WWW 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할7
배당락일
분할
유형
2013년 11월 4일
2-for-1
정방향
2005년 2월 2일
3-for-2
정방향
1997년 5월 27일
3-for-2
정방향
1996년 8월 19일
3-for-2
정방향
1995년 5월 16일
3-for-2
정방향
1994년 4월 15일
3-for-2
정방향
1981년 7월 28일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.87B2023-12-30 → 2026-01-03
EPS$1.142023-12-30 → 2026-01-03
잉여현금흐름$126M2023-12-30 → 2026-01-03
순이익률7.3%2023-12-30 → 2026-01-03
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
WWW
5년 평균
동종업계 중앙값
결론
P/E (TTM)
10.7
·
12.5
저평가
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
WWW
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
48.8%
·
46.5%
약함
영업이익률 (TTM)
10.3%
·
12.3%
평균 이하
EBITDA 마진 (TTM)
11.5%
·
9.3%
동일
세전 마진 (TTM)
9.3%
·
8.2%
동일
순이익률 (TTM)
7.3%
·
6.7%
약함
ROA (TTM)
8.5%
·
4.8%
최상위권
ROE (TTM)
37.9%
·
9.1%
최상위권
ROIC
13.1%
·
4.6%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
WWW
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.2
·
0.5
높은 부채
유동비율 (MRQ)
1.5
·
2.0
낮은 유동성
Quick Ratio (당좌 비율)
0.3
·
0.8
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
1.2
·
0.4
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
WWW
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
6.8%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-11.3%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
0.91%
·
·
·
EPS YoY
107.3%
·
·
·
Net Income YoY (순이익 YoY)
111.9%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-12.1%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-13.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
WWW
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.14
·
·
·
Revenue / Share (주당 매출)
$22.94
·
·
·
Cash Flow / Share (주당 현금 흐름)
$1.71
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
WWW
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.1
·
1.1
동일
Inventory Turnover (재고 회전율)
3.8
·
4.1
동일
Receivables Turnover (매출 채권 회전율)
10.1
·
12.6
평균 이하
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$614.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율34.8%
연간 지급액≈$0.40분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
성장 연속≈1배당금 성장 연속 연수
배당락일
금액
통화
수익률
7월 1, 2026
$0.10
USD
≈2.5%
4월 1, 2026
$0.10
USD
≈2.4%
1월 2, 2026
$0.10
USD
≈2.2%
10월 1, 2025
$0.10
USD
≈1.5%
7월 1, 2025
$0.10
USD
≈2.1%
4월 1, 2025
$0.10
USD
≈2.8%
1월 2, 2025
$0.10
USD
≈1.8%
10월 1, 2024
$0.10
USD
≈2.4%
7월 1, 2024
$0.10
USD
≈3.0%
3월 28, 2024
$0.10
USD
≈3.6%
12월 29, 2023
$0.10
USD
≈4.5%
9월 29, 2023
$0.10
USD
≈5.0%
6월 30, 2023
$0.10
USD
≈2.7%
3월 31, 2023
$0.10
USD
≈2.3%
12월 29, 2022
$0.10
USD
≈3.7%
9월 30, 2022
$0.10
USD
≈2.6%
6월 30, 2022
$0.10
USD
≈2.0%
3월 31, 2022
$0.10
USD
