BIRD 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$3.37
P/E-0.4
EPS$-9.47
매출$152M
ROE-144.1%
52주 범위$2–$24
BIRD 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2024년 9월 5일
1-for-20
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$152M2019-12-31 → 2025-12-31
EPS$-9.472019-12-31 → 2025-12-31
잉여현금흐름$-58M2021-12-31 → 2025-12-31
순이익률-72.8%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BIRD
5년 평균
동종업계 중앙값
결론
P/E
-0.45년 평균 ≈-107.5
≈-107.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BIRD
5년 평균
동종업계 중앙값
결론
Gross Margin (매출 총이익률)
41.0%5년 평균 ≈44.2%
≈44.2%
46.5%
약함
영업이익률 (TTM)
-69.3%5년 평균 ≈-41.9%
≈-41.9%
9.3%
약함
EBITDA Margin (EBITDA 마진)
-47.2%5년 평균 ≈-36.2%
≈-36.2%
8.3%
약함
세전 마진 (TTM)
-69.1%5년 평균 ≈-41.6%
≈-41.6%
8.2%
약함
순이익률 (TTM)
-72.8%5년 평균 ≈-42.1%
≈-42.1%
6.4%
약함
ROA
-51.8%5년 평균 ≈-32.4%
≈-32.4%
3.9%
약함
ROE
-144.1%5년 평균 ≈-71.0%
≈-71.0%
7.4%
약함
ROIC
-223.8%5년 평균 ≈-89.0%
≈-89.0%
4.6%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BIRD
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
3.75년 평균 ≈4.2
≈4.2
1.9
강한 유동성
Quick Ratio (당좌 비율)
0.85년 평균 ≈2.5
≈2.5
0.8
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BIRD
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-19.7%5년 평균 ≈-5.2%
≈-5.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-20.0%5년 평균 ≈-9.0%
≈-9.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-7.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BIRD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-9.475년 평균 ≈$-8.55
≈$-8.55
·
·
Revenue / Share (주당 매출)
$18.695년 평균 ≈$10.10
≈$10.10
·
·
Cash Flow / Share (주당 현금 흐름)
$-6.755년 평균 ≈$-3.28
≈$-3.28
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BIRD
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈0.8
≈0.8
1.1
약함
Inventory Turnover (재고 회전율)
2.25년 평균 ≈1.8
≈1.8
3.8
약함
Receivables Turnover (매출 채권 회전율)
23.45년 평균 ≈30.3
≈30.3
10.1
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$421.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당락일
금액
통화
수익률
8월 21, 2026
$0.31
USD
≈12.7%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-11.1%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 19, 2026
$-4.06
$-1.82
-123.6%
2026년 3월 31일
5월 15, 2026
$-2.37
$-2.31
-2.8%
2025년 12월 31일
$-3.02
$-2.34
-29.0%
2025년 9월 30일
$-2.40
$-2.71
11.6%
2025년 6월 30일
$-1.92
$-2.67
28.1%
2025년 3월 31일
$-2.73
$-3.90
30.1%
2024년 12월 31일
$-3.23
$-3.50
7.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$152M
$190M
$254M
$298M
$277M
$219M
$194M
