ASAN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$9.51
시가총액 (MRQ)$2.19B
P/E (TTM)-14.4
EPS (TTM)$-0.66
매출 (TTM)$828M
ROE (TTM)-93.8%
부채/자본 (MRQ)0.4
52주 범위$5–$15
ASAN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$791M2019-01-31 → 2026-01-31
EPS$-0.802020-01-31 → 2026-01-31
잉여현금흐름$87M2022-01-31 → 2026-01-31
순이익률-18.6%2022-01-31 → 2026-01-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ASAN
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-14.45년 평균 ≈-17.3
≈-17.3
·
·
P/S (TTM)
2.65년 평균 ≈9.6
≈9.6
3.5
저평가
P/B (MRQ)
21.05년 평균 ≈21.5
≈21.5
5.3
고평가
EV / EBITDA
-11.8
·
·
·
주가 / FCF (TTM)
17.75년 평균 ≈61.6
≈61.6
·
·
주가 / 현금 흐름 (TTM)
16.95년 평균 ≈0.6
≈0.6
27.0
적정 가치
EV / Revenue (EV / 매출)
2.6
·
·
·
EV / FCF
23.9
·
·
·
주가 / 유형 장부 가치 (MRQ)
25.35년 평균 ≈21.5
≈21.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ASAN
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
87.6%5년 평균 ≈89.6%
≈89.6%
63.5%
최상위권
영업이익률 (TTM)
-19.4%5년 평균 ≈-49.6%
≈-49.6%
-0.77%
약함
EBITDA 마진 (TTM)
-16.5%5년 평균 ≈-47.2%
≈-47.2%
-0.77%
약함
세전 마진 (TTM)
-18.3%5년 평균 ≈-49.1%
≈-49.1%
-0.44%
약함
순이익률 (TTM)
-18.6%5년 평균 ≈-49.9%
≈-49.9%
2.1%
약함
ROA (TTM)
-18.2%5년 평균 ≈-33.1%
≈-33.1%
0.59%
약함
ROE (TTM)
-93.8%5년 평균 ≈-104.7%
≈-104.7%
2.8%
약함
ROIC
-103.9%5년 평균 ≈-110.9%
≈-110.9%
0.51%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ASAN
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.4
·
0.3
동일
유동비율 (MRQ)
0.95년 평균 ≈1.6
≈1.6
3.4
낮은 유동성
Quick Ratio (당좌 비율)
0.65년 평균 ≈1.0
≈1.0
1.9
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ASAN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
9.2%5년 평균 ≈30.1%
≈30.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
13.1%5년 평균 ≈26.5%
≈26.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
28.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ASAN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.805년 평균 ≈$-1.35
≈$-1.35
·
·
Revenue / Share (주당 매출)
$3.345년 평균 ≈$2.87
≈$2.87
·
·
Cash Flow / Share (주당 현금 흐름)
$0.385년 평균 ≈$-0.18
≈$-0.18
·
·
Cash / Share (주당 현금)
$0.845년 평균 ≈$1.28
≈$1.28
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ASAN
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.95년 평균 ≈0.7
≈0.7
0.6
최상위권
Receivables Turnover (매출 채권 회전율)
8.05년 평균 ≈8.0
≈8.0
7.5
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$447.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate62.5%
평균 서프라이즈35.0%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 6월 30일
