NCNO 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$19.05
시가총액 (MRQ)$2.00B
P/E (TTM)63.5
EPS (TTM)$0.30
매출 (TTM)$622M
ROE (TTM)3.4%
부채/자본 (MRQ)0.3
52주 범위$14–$28
NCNO 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$595M2020-01-31 → 2026-01-31
EPS$0.052020-01-31 → 2026-01-31
잉여현금흐름$83M2022-01-31 → 2026-01-31
순이익률5.4%2022-01-31 → 2026-01-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NCNO
5년 평균
동종업계 중앙값
결론
P/E (TTM)
63.55년 평균 ≈24.1
≈24.1
38.6
고평가
P/S (TTM)
3.25년 평균 ≈9.0
≈9.0
2.7
적정 가치
P/B (MRQ)
2.25년 평균 ≈3.4
≈3.4
14.6
저평가
주가 / FCF (TTM)
15.25년 평균 ≈-25.7
≈-25.7
·
·
주가 / 현금 흐름 (TTM)
15.05년 평균 ≈-61.6
≈-61.6
27.0
적정 가치
주가 / 유형 장부 가치 (MRQ)
2.55년 평균 ≈82.4
≈82.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NCNO
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
62.2%5년 평균 ≈59.6%
≈59.6%
64.4%
약함
영업이익률 (TTM)
7.9%5년 평균 ≈-12.0%
≈-12.0%
-2.2%
최상위권
EBITDA 마진 (TTM)
14.5%5년 평균 ≈-4.9%
≈-4.9%
-2.2%
최상위권
Pretax Margin (세전 마진)
1.1%5년 평균 ≈-13.0%
≈-13.0%
-2.0%
최상위권
순이익률 (TTM)
5.4%5년 평균 ≈-11.6%
≈-11.6%
4.0%
약함
ROA (TTM)
2.1%5년 평균 ≈-3.7%
≈-3.7%
0.32%
동일
ROE (TTM)
3.4%5년 평균 ≈-4.7%
≈-4.7%
2.8%
약함
ROIC
0.51%5년 평균 ≈-3.8%
≈-3.8%
3.1%
평균 이하
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
NCNO
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.3
·
0.9
낮은 부채
유동비율 (MRQ)
0.85년 평균 ≈1.1
≈1.1
1.0
낮은 유동성
Quick Ratio (당좌 비율)
0.95년 평균 ≈1.0
≈1.0
0.8
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.3
·
1.4
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NCNO
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
10.0%5년 평균 ≈24.7%
≈24.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
13.4%5년 평균 ≈23.8%
≈23.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
23.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
NCNO
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.055년 평균 ≈$-0.42
≈$-0.42
·
·
Revenue / Share (주당 매출)
$5.205년 평균 ≈$4.13
≈$4.13
·
·
Cash Flow / Share (주당 현금 흐름)
$0.795년 평균 ≈$0.29
≈$0.29
·
·
Cash / Share (주당 현금)
$0.785년 평균 ≈$0.87
≈$0.87
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NCNO
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.3
≈0.3
0.6
약함
Receivables Turnover (매출 채권 회전율)
3.85년 평균 ≈4.3
≈4.3
8.0
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$353.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate87.5%
평균 서프라이즈34.0%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 6월 30일
8월 25, 2026
$0.31
$0.26
18.1%
2027년 3월 31일
5월 27, 2026
$0.35
