BKH Black Hills Corporation Common Stock
NYSE · Utilities · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 8월 6, 2026BKH 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
BKH 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 1998년 3월 11일 | 3-for-2 | 정방향 |
| 1992년 3월 3일 | 3-for-2 | 정방향 |
| 1986년 3월 3일 | 2-for-1 | 정방향 |
| 1983년 6월 1일 | 2-for-1 | 정방향 |
| 1976년 2월 2일 | 2-for-1 | 정방향 |
Black Hills Corporation Common Stock 정보 위키백과 회사 개요
Black Hills Corporation is an American diversified energy company that is an electric and gas utility in South Dakota, Montana, Wyoming, Colorado, Arkansas, Kansas, Nebraska, and Iowa. The company sells power throughout the American West. The company is based in Rapid City, South Dakota. It derives its name from its home in the Black Hills of South Dakota.
History
The company traces its roots to 1883 and the organization of the Black Hills Electric Light Company of Deadwood. Merged with the Belt Light and Power Company of Lead in 1905, the company became Consolidated Power and Light Company of South Dakota. Meanwhile, to the south, the Dakota Power Company began serving Rapid City in 1910. Both of these companies were purchased by holding companies in the 1920s. With Roosevelt-era legislation to break up big national utility holding companies, Black Hills Power & Light Company was formed in 1941 by combining the assets of General Public Utilities, Inc. and Dakota Power Company which provided power for most of western South Dakota.
In 1956, the company completed its acquisition of the Wyodak Coal Company (now Wyodak Resources Development Corporation), from the Homestake Mining Company, setting the stage for the company's significant investments in mining, oil and gas.
In July 2002, Black Hills Corporation announced that a settlement was reached with the U.S. Commodity Futures Trading Commission (CFTC) relating to its marketing subsidiary, Enserco Energy, Inc. Based in Golden, Colorado, Enserco engages in natural gas marketing on the wholesale market and on behalf of independent producers. On November 25, 2002, Black Hills Corporation announced that its new independent public accountants, Deloitte & Touche LLP, had completed the audit of Black Hills Corporation's 2001, 2000 and 1999 financial statements that were originally audited by Arthur Andersen LLP.
In 2004, Black Hills acquired Cheyenne Light from Xcel Energy. Cheyenne Light continues to operate as a separate subsidiary.
In 2007, it announced an agreement to buy the natural gas utility in Colorado, Kansas, Nebraska and Iowa and its Colorado electric utility from Aquila, Inc. Completed in July 2008, the deal increased the company's customer base from 137,000 to 753,000 and increased its employee base from 916 to 2,000.
In July 2015, Black Hills announced it was purchasing SourceGas for $1.89 billion. The deal covers approximately 425,000 customers in Arkansas, Colorado, Nebraska and Wyoming and a 512-mile regulated intrastate natural gas transmission pipeline in Colorado.
In late 2016, Black Hills announced plans to invest $700 million to build a 1 million square foot drilling and pipe production plant in Norfolk, Nebraska. The facility was expected to employ 400 people. Black Hills said it would use 500,000 tons of steel per year from Nucor Steel.
In March 2018, Black Hills received, and turned down, an unsolicited $1.1 billion purchase offer from the San Isabel Electric Association in Colorado; it responded to the offer with a full-page newspaper ad in the Pueblo Chieftain.
In August 2025, Black Hills and NorthWestern Energy agreed to a merger in an all-stock deal valuing the combined entity at $15.4 billion. On completion, Black Hills shareholders will own about 54% of the combined company and will be run by NorthWestern's CEO, Brian Bird.
Pueblo, Colorado pushback
Since 2008, Black Hills Energy's operation in Pueblo has been challenged by various constituencies on numerous policies, most notably the four rate hikes between 2010 and 2018, in some cases amounting to 50% rate increases. Voters in 2010 approved a 20-year franchise agreement with the company.
