BBSI 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$30.51
시가총액 (MRQ)$734M
P/E (TTM)22.6
EPS (TTM)$1.35
매출 (TTM)$1.27B
배당 수익률1.1%
ROE (TTM)16.3%
52주 범위$25–$46
BBSI 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할3
배당락일
분할
유형
2024년 6월 24일
4-for-1
정방향
2005년 5월 20일
3-for-2
정방향
1994년 5월 24일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.24B2016-12-31 → 2025-12-31
EPS$2.082016-12-31 → 2025-12-31
잉여현금흐름$47M2016-12-31 → 2025-12-31
순이익률2.8%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BBSI
5년 평균
동종업계 중앙값
결론
P/E (TTM)
22.65년 평균 ≈14.5
≈14.5
22.2
고평가
P/S (TTM)
0.65년 평균 ≈0.4
≈0.4
1.3
저평가
P/B (MRQ)
3.65년 평균 ≈2.3
≈2.3
4.2
적정 가치
주가 / FCF (TTM)
47.35년 평균 ≈-48.9
≈-48.9
·
·
주가 / 현금 흐름 (TTM)
20.15년 평균 ≈25.0
≈25.0
12.9
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
4.05년 평균 ≈2.9
≈2.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BBSI
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
20.0%5년 평균 ≈21.9%
≈21.9%
24.2%
약함
영업이익률 (TTM)
4.1%5년 평균 ≈5.2%
≈5.2%
1.6%
최상위권
EBITDA Margin (EBITDA 마진)
5.0%5년 평균 ≈5.2%
≈5.2%
2.1%
최상위권
세전 마진 (TTM)
4.8%5년 평균 ≈6.0%
≈6.0%
3.2%
최상위권
순이익률 (TTM)
2.8%5년 평균 ≈4.4%
≈4.4%
2.3%
최상위권
ROA (TTM)
4.9%5년 평균 ≈6.6%
≈6.6%
3.3%
최상위권
ROE (TTM)
16.3%5년 평균 ≈23.9%
≈23.9%
1.4%
최상위권
ROIC
19.7%5년 평균 ≈20.4%
≈20.4%
-3.3%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BBSI
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.15년 평균 ≈1.3
≈1.3
1.4
낮은 유동성
당좌 비율 (MRQ)
0.95년 평균 ≈0.8
≈0.8
1.0
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BBSI
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
8.4%5년 평균 ≈7.1%
≈7.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
5.6%5년 평균 ≈6.2%
≈6.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
7.1%
·
·
·
EPS YoY
5.1%5년 평균 ≈-5.7%
≈-5.7%
·
·
Net Income YoY (순이익 YoY)
2.8%5년 평균 ≈10.3%
≈10.3%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
8.2%5년 평균 ≈-14.5%
≈-14.5%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-13.9%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
4.8%5년 평균 ≈10.3%
≈10.3%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
10.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BBSI
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.085년 평균 ≈$2.51
≈$2.51
·
·
Revenue / Share (주당 매출)
$47.455년 평균 ≈$103.53
≈$103.53
·
·
Cash Flow / Share (주당 현금 흐름)
$2.525년 평균 ≈$2.91
≈$2.91
·
·
Cash / Share (주당 현금)
$3.775년 평균 ≈$7.88
≈$7.88
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BBSI