Cost of Revenue
$90M
$109M
$150M
$168M
$131M
$107M
$95M
Gross Profit
$63M
$81M
$104M
$130M
$147M
$113M
$99M
SG&A Expense
$92M
$133M
$174M
$167M
$122M
$87M
$63M
Operating Expenses
$143M
$179M
$257M
$230M
$180M
$142M
$108M
Operating Income
$-80M
$-98M
$-153M
$-100M
$-33M
$-29M
$-9M
Interest Expense
·
·
·
·
$178.0K
$297.0K
$96.0K
Other Non-op
$4M
$3M
$-436.0K
$139.0K
$-12M
$-452.0K
$-2M
Pretax Income
$-77M
$-91M
$-152M
$-100M
$-45M
$-30M
$-11M
Income Tax
$393.0K
$2M
$334.0K
$1M
$810.0K
$-4M
$4M
Net Income
$-77M
$-93M
$-152M
$-101M
$-45M
$-26M
$-15M
EPS (Basic)
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
$-0.49
$-0.28
EPS (Diluted)
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
$-0.49
$-0.28
Shares (Basic)
8,159,108
7,862,853
7,583,622
148,754,428
69,308,930
53,005,424
51,469,007
Shares (Diluted)
8,159,108
7,862,853
7,583,622
148,754,428
69,308,930
53,005,424
51,469,007
EBITDA
$-72M
$-85M
$-132M
$-86M
$-23M
·
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$27M
$67M
$130M
$167M
$289M
$127M
·
Receivables
$7M
$6M
$8M
$9M
$11M
$2M
·
Inventory
$39M
$44M
$58M
$117M
$107M
$59M
·
Prepaid Expense
$10M
$14M
$16M
$16M
$38M
$27M
·
Current Assets
$82M
$131M
$212M
$309M
$444M
$215M
·
PP&E (Net)
$11M
$18M
$26M
$54M
$38M
$23M
·
PP&E (Gross)
$59M
$62M
$97M
$91M
$59M
$35M
·
Accum. Depreciation
$48M
$45M
$71M
$36M
$21M
$12M
·
Other Non-current Assets
$1M
$2M
$7M
$8M
$6M
$6M
·
Total Assets
$109M
$189M
$313M
$462M
$488M
$244M
·
Accounts Payable
$548.0K
$11M
$6M
$12M
$31M
$20M
·
Accrued Liabilities
$11M
$12M
$13M
$13M
$18M
$11M
·
Current Liabilities
$41M
$44M
$49M
$50M
$81M
$55M
·
Capital Leases
$15M
$43M
$79M
$96M
$0
·
·
Other Non-current Liabilities
$0
$29.0K
$38.0K
$0
$10M
$5M
·
Total Liabilities
$74M
$87M
$127M
$146M
$91M
$66M
·
Long-term Debt
$17M
$0
·
·
·
·
·
Common Stock
·
·
·
·
·
$5.0K
·
Paid-in Capital
$602M
$592M
$580M
$559M
$534M
$65M
·
Retained Earnings
$-562M
$-485M
$-391M
$-239M
$-137M
$-92M
·
Treasury Stock
$0
·
·
·
·
·
·
AOCI
$-4M
$-6M
$-3M
$-4M
$666.0K
$2M
·
Stockholders' Equity
$36M
$102M
$185M
$317M
$397M
$-26M
$-9M
Liabilities + Equity
$109M
$189M
$313M
$462M
$488M
$244M
·
Shares Outstanding
·
·
·
·
·
53,683,269
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$8M
$12M
$21M
$15M
$10M
$7M
$3M
Stock-based Comp
$8M
$11M
$19M
$20M
$11M
$7M
$4M
Deferred Tax
$53.0K
$912.0K
$-474.0K
$-898.0K
$252.0K
$-354.0K
$3M
Amort. of Intangibles
·
·
·
$400.0K
$400.0K
$400.0K
·
Restructuring
$562.0K
$2M
$7M
$782.0K
$0
$0
·