≈1.8%
12월 31, 2021
$0.10
USD
≈1.4%
9월 30, 2021
$0.10
USD
≈1.3%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈22.4%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 13, 2026
$0.40
$0.39
3.5%
2026년 3월 31일
5월 14, 2026
$0.25
$0.23
10.1%
2025년 12월 31일
$0.45
$0.44
2.1%
2025년 9월 30일
$0.35
$0.33
5.1%
2025년 6월 30일
$0.35
$0.24
47.7%
2025년 3월 31일
$0.18
$0.11
65.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.87B
$1.75B
$2.24B
$2.68B
$2.41B
$1.79B
$2.27B
$2.24B
$2.35B
$2.49B
$2.69B
$2.76B
Cost of Revenue
$988M
$977M
$1.37B
$1.61B
$1.39B
$1.06B
$1.35B
$1.32B
$1.43B
$1.53B
$1.64B
$1.67B
Gross Profit
$887M
$778M
$874M
$1.07B
$1.03B
$736M
$924M
$921M
$914M
$960M
$1.05B
$1.09B
SG&A Expense
$730M
$690M
$856M
$906M
$818M
$639M
$669M
$654M
$706M
$754M
$816M
$815M
Operating Expenses
$736M
$680M
$941M
$1.28B
·
·
·
·
·
·
·
·
Operating Income
$150M
$98M
$-67M
$-208M
$156M
$-137M
$171M
$252M
$32M
$164M
$201M
$230M
Other Non-op
$4M
$3M
$-2M
$3M
$-4M
$2M
$5M
$600.0K
$-10M
$-400.0K
$3M
$-2M
Pretax Income
$122M
$58M
$-133M
$-253M
$80M
$-184M
$146M
$227M
$-11M
$110M
$165M
$182M
Income Tax
$20M
$9M
$-95M
$-64M
$13M
$-46M
$17M
$27M
$-10M
$23M
$41M
$48M
Net Income
$96M
$45M
$-38M
$-188M
$69M
$-137M
$128M
$200M
$300.0K
$88M
$123M
$133M
EPS (Basic)
$1.14
$0.55
$-0.49
$-2.37
$0.82
$-1.70
$1.48
$2.07
$0.00
$0.90
$1.22
$1.33
EPS (Diluted)
$1.14
$0.55
$-0.49
$-2.37
$0.81
$-1.70
$1.44
$2.05
$0.00
$0.89
$1.20
$1.30
Shares (Basic)
·
·
79,400,000
79,700,000
82,300,000
81,000,000
85,100,000
93,000,000
93,700,000
95,300,000
98,600,000
98,200,000
Shares (Diluted)
81,700,000
80,000,000
79,400,000
79,700,000
83,300,000
81,000,000
87,200,000
95,000,000
95,400,000
96,200,000
100,000,000
100,100,000
EBITDA
$176M
$127M
$-33M
$-174M
$189M
$-104M
$204M
$283M
$61M
$203M
$250M
$283M
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$162M
$347M
$181M
$143M
$481M
$370M
$194M
$224M
Receivables
$162M
$209M
$231M
$242M
$320M
$268M
$331M
$361M
$271M
$263M
$299M
$313M
Inventory
$274M
$248M
$374M
$745M
$366M
$243M
$348M
$318M
$277M
$349M
$467M
$414M
Prepaid Expense
$87M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$729M
$696M
$1.03B
$1.27B
$904M
$904M
$967M
$868M
$1.07B
$1.03B
$1.01B
$1.04B
PP&E (Net)
$81M
$90M
$96M
$136M
$129M
$125M
$141M
$131M
$137M
$146M
$132M
$137M
PP&E (Gross)
$316M
$322M
$352M
$372M
$348M
$322M
$325M
$382M
$391M
$434M
$432M
$415M
Accum. Depreciation
$236M
$232M
$255M
$236M
$219M
$197M
$184M
$251M
$254M
$288M
$300M
$278M
Goodwill
$431M
$425M
$427M
$485M
$557M
$442M
$439M
$424M
$430M
$424M
$429M
$439M
Intangibles
$29M
$32M
$35M
$67M
$75M
$73M
$78M
$72M
$77M
$84M
$97M
$112M