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.65년 평균 ≈1.5
≈1.5
1.1
최상위권
Receivables Turnover (매출 채권 회전율)
5.15년 평균 ≈6.1
≈6.1
6.4
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$8.7K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률1.1%
지급 비율15.0%
연간 지급액≈$0.32분기별 납부
5년 배당 CAGR≈1.3%주당, 분할 조정 기준
성장 연속≈2배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 21, 2026
$0.08
USD
≈0.95%
5월 22, 2026
$0.08
USD
≈1.0%
3월 13, 2026
$0.08
USD
≈1.2%
11월 21, 2025
$0.08
USD
≈0.92%
8월 22, 2025
$0.08
USD
≈0.66%
5월 23, 2025
$0.08
USD
≈0.78%
3월 14, 2025
$0.08
USD
≈0.79%
11월 22, 2024
$0.08
USD
≈0.72%
8월 16, 2024
$0.08
USD
≈0.88%
5월 16, 2024
$0.08
USD
≈0.96%
3월 14, 2024
$0.08
USD
≈1.0%
11월 16, 2023
$0.08
USD
≈1.1%
8월 17, 2023
$0.08
USD
≈1.3%
5월 18, 2023
$0.08
USD
≈1.5%
3월 16, 2023
$0.08
USD
≈1.4%
11월 17, 2022
$0.08
USD
≈1.3%
8월 18, 2022
$0.08
USD
≈1.4%
5월 19, 2022
$0.08
USD
≈1.7%
3월 17, 2022
$0.08
USD
≈1.6%
11월 18, 2021
$0.08
USD
≈1.6%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈17.9%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$0.52
$0.56
-7.9%
2026년 3월 31일
$-0.13
$-0.27
51.5%
2025년 12월 31일
$0.64
$0.66
-2.3%
2025년 9월 30일
$0.79
$0.81
-2.9%
2025년 6월 30일
$0.70
$0.70
-0.19%
2025년 3월 31일
$-0.04
$-0.13
69.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.24B
$1.14B
$1.07B
$1.05B
$955M
$881M
$942M
$941M
$920M
$841M
$741M
Cost of Revenue
$979M
$891M
$827M
$819M
$751M
$698M
$734M
$754M
$762M
$695M
$611M
Gross Profit
$261M
$253M
$243M
$235M
$205M
$183M
$208M
$187M
$159M
$146M
$129M
SG&A Expense
$190M
$186M
$175M
$170M
$155M
$142M
$154M
$145M
$123M
$113M
$90M
Operating Income
$62M
$60M
$61M
$59M
$44M
$36M
$50M
$37M
$30M
$29M
$36M
Interest Expense
·
·
$166.0K
$141.0K
$372.0K
$1M
$2M
$1M
$313.0K
$807.0K
$2M
Interest Income
$9M
$11M
$9M
$7M
·
·
·
·
·
·
·
Other Non-op
$148.0K
$89.0K
$-139.0K
$-7.0K
$-105.0K
$-284.0K
$-81.0K
$-245.0K
$82.0K
$40.0K
$-88.0K
Pretax Income
$71M
$71M
$69M
$65M
$51M
$43M
$61M
$45M
$34M
$26M
$35M
Income Tax
$17M
$18M
$18M
$18M
$13M
$9M
$13M
$7M
$9M
$7M
$10M
Net Income
$54M
$53M
$51M
$47M
$38M
$34M
$48M
$38M
$25M
$19M
$25M
EPS (Basic)
$2.13
$2.03
$1.88
$1.66
$5.05
$4.46
$6.48
$5.18
$3.46
$2.60
$3.55
EPS (Diluted)
$2.08
$1.98
$1.85
$1.64
$5.00
$4.39
$6.27
$4.98
$3.33
$2.55
$3.47
Shares (Basic)
25,613,000
26,076,000
26,921,000
28,521,000
7,540,000
7,577,000
7,451,000
7,342,000
7,275,000
7,226,000
7,173,000
Shares (Diluted)
26,141,000
26,708,000