Other Non-cash
$6M
$5M
$82M
$-23M
$-27M
·
·
Operating Cash Flow
$-55M
$-64M
$-30M
$-91M
$-51M
$-35M
$42.0K
CapEx
$3M
$4M
$11M
$31M
$24M
$14M
$13M
Investing Cash Flow
$-2M
$2M
$-8M
$-32M
$-26M
$-16M
$-15M
Stock Issued
·
$254.0K
$327.0K
$1M
$0
$0
·
Net Stock Activity
·
$254.0K
$327.0K
$1M
·
·
·
Financing Cash Flow
$16M
$287.0K
$640.0K
$4M
$238M
$102M
$26M
Net Change in Cash
$-40M
$-63M
$-37M
$-121M
$161M
$52M
$11M
Taxes Paid
$116.0K
$2M
·
·
·
·
·
Free Cash Flow
$-58M
$-68M
$-41M
$-122M
$-75M
·
·
Levered FCF
·
·
·
·
$-75M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
41.0%
42.7%
41.0%
43.5%
52.9%
·
·
Operating Margin
-52.4%
-51.4%
-60.2%
-33.7%
-11.8%
·
·
Net Margin
-50.7%
-49.2%
-60.0%
-34.0%
-16.4%
·
·
Pretax Margin
-50.4%
-48.2%
-59.9%
-33.6%
-16.1%
·
·
EBITDA Margin
-47.2%
-44.9%
-51.9%
-28.7%
-8.4%
·
·
ROA
-51.8%
-37.2%
-39.3%
-21.3%
-12.4%
·
·
ROE
-144.1%
-81.5%
-72.3%
-31.2%
-26.1%
·
·
ROIC
-223.8%
-97.9%
-82.7%
-32.0%
-8.4%
·
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.0
2.9
4.4
6.2
5.5
·
·
Quick Ratio
0.8
1.6
2.8
3.5
3.7
·
·
Interest Coverage
·
·
·
·
-184.7
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.0
0.8
0.7
0.6
0.8
·
·
Inventory Turnover
2.2
2.1
1.7
1.5
1.6
·
·
Receivables Turnover
23.4
26.4
29.2
29.5
42.9
·
·
주당3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue / Share
$18.69
$24.13
$1.68
$2.00
$4.00
·
·
Cash Flow / Share
$-6.75
$-8.12
$-0.20
$-0.61
$-0.73
·
·
EPS (TTM)
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-19.7%
-25.3%
-14.7%
7.3%
26.5%
·
·
Revenue CAGR 3Y
-20.0%
-11.9%
5.0%
·
·
·
·
Revenue CAGR 5Y
-7.0%
·
·
·
·
·
·
가치 평가 (TTM)4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$152M
$190M
$254M
$298M
$277M
·
·
Net Income TTM
$-77M
$-93M
$-152M
$-101M
$-45M
·
·
P/E
-0.4
-0.6
-1.2
-71.2
-464.0
·
·
Earnings Yield
-231.0%
-170.3%
-82.0%
-1.4%
-0.22%
·
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$3M
$22M
$48M
$33M
$0
$32M
$56M
$43M
$52M
$39M
$72M
$57M
$70M
$54M
$84M
$73M
Cost of Revenue
$3M
$16M
$30M
$19M
$0
$18M
$38M
$24M
$26M
$21M
$45M
$32M
$40M
$33M
$48M
$40M
Gross Profit
·
$6M
$18M
$14M
$16M
$14M
$17M
$19M
$26M
$18M
$27M
$25M
$30M
$22M
$36M
$33M
SG&A Expense
$11M
$19M
$21M
$22M
$5M
$25M
$29M
$31M
$34M
$40M
$42M
$44M
$46M
$43M
$42M
$45M
Operating Expenses
$13M
$28M
$38M
$34M
$5M
$37M
$43M
$41M
$46M
$48M
$85M
$55M
$60M
$57M
$62M
$58M
Operating Income
$-11M
$-22M
$-21M
$-20M
$-5M
$-23M
$-26M
$-22M
$-20M
$-30M
$-58M
$-30M
$-30M
$-36M
$-25M