$0.27
27.6%
2026년 9월 30일
$0.31
$0.26
18.1%
2026년 6월 30일
$0.35
$0.27
29.1%
2026년 3월 31일
$0.37
$0.21
74.0%
2025년 12월 31일
$0.31
$0.20
51.9%
2025년 9월 30일
$0.22
$0.14
54.8%
2025년 6월 30일
$0.16
$0.16
-1.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue
$595M
$541M
$477M
$408M
$274M
$204M
$138M
Cost of Revenue
$235M
$216M
$191M
$170M
$111M
$88M
$64M
Gross Profit
$360M
$325M
$285M
$239M
$162M
$116M
$74M
R&D Expense
$128M
$129M
$117M
$122M
$79M
$58M
$35M
SG&A Expense
$92M
$90M
$77M
$83M
$72M
$41M
$23M
Operating Expenses
$356M
$343M
$325M
$333M
$234M
$159M
$102M
Operating Income
$4M
$-18M
$-40M
$-94M
$-71M
$-43M
$-28M
Interest Expense
·
·
$4M
$3M
$2M
$130.0K
$0
Interest Income
$1M
$2M
$3M
$403.0K
$194.0K
$361.0K
$988.0K
Other Non-op
$19M
$-10M
$-856.0K
$-1M
$-1M
$2M
$33.0K
Pretax Income
$7M
$-36M
$-42M
$-98M
$-74M
$-41M
$-27M
Income Tax
$-3M
$-3M
$2M
$4M
$-24M
$586.0K
$586.0K
Net Income
$5M
$-38M
$-42M
$-103M
$-49M
$-41M
$-28M
EPS (Basic)
$0.05
$-0.33
$-0.38
$-0.93
$-0.51
$-0.46
$-0.35
EPS (Diluted)
$0.05
$-0.33
$-0.38
$-0.93
$-0.51
$-0.46
$-0.35
Shares (Basic)
112,883,703
115,162,175
112,672,397
110,615,734
96,722,464
87,678,323
78,316,794
Shares (Diluted)
114,346,567
115,162,175
112,672,397
110,615,734
96,722,464
87,678,323
78,316,794
EBITDA
$46M
$18M
$6M
$-59M
$-61M
·
·
대차대조표27
지표
추세
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$88M
$121M
$112M
$82M
$88M
$371M
$91M
Receivables
$167M
$147M
$113M
$99M
$75M
$56M
·
Prepaid Expense
$21M
$21M
$15M
$16M
$13M
$10M
·
Other Current Assets
$2M
$1M
·
·
·
·
·
Current Assets
$294M
$302M
$251M
$207M
$184M
$442M
·
PP&E (Net)
$76M
$75M
$79M
$84M
$61M
$30M
·
PP&E (Gross)
$105M
$104M
$104M
$105M
$76M
$40M
·
Accum. Depreciation
$30M
$29M
$25M
$20M
$15M
$10M
·
Goodwill
$1.08B
$1.02B
$839M
$839M
$841M
$57M
$56M
Intangibles
$136M
$155M
$116M
$153M
$180M
$23M
·
Other Non-current Assets
·
·
·
$8M
$2M
$750.0K
·
Total Assets
$1.65B
$1.61B
$1.34B
$1.33B
$1.30B
$563M
·
Accounts Payable
$15M
$14M
$12M
$12M
$11M
$2M
·
Current Liabilities
$294M
$252M
$215M
$205M
$174M
$116M
·
Capital Leases
$10M
$13M
$16M
$7M
$11M
$0
·
Deferred Tax
$7M
$14M
$4M
$3M
$2M
$368.0K
·
Other Non-current Liabilities
$4M
$17M
$0
·
·
·
·
Total Liabilities
$579M
$513M
$288M
$300M
$231M
$134M
·
Long-term Debt
$214M
·
·
·
·
·
·
Common Stock
$59.0K
$58.0K
$57.0K
$56.0K
$55.0K
$47.0K
·
Paid-in Capital
$1.55B
$1.47B
$1.40B
$1.33B
$1.28B
$586M
·
Retained Earnings
$-376M
$-385M
$-353M
$-310M
$-210M