27,394,000
28,905,000
7,621,000
7,688,000
7,699,000
7,647,000
7,551,000
7,378,000
7,353,000
EBITDA
$62M
$60M
$61M
$59M
$44M
$36M
$50M
$37M
$30M
$29M
$36M
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$95M
$55M
$71M
$91M
$69M
$69M
$45M
$35M
$60M
$51M
$25M
Short-term Investments
$62M
$66M
$81M
·
·
·
·
·
$674.0K
$6M
$0
Receivables
$249M
$235M
$171M
$164M
$156M
$119M
$164M
$152M
$137M
$126M
$91M
Prepaid Expense
$19M
$19M
$18M
$20M
$18M
$16M
$15M
$14M
$6M
$4M
$3M
Current Assets
$525M
$475M
$448M
$454M
$407M
$408M
$424M
$322M
$308M
$235M
$227M
PP&E (Net)
$67M
$57M
$50M
$46M
$36M
$35M
$32M
$25M
$25M
$27M
$23M
PP&E (Gross)
·
·
$83M
$76M
$66M
$61M
$55M
$45M
$42M
$45M
$39M
Accum. Depreciation
$46M
$40M
$34M
$32M
$32M
$27M
$25M
$22M
$18M
$19M
$18M
Goodwill
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
Other Non-current Assets
$10M
$6M
$6M
$3M
$2M
$3M
$4M
$3M
$3M
$9M
$5M
Total Assets
$779M
$746M
$722M
$687M
$747M
$775M
$861M
$756M
$682M
$582M
$497M
Accounts Payable
$7M
$7M
$7M
$8M
$4M
$5M
$6M
$4M
$5M
$5M
$3M
Current Liabilities
$406M
$359M
$343M
$335M
$315M
$291M
$342M
$327M
$322M
$275M
$237M
Capital Leases
$17M
$15M
$15M
$14M
$15M
$16M
$18M
·
·
·
·
Deferred Tax
·
·
·
·
$2M
$5M
·
·
·
$16M
$13M
Total Liabilities
$538M
$524M
$522M
$509M
$538M
$577M
$689M
$637M
$594M
$512M
$442M
Total Debt
·
·
·
·
·
$4M
$4M
$4M
$4M
$4M
$0
Common Stock
$252.0K
$258.0K
$263.0K
$69.0K
$74.0K
$76.0K
$75.0K
$74.0K
$73.0K
$72.0K
$72.0K
Retained Earnings
$206M
$200M
$183M
$173M
$178M
$166M
$149M
$109M
$78M
$60M
$48M
AOCI
$-11M
$-19M
$-21M
$-28M
$1M
$8M
$3M
$-5M
$-1M
$-3.0K
$-31.0K
Stockholders' Equity
$241M
$221M
$199M
$178M
$209M
$198M
$172M
$119M
$89M
$70M
$55M
Liabilities + Equity
$779M
$746M
$722M
$687M
$747M
$775M
$861M
$756M
$682M
$582M
$497M
Shares Outstanding
25,179,000
25,784,000
26,290,000
6,871,000
7,415,000
7,566,000
7,514,000
7,395,000
7,301,000
7,244,000
7,203,000
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$8M
$8M
$7M
$6M
$5M
$5M
$4M
$4M
$5M
$3M
$3M
Stock-based Comp
$10M
$9M
$8M
$7M
$5M
$3M
$7M
$6M
$4M
$3M
$2M
Deferred Tax
$1M
$-854.0K
$5M
$-2M
$-353.0K
$5M
$3M
$-1M
$4M
$-2M
$3M
Operating Cash Flow
$66M
$10M
$67M
$28M
$-15M
$-28M
$77M
$70M
$113M
$80M
$101M
CapEx
$19M
$14M
$12M
$16M
$7M
$9M
$11M
$6M
$4M
$7M
$3M
Investing Cash Flow
$31M
$39M
$-55M
$61M
$-113M
$4M
$66M
$-39M
$-325M
$6M
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
·
·
$-4M
$-221.0K
$-220.0K
$-221.0K