$-26M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$35.0K
Interest Income
$79.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-503.0K
$2M
$2M
$3.0K
$0
$728.0K
$593.0K
$183.0K
$575.0K
$2M
$-138.0K
$-153.0K
$-71.0K
$-74.0K
$-254.0K
$155.0K
Pretax Income
$-13M
$-21M
$-19M
$-20M
$-5M
$-22M
$-25M
$-21M
$-19M
$-27M
$-57M
$-31M
$-29M
$-35M
$-26M
$-25M
Income Tax
$-28.0K
$79.0K
$174.0K
$72.0K
$81.0K
$66.0K
$994.0K
$86.0K
$552.0K
$239.0K
$-297.0K
$134.0K
$276.0K
$221.0K
$-724.0K
$-153.0K
Net Income
$-16M
$-21M
$-20M
$-20M
$-16M
$-22M
$-26M
$-21M
$-19M
$-27M
$-57M
$-32M
$-29M
$-35M
$-25M
$-25M
EPS (Basic)
$-1.79
$-2.37
$-2.33
$-2.49
$-1.92
$-2.73
$-3.22
$-2.68
$-2.45
$-3.52
$-15.53
$-4.15
$-0.19
$-0.23
$-0.16
$-0.17
EPS (Diluted)
·
$-2.37
$-2.33
$-2.49
$-1.92
$-2.73
$-3.22
$-2.68
$-2.45
$-3.52
$-15.53
$-4.15
$-0.19
$-0.23
$-0.16
$-0.17
Shares (Basic)
9,164,890
8,736,862
·
8,167,465
8,090,259
8,020,013
·
7,900,246
7,824,200
7,769,027
·
7,605,191
150,829,129
150,082,295
·
149,267,269
Shares (Diluted)
·
8,736,862
·
8,167,465
8,090,259
8,020,013
·
7,900,246
7,824,200
7,769,027
·
7,605,191
150,829,129
150,082,295
·
149,267,269
EBITDA
$-11M
$-21M
·
$-20M
$-17M
$-21M
·
$-22M
$-20M
$-25M
·
$-30M
$-30M
$-31M
·
$-26M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$37M
$14M
$27M
$24M
$33M
$39M
$67M
$79M
$87M
$102M
$130M
$132M
$140M
$143M
$167M
$181M
Receivables
·
$4M
$7M
$5M
$8M
$5M
$6M
$6M
$11M
$6M
$8M
$5M
$5M
$6M
$9M
$9M
Inventory
·
$37M
$39M
$43M
$42M
$43M
$44M
$57M
$54M
$61M
$58M
$80M
$93M
$109M
$117M
$126M
Prepaid Expense
$3M
$9M
$10M
$9M
$11M
$11M
$14M
$14M
$14M
$17M
$16M
$18M
$16M
$15M
$16M
$35M
Current Assets
$41M
$65M
$82M
$81M
$94M
$98M
$131M
$155M
$165M
$185M
$212M
$236M
$253M
$274M
$309M
$351M
PP&E (Net)
$0
$9M
$11M
$14M
$15M
$17M
$18M
$19M
$21M
$22M
$26M
$48M
$52M
$53M
$54M
$52M
PP&E (Gross)
$1M
$34M
$59M
$64M
$65M
$69M
$62M
$69M
$88M
$98M
$97M
$95M
$96M
$91M
$91M
$83M
Accum. Depreciation
$1M
$25M
$48M
$50M
$49M
$53M
$45M
$50M
$67M
$76M
$71M
$47M
$44M
$39M
$36M
$31M
Other Non-current Assets
$518.0K
$3M
$4M
$4M
$5M
$2M
$2M
$5M
$5M
$6M
$7M
$7M
$7M
$8M
$8M
$10M
Total Assets
$46M
$85M
$109M
$120M
$137M
$147M
$189M
$222M
$239M
$272M
$313M
$380M
$406M
$429M
$462M
$414M
Accounts Payable
$517.0K
$23M
$18M
$12M
$12M
$6M
$11M
$18M
$10M
$13M
$6M
$13M
$10M
$7M
$12M
$18M
Accrued Liabilities
·
$7M
$11M
$6M
$8M
$7M
$12M
$7M
$8M
$8M
$13M
$9M
$9M
$11M
$13M
$14M
Current Liabilities
$11M
$41M
$41M
$34M
$37M
$30M
$44M
$46M
$40M
$47M
$49M
$51M
$45M