9월 3, 2026
$0.10
$0.09
12.1%
2027년 3월 31일
5월 28, 2026
$0.10
$0.08
30.5%
2026년 9월 30일
$0.10
$0.09
12.1%
2026년 6월 30일
$0.10
$0.08
30.5%
2026년 3월 31일
$0.08
$0.07
11.6%
2025년 12월 31일
$0.07
$0.06
12.0%
2025년 9월 30일
$0.06
$0.05
17.6%
2025년 6월 30일
$0.05
$0.02
153.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue
$791M
$724M
$653M
$547M
$378M
$227M
$143M
Cost of Revenue
$87M
$77M
$65M
$57M
$39M
$29M
$20M
Gross Profit
$704M
$647M
$588M
$491M
$340M
$198M
$123M
R&D Expense
$301M
$341M
$325M
$297M
$203M
$121M
$90M
SG&A Expense
$193M
$152M
$141M
$166M
$119M
$76M
$47M
Operating Expenses
$901M
$913M
$858M
$898M
$605M
$374M
$242M
Operating Income
$-197M
$-267M
$-270M
$-408M
$-265M
$-176M
$-120M
Interest Expense
·
·
$4M
$2M
$18M
$36M
$78.0K
Other Non-op
$2M
$-820.0K
$-340.0K
$-2M
$-2M
$2M
$1M
Pretax Income
$-184M
$-251M
$-253M
$-403M
$-285M
$-210M
$-118M
Income Tax
$5M
$5M
$4M
$5M
$3M
$2M
$245.0K
Net Income
$-189M
$-256M
$-257M
$-408M
$-288M
$-212M
$-119M
EPS (Basic)
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
$-1.99
$-1.69
EPS (Diluted)
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
$-1.99
$-1.69
Shares (Basic)
236,823,000
229,472,000
220,406,000
200,034,000
176,401,000
106,344,000
70,335,000
Shares (Diluted)
236,823,000
229,472,000
220,406,000
200,034,000
176,401,000
106,344,000
70,335,000
EBITDA
$-175M
$-249M
$-256M
$-395M
$-257M
·
·
대차대조표25
지표
추세
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$200M
$185M
$237M
$527M
$240M
$260M
$306M
Receivables
$110M
$88M
$88M
$82M
$59M
$32M
$13M
Prepaid Expense
$49M
$46M
$52M
$49M
$40M
$27M
$17M
Other Current Assets
$9M
$6M
$5M
$6M
$7M
$5M
$3M
Current Assets
$593M
$601M
$660M
$660M
$411M
$446M
$381M
PP&E (Net)
$88M
$96M
$97M
$95M
$100M
$74M
$10M
PP&E (Gross)
$170M
$155M
$139M
$126M
$119M
$97M
$30M
Accum. Depreciation
$82M
$59M
$42M
$31M
$19M
$22M
$20M
Goodwill
$0
·
·
·
·
·
·
Intangibles
$0
·
·
·
·
·
·
Other Non-current Assets
$29M
$28M
$24M
$23M
$19M
$9M
$5M
Total Assets
$844M
$891M
$962M
$955M
$707M
$731M
$422M
Accounts Payable
$19M
$10M
$7M
$8M
$12M
$10M
$8M
Current Liabilities
$501M
$416M
$367M
$332M
$255M
$163M
$100M
Capital Leases
$184M
$202M
$215M
$210M
$208M
$197M
$10M
Other Non-current Liabilities
$5M
$5M
$4M
$2M
$891.0K
$3M
$3M
Total Liabilities
$690M
$664M
$636M
$598M
$503M
$744M
$316M
Total Debt
$41M
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Paid-in Capital
$2.30B
$2.06B
$1.82B
$1.60B
$1.03B
$529M