$-220.0K
$-221.0K
$-15M
$-25M
Stock Repurchased
$42M
$29M
$34M
$47M
$17M
$8M
·
·
·
·
$0
Net Stock Activity
$-42M
$-29M
$-34M
$-47M
$-17M
$-8M
·
·
·
·
$0
Dividends Paid
$8M
$8M
$8M
$9M
$9M
$9M
$8M
$7M
$7M
$6M
$6M
Financing Cash Flow
$-53M
$-41M
$-45M
$-60M
$-27M
$-16M
$-11M
$-10M
$-9M
$-22M
·
Net Change in Cash
$44M
$8M
$-33M
$29M
$-155M
$-40M
$133M
$20M
$-221M
$64M
$14M
Taxes Paid
$15M
$14M
$22M
·
·
·
·
·
·
·
·
Free Cash Flow
$47M
$-4M
$55M
$12M
$-22M
$-37M
$66M
$64M
$109M
$73M
$98M
Levered FCF
·
·
$55M
$12M
$-23M
$-38M
$65M
$63M
$109M
$73M
$96M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
21.0%
22.1%
22.7%
22.3%
21.4%
20.8%
22.1%
19.8%
17.2%
17.3%
17.5%
Operating Margin
5.0%
5.2%
5.7%
5.6%
4.6%
4.1%
5.4%
3.9%
3.2%
3.4%
4.9%
Net Margin
4.4%
4.6%
4.7%
4.5%
4.0%
3.8%
5.1%
4.0%
2.7%
2.2%
3.4%
Pretax Margin
5.8%
6.2%
6.5%
6.2%
5.3%
4.8%
6.5%
4.8%
3.7%
3.0%
4.7%
EBITDA Margin
5.0%
5.2%
5.7%
5.6%
4.6%
4.1%
5.4%
3.9%
3.2%
3.4%
4.9%
ROA
7.1%
7.2%
7.2%
6.6%
5.0%
4.1%
6.0%
5.3%
4.0%
3.4%
5.0%
ROE
23.3%
24.3%
26.7%
27.1%
18.3%
17.1%
29.1%
34.8%
29.7%
28.5%
51.6%
ROIC
19.7%
20.2%
22.3%
24.0%
15.8%
14.2%
22.7%
25.6%
23.6%
28.7%
48.4%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.3
1.3
1.3
1.4
1.3
1.4
1.2
1.0
1.0
0.9
1.0
Quick Ratio
1.0
1.0
0.7
0.8
0.7
0.6
0.6
0.6
0.6
0.7
0.5
Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
0.0
0.1
0.0
LT Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
0.0
0.1
0.0
Interest Coverage
·
·
365.4
418.3
118.1
29.1
28.2
35.2
95.7
35.9
18.5
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.6
1.6
1.5
1.5
1.3
1.1
1.2
1.3
1.5
1.5
1.4
Receivables Turnover
5.1
5.6
6.4
6.6
7.0
6.2
6.0
6.5
7.0
7.7
6.0
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$9.57
$8.59
$30.30
$25.88
$28.12
$26.20
$22.86
$16.10
$12.17
$9.62
$7.57
Revenue / Share
$47.45
$42.85
$156.13
$145.91
$125.33
$114.57
$122.39
$123.02
$121.90
$113.93
$100.75
Cash Flow / Share
$2.52
$0.38
$9.81
$3.84
$-2.03
$-3.63
$10.02
$9.13
$14.95
$10.88
$13.69
Cash / Share
$3.77
$2.15
$10.83
$13.31
$9.36
$9.08
$5.93
$4.78
$8.20
$7.01
$3.50
Dividend Paid / Share
$0.32
$0.31
$0.30
$0.30
$1.20
$1.20
$1.10
$1.00
$1.00
$0.88
$0.88
EPS (TTM)
$2.08
$1.98
$1.85
$1.64
$5.00
$4.39
$6.27
$4.98
$3.33
$2.55
$3.47
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
8.4%
7.0%
1.4%
10.4%
8.4%
·
·
·
·
·
·
Revenue CAGR 3Y
5.6%
6.2%
6.7%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.1%