Other Non-current Assets
$74M
$66M
$71M
$66M
$64M
$65M
$87M
$81M
$72M
$65M
$74M
$65M
Total Assets
$1.71B
$1.67B
$2.06B
$2.49B
$2.59B
$2.14B
$2.48B
$2.18B
$2.40B
$2.43B
$2.43B
$2.50B
Accounts Payable
$175M
$201M
$206M
$272M
$222M
$185M
$202M
$202M
$162M
$151M
$200M
$149M
Current Liabilities
$521M
$533M
$869M
$1.11B
$760M
$406M
$787M
$473M
$362M
$334M
$353M
$341M
Capital Leases
$105M
$116M
$132M
$154M
$118M
$130M
$147M
$0
·
·
·
·
Deferred Tax
$29M
$29M
$27M
$35M
$119M
$36M
$99M
$108M
$84M
$161M
$179M
$217M
Other Non-current Liabilities
$28M
$35M
$50M
$59M
$106M
$133M
$132M
$80M
$110M
$40M
$30M
$27M
Long-term Debt
$622M
$648M
$921M
$1.16B
$967M
$722M
$798M
$570M
$782M
$820M
$809M
$900M
Total Debt
$547M
$578M
$616M
$733M
$742M
$722M
$438M
$446M
$782M
$818M
$820M
$901M
Common Stock
$116M
$114M
$113M
$112M
$112M
$110M
$108M
$108M
$106M
$106M
$104M
$102M
Retained Earnings
$917M
$855M
$835M
$907M
$1.13B
$1.09B
$1.26B
$1.17B
$992M
$1.02B
$951M
$852M
Treasury Stock
$905M
$891M
$891M
$891M
$810M
$764M
$736M
$404M
$223M
$176M
$111M
$12M
AOCI
$-126M
$-148M
$-142M
$-133M
$-99M
$-131M
$-102M
$-88M
$-75M
$-81M
$-56M
$-50M
Stockholders' Equity
$408M
$313M
$279M
$321M
$630M
$561M
$767M
$986M
$950M
$966M
$964M
$934M
Liabilities + Equity
$1.71B
$1.67B
$2.06B
$2.49B
$2.59B
$2.14B
$2.48B
$2.18B
$2.40B
$2.43B
$2.43B
$2.50B
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$26M
$26M
$35M
$35M
$33M
$33M
$33M
$32M
$37M
$44M
$49M
$53M
Stock-based Comp
$24M
$19M
$15M
$33M
$38M
$29M
$24M
$31M
$25M
$23M
$19M
$25M
Deferred Tax
$8M
$21M
$-96M
$-106M
$-15M
$-57M
$-9M
$22M
$-76M
$-6M
$-27M
$-19M
Amort. of Intangibles
$5M
$5M
$7M
$8M
$8M
$7M
$9M
$6M
$9M
$14M
$16M
$16M
Restructuring
·
·
·
·
·
·
$0
$0
$9M
$8M
$3M
$1M
Other Non-cash
$-14M
$66M
$207M
$47M
$-38M
$441M
$46M
$-187M
$216M
$148M
$52M
$122M
Operating Cash Flow
$140M
$180M
$122M
$-179M
$87M
$309M
$223M
$98M
$203M
$296M
$216M
$315M
CapEx
$14M
$20M
$15M
$36M
$18M
$10M
$34M
$22M
$32M
$55M
$46M
$30M
Investing Cash Flow
$-14M
$87M
$172M
$55M
$-437M
$6M
$-62M
$-22M
$-1M
$-38M
$-50M
$-35M
Debt Issued
·
·
·
·
·
·
$0
$200M
$0
$400M
$450M
$0
Net Debt Issued
$-32M
$-39M
$-118M
$-10M
$-730M
$-184M
$-8M
$-338M
$-38M
$6M
$-81M
$-250M
Stock Repurchased
$14M
$0
$0
$81M
$40M
$21M
$319M
$175M
$52M
$53M
$93M
$0
Net Stock Activity
$-14M
$0
$0
$-81M
$-40M
$-21M
$-319M
$-175M
$-52M
$-53M
$-93M
$0
Dividends Paid
$33M
$32M
$33M
$33M
$34M
$34M
$34M
$29M
$23M
$24M
$24M
$24M
Financing Cash Flow
$-78M
$-299M
$-246M
$107M
$169M
$-154M
$-125M
$-404M
$-98M
$-80M
$-187M
$-270M
Net Change in Cash
$54M
$-32M
$49M
$-26M
$-186M
$167M
$38M
$-338M
$111M
$176M
$-30M
$10M
Taxes Paid
$25M
$20M