$-161M
·
Treasury Stock
$126M
$0
·
·
·
·
·
AOCI
$7M
$176.0K
$996.0K
$694.0K
$-72.0K
$240.0K
·
Stockholders' Equity
$1.06B
$1.09B
$1.05B
$1.02B
$1.07B
$425M
$167M
Liabilities + Equity
$1.65B
$1.61B
$1.34B
$1.33B
$1.30B
$563M
·
Shares Outstanding
113,904,867
115,996,852
113,684,299
111,424,132
109,778,542
93,643,759
·
현금 흐름17
지표
추세
2026
2025
2024
2023
2022
2021
2020
D&A
$42M
$36M
$45M
$35M
$10M
$7M
$5M
Stock-based Comp
$74M
$72M
$58M
$50M
$28M
$25M
$6M
Deferred Tax
$-6M
$-7M
$-2M
$2M
$-24M
$170.0K
$155.0K
Amort. of Intangibles
$36M
$30M
$37M
$28M
$5M
$3M
$2M
Restructuring
$10M
$0
$627.0K
$5M
·
·
·
Other Non-cash
$-25M
$-8M
$-1M
$828.0K
$16M
·
·
Operating Cash Flow
$90M
$55M
$57M
$-15M
$-19M
$9M
$-9M
CapEx
$8M
$2M
$4M
$18M
$5M
$4M
$6M
Investing Cash Flow
$-54M
$-219M
$-6M
$-21M
$-278M
$-4M
$-58M
Stock Issued
·
·
·
·
$0
$0
$80M
Stock Repurchased
$125M
$0
$0
·
·
·
·
Net Stock Activity
$-125M
·
·
·
$0
·
·
Financing Cash Flow
$-73M
$170M
$-21M
$37M
$16M
$274M
$84M
Net Change in Cash
$-33M
$4M
$30M
$-981.0K
$-283M
$280M
$17M
Taxes Paid
$4M
$4M
$3M
$664.0K
$1M
$631.0K
$369.0K
Free Cash Flow
$83M
$53M
$54M
$-34M
$-25M
·
·
Levered FCF
·
·
$49M
$-37M
$-26M
·
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
Gross Margin
60.6%
60.1%
59.8%
58.5%
59.3%
·
·
Operating Margin
0.63%
-3.4%
-8.3%
-23.0%
-26.1%
·
·
Net Margin
0.87%
-7.0%
-8.9%
-25.2%
-18.1%
·
·
Pretax Margin
1.1%
-6.6%
-8.8%
-23.9%
-27.0%
·
·
EBITDA Margin
7.7%
3.4%
1.2%
-14.5%
-22.4%
·
·
ROA
0.32%
-2.6%
-3.2%
-7.8%
-5.3%
·
·
ROE
0.49%
-3.5%
-4.1%
-10.0%
-6.6%
·
·
ROIC
0.51%
-1.6%
-3.9%
-9.6%
-4.5%
·
·
유동성 및 지급능력3
지표
추세
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
1.2
1.2
1.0
1.1
·
·
Quick Ratio
0.9
1.1
1.0
0.9
0.9
·
·
Interest Coverage
·
·
-9.6
-33.5
-47.1
·
·
효율성2
지표
추세
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.4
0.4
0.3
0.3
·
·
Receivables Turnover
3.8
4.2
4.5
4.7
4.2
·
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$9.27
$9.39
$9.23
$9.19
$9.73
·
·
Revenue / Share
$5.20
$4.69
$4.23
$3.69
$2.83
·
·
Cash Flow / Share
$0.79
$0.48
$0.51
$-0.14
$-0.20
·
·
Cash / Share
$0.78
$1.04
$0.99
$0.74
$0.80
·
·
EPS (TTM)
$0.05
$-0.33
$-0.38
$-0.93
$-0.51
·
·
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
10.0%
13.5%
16.7%
49.1%
34.1%
·
·
Revenue CAGR 3Y
13.4%
25.4%
32.6%
·
·
·
·
Revenue CAGR 5Y
23.8%
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$595M
$541M
$477M
$408M
$274M
·
·
Net Income TTM
$5M
$-38M