Describing the company's vision for the future, Julie Rodriguez, program manager for community affairs and economic development for Black Hills Energy's Colorado electric operations, said, "Our primary goals are to identify an energy resource that is cost effective for our customers, while also generating sufficient renewable energy to comply with the Colorado… requirements." To achieve its goals, in June 2017, the company issued a request for proposals for up to 60 megawatts of renewable energy, including wind energy and other sources, along with those that are greenhouse gas-neutral or recycled energy. The Colorado Public Utilities Commission approved the request as part of the company's 2016 Electric Resource Plan and 2018-2021 Renewable Energy Standard Compliance Plan.
As of June 2017, Black Hills Energy in Colorado obtains 19 percent of its electricity from renewable resources, with the rest coming from natural gas. In attempts to meet customer demand and requirements set by the state, Black Hills Energy has established new natural gas facilities, wind farms, and solar energy systems. By 2020, in order to comply with Colorado state laws, the company must generate at least 30 percent of its electricity from renewable resources. Rodriguez, asserting her company's dedication to meeting this goal, said, "Developing renewable energy at a reasonable cost is important to the communities we serve and allows us to continue providing customers with the safe, reliable energy they've come to expect."
In August 2018, Pueblo city council unanimously voted to spend $122,000 on a consulting firm, selected by the Electric Utility Commission from eight proposals, to explore its options to prematurely exit the Black Hills franchise agreement by 2020, perhaps forming its own municipal energy operation. While study results are due in nine months, a draft could be delivered in November, and a final study as early as January.
Components
As of June 2026, the top-level, wholly owned subsidiaries of Black Hills Corp. are: Black Hills Power; Cheyenne Light, Fuel & Power; Black Hills Non-Regulated Holdings; Black Hills Electric Parent Holdings; Black Hills Utility Holdings; and Black Hills Service Company.[2] Most of these subsidiaries (and their subsidiaries' subsidiaries) do business under the common name of Black Hills Energy.
The company is the electric utility for 64,200 customers between Rapid City, South Dakota and Newcastle, Wyoming as well as southeastern Montana via its Black Hills Power subsidiary. Its Cheyenne Light, Fuel & Power Company subsidiary serves another 80,000 in Cheyenne, Wyoming and southeastern Wyoming. Via its Black Hills Energy component it has 1,000 Megawatts of generating capacity in Colorado, Nevada, Wyoming and California including two plants serving Las Vegas, Nevada. The company's bigger component is its wholesale energy wing.
The centerpiece of the operation is the Wyodak Mine near Gillette, Wyoming in the Powder River Basin, which is the oldest operating surface mine for coal in the United States. The mine has permitted reserves of 286 million tons. In addition it claims 169 billion cubic feet (4.8×109 m3) in oil and gas reserves (76% of which is natural gas) principally in New Mexico, Colorado and Wyoming.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | BKH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 17.95년 평균 ≈16.6 | ≈16.6 | 19.9 | 저평가 | |