$27M
$44M
$28M
$9M
$23M
$17M
$24M
$35M
$50M
$70M
Free Cash Flow
$126M
$160M
$107M
$-215M
$69M
$299M
$188M
$76M
$170M
$241M
$169M
$285M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
47.3%
44.5%
38.9%
39.9%
42.6%
41.1%
40.6%
41.1%
38.9%
38.5%
39.1%
39.3%
Operating Margin
8.0%
5.8%
-3.0%
-7.8%
6.5%
-7.6%
7.5%
11.2%
1.0%
6.4%
7.5%
8.3%
Net Margin
5.1%
2.7%
-1.8%
-7.0%
2.8%
-7.6%
5.7%
8.9%
0.01%
3.5%
4.6%
4.8%
Pretax Margin
6.5%
3.5%
-6.0%
-9.4%
3.3%
-10.3%
6.4%
10.2%
-0.45%
4.4%
6.1%
6.6%
EBITDA Margin
9.4%
7.2%
-1.5%
-6.5%
7.8%
-5.8%
9.0%
12.7%
2.6%
8.2%
9.3%
10.3%
ROA
5.7%
2.8%
-1.8%
-6.7%
2.6%
-5.9%
5.2%
9.0%
0.01%
3.4%
4.9%
5.1%
ROE
26.6%
15.9%
-12.8%
-38.5%
10.9%
-20.8%
16.6%
19.6%
0.03%
8.8%
12.4%
14.0%
ROIC
13.1%
9.5%
-2.2%
-14.8%
9.5%
-8.0%
12.5%
15.5%
0.09%
7.1%
8.4%
9.2%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.3
1.2
1.1
1.2
2.2
1.2
1.8
3.0
3.1
2.9
3.1
Quick Ratio
0.3
0.4
0.3
0.2
0.6
1.5
0.7
1.1
2.1
1.9
1.4
1.6
Debt / Equity
1.3
1.9
2.2
2.3
1.2
1.3
0.6
0.5
0.8
0.8
0.9
1.0
LT Debt / Equity
1.3
1.8
2.2
2.3
1.2
1.3
0.6
0.4
0.8
0.8
0.8
0.9
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.0
1.0
0.9
0.9
0.8
0.9
1.0
1.0
1.0
1.1
1.1
Inventory Turnover
3.8
3.6
2.9
2.0
3.6
3.7
3.5
4.1
4.6
3.8
3.4
3.8
Receivables Turnover
10.1
7.7
8.9
7.9
7.1
6.0
6.6
6.2
8.3
8.7
8.0
6.9
주당4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$22.94
·
$28.25
$33.69
$28.99
$22.11
$26.07
$23.57
$24.63
$25.93
$26.92
$27.59
Cash Flow / Share
$1.71
·
$1.53
$-2.24
$1.04
$3.82
$2.55
$1.03
$2.12
$3.08
$2.15
$3.14
Dividend / Share
$0.40
$0.40
$0.40
$0.40
$0.40
$0.40
$0.40
$0.32
$0.24
$0.24
$0.24
$0.24
EPS (TTM)
$1.14
$0.55
$-0.49
$-2.37
$0.81
$-1.70
$1.44
$2.05
$0.00
$0.89
$1.20
$1.30
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.8%
-21.8%
-16.5%
11.2%
34.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.3%
-10.1%
7.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.91%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
107.3%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-12.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
111.9%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-13.0%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.18%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.87B
$1.75B
$2.24B
$2.68B
$2.41B
$1.79B
$2.27B
$2.24B
$2.35B
$2.49B
$2.69B
$2.76B
Net Income TTM
$96M
$45M
$-38M
$-188M
$69M
$-137M
$128M
$200M
$300.0K
$88M
$123M
$133M
P/E
16.0
40.9
-18.1
-4.6
35.6
-18.4
23.4
15.8
·
24.7
13.9
22.3
Earnings Yield
6.3%
2.5%
-5.5%
-21.7%
2.8%
-5.4%
4.3%
6.3%
0.00%
4.0%
7.2%
4.5%
Payout Ratio
34.8%
67.8%
-82.3%
-17.4%
48.8%