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.1%
7.0%
12.8%
-67.2%
13.9%
·
·
·
·
·
·
EPS CAGR 3Y
8.2%
-26.6%
-25.0%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-13.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
2.8%
4.7%
7.1%
24.1%
12.8%
·
·
·
·
·
·
Net Income CAGR 3Y
4.8%
11.7%
14.4%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.0%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-2.1%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.24B
$1.14B
$1.07B
$1.05B
$955M
$881M
$942M
$941M
$920M
$841M
$741M
Net Income TTM
$54M
$53M
$51M
$47M
$38M
$34M
$48M
$38M
$25M
$19M
$25M
Market Cap
$912M
$1.12B
$190M
$160M
$128M
$129M
$170M
$106M
$118M
$116M
$78M
Enterprise Value
·
·
·
·
·
$64M
$129M
$74M
$61M
$64M
$53M
P/E
17.4
21.9
15.6
14.2
3.5
3.9
3.6
2.9
4.8
6.3
3.1
P/S
0.7
1.0
0.2
0.2
0.1
0.1
0.2
0.1
0.1
0.1
0.1
P/B
3.8
5.1
1.0
0.9
0.6
0.7
1.0
0.9
1.3
1.7
1.4
P / Tangible Book
4.7
6.5
1.3
1.2
0.8
0.9
·
·
·
·
·
P / Cash Flow
13.8
111.0
2.8
5.8
-8.3
-4.6
2.2
1.5
1.0
1.4
0.8
P / FCF
19.3
-275.0
3.4
13.6
-5.8
-3.5
2.6
1.7
1.1
1.6
0.8
EV / EBITDA
·
·
·
·
·
1.8
2.6
2.0
2.0
2.2
1.5
EV / FCF
·
·
·
·
·
-1.7
1.9
1.2
0.6
0.9
0.5
EV / Revenue
·
·
·
·
·
0.1
0.1
0.1
0.1
0.1
0.1
Dividend Yield
0.90%
0.72%
4.2%
5.3%
7.1%
7.1%
4.8%
6.9%
6.2%
5.5%
8.1%
Earnings Yield
5.7%
4.6%
6.4%
7.0%
29.0%
25.7%
27.7%
34.8%
20.6%
15.9%
31.9%
Payout Ratio
15.0%
15.3%
16.0%
18.0%
23.8%
27.0%
17.0%
19.3%
28.9%
33.8%
24.8%
Annual Payout
$8M
$8M
$8M
$9M
$9M
$9M
$8M
$7M
$7M
$6M
$6M
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$319M
$307M
$321M
$319M
$308M
$293M
$305M
$294M
$280M
$266M
$277M
$273M
$265M
$255M
$272M
$274M
Cost of Revenue
$254M
$264M
$253M
$242M
$234M
$250M
$233M
$220M
$212M
$226M
$211M
$205M
$198M
$213M
$211M
$207M
Gross Profit
$65M
$43M
$68M
$77M
$73M
$43M
$71M
$74M
$68M
$40M
$66M
$68M
$67M
$42M
$61M
$67M
SG&A Expense
$47M
$47M
$48M
$50M
$48M
$45M
$49M
$49M
$46M
$42M
$46M
$44M
$44M
$41M
$44M
$43M
Operating Income
$15M
$-6M
$19M
$25M
$23M
$-4M
$21M
$23M
$20M
$-5M
$18M
$22M
$22M
$-1M
$15M
$22M
Interest Expense
·
·
·
·
·
·
·
·
$44.0K
$44.0K
·
$80.0K
$0
$38.0K
·
$35.0K
Interest Income
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
·
·
·
·
·
·
Other Non-op
$52.0K
$50.0K
$17.0K
$32.0K
$41.0K
$58.0K
$-35.0K
$31.0K
$27.0K
$66.0K
$-232.0K
$38.0K
$19.0K
$36.0K
$-77.0K
$19.0K
Pretax Income
$17M
$-4M
$21M
$27M
$25M
$-2M
$23M
$26M
$23M
$-1M
$20M
$25M
$24M
$954.0K
$16M
$24M