$185M
Retained Earnings
$-2.15B
$-1.83B
$-1.49B
$-1.24B
$-830M
$-541M
$-330M
AOCI
$4M
$-4M
$-236.0K
$-873.0K
$-626.0K
$39.0K
$-102.0K
Stockholders' Equity
$154M
$228M
$326M
$357M
$204M
$-13M
$-145M
Liabilities + Equity
$844M
$891M
$962M
$955M
$707M
$731M
$422M
Shares Outstanding
237,915,000
232,888,000
224,728,000
214,293,000
188,298,000
161,480,000
76,688,000
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
D&A
$22M
$18M
$14M
$13M
$8M
$4M
$2M
Stock-based Comp
$215M
$211M
$202M
$189M
$105M
$34M
$48M
Deferred Tax
$407.0K
$349.0K
$148.0K
$821.0K
$206.0K
$234.0K
$0
Restructuring
$4M
$4M
$9M
$9M
·
·
·
Other Non-cash
$42M
$41M
$22M
$45M
$91M
·
·
Operating Cash Flow
$90M
$15M
$-18M
$-160M
$-84M
$-93M
$-40M
CapEx
$4M
$6M
$8M
$5M
$42M
$57M
$7M
Investing Cash Flow
$37M
$-6M
$-289M
$64M
$28M
$-159M
$13M
Stock Repurchased
$132M
$78M
$0
$9.0K
$40.0K
$33.0K
$77.0K
Net Stock Activity
$-132M
$-78M
$0
$-9.0K
$-40.0K
·
·
Financing Cash Flow
$-118M
$-58M
$17M
$381M
$37M
$201M
$312M
Net Change in Cash
$15M
$-52M
$-290M
$286M
$-19M
$-51M
$284M
Taxes Paid
$5M
$4M
$3M
$4M
$1M
$275.0K
$150.0K
Free Cash Flow
$87M
$9M
$-26M
$-165M
$-125M
·
·
Levered FCF
·
·
$-30M
$-167M
$-144M
·
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
Gross Margin
89.0%
89.3%
90.1%
89.7%
89.7%
·
·
Operating Margin
-24.9%
-36.9%
-41.4%
-74.5%
-70.1%
·
·
Net Margin
-23.9%
-35.3%
-39.4%
-74.5%
-76.2%
·
·
Pretax Margin
-23.3%
-34.6%
-38.8%
-73.6%
-75.3%
·
·
EBITDA Margin
-22.2%
-34.4%
-39.2%
-72.2%
-67.8%
·
·
ROA
-21.8%
-27.6%
-26.8%
-49.1%
-40.1%
·
·
ROE
-99.8%
-109.5%
-78.1%
-108.5%
-127.8%
·
·
ROIC
-103.9%
-119.5%
-83.9%
-115.8%
-131.6%
·
·
유동성 및 지급능력4
지표
추세
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.2
1.4
1.8
2.0
1.6
·
·
Quick Ratio
0.6
0.7
0.9
1.8
1.2
·
·
Debt / Equity
0.3
·
·
·
·
·
·
Interest Coverage
·
·
-68.3
-203.9
-14.4
·
·
효율성2
지표
추세
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.9
0.8
0.7
0.7
0.5
·
·
Receivables Turnover
8.0
8.2
7.6
7.7
8.3
·
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.65
$0.98
$1.45
$1.66
$1.08
·
·
Revenue / Share
$3.34
$3.15
$2.96
$2.74
$2.15
·
·
Cash Flow / Share
$0.38
$0.07
$-0.08
$-0.80
$-0.47
·
·
Cash / Share
$0.84
$0.79
$1.05
$2.46
$1.28
·
·
EPS (TTM)
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
$-1.99
·
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
9.2%
10.9%
19.2%
44.6%
66.7%
·
·
Revenue CAGR 3Y
13.1%
24.1%
42.2%
·
·
·
·
Revenue CAGR 5Y