$-42M
$-103M
$-49M
·
·
Market Cap
$2.43B
$3.95B
$3.58B
$3.19B
$5.03B
·
·
P/E
427.2
-103.1
-82.8
-30.8
-89.9
·
·
P/S
4.1
7.3
7.5
7.8
18.4
·
·
P/B
2.3
3.6
3.4
3.1
4.7
·
·
P / Tangible Book
·
·
37.8
100.2
109.3
·
·
P / Cash Flow
27.0
71.5
62.5
-207.2
-261.6
·
·
P / FCF
29.5
73.9
66.6
-94.5
-203.8
·
·
Earnings Yield
0.23%
-0.97%
-1.2%
-3.2%
-1.1%
·
·
손익계산서17
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$161M
$159M
$150M
$152M
$149M
$144M
$141M
$139M
$132M
$128M
$124M
$122M
$117M
$114M
$109M
$105M
Cost of Revenue
$60M
$58M
$58M
$58M
$61M
$58M
$57M
$54M
$54M
$51M
$49M
$48M
$48M
$46M
$45M
$43M
Gross Profit
$101M
$101M
$92M
$94M
$88M
$86M
$84M
$85M
$78M
$77M
$74M
$74M
$69M
$67M
$64M
$62M
R&D Expense
$31M
$29M
$30M
$30M
$35M
$33M
$32M
$33M
$34M
$30M
$30M
$29M
$30M
$28M
$33M
$29M
SG&A Expense
$19M
$17M
$26M
$19M
$25M
$22M
$24M
$23M
$20M
$23M
$17M
$19M
$22M
$18M
$21M
$19M
Operating Expenses
$87M
$80M
$89M
$82M
$97M
$88M
$90M
$86M
$86M
$81M
$78M
$87M
$84M
$76M
$88M
$81M
Operating Income
$14M
$21M
$3M
$12M
$-9M
$-2M
$-6M
$-824.0K
$-8M
$-4M
$-3M
$-13M
$-15M
$-9M
$-23M
$-18M
Interest Expense
·
·
·
·
·
·
·
·
·
$1M
·
$854.0K
$1M
$1M
·
$580.0K
Interest Income
$274.0K
$366.0K
$160.0K
$339.0K
$513.0K
$417.0K
$353.0K
$482.0K
$321.0K
$605.0K
$510.0K
$685.0K
$835.0K
$537.0K
$288.0K
$87.0K
Other Non-op
$-750.0K
$-333.0K
$2M
$200.0K
$717.0K
$16M
$-10M
$432.0K
$150.0K
$-744.0K
$2M
$-2M
$469.0K
$-782.0K
$4M
$-3M
Income Tax
$2M
$2M
$-8M
$-695.0K
$1M
$5M
$-4M
$3M
$2M
$-3M
$-3M
$2M
$2M
$1M
$2M
$797.0K
Net Income
$5M
$14M
$8M
$7M
$-15M
$6M
$-19M
$-5M
$-11M
$-3M
$1M
$-16M
$-16M
$-11M
$-21M
$-24M
EPS (Basic)
$0.05
$0.13
$0.07
$0.06
$-0.13
$0.05
$-0.15
$-0.05
$-0.10
$-0.03
$0.01
$-0.15
$-0.14
$-0.10
$-0.19
$-0.21
EPS (Diluted)
$0.05
$0.12
$0.07
$0.06
$-0.13
$0.05
$-0.15
$-0.05
$-0.10
$-0.03
$0.01
$-0.15
$-0.14
$-0.10
$-0.19
$-0.21
Shares (Basic)
104,885,480
108,502,547
·
114,407,430
115,256,497
114,781,654
·
115,611,833
115,180,130
114,197,068
·
112,951,553
112,396,716
112,032,536
·
110,897,811
Shares (Diluted)
105,361,192
109,458,472
·
115,830,218
115,256,497
116,578,848
·
115,611,833
115,180,130
114,197,068
·
112,951,553
112,396,716
112,032,536
·
110,897,811
EBITDA
$14M
$31M
·
$12M
$-9M
$9M
·
$-824.0K
$-8M
$5M
·
$-13M
$-15M
$504.0K
·
$-18M
대차대조표28
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$83M
$103M
$88M
$88M
$123M
$133M
$121M
$258M
$121M
$129M
$112M
$100M
$98M
$98M
$82M
$106M
Receivables
$122M
$125M