| P/S (TTM) | 2.45년 평균 ≈2.0 | ≈2.0 | 2.5 | 적정 가치 | |
| P/B (MRQ) | 1.45년 평균 ≈1.4 | ≈1.4 | 2.1 | 저평가 | |
| EV / EBITDA | 12.15년 평균 ≈12.2 | ≈12.2 | 12.5 | 저평가 | |
| 주가 / FCF (TTM) | -17.75년 평균 ≈-87.8 | ≈-87.8 | · | · | |
| 주가 / 현금 흐름 (TTM) | 8.65년 평균 ≈-9.1 | ≈-9.1 | 8.5 | 저평가 | |
| EV / Revenue (EV / 매출) | 4.35년 평균 ≈4.0 | ≈4.0 | · | · | |
| EV / FCF | -67.85년 평균 ≈-175.5 | ≈-175.5 | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | 1.45년 평균 ≈2.4 | ≈2.4 | · | · | |
| PEG Ratio (PEG 비율) | ≈10.2 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | BKH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 영업이익률 (TTM) | 23.9%5년 평균 ≈21.2% | ≈21.2% | 17.7% | 최상위권 | |
| EBITDA Margin (EBITDA 마진) | 35.5%5년 평균 ≈32.8% | ≈32.8% | 21.9% | 약함 | |
| 세전 마진 (TTM) | 15.3%5년 평균 ≈13.5% | ≈13.5% | 10.1% | 동일 | |
| 순이익률 (TTM) | 13.0%5년 평균 ≈11.8% | ≈11.8% | 8.4% | 동일 | |
| ROA (TTM) | 2.8%5년 평균 ≈2.8% | ≈2.8% | 2.8% | 최상위권 | |
| ROE (TTM) | 7.9%5년 평균 ≈8.5% | ≈8.5% | 9.5% | 약함 | |
| ROIC | 5.5%5년 평균 ≈5.5% | ≈5.5% | 5.5% | 동일 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | BKH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 (MRQ) | 1.15년 평균 ≈1.4 | ≈1.4 | 1.2 | 동일 | |
| 유동비율 (MRQ) | 0.55년 평균 ≈0.9 | ≈0.9 | 0.8 | 낮은 유동성 | |
| Quick Ratio (당좌 비율) | 0.85년 평균 ≈0.5 | ≈0.5 | 0.2 | 동일 | |
| 장기 부채 / 자기 자본 (MRQ) | 1.05년 평균 ≈1.3 | ≈1.3 | 1.3 | 낮은 부채 | |
| Interest Coverage (이자 보상 배율) | 2.75년 평균 ≈2.8 | ≈2.8 | 2.6 | 강한 유동성 |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | BKH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 8.6%5년 평균 ≈7.4% | ≈7.4% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | -3.3%5년 평균 ≈3.6% | ≈3.6% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 6.4% | · | · | · | |
| EPS YoY | 1.8%5년 평균 ≈1.8% | ≈1.8% | · | · | |
| Net Income YoY (순이익 YoY) | 6.8%5년 평균 ≈5.1% | ≈5.1% | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | 0.08%5년 평균 ≈1.3% | ≈1.3% | · | · | |
| EPS CAGR 5Y (EPS CAGR 5년) | 1.8% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | 4.1%5년 평균 ≈4.6% | ≈4.6% | · | · | |
| Net Income CAGR 5Y (순이익 CAGR 5년) | 5.1% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | BKH | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.25년 평균 ≈0.2 | ≈0.2 | 0.2 | 동일 | |
| Receivables Turnover (매출 채권 회전율) | 6.25년 평균 ≈6.1 | ≈6.1 | 7.0 | 약함 | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$826.5K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 8월 17, 2026 | $0.70 | USD | ≈3.8% |
| 5월 15, 2026 | $0.70 | USD | ≈3.8% |
| 2월 17, 2026 | $0.70 | USD | ≈3.7% |
| 11월 17, 2025 | $0.68 | USD | ≈3.9% |
| 8월 18, 2025 | $0.68 | USD | ≈4.4% |
| 5월 16, 2025 | $0.68 | USD | ≈4.5% |
| 2월 18, 2025 | $0.68 | USD | ≈4.4% |
| 11월 18, 2024 | $0.65 | USD | ≈4.1% |
| 8월 19, 2024 | $0.65 | USD | ≈4.5% |
| 5월 16, 2024 | $0.65 | USD | ≈4.5% |
| 2월 15, 2024 | $0.65 | USD | ≈4.8% |
| 11월 16, 2023 | $0.63 | USD | ≈4.9% |
| 8월 17, 2023 | $0.63 | USD | ≈4.5% |
| 5월 17, 2023 | $0.63 | USD | ≈3.9% |
| 2월 13, 2023 | $0.63 | USD | ≈3.8% |
| 11월 16, 2022 | $0.63 | USD | ≈3.6% |
| 8월 17, 2022 | $0.60 | USD | ≈3.0% |