28.3%
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$791M
$724M
$653M
$547M
$378M
$227M
·
Net Income TTM
$-189M
$-256M
$-257M
$-408M
$-288M
$-212M
·
Market Cap
$2.44B
$4.97B
$3.91B
$3.32B
$9.88B
·
·
Enterprise Value
$2.28B
·
·
·
·
·
·
P/E
-12.8
-19.2
-14.9
-7.6
-32.2
-17.8
·
P/S
3.1
6.9
6.0
6.1
26.1
·
·
P/B
15.8
21.8
12.0
9.3
48.5
·
·
P / Tangible Book
15.8
21.8
12.0
9.3
48.5
·
·
P / Cash Flow
27.0
333.0
-218.3
-20.8
-117.9
·
·
P / FCF
28.2
531.2
-152.6
-20.1
-78.8
·
·
EV / EBITDA
-13.0
·
·
·
·
·
·
EV / FCF
26.3
·
·
·
·
·
·
EV / Revenue
2.9
·
·
·
·
·
·
Earnings Yield
-7.8%
-5.2%
-6.7%
-13.2%
-3.1%
-5.6%
·
손익계산서17
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$216M
$205M
$206M
$201M
$197M
$187M
$188M
$184M
$179M
$172M
$171M
$167M
$162M
$152M
$150M
$141M
Cost of Revenue
$30M
$25M
$25M
$22M
$20M
$19M
$20M
$20M
$20M
$18M
$17M
$16M
$16M
$15M
$15M
$15M
Gross Profit
$186M
$180M
$181M
$179M
$177M
$168M
$169M
$164M
$159M
$155M
$154M
$150M
$146M
$138M
$135M
$126M
R&D Expense
$82M
$66M
$73M
$74M
$79M
$75M
$84M
$83M
$91M
$83M
$83M
$81M
$84M
$76M
$81M
$76M
SG&A Expense
$41M
$36M
$41M
$75M
$40M
$37M
$46M
$36M
$36M
$34M
$35M
$34M
$39M
$33M
$38M
$38M
Operating Expenses
$227M
$195M
$215M
$249M
$226M
$212M
$232M
$224M
$236M
$221M
$222M
$214M
$220M
$203M
$234M
$227M
Operating Income
$-41M
$-15M
$-34M
$-70M
$-49M
$-44M
$-64M
$-60M
$-77M
$-66M
$-68M
$-63M
$-73M
$-65M
$-99M
$-101M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$1M
$968.0K
$967.0K
·
$457.0K
Other Non-op
$-939.0K
$-957.0K
$143.0K
$-921.0K
$267.0K
$2M
$-1M
$1M
$-56.0K
$-491.0K
$924.0K
$-1M
$-175.0K
$-25.0K
$846.0K
$-762.0K
Pretax Income
$-40M
$-13M
$-31M
$-67M
$-47M
$-39M
$-61M
$-56M
$-71M
$-63M
$-62M
$-61M
$-70M
$-61M
$-93M
$-100M
Income Tax
$-757.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$971.0K
$759.0K
$796.0K
$1M
$922.0K
$2M
$631.0K
Net Income
$-39M
$-14M
$-32M
$-68M
$-48M
$-40M
$-62M
$-57M
$-72M
$-64M
$-62M
$-62M
$-71M
$-61M
$-95M
$-101M
EPS (Basic)
$-0.17
$-0.06
$-0.14
$-0.29
$-0.20
$-0.17
$-0.27
$-0.25
$-0.31
$-0.28
$-0.28
$-0.28
$-0.33
$-0.28
$-0.44
$-0.49
EPS (Diluted)
$-0.17
$-0.06
$-0.14
$-0.29
$-0.20
$-0.17
$-0.27
$-0.25
$-0.31
$-0.28
$-0.28
$-0.28
$-0.33
$-0.28
$-0.44
$-0.49
Shares (Basic)
230,818,000
238,164,000
·
237,790,000
236,218,000
234,859,000
·
229,624,000
229,760,000
227,069,000
·
221,776,000
219,004,000
216,413,000
·
204,657,000
Shares (Diluted)
230,818,000
238,164,000
·
237,790,000