$167M
$87M
$98M
$104M
$147M
$65M
$79M
$79M
·
$62M
$81M
$81M
·
$40M
Prepaid Expense
$20M
$23M
$21M
$20M
$19M
$22M
$21M
$14M
$17M
$17M
·
$19M
$21M
$23M
·
$13M
Other Current Assets
$4M
$2M
$2M
$2M
$2M
$1M
$1M
·
·
·
·
·
·
·
·
·
Current Assets
$243M
$267M
$294M
$209M
$255M
$274M
$302M
$349M
$229M
$237M
·
$191M
$209M
$212M
·
$168M
PP&E (Net)
$74M
$75M
$76M
$76M
$77M
$77M
$75M
$76M
$77M
$78M
·
$81M
$82M
$83M
·
$84M
PP&E (Gross)
$105M
$106M
$105M
$105M
$106M
$108M
$104M
$104M
$104M
$104M
·
$105M
$105M
$106M
·
$103M
Accum. Depreciation
$31M
$31M
$30M
$29M
$28M
$30M
$29M
$28M
$27M
$26M
·
$24M
$23M
$22M
·
$19M
Goodwill
$1.08B
$1.08B
$1.08B
$1.07B
$1.07B
$1.08B
$1.02B
$909M
$908M
$908M
$839M
$839M
$839M
$839M
$839M
$840M
Intangibles
$117M
$126M
$136M
$143M
$152M
$161M
$155M
$128M
$136M
$143M
·
$122M
$139M
$146M
·
$159M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
$7M
Total Assets
$1.57B
$1.61B
$1.65B
$1.56B
$1.62B
$1.65B
$1.61B
$1.52B
$1.41B
$1.42B
·
$1.27B
$1.30B
$1.31B
·
$1.29B
Accounts Payable
$15M
$16M
$15M
$13M
$14M
$15M
$14M
$12M
$13M
$16M
·
$13M
$10M
$11M
·
$11M
Current Liabilities
$287M
$300M
$294M
$208M
$249M
$261M
$252M
$179M
$211M
$222M
·
$173M
$208M
$223M
·
$158M
Capital Leases
$9M
$9M
$10M
$10M
$10M
$12M
$13M
$12M
$13M
$13M
·
$6M
$6M
$7M
·
$10M
Deferred Tax
$8M
$8M
$7M
$18M
$19M
$21M
$14M
$11M
$11M
$10M
·
$3M
$3M
$2M
·
$2M
Other Non-current Liabilities
$4M
$4M
$4M
$18M
$17M
$17M
$17M
$4M
$3M
$3M
·
·
·
·
·
·
Total Liabilities
$627M
$623M
$579M
$507M
$549M
$570M
$513M
$423M
$330M
$356M
·
$236M
$270M
$286M
·
$255M
Long-term Debt
$275M
$263M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$275M
$263M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$60.0K
$60.0K
$59.0K
$59.0K
$59.0K
$59.0K
$58.0K
$58.0K
$58.0K
$57.0K
·
$57.0K
$56.0K
$56.0K
·
$55.0K
Paid-in Capital
$1.58B
$1.55B
$1.55B
$1.53B
$1.51B
$1.49B
$1.47B
$1.46B
$1.44B
$1.42B
·
$1.38B
$1.36B
$1.35B
·
$1.32B
Retained Earnings
$-356M
$-361M
$-376M
$-384M
$-393M
$-379M
$-385M
$-370M
$-366M
$-355M
·
$-354M
$-338M
$-322M
·
$-289M
Treasury Stock
$302M
$219M
$126M
$100M
$61M
$41M
$0
·
·
·
·
·
·
·
·
·
AOCI
$3M
$4M
$7M
$-760.0K
$-121.0K
$2M
$176.0K
$2M
$1M
$872.0K
·
$906.0K
$844.0K
$818.0K
·
$2M
Stockholders' Equity
$930M
$970M
$1.06B
$1.04B
$1.06B
$1.07B
$1.09B
$1.09B
$1.07B
$1.06B
$1.05B
$1.03B
$1.03B
$1.03B
$1.02B
$1.03B
Liabilities + Equity
$1.57B
$1.61B
$1.65B
$1.56B
$1.62B
$1.65B
$1.61B
$1.52B
$1.41B
$1.42B
·
$1.27B
$1.30B