$43M
$50M
$64M
Capital Leases
$4M
$10M
$15M
$22M
$23M
$34M
$43M
$49M
$55M
$65M
$79M
$92M
$97M
$98M
$96M
·
Other Non-current Liabilities
·
·
$0
$0
$29.0K
$29.0K
$29.0K
$38.0K
$38.0K
$38.0K
$38.0K
$9.0K
·
·
$0
$18M
Total Liabilities
$24M
$68M
$74M
$68M
$65M
$64M
$87M
$95M
$95M
$112M
$127M
$144M
$142M
$142M
$146M
$81M
Long-term Debt
·
$17M
$17M
$12M
$5M
·
$0
·
·
·
·
·
·
·
·
·
Paid-in Capital
$621M
$603M
$602M
$598M
$596M
$594M
$592M
$589M
$586M
$583M
$580M
$576M
$571M
$565M
$559M
$553M
Retained Earnings
$-599M
$-583M
$-562M
$-542M
$-522M
$-506M
$-485M
$-459M
$-438M
$-419M
$-391M
$-334M
$-303M
$-274M
$-239M
$-214M
Treasury Stock
$0
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
AOCI
$0
$-4M
$-4M
$-4M
$-3M
$-5M
$-6M
$-3M
$-5M
$-5M
$-3M
$-5M
$-4M
$-3M
$-4M
$-7M
Stockholders' Equity
$23M
$16M
$36M
$52M
$71M
$83M
$102M
$127M
$144M
$160M
$185M
$236M
$264M
$288M
$317M
$332M
Liabilities + Equity
$46M
$85M
$109M
$120M
$137M
$147M
$189M
$222M
$239M
$272M
$313M
$380M
$406M
$429M
$462M
$414M
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$5M
$6M
$5M
$5M
$5M
$4M
$4M
Stock-based Comp
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$5M
$5M
$6M
$5M
$6M
Deferred Tax
·
·
$53.0K
$0
·
·
$519.0K
$0
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$100.0K
Restructuring
·
$1M
$562.0K
$0
$0
$0
$11.0K
$35.0K
$954.0K
$800.0K
$1M
$1M
$1M
$3M
$35.0K
$747.0K
Other Non-cash
·
$6M
·
·
·
$-10M
·
·
·
$-7M
·
·
·
$4M
·
·
Operating Cash Flow
$5M
$-12M
$-3M
$-15M
$-9M
$-28M
$-11M
$-11M
$-16M
$-26M
$-5M
$-5M
$828.0K
$-21M
$-8M
$-18M
CapEx
$3M
$72.0K
$870.0K
$904.0K
$728.0K
$643.0K
$1M
$656.0K
$1M
$1M
$1M
$2M
$5M
$3M
$6M
$8M
Investing Cash Flow
·
$65.0K
$-469.0K
$-540.0K
$-680.0K
$-214.0K
$586.0K
$1M
$861.0K
$-766.0K
$1M
$-2M
$-4M
$-3M
$-7M
$-9M
Stock Issued
·
·
·
$0
$67.0K
$0
·
$0
$150.0K
$0
$94.0K
$0
·
·
$378.0K
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
·
$72.0K
$7M
$7M
$2M
$3.0K
$104.0K
$0
$150.0K
$33.0K
$250.0K
$77.0K
$251.0K
$62.0K
$377.0K
$862.0K
Net Change in Cash
$23M
$-12M
$3M
$-9M
$-6M
$-28M
$-12M
$-9M
$-15M
$-28M
$-2M
$-7M
$-3M
$-24M
$-14M
$-27M
Free Cash Flow
·
$-12M
·
·
·
$-29M
·
·
·
$-27M
·
·
·
$-24M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
27.8%
·
43.2%
40.7%
44.8%
·
44.4%
50.5%
46.9%
·
43.5%
42.8%
40.1%
·
44.8%
Operating Margin
-387.8%
-98.6%
·
-60.3%
-41.6%
-71.1%
·
-50.7%
-39.1%
-75.8%
·
-52.5%
-42.0%
-65.6%
·
-35.1%
Net Margin
-593.5%
-92.8%
·
-61.6%
-39.1%
-68.1%
·
-49.2%
-37.1%
-69.5%
·
-55.2%
-41.1%