-24.5%
26.2%
14.3%
7666.7%
26.8%
19.9%
18.0%
Annual Payout
$33M
$32M
$33M
$33M
$34M
$34M
$34M
$29M
$23M
$24M
$24M
$24M
손익계산서15
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$506M
$458M
$614M
$470M
$474M
$412M
$495M
$440M
$425M
$395M
$527M
$528M
$599M
$846M
Cost of Revenue
$271M
$240M
$290M
$247M
$250M
$216M
$280M
$242M
$242M
$214M
$332M
$312M
$363M
$566M
Gross Profit
$235M
$218M
$323M
$223M
$224M
$196M
$214M
$199M
$183M
$181M
$194M
$215M
$236M
$280M
SG&A Expense
$187M
$183M
$215M
$183M
$182M
$172M
$175M
$171M
$167M
$177M
$245M
$203M
$212M
$292M
Operating Expenses
$188M
$184M
$234M
$184M
$183M
$175M
·
$164M
$154M
$184M
·
·
·
·
Operating Income
$47M
$34M
$90M
$40M
$41M
$21M
$36M
$35M
$29M
$-3M
$-186M
$27M
$45M
$-454M
Other Non-op
$600.0K
$200.0K
$-1M
$2M
$1M
$2M
$-2M
$4M
$800.0K
$800.0K
$700.0K
$-2M
$-1M
$5M
Pretax Income
$41M
$28M
$90M
$33M
$34M
$14M
$25M
$29M
$18M
$-15M
$-201M
$9M
$28M
$-468M
Income Tax
$8M
$5M
$14M
$7M
$5M
$1M
$2M
$5M
$2M
$-700.0K
$-111M
$400.0K
$10M
$-107M
Net Income
$31M
$20M
$74M
$25M
$27M
$12M
$22M
$23M
$14M
$-15M
$-90M
$9M
$19M
$-361M
EPS (Basic)
$0.37
$0.24
$0.88
$0.30
$0.32
$0.15
$0.29
$0.28
$0.17
$-0.19
$-1.13
$0.11
$0.23
$-4.48
EPS (Diluted)
$0.37
$0.24
$0.88
$0.30
$0.32
$0.15
$0.29
$0.28
$0.17
$-0.19
$-1.13
$0.11
$0.23
$-4.47
Shares (Basic)
82,000,000
81,700,000
·
81,600,000
81,100,000
80,700,000
·
80,000,000
80,000,000
79,800,000
·
79,500,000
79,200,000
·
Shares (Diluted)
·
81,700,000
·
81,700,000
·
80,800,000
·
80,000,000
80,000,000
79,800,000
·
79,500,000
79,200,000
·
EBITDA
$47M
$39M
·
$40M
$41M
$26M
·
$35M
·
$4M
·
$27M
$54M
·
대차대조표24
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Receivables
$221M
$186M
$162M
$211M
$255M
$239M
$209M
$244M
$272M
$231M
·
$272M
$251M
·
Inventory
$269M
$280M
$274M
$292M
$316M
$271M
$248M
$286M
$297M
$354M
·
$564M
$726M
·
Prepaid Expense
$87M
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$736M
$672M
$729M
$717M
$801M
$692M
$696M
$762M
$791M
$826M
·
$1.10B
$1.20B
·
PP&E (Net)
$77M
$78M
$81M
$85M
$91M
$95M
$90M
$89M
$90M
$93M
·
$126M
$140M
·
PP&E (Gross)
·
·
$316M
·
·
·
$322M
·
·
·
·
·
·
·
Accum. Depreciation
$243M
$239M
$236M
$235M
$241M
$234M
$232M
$231M
$247M
$250M
·
$255M
$243M
·
Goodwill
$430M
$430M
$431M
$431M
$433M
$427M
$425M
$430M
$426M
$426M
$427M
$465M
$467M
$485M
Intangibles
$28M
$28M
$29M
$30M
$31M
$31M
$32M
$33M
$33M
$34M
·
$57M
$60M
·
Other Non-current Assets
$68M
$67M
$74M
$69M
$68M
$67M
$66M
$64M
$63M
$72M
·
$73M
$70M
·
Total Assets
$1.71B
$1.64B
$1.71B
$1.71B
$1.81B
$1.68B
$1.67B
$1.76B
$1.80B
$1.85B
·
$2.23B
$2.42B
·
Accounts Payable
$190M
$139M
$175M
$149M
$229M
$175M