$1.31B
·
$1.29B
Shares Outstanding
105,129,104
108,794,598
113,904,867
114,434,810
115,444,919
115,240,618
115,996,852
115,650,585
115,387,309
114,339,887
113,684,299
113,030,730
112,661,660
112,200,481
·
110,943,569
현금 흐름15
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$10M
$10M
$10M
$11M
$11M
$11M
$10M
$9M
$9M
$8M
$8M
$19M
$9M
$9M
$9M
$9M
Stock-based Comp
$18M
$14M
$21M
$18M
$19M
$16M
$19M
$18M
$19M
$16M
$16M
$16M
$15M
$11M
$12M
$13M
Deferred Tax
$1M
$180.0K
$-9M
$-1M
$1M
$3M
$-5M
$160.0K
$785.0K
$-3M
$-3M
$91.0K
$458.0K
$332.0K
$1M
$-28.0K
Amort. of Intangibles
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$7M
$7M
$7M
$6M
$17M
$7M
$7M
$7M
$7M
Restructuring
$0
·
$-52.0K
$64.0K
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$44M
·
·
·
$20M
·
·
·
$36M
·
·
·
$22M
·
·
Operating Cash Flow
$34M
$81M
$13M
$5M
$18M
$54M
$-10M
$6M
$5M
$54M
$8M
$6M
$12M
$31M
$-22M
$-4M
CapEx
$195.0K
$614.0K
$461.0K
$174.0K
$5M
$2M
$350.0K
$680.0K
$444.0K
$342.0K
$432.0K
$619.0K
$859.0K
$2M
$4M
$5M
Investing Cash Flow
$-195.0K
$-614.0K
$-461.0K
$-174.0K
$-5M
$-48M
$-126M
$-830.0K
$-696.0K
$-91M
$-389.0K
$-3M
$-859.0K
$-2M
$-7M
$-4M
Stock Repurchased
$66M
$110M
$25M
$39M
$20M
$41M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$-110M
·
·
·
$-41M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-53M
$-66M
$-13M
$-40M
$-22M
$2M
$2M
$125M
$-13M
$56M
$3M
$2M
$-12M
$-14M
$2M
$31M
Net Change in Cash
$-20M
$14M
$803.0K
$-35M
$-10M
$12M
$-137M
$131M
$-8M
$17M
$12M
$2M
$-128.0K
$16M
$-24M
$20M
Taxes Paid
$3M
$622.0K
$863.0K
$1M
$2M
$750.0K
$830.0K
$735.0K
$1M
$862.0K
$956.0K
$338.0K
$822.0K
$1M
$7.0K
$173.0K
Free Cash Flow
·
$81M
·
·
·
$53M
·
·
·
$54M
·
·
·
$30M
·
·
수익성6
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
62.6%
63.3%
·
61.6%
59.2%
60.0%
·
61.3%
59.3%
60.0%
·
60.6%
59.0%
59.4%
·
59.0%
Operating Margin
8.5%
13.2%
·
7.7%
-6.2%
-1.1%
·
-0.59%
-6.0%
-2.9%
·
-10.6%
-12.6%
-7.6%
·
-17.5%
Net Margin
3.2%
8.6%
·
4.3%
-10.2%
3.9%
·
-3.8%
-8.3%
-2.3%
·
-13.4%
-13.6%
-9.9%
·
-22.4%
EBITDA Margin
8.5%
19.6%
·
7.7%
-6.2%
6.4%
·
-0.59%
-6.0%
3.6%
·
-10.6%
-12.6%
0.44%
·
-17.5%
ROA
0.32%
0.84%
·
0.42%
-1.0%
0.36%
·
-0.38%
-0.81%
-0.22%
·
-1.3%
-1.2%
-0.86%
·
-3.6%
ROE
0.51%
1.3%
·
0.61%
-1.4%
0.52%
·
-0.50%
-1.1%
-0.28%
·
-1.6%
-1.5%
-1.1%
·
-4.6%
유동성 및 지급능력5
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
0.8
0.9
·
1.0
1.0
1.0
·
1.9
1.1
1.1
·
1.1
1.0
0.9
·
1.1
Quick Ratio
0.7
0.8
·
0.8