Income Tax
$4M
$10M
$4M
$6M
$7M
$-517.0K
$6M
$6M
$7M
$-1M
$5M
$6M
$7M
$135.0K
$5M
$6M
Net Income
$13M
$-15M
$16M
$21M
$18M
$-1M
$17M
$20M
$17M
$-136.0K
$15M
$18M
$17M
$819.0K
$12M
$17M
EPS (Basic)
$0.53
$-0.59
$0.65
$0.80
$0.72
$-0.04
$0.65
$0.75
$0.64
$-0.01
$0.45
$0.68
$0.63
$0.12
$-3.38
$2.48
EPS (Diluted)
$0.52
$-0.59
$0.63
$0.79
$0.70
$-0.04
$0.63
$0.74
$0.62
$-0.01
$0.44
$0.67
$0.62
$0.12
$-3.33
$2.45
Shares (Basic)
24,348,000
25,031,000
·
25,688,000
25,592,000
25,809,000
·
26,052,000
26,067,000
26,280,000
·
26,795,000
27,005,000
6,866,000
·
7,036,000
Shares (Diluted)
24,708,000
25,031,000
·
26,171,000
26,215,000
25,809,000
·
26,620,000
26,765,000
26,280,000
·
27,182,000
27,500,000
6,985,000
·
7,127,000
EBITDA
$15M
$-6M
·
$25M
$23M
$-4M
·
$23M
$20M
$-5M
·
$22M
$22M
$-1M
·
$22M
대차대조표20
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$27M
$37M
$95M
$48M
$26M
$32M
$55M
$14M
$40M
$51M
$71M
$42M
$48M
$53M
$91M
$59M
Short-term Investments
$41M
$55M
$62M
$62M
$64M
$67M
$66M
·
·
·
·
·
·
·
·
·
Receivables
$301M
$294M
$249M
$301M
$264M
$261M
$235M
$254M
$212M
$200M
·
$205M
$198M
$188M
·
$195M
Prepaid Expense
$25M
$29M
$19M
$26M
$26M
$30M
$19M
$19M
$17M
$19M
·
$17M
$18M
$21M
·
$20M
Current Assets
$466M
$538M
$525M
$517M
$471M
$532M
$475M
$453M
$421M
$475M
·
$427M
$418M
$450M
·
$461M
PP&E (Net)
$74M
$71M
$67M
$64M
$62M
$59M
$57M
$56M
$54M
$51M
·
$49M
$48M
$47M
·
$43M
Accum. Depreciation
·
·
$46M
·
·
·
$40M
·
·
·
·
·
·
·
·
·
Goodwill
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
$48M
·
$48M
$48M
$48M
·
$48M
Other Non-current Assets
$8M
$8M
$10M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
·
$4M
$4M
$3M
·
$3M
Total Assets
$711M
$783M
$779M
$778M
$714M
$779M
$746M
$726M
$689M
$748M
·
$690M
$672M
$676M
·
$697M
Accounts Payable
$7M
$6M
$7M
$6M
$5M
$8M
$7M
$4M
$4M
$6M
·
$5M
$6M
$5M
·
$5M
Current Liabilities
$408M
$465M
$406M
$407M
$379M
$438M
$359M
$345M
$333M
$388M
·
$341M
$336M
$338M
·
$342M
Capital Leases
$17M
$18M
$17M
$18M
$19M
$17M
$15M
$15M
$15M
$16M
·
$13M
$14M
$14M
·
$15M
Total Liabilities
$507M
$578M
$538M
$538M
$488M
$565M
$524M
$510M
$490M
$558M
·
$510M
$494M
$503M
·
$526M
Common Stock
$241.0K
$246.0K
$252.0K
$256.0K
$255.0K
$257.0K
$258.0K
$259.0K
$259.0K
$65.0K
·
$66.0K
$67.0K
$68.0K
·
$70.0K
Retained Earnings
$167M
$170M
$206M
$208M
$197M
$188M
$200M
$192M
$182M
$174M
·
$175M
$169M
$164M
·
$171M
AOCI
$-12M
$-12M
$-11M
$-13M
$-14M
$-16M
$-19M
$-16M