$201M
$230M
$182M
$202M
·
$197M
$227M
·
Current Liabilities
$475M
$438M
$521M
$534M
$647M
$551M
$533M
$619M
$666M
$730M
·
$852M
$1.04B
·
Capital Leases
$107M
$111M
$105M
$111M
$116M
$115M
$116M
$123M
$120M
$127M
·
$141M
$151M
·
Deferred Tax
$29M
$29M
$29M
$28M
$29M
$28M
$29M
$28M
$28M
$27M
·
$34M
$34M
·
Other Non-current Liabilities
$26M
$27M
$28M
$27M
$27M
$33M
$35M
$49M
$56M
$49M
·
$54M
$58M
·
Long-term Debt
$601M
$639M
$622M
$676M
$708M
$711M
$648M
$703M
$815M
$857M
·
$1.10B
$1.18B
·
Total Debt
$547M
$547M
·
$546M
$574M
$576M
·
$578M
·
$592M
·
$726M
·
·
Common Stock
$116M
$116M
$116M
$115M
$115M
$114M
$114M
$114M
$113M
$113M
·
$113M
$113M
·
Retained Earnings
$952M
$929M
$917M
$894M
$871M
$852M
$855M
$833M
$818M
$812M
·
$934M
$918M
·
Treasury Stock
$905M
$905M
$905M
$891M
$891M
$891M
$891M
$891M
$891M
$891M
·
$891M
$891M
·
AOCI
$-124M
$-128M
$-126M
$-144M
$-137M
$-145M
$-148M
$-144M
$-150M
$-148M
·
$-144M
$-137M
$-133M
Stockholders' Equity
$449M
$416M
$408M
$377M
$344M
$311M
$313M
$288M
$262M
$252M
·
$342M
$327M
·
Liabilities + Equity
$1.71B
$1.64B
$1.71B
$1.71B
$1.81B
$1.68B
$1.67B
$1.76B
$1.80B
$1.85B
·
$2.23B
$2.42B
·
현금 흐름14
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$5M
$5M
$6M
$8M
$6M
$6M
$7M
$6M
$6M
$7M
$9M
$9M
$8M
$9M
Stock-based Comp
$7M
$6M
$9M
$6M
$7M
$6M
$4M
$5M
$6M
$4M
$3M
$4M
$4M
$4M
Deferred Tax
$100.0K
$200.0K
$-15M
$300.0K
$0
$200.0K
$-3M
$24M
$-700.0K
$0
$-94M
$-1M
$-4M
$-108M
Other Non-cash
·
$-115M
·
·
·
$-107M
·
·
·
$-34M
·
·
$-126M
·
Operating Cash Flow
$87M
$-83M
$42M
$33M
$45M
$-84M
$82M
$108M
$27M
$-37M
$115M
$-39M
$-98M
$311M
CapEx
$2M
$2M
$2M
$3M
$3M
$8M
$8M
$4M
$3M
$5M
$-4M
$4M
$7M
$13M
Investing Cash Flow
$-3M
$-2M
$-109M
$-1M
$-4M
$-8M
$-8M
$5M
$4M
$85M
$55M
$49M
$74M
$-14M
Net Debt Issued
·
$0
·
·
·
$-2M
·
·
·
$-24M
·
·
$-2M
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Dividends Paid
$8M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Financing Cash Flow
$-47M
$400.0K
$161M
$-34M
$-11M
$47M
$-61M
$-121M
$-51M
$-67M
$-155M
$-26M
$9M
$-295M
Net Change in Cash
$39M
$-87M
$99M
$-7M
$34M
$-46M
$12M
$-8M
$-21M
$-15M
$20M
$-15M
$-15M
$-900.0K
Free Cash Flow
·
$-85M
·
·
·
$-91M
·
·
·
$-42M
·
·
$-105M
·
수익성8
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
46.5%
47.6%
·
47.5%
47.2%
47.2%
·
45.2%
·
45.9%
·
40.8%
39.4%
·
Operating Margin
9.3%
7.4%
·
8.4%
8.6%
4.8%
·
8.0%
·
-0.79%
·
5.2%
7.6%
·
Net Margin
6.2%
4.4%
·
5.3%
5.7%
2.7%
·
5.4%
·
-3.7%
·
1.6%
3.2%
·
Pretax Margin
8.1%
6.0%
·
7.0%
7.1%
3.2%
·
6.7%
·
-3.6%
·
1.8%
4.7%
·
EBITDA Margin
9.3%
8.5%
·
8.4%
8.6%
6.3%
·
8.0%
·
1.0%
·
5.2%
9.0%
·
ROA
1.8%
1.2%
·
1.5%
