226	24,964,378	24,989,807	25,082,140	25,092,785	25,109,781	25,131,460	25,149,866	25,164,166	25,150,165	25,232,620	25,239,507	25,258,744

현금 흐름 14

GPI의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$31M	·	$32M	$29M	$29M	·	$30M	$28M	·	·	·	·	·	·	$22M	$23M
Stock-based Comp	$11M	$6M	$7M	$8M	$8M	$5M	$6M	$7M	$8M	$5M	$5M	$5M	$6M	$6M	$6M	$7M
Deferred Tax	$-14M	$4M	$1M	$11M	$9M	$16M	$8M	$-1M	$600.0K	$10M	$6M	$-4M	$7M	$11M	$6M	$4M
Restructuring	$1M	$8M	$2M	$8M	$11M	$17M	$0	$0	·	·	·	·	·	·	·	·
Operating Cash Flow	$92M	$129M	$155M	$252M	$159M	$213M	$244M	$-124M	$254M	$-202M	$154M	$96M	$143M	$52M	$173M	$133M
CapEx	$84M	$78M	$68M	$72M	$52M	$92M	$50M	$40M	$63M	$48M	$51M	$51M	$36M	$62M	$30M	$29M
Investing Cash Flow	$182M	$-12M	$-288M	$-330M	$-41M	$-73M	$-540M	$-51M	$-618M	$-20M	$23M	$-264M	$-105M	$-159M	$-30M	$-91M
Stock Repurchased	$72M	$305M	$82M	$44M	$123M	$32M	$30M	$46M	$54M	$42M	$64M	$31M	$35M	$162M	$105M	$139M
Net Stock Activity	$-72M	·	·	·	$-123M	·	·	·	$-54M	·	·	·	$-35M	·	·	·
Dividends Paid	$7M	$6M	$6M	$6M	$7M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$6M
Financing Cash Flow	$-264M	$-116M	$112M	$56M	$-84M	$-160M	$294M	$197M	$349M	$227M	$-145M	$170M	$-67M	$131M	$-154M	$-34M
Net Change in Cash	$9M	$2M	$-22M	$-18M	$36M	$-24M	$-6M	$22M	$-15M	$4M	$30M	$2M	$-27M	$27M	$-16M	$5M
Taxes Paid	$5M	$23M	$33M	$51M	$1M	$31M	$40M	$69M	$6M	$52M	$53M	$73M	$6M	$46M	$57M	$91M
Free Cash Flow	$8M	·	·	·	$106M	·	·	·	$191M	·	·	·	$108M	·	·	·

수익성 8

GPI의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	16.2%	·	15.9%	16.4%	16.2%	·	16.3%	16.3%	16.6%	·	16.7%	17.0%	17.6%	·	18.1%	18.5%
Operating Margin	4.5%	·	1.9%	4.4%	4.2%	·	4.4%	5.1%	5.4%	·	5.6%	5.9%	5.9%	·	6.7%	6.9%
Net Margin	2.4%	·	0.22%	2.5%	2.3%	·	2.2%	2.9%	3.3%	·	3.5%	3.7%	3.8%	·	4.7%	4.7%
Pretax Margin	3.1%	·	0.63%	3.2%	3.0%	·	3.1%	3.9%	4.3%	·	4.7%	5.0%	5.0%	·	6.2%	6.3%
EBITDA Margin	4.5%	·	1.9%	4.4%	4.2%	·	4.4%	5.1%	5.4%	·	5.6%	5.9%	5.9%	·	7.2%	7.4%
ROA	1.3%	·	0.13%	1.5%	1.4%	·	1.4%	1.7%	1.9%	·	2.4%	2.5%	2.4%	·	3.6%	3.6%
ROE	4.5%	·	0.43%	4.7%	4.4%	·	4.2%	5.1%	5.8%	·	6.8%	7.5%	7.4%	·	9.5%	10.4%
ROIC	6.5%	·	1.3%	6.1%	6.0%	·	5.7%	6.3%	6.7%	·	7.5%	8.0%	7.9%	·	9.7%	10.9%