236,218,000
234,859,000
·
229,624,000
229,760,000
227,069,000
·
221,776,000
219,004,000
216,413,000
·
204,657,000
EBITDA
$-35M
$-9M
·
$-64M
$-44M
$-39M
·
$-56M
$-72M
$-62M
·
$-60M
$-70M
$-62M
·
$-98M
대차대조표25
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$220M
$194M
$200M
$183M
$184M
$194M
$185M
$197M
$219M
$222M
$237M
$268M
$414M
$382M
$527M
$509M
Receivables
$79M
$73M
$110M
$72M
$69M
$68M
$88M
$67M
$65M
$100M
·
$68M
$66M
$99M
·
$59M
Prepaid Expense
$52M
$52M
$49M
$51M
$54M
$49M
$46M
$49M
$53M
$50M
·
$46M
$47M
$48M
·
$51M
Other Current Assets
$9M
$9M
$9M
$8M
$9M
$7M
$6M
$6M
$9M
$5M
·
$5M
$5M
$5M
·
$11M
Current Assets
$472M
$550M
$593M
$587M
$599M
$588M
$601M
$571M
$640M
$674M
·
$644M
$651M
$671M
·
$656M
PP&E (Net)
$91M
$89M
$88M
$88M
$96M
$95M
$96M
$97M
$96M
$97M
·
$98M
$98M
$97M
·
$95M
PP&E (Gross)
$185M
$177M
$170M
$163M
$166M
$159M
$155M
$151M
$146M
$143M
·
$137M
$133M
$131M
·
$122M
Accum. Depreciation
$94M
$88M
$82M
$76M
$70M
$65M
$59M
$55M
$50M
$46M
·
$39M
$35M
$34M
·
$28M
Goodwill
$57M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$30M
$30M
$29M
$28M
$28M
$29M
$28M
$29M
$27M
$25M
·
$23M
$22M
$23M
·
$22M
Total Assets
$816M
$806M
$844M
$840M
$883M
$877M
$891M
$874M
$945M
$978M
·
$948M
$956M
$984M
·
$953M
Accounts Payable
$15M
$25M
$19M
$13M
$16M
$8M
$10M
$13M
$14M
$13M
·
$10M
$5M
$9M
·
$8M
Current Liabilities
$513M
$480M
$501M
$421M
$424M
$399M
$416M
$383M
$393M
$394M
·
$343M
$344M
$353M
·
$310M
Capital Leases
$194M
$184M
$184M
$190M
$191M
$197M
$202M
$208M
$213M
$214M
·
$220M
$223M
$227M
·
$213M
Other Non-current Liabilities
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$2M
$3M
$3M
·
$2M
$3M
$4M
·
$2M
Total Liabilities
$712M
$669M
$690M
$652M
$659M
$641M
$664M
$635M
$653M
$658M
·
$616M
$622M
$636M
·
$558M
Total Debt
$37M
$38M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$2.40B
$2.34B
$2.30B
$2.25B
$2.18B
$2.12B
$2.06B
$2.00B
$1.94B
$1.88B
·
$1.77B
$1.71B
$1.65B
·
$1.54B
Retained Earnings
$-2.30B
$-2.21B
$-2.15B
$-2.06B
$-1.96B
$-1.88B
$-1.83B
$-1.76B
$-1.65B
$-1.56B
·
$-1.43B
$-1.37B
$-1.30B
·
$-1.14B
AOCI
$691.0K
$3M
$4M
$2M
$1M
$2M
$-4M
$-983.0K
$-778.0K
$-2M
·
$-3M
$-1M
$-315.0K
·
$-3M
Stockholders' Equity
$104M
$137M
$154M
$188M
$225M
$236M
$228M
$239M
$292M
$320M
$326M
$332M
$334M
$348M
$357M
$395M
Liabilities + Equity
$816M
$806M
$844M
$840M
$883M
$877M
$891M
$874M
$945M
$978M
·
$948M
$956M
$984M
·
$953M
Shares Outstanding
230,674,000