1.5%
0.63%
·
1.2%
·
-0.68%
·
0.32%
·
·
ROE
7.9%
5.6%
·
7.5%
8.8%
3.9%
·
7.5%
·
-5.0%
·
1.7%
·
·
ROIC
3.8%
2.9%
·
3.4%
3.8%
2.1%
·
3.4%
·
-0.35%
·
2.5%
·
·
유동성 및 지급능력4
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
1.5
1.5
·
1.3
1.2
1.3
·
1.2
·
1.1
·
1.3
·
·
Quick Ratio
0.5
0.4
·
0.4
0.4
0.4
·
0.4
·
0.3
·
0.3
·
·
Debt / Equity
1.2
1.3
·
1.5
1.7
1.9
·
2.0
·
2.3
·
2.1
·
·
LT Debt / Equity
1.2
1.3
·
1.5
1.6
1.8
·
2.0
·
2.3
·
2.1
·
·
효율성3
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.2
·
0.2
·
0.2
·
0.2
·
·
Inventory Turnover
0.9
0.9
·
0.9
0.8
0.7
·
0.6
·
0.4
·
0.4
·
·
Receivables Turnover
2.1
2.2
·
2.1
1.8
1.8
·
1.7
·
1.6
·
1.5
·
·
주당4
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue / Share
·
$5.60
·
$5.76
·
$5.10
·
$5.50
·
$4.95
·
$6.64
$7.57
·
Cash Flow / Share
·
$-1.02
·
·
·
$-1.04
·
·
·
$-0.47
·
·
$-1.23
·
Dividend / Share
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
EPS (TTM)
$1.79
$1.74
·
$1.06
$1.04
$0.89
·
$-0.87
$-1.04
$-0.91
·
$-3.83
$-2.23
·
가치 평가 (TTM)6
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$2.05B
$2.02B
·
$1.85B
$1.82B
$1.77B
·
$1.79B
$1.87B
$2.04B
·
$2.56B
$2.85B
·
Net Income TTM
$150M
$146M
·
$86M
$84M
$71M
·
$-68M
$-83M
$-72M
·
$-310M
$-178M
·
P/E
9.2
9.2
·
26.3
17.8
15.4
·
-20.1
-13.0
-12.3
·
-2.1
-7.6
·
Earnings Yield
10.8%
10.9%
·
3.8%
5.6%
6.5%
·
-5.0%
-7.7%
-8.1%
·
-47.5%
-13.1%
·
Payout Ratio
·
43.1%
·
·
·
76.6%
·
·
·
-55.9%
·
·
44.2%
·
Annual Payout
$34M
$34M
·
$33M
$33M
$33M
·
$32M
$32M
·
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-01-03
2025-06-28
2025-03-29
2024-12-28
2024-09-28
매출
$1.87B
·
·
$1.75B
·
매출 총이익률 %
47.3%
·
·
44.5%
·
영업이익률 %
8.0%
·
·
5.8%
·
순이익
$96M
·
·
$45M
·
희석 EPS
$1.14
·
·
$0.55
·
지표
2026-01-03
2025-06-28
2025-03-29
2024-12-28
2024-09-28
부채 / 자기자본 비율
1.3
·
·
1.9
·
유동비율
1.4
·
·
1.3
·
당좌 비율
0.3
·
·
0.4
·
지표
2026-01-03
2025-06-28
2025-03-29
2024-12-28
2024-09-28
잉여현금흐름
$126M
·
·
$160M
·
기관 투자자 (13F)
254개의 제출자
· $1.6B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자254
보유 가치$1.6B
신규 포지션37
청산 포지션47
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
37 (-20 이전 분기 대비)
47 (+5 이전 분기 대비)
84 (-5 이전 분기 대비)
77 (+4 이전 분기 대비)
+1.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Gabelli Funds, LLC I.D. NO., GAMCO Investors, Inc. I.D. NO., Gabelli Group Capital Partners, Inc. I.D. NO., Gabelli Asset Management Inc. I.D. NO., Marc J. Gabelli, Mario J. Gabelli
Marc J. Gabelli ________________________________________________________________ (2), Mario J. Gabelli _________________________________________________________________ (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.