$-22M
$-22M
·
$-30M
$-26M
$-24M
·
$-31M
Stockholders' Equity
$204M
$206M
$241M
$240M
$226M
$213M
$221M
$215M
$199M
$190M
$199M
$180M
$178M
$173M
$178M
$171M
Liabilities + Equity
$711M
$783M
$779M
$778M
$714M
$779M
$746M
$726M
$689M
$748M
·
$690M
$672M
$676M
·
$697M
Shares Outstanding
24,073,000
24,556,000
25,179,000
25,624,000
25,497,000
25,678,000
25,784,000
25,937,000
25,949,000
6,536,000
·
6,617,000
6,686,000
6,800,000
·
6,962,000
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$2M
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$-56M
$-22M
$76M
$38M
$-54M
$5M
$53M
$-935.0K
$-51M
$9M
$57M
$33M
$3M
$-27M
$31M
$34M
CapEx
$6M
$6M
$5M
$4M
$4M
$5M
$3M
$3M
$5M
$3M
$4M
$2M
$3M
$3M
$5M
$3M
Investing Cash Flow
$19M
$3M
$3M
$1M
$58M
$-32M
$10M
$-28M
$43M
$14M
$-38M
$-11M
$-4M
$-2M
$19M
$3M
Stock Repurchased
$15M
$20M
$17M
$8M
$8M
$9M
$7M
$8M
$7M
$7M
$5M
$11M
$10M
$8M
$8M
$11M
Net Stock Activity
·
$-20M
·
·
·
$-9M
·
·
·
$-7M
·
·
·
$-8M
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-17M
$-23M
$-19M
$-11M
$-10M
$-13M
$-9M
$-12M
$-9M
$-10M
$-7M
$-14M
$-12M
$-11M
$-10M
$-14M
Net Change in Cash
$-54M
$-42M
$60M
$29M
$-6M
$-40M
$54M
$-41M
$-18M
$13M
$12M
$8M
$-13M
$-39M
$39M
$24M
Taxes Paid
·
·
$5M
$7M
·
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-28M
·
·
·
$697.0K
·
·
·
$6M
·
·
·
$-30M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$6M
·
·
·
$-30M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
20.3%
14.1%
·
24.1%
23.8%
14.6%
·
25.3%
24.3%
14.9%
·
25.0%
25.3%
16.3%
·
24.4%
Operating Margin
4.8%
-2.1%
·
7.8%
7.5%
-1.4%
·
8.0%
7.3%
-1.8%
·
8.2%
8.1%
-0.53%
·
8.2%
Net Margin
4.0%
-4.8%
·
6.5%
6.0%
-0.35%
·
6.7%
6.0%
-0.05%
·
6.7%
6.4%
0.32%
·
6.4%
Pretax Margin
5.4%
-1.5%
·
8.4%
8.2%
-0.53%
·
8.7%
8.4%
-0.53%
·
9.0%
8.9%
0.37%
·
8.7%
EBITDA Margin
4.8%
-2.1%
·
7.8%
7.5%
-1.4%
·
8.0%
7.3%
-1.8%
·
8.2%
8.1%
-0.53%
·
8.2%
ROA
1.8%
-1.9%
·
2.7%
2.6%
-0.13%
·
2.8%
2.5%
-0.02%
·
2.6%
2.4%
0.11%
·
2.3%
ROE
6.0%
-7.1%
·
9.0%
8.7%
-0.51%
·
9.9%
8.9%
-0.07%
·
10.4%
9.7%
0.46%
·
9.2%
ROIC
5.6%
-10.5%
·
8.0%
7.4%
-1.3%
·
8.3%
7.3%
-0.24%
·
9.1%
8.7%
-0.67%
·
9.5%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.2
·
1.3
1.2
1.2
·
1.3
1.3
1.2
·
1.3
1.2
1.3
·
1.3
Quick Ratio
0.9
0.8
·
1.0
0.9
0.8
·
0.8
0.8
0.6
·
0.7
0.7
0.7
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
463.8
-106.8
·
278.8
·
-35.8
·
638.5
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.4