유동성 및 지급능력 2

GPI의 분기별 유동성 및 지급능력 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio		0.9	·	1.1	1.0	1.0	·	1.0	1.0	1.0	·	1.1	1.1	1.0	·	1.0	1.0
Quick Ratio		0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0	0.0	·	0.0	0.0

효율성 2

GPI의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.5	·	0.6	0.6	0.6	·	0.6	0.6	0.6	·	0.7	0.7	0.6	·	0.8	0.8
Inventory Turnover		1.7	·	1.8	1.9	2.0	·	2.0	1.9	2.0	·	2.7	2.7	2.6	·	3.3	3.1

주당 7

GPI의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$113.90	·	$122.38	$125.67	$119.87	·	$118.66	$114.23	$110.41	·	$103.83	$100.10	$93.54	·	$87.72	$79.36
Revenue / Share	$454.38	·	$451.77	$445.59	$420.25	·	$395.56	$353.11	$333.62	·	$343.44	$330.33	$297.12	·	$273.91	$259.09
Cash Flow / Share	$7.76	·	·	·	$12.11	·	·	·	$18.95	·	·	·	$10.32	·	·	·
Cash / Share	$1.67	·	$1.23	$2.11	$2.82	·	$2.34	$2.57	$1.67	·	$2.10	$0.91	$0.85	·	$0.81	$1.04
Dividend / Share	$1	$0	$0	$0	$0	$0	$0	$0	$0	·	·	·	·	·	·	·
Dividend Paid / Share	·	·	·	·	·	·	$0	$0	$0	·	$0	$0	$0	·	$0	$0
EPS (TTM)	$32.34	·	$30.18	$39.35	$39.33	·	$41.31	$44.66	$45.59	·	$47.27	$47.52	$47.36	·	$41.10	$37.95

가치 평가 (TTM) 11

GPI의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$22.40B	·	$22.21B	$21.13B	$19.89B	·	$19.09B	$18.43B	$17.86B	·	$17.56B	$17.00B	$16.28B	·	$15.64B	$14.89B
Net Income TTM	$412M	·	$399M	$524M	$532M	·	$567M	$620M	$641M	·	$688M	$720M	$753M	·	$682M	$658M
Market Cap	$8.24B	·	$10.91B	$10.90B	$9.54B	·	$9.61B	$7.46B	$7.34B	·	$6.76B	$6.49B	$5.69B	·	$3.61B	$4.29B
P/E	10.2	·	14.5	11.1	9.7	·	9.3	6.7	6.4	·	5.7	5.4	4.8	·	3.5	4.5
P/S	0.4	·	0.5	0.5	0.5	·	0.5	0.4	0.4	·	0.4	0.4	0.3	·	0.2	0.3
P/B	2.9	·	3.6	3.5	3.2	·	3.2	2.6	2.6	·	2.6	2.6	2.4	·	1.6	2.1
P / Tangible Book	11.6	·	13.5	12.6	10.4	·	11.5	7.8	7.9	·	7.4	7.8	8.9	·	6.0	10.5
P / Cash Flow	89.2	·	·	·	60.1	·	·	·	28.9	·	·	·	39.7	·	·	·
P / FCF	981.3	·	·	·	89.5	·	·	·	38.5	·	·	·	52.9	·	·	·
Earnings Yield	9.8%	·	6.9%	9.0%	10.3%	·	10.8%	15.0%	15.6%	·	17.6%	18.4%	20.9%	·	28.8%	22.4%
Payout Ratio	5.1%	·	·	·	5.1%	·	·	·	4.3%	·	·	·	4.0%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$22.57B	$19.93B	$17.87B	$16.22B	$13.48B
매출 총이익률 %	16.1%	16.3%	16.9%	18.3%	18.1%
영업이익률 %	3.2%	4.6%	5.4%	6.7%	6.6%
순이익	$325M	$498M	$602M	$752M	$552M
희석 EPS	$25.24	$36.81	$42.73	$47.14	$30.11

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
유동비율	1.1	1.0	1.1	1.0	1.1
당좌 비율	0.0	0.0	0.0	0.0	0.0

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$424M	$341M	$5M	$430M	$1.12B

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

GPI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

GPI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

GPI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목