-64.7%
·
-34.7%
Pretax Margin
-464.3%
-92.5%
·
-61.4%
-38.9%
-67.9%
·
-49.0%
-36.0%
-68.9%
·
-54.9%
-40.7%
-64.3%
·
-34.9%
EBITDA Margin
-387.8%
-92.5%
·
-60.3%
-41.6%
-65.2%
·
-50.7%
-39.1%
-63.5%
·
-52.5%
-42.0%
-56.3%
·
-35.1%
ROA
-17.9%
-17.9%
·
-11.9%
-8.2%
-10.4%
·
-7.0%
-5.9%
-7.8%
·
-8.0%
-6.9%
-8.0%
·
-7.6%
ROE
-34.9%
-41.8%
·
-22.7%
-14.4%
-18.0%
·
-11.6%
-9.4%
-12.2%
·
-11.1%
-9.4%
-10.5%
·
-17.8%
ROIC
-47.4%
-135.8%
·
-38.4%
-23.3%
-27.7%
·
-17.2%
-14.4%
-18.8%
·
-12.8%
-11.3%
-12.5%
·
-7.6%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.7
1.6
·
2.4
2.6
3.2
·
3.4
4.1
4.0
·
4.6
5.6
6.3
·
5.5
Quick Ratio
3.4
0.5
·
0.8
1.1
1.5
·
1.8
2.4
2.3
·
2.7
3.2
3.5
·
3.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-729.0
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.2
·
0.2
0.2
0.2
·
0.1
0.2
0.1
·
0.1
0.2
0.1
·
0.2
Inventory Turnover
·
0.4
·
0.4
0.5
0.3
·
0.3
0.3
0.2
·
0.3
0.4
0.3
·
0.4
Receivables Turnover
·
4.7
·
6.3
4.3
6.0
·
7.8
6.8
6.8
·
7.9
14.6
10.8
·
13.1
주당3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
·
$2.55
·
$4.04
$4.91
$4.00
·
$5.44
$0.33
$0.25
·
$0.38
$0.47
$0.36
·
$0.49
Cash Flow / Share
·
$-1.38
·
·
·
$-3.48
·
·
·
$-0.17
·
·
·
$-0.14
·
·
EPS (TTM)
$-9.11
$-9.11
·
$-10.36
$-10.55
$-11.08
·
$-24.18
$-25.65
$-23.39
·
$-4.73
$-0.75
$-0.76
·
$-0.53
가치 평가 (TTM)4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$106M
$103M
·
$121M
$131M
$183M
·
$206M
$220M
$239M
·
$266M
$282M
$289M
·
$311M
Net Income TTM
$-77M
$-76M
·
$-83M
$-84M
$-88M
·
$-124M
$-135M
$-145M
·
$-121M
$-114M
$-115M
·
$-87M
P/E
-0.4
-0.3
·
-0.5
-1.0
-0.6
·
-0.5
-0.4
-0.6
·
-4.7
-33.6
-31.6
·
-114.7
Earnings Yield
-227.8%
-302.7%
·
-182.7%
-99.2%
-172.0%
·
-204.9%
-256.5%
-168.5%
·
-21.3%
-3.0%
-3.2%
·
-0.87%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$152M
$190M
$254M
$298M
$277M
매출 총이익률 %
41.0%
42.7%
41.0%
43.5%
52.9%
영업이익률 %
-52.4%
-51.4%
-60.2%
-33.7%
-11.8%
순이익
$-77M
$-93M
$-152M
$-101M
$-45M
희석 EPS
$-9.47
$-11.87
$-20.10
$-0.68
$-0.65
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
2.0
2.9
4.4
6.2
5.5
당좌 비율
0.8
1.6
2.8
3.5
3.7
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-58M
$-68M
$-41M
$-122M
$-75M
기관 투자자 (13F)
47개의 제출자
· $6.6M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자47
보유 가치$6.6M
신규 포지션16
청산 포지션10
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
16 (+7 이전 분기 대비)
10 (+2 이전 분기 대비)
8 (0 이전 분기 대비)
10 (+6 이전 분기 대비)
+59K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.