233,901,000
237,915,000
238,093,000
236,345,000
235,220,000
232,888,000
228,571,000
229,489,000
228,036,000
224,728,000
222,404,000
219,606,000
216,776,000
214,293,000
212,692,000
현금 흐름15
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Stock-based Comp
$56M
$36M
$50M
$55M
$62M
$48M
$51M
$52M
$60M
$49M
$52M
$53M
$56M
$41M
$53M
$48M
Amort. of Intangibles
$500.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
$0
$2M
$4M
$0
$0
$0
·
$0
$0
$0
·
·
Other Non-cash
·
$12M
·
·
·
$-6M
·
·
·
$9M
·
·
·
$2M
·
·
Operating Cash Flow
$46M
$40M
$28M
$16M
$40M
$7M
$16M
$-15M
$16M
$-2M
$-15M
$-8M
$20M
$-15M
$-31M
$-46M
CapEx
$1M
$3M
$1M
$669.0K
$1M
$638.0K
$2M
$1M
$2M
$1M
$500.0K
$1M
$4M
$2M
$2M
$1M
Investing Cash Flow
$33M
$-3M
$43M
$9M
$-19M
$4M
$-26M
$42M
$56.0K
$-21M
$-19M
$-141M
$11M
$-140M
$31M
$52M
Stock Repurchased
$52M
$45M
$58M
$31M
$29M
$15M
$4M
$55M
$19M
$0
$0
$0
·
·
$7.0K
$0
Net Stock Activity
·
$-45M
·
·
·
$-15M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-52M
$-42M
$-56M
$-26M
$-31M
$-6M
$107.0K
$-49M
$-19M
$10M
$359.0K
$7M
$18.0K
$10M
$15M
$355M
Net Change in Cash
$26M
$-6M
$16M
$-794.0K
$-9M
$9M
$-12M
$-23M
$-2M
$-15M
$-32M
$-145M
$31M
$-144M
$16M
$361M
Taxes Paid
$995.0K
$2M
$2M
$2M
$377.0K
$882.0K
$478.0K
$1M
$2M
$873.0K
$253.0K
$675.0K
$520.0K
$2M
$708.0K
$1M
Free Cash Flow
·
$37M
·
·
·
$6M
·
·
·
$-3M
·
·
·
$-16M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-17M
·
·
수익성8
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
86.0%
87.6%
·
88.9%
89.7%
89.7%
·
89.2%
88.8%
89.7%
·
90.4%
90.0%
90.3%
·
89.3%
Operating Margin
-19.1%
-7.4%
·
-34.8%
-25.1%
-23.4%
·
-32.7%
-42.9%
-38.4%
·
-38.1%
-45.2%
-42.8%
·
-71.5%
Net Margin
-18.1%
-7.0%
·
-34.0%
-24.6%
-21.4%
·
-31.2%
-40.3%
-37.0%
·
-37.1%
-44.0%
-40.3%
·
-71.3%
Pretax Margin
-18.5%
-6.3%
·
-33.4%
-23.8%
-20.8%
·
-30.5%
-39.6%
-36.4%
·
-36.6%
-43.2%
-39.7%
·
-70.9%
EBITDA Margin
-16.2%
-4.5%
·
-31.9%
-22.5%
-20.8%
·
-30.3%
-40.5%
-36.0%
·
-36.0%
-43.0%
-40.6%
·
-69.2%
ROA
-4.6%
-1.7%
·
-8.0%
-5.3%
-4.3%
·
-6.3%
-7.6%
-6.5%
·
-6.5%
-8.9%
-7.3%
·
-12.1%
ROE
-23.8%
-7.7%
·
-32.0%
-18.7%
-14.4%
·
-20.1%
-23.1%
-19.1%
·
-17.0%
-33.5%
-24.4%
·
-31.4%
ROIC
-28.6%
-9.6%
·
-37.9%
-22.7%
-19.1%
·
-25.7%
-26.8%
-21.0%
·
-19.3%
-22.3%
-19.0%
·
-25.8%
유동성 및 지급능력4
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
0.9
1.1
·
1.4
1.4
1.5
·
1.5
1.6
1.7
·
1.9
1.9
1.9
·
2.1
Quick Ratio
0.6
0.6
·
0.6
0.6
0.7
·
0.7
0.7
0.8