Receivables Turnover
1.1
1.1
·
1.2
1.3
1.3
·
1.3
1.4
1.4
·
1.4
1.1
1.1
·
1.3
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.47
$8.38
·
$9.37
$8.86
$8.31
·
$8.30
$7.67
$29.01
·
$27.27
$26.62
$25.51
·
$24.61
Revenue / Share
$12.92
$12.27
·
$12.19
$11.74
$11.34
·
$11.05
$10.45
$40.45
·
$40.22
$38.49
$36.46
·
$38.42
Cash Flow / Share
·
$-0.88
·
·
·
$0.20
·
·
·
$1.37
·
·
·
$-3.80
·
·
Cash / Share
$1.12
$1.49
·
$1.86
$1.03
$1.25
·
$0.56
$1.55
$7.84
·
$6.28
$7.23
$7.74
·
$8.47
Dividend Paid / Share
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.08
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$-0.60
$0.30
EPS (TTM)
$1.35
$1.53
·
$2.08
$2.03
$1.95
·
$1.79
$1.72
$1.72
·
$-1.92
$-0.14
$1.72
·
$6.37
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.27B
$1.25B
·
$1.22B
$1.20B
$1.17B
·
$1.12B
$1.10B
$1.08B
·
$1.06B
$1.07B
$1.06B
·
$1.04B
Net Income TTM
$35M
$41M
·
$55M
$54M
$52M
·
$51M
$49M
$50M
·
$48M
$47M
$48M
·
$46M
Market Cap
$855M
$717M
·
$1.14B
$1.06B
$1.06B
·
$973M
$850M
$207M
·
$149M
$146M
$151M
·
$136M
P/E
26.3
19.1
·
21.3
20.5
21.1
·
21.0
19.1
18.4
·
-11.8
-155.7
12.9
·
3.1
P/S
0.7
0.6
·
0.9
0.9
0.9
·
0.9
0.8
0.2
·
0.1
0.1
0.1
·
0.1
P/B
4.2
3.5
·
4.7
4.7
5.0
·
4.5
4.3
1.1
·
0.8
0.8
0.9
·
0.8
P / Tangible Book
5.5
4.5
·
5.9
6.0
6.4
·
5.8
5.6
1.5
·
1.1
1.1
1.2
·
1.1
P / Cash Flow
·
-32.5
·
·
·
202.8
·
·
·
23.1
·
·
·
-5.7
·
·
Dividend Yield
0.94%
1.1%
·
0.73%
0.78%
0.77%
·
0.82%
0.93%
3.9%
·
5.4%
5.6%
5.5%
·
6.5%
Earnings Yield
3.8%
5.2%
·
4.7%
4.9%
4.7%
·
4.8%
5.2%
5.4%
·
-8.5%
-0.64%
7.8%
·
32.7%
Payout Ratio
·
-13.4%
·
·
·
-201.7%
·
·
·
-1448.5%
·
·
·
252.4%
·
·
Annual Payout
$8M
$8M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$8M
$8M
$8M
·
$9M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$1.24B
$1.14B
$1.07B
$1.05B
$955M
매출 총이익률 %
21.0%
22.1%
22.7%
22.3%
21.4%
영업이익률 %
5.0%
5.2%
5.7%
5.6%
4.6%
순이익
$54M
$53M
$51M
$47M
$38M
희석 EPS
$2.08
$1.98
$1.85
$1.64
$5.00
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
1.3
1.3
1.3
1.4
1.3
당좌 비율
1.0
1.0
0.7
0.8
0.7
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$47M
$-4M
$55M
$12M
$-22M
기관 투자자 (13F)
206개의 제출자
· $750.0M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자206
보유 가치$750.0M
신규 포지션30
청산 포지션24
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
30 (-6 이전 분기 대비)
24 (-11 이전 분기 대비)
75 (-4 이전 분기 대비)
53 (-2 이전 분기 대비)
+195K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.