0.9
0.9
·
1.8
0.9
0.9
·
0.9
0.9
0.8
·
0.9
Debt / Equity
0.3
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-2.5
·
-15.1
-14.2
-6.3
·
-31.8
효율성2
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Receivables Turnover
1.5
1.4
·
2.0
1.7
1.6
·
2.2
1.7
1.6
·
2.4
1.6
1.5
·
5.3
주당5
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$8.84
$8.92
·
$9.10
$9.15
$9.30
·
$9.41
$9.32
$9.30
·
$9.10
$9.13
$9.14
·
$9.30
Revenue / Share
$1.53
$1.46
·
$1.31
$1.29
$1.24
·
$1.20
$1.15
$1.12
·
$1.08
$1.04
$1.01
·
$0.95
Cash Flow / Share
·
$0.74
·
·
·
$0.47
·
·
·
$0.48
·
·
·
$0.28
·
·
Cash / Share
$0.79
$0.94
·
$0.77
$1.06
$1.16
·
$2.23
$1.05
$1.13
·
$0.89
$0.87
$0.87
·
$0.96
EPS (TTM)
$0.30
$0.12
·
$-0.17
$-0.28
$-0.25
·
$-0.17
$-0.27
$-0.31
·
$-0.58
$-0.64
$-0.75
·
$-0.81
가치 평가 (TTM)11
지표
추세
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$622M
$610M
·
$586M
$573M
$557M
·
$523M
$506M
$491M
·
$462M
$445M
$428M
·
$374M
Net Income TTM
$34M
$13M
·
$-22M
$-34M
$-29M
·
$-18M
$-29M
$-34M
·
$-65M
$-72M
$-83M
·
$-89M
Market Cap
$1.94B
$1.90B
·
$3.05B
$3.22B
$2.67B
·
$4.31B
$3.78B
$3.33B
·
$3.18B
$3.64B
$2.77B
·
$3.49B
Enterprise Value
$2.13B
$2.06B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
61.5
145.7
·
-156.9
-99.7
-92.8
·
-219.4
-121.3
-94.1
·
-48.4
-50.5
-33.0
·
-38.9
P/S
3.1
3.1
·
5.2
5.6
4.8
·
8.2
7.5
6.8
·
6.9
8.2
6.5
·
9.3
P/B
2.1
2.0
·
2.9
3.1
2.5
·
4.0
3.5
3.1
·
3.1
3.5
2.7
·
3.4
P / Tangible Book
·
·
·
·
·
·
·
84.0
120.7
244.1
·
46.5
72.3
68.0
·
107.6
P / Cash Flow
·
23.4
·
·
·
49.2
·
·
·
61.2
·
·
·
88.6
·
·
EV / Revenue
3.4
3.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
1.6%
0.69%
·
-0.64%
-1.0%
-1.1%
·
-0.46%
-0.82%
-1.1%
·
-2.1%
-2.0%
-3.0%
·
-2.6%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
매출
$595M
$541M
$477M
$408M
$274M
매출 총이익률 %
60.6%
60.1%
59.8%
58.5%
59.3%
영업이익률 %
0.63%
-3.4%
-8.3%
-23.0%
-26.1%
순이익
$5M
$-38M
$-42M
$-103M
$-49M
희석 EPS
$0.05
$-0.33
$-0.38
$-0.93
$-0.51
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
유동비율
1.0
1.2
1.2
1.0
1.1
당좌 비율
0.9
1.1
1.0
0.9
0.9
지표
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
잉여현금흐름
$83M
$53M
$54M
$-34M
$-25M
기관 투자자 (13F)
315개의 제출자
· $2.4B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자315
보유 가치$2.4B
신규 포지션80
청산 포지션65
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
80 (+6 이전 분기 대비)
65 (-10 이전 분기 대비)
105 (-11 이전 분기 대비)
83 (+8 이전 분기 대비)
+6.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.