·
1.0
1.4
1.4
·
1.8
Debt / Equity
0.4
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-62.7
-75.8
-67.5
·
-221.2
효율성2
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.9
2.9
·
2.9
2.9
2.2
·
2.7
2.7
1.7
·
2.6
2.7
1.8
·
2.7
주당5
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$0.45
$0.59
·
$0.79
$0.95
$1.00
·
$1.05
$1.27
$1.40
·
$1.49
$1.52
$1.61
·
$1.86
Revenue / Share
$0.94
$0.86
·
$0.85
$0.83
$0.80
·
$0.80
$0.78
$0.76
·
$0.75
$0.74
$0.70
·
$0.69
Cash Flow / Share
·
$0.17
·
·
·
$0.03
·
·
·
$-0.01
·
·
·
$-0.07
·
·
Cash / Share
$0.95
$0.83
·
$0.77
$0.78
$0.82
·
$0.86
$0.96
$0.97
·
$1.21
$1.88
$1.76
·
$2.39
EPS (TTM)
$-0.66
$-0.69
·
$-0.93
$-0.89
$-1.00
·
$-1.12
$-1.15
$-1.17
·
$-1.33
$-1.54
$-1.80
·
$-2.09
가치 평가 (TTM)11
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$828M
$809M
·
$774M
$756M
$739M
·
$707M
$689M
$673M
·
$632M
$607M
$579M
·
$509M
Net Income TTM
$-154M
$-163M
·
$-219M
$-208M
$-232M
·
$-256M
$-260M
$-259M
·
$-290M
$-329M
$-370M
·
$-403M
Market Cap
$1.92B
$1.48B
·
$3.35B
$3.47B
$3.80B
·
$2.73B
$3.34B
$3.39B
·
$4.11B
$5.33B
$3.51B
·
$4.38B
Enterprise Value
$1.74B
$1.32B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-12.6
-9.2
·
-15.1
-16.5
-16.1
·
-10.7
-12.7
-12.7
·
-13.9
-15.8
-9.0
·
-9.9
P/S
2.3
1.8
·
4.3
4.6
5.1
·
3.9
4.8
5.0
·
6.5
8.8
6.1
·
8.6
P/B
18.4
10.8
·
17.8
15.5
16.1
·
11.4
11.4
10.6
·
12.4
16.0
10.1
·
11.1
P / Tangible Book
63.9
10.8
·
17.8
15.5
16.1
·
11.4
11.4
10.6
·
12.4
16.0
10.1
·
11.1
P / Cash Flow
·
36.7
·
·
·
561.3
·
·
·
-1786.6
·
·
·
-240.4
·
·
EV / Revenue
2.1
1.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-7.9%
-10.9%
·
-6.6%
-6.1%
-6.2%
·
-9.4%
-7.9%
-7.9%
·
-7.2%
-6.3%
-11.1%
·
-10.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
매출
$791M
$724M
$653M
$547M
$378M
매출 총이익률 %
89.0%
89.3%
90.1%
89.7%
89.7%
영업이익률 %
-24.9%
-36.9%
-41.4%
-74.5%
-70.1%
순이익
$-189M
$-256M
$-257M
$-408M
$-288M
희석 EPS
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
부채 / 자기자본 비율
0.3
·
·
·
·
유동비율
1.2
1.4
1.8
2.0
1.6
당좌 비율
0.6
0.7
0.9
1.8
1.2
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
잉여현금흐름
$87M
$9M
$-26M
$-165M
$-125M
기관 투자자 (13F)
296개의 제출자
· $966.8M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자296
보유 가치$966.8M
신규 포지션55
청산 포지션39
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
55 (-10 이전 분기 대비)
39 (+2 이전 분기 대비)
123 (+22 이전 분기 대비)
64 (-4 이전 분기 대비)
+3.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.