| 5월 17, 2022 | $0.60 | USD | ≈3.1% |
| 2월 11, 2022 | $0.60 | USD | ≈3.5% |
| 11월 16, 2021 | $0.60 | USD | ≈3.5% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2026년 6월 30일 | 7월 28, 2026 | $0.54 | $0.40 | 33.7% |
| 2026년 3월 31일 | $1.79 | $1.86 | -3.7% | |
| 2025년 12월 31일 | $1.41 | $1.42 | -0.99% | |
| 2025년 9월 30일 | $0.34 | $0.40 | -14.8% | |
| 2025년 6월 30일 | $0.38 | $0.36 | 4.5% | |
| 2025년 3월 31일 | $1.87 | $1.96 | -4.7% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.31B | $2.13B | $2.33B | $2.55B | $1.95B | $1.70B | $1.73B | $1.75B | $1.68B | $1.54B | |
| Operating Expenses | $1.77B | $1.62B | $1.86B | $2.10B | $1.54B | $1.27B | $1.33B | $1.36B | $1.26B | $1.20B | |
| Operating Income | $538M | $503M | $473M | $455M | $409M | $428M | $406M | $397M | $417M | $336M | |
| Interest Expense | $200M | $182M | $168M | $161M | $152M | $143M | $138M | $140M | $137M | $136M | |
| Interest Income | $7M | $14M | $12M | $2M | $2M | $1M | $2M | $2M | $1M | $1M | |
| Other Non-op | $6M | $-1M | $-3M | $2M | $1M | $-2M | $-6M | $-1M | $-213.0K | $1M | |
| Pretax Income | $344M | $320M | $302M | $296M | $258M | $276M | $243M | $256M | $282M | $206M | |
| Income Tax | $44M | $36M | $26M | $25M | $7M | $33M | $30M | $-24M | $73M | $59M | |
| Net Income | $292M | $273M | $262M | $258M | $237M | $228M | $199M | $258M | $177M | $73M | |
| EPS (Basic) | $3.99 | $3.91 | $3.91 | $3.98 | $3.74 | $3.65 | $3.29 | $4.75 | $3.33 | $1.41 | |
| EPS (Diluted) | $3.98 | $3.91 | $3.91 | $3.97 | $3.74 | $3.65 | $3.28 | $4.66 | $3.21 | $1.37 | |
| Shares (Basic) | 73,000,000 | 69,800,000 | 67,000,000 | 64,900,000 | 63,200,000 | 62,378,000 | 60,662,000 | 54,420,000 | 53,221,000 | 51,922,000 | |
| Shares (Diluted) | 73,200,000 | 69,900,000 | 67,100,000 | 73,200,000 | 63,300,000 | 62,439,000 | 60,798,000 | 55,486,000 | 55,120,000 | 53,271,000 | |
| EBITDA | $821M | $773M | $730M | $706M | $645M | $653M | $615M | $593M | $605M | $412M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $183M | $16M | $87M | $21M | $9M | $6M | $10M | $21M | $15M | $14M | |
| Receivables | $389M | $351M | $350M | $508M | $322M | $266M | $256M | $269M | $248M | $259M | |
| Inventory | $172M | $154M | $161M | $207M | $151M | $117M | $117M | $117M | $113M | $104M | |
| Other Current Assets | $81M | $39M | $28M | $51M | $29M | $26M | $26M | $30M | $25M | $24M | |
| Current Assets | $996M | $742M | $827M | $1.07B | $808M | $493M | $473M | $504M | $571M | $467M | |
| PP&E (Net) | $8.23B | $7.63B | $7.12B | $6.80B | $6.45B | $6.02B | $5.50B | $4.85B | $4.54B | $4.39B | |
| PP&E (Gross) | $10.34B | $9.57B | $8.92B | $8.37B | $7.86B | $7.31B | $6.78B | $6.00B | $5.57B | $5.32B | |
| Accum. Depreciation | $2.11B | $1.94B | $1.80B | $1.58B | $1.41B | $1.29B | $1.28B | $1.15B | $1.03B | $929M | |
| Goodwill | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | |
| Intangibles | $6M | $8M | $8M | $10M | $11M | $12M | $13M | $14M | $8M | $8M | |
| Other Non-current Assets | $79M | $70M | $62M | $47M | $38M | $38M | $41M | $14M | $10M | $12M | |
| Total Assets | $10.87B | $10.02B | $9.62B | $9.62B | $9.13B | $8.09B | $7.56B | $6.96B | $6.66B | $6.54B | |
| Accounts Payable | $312M | $229M | $186M | $310M | $218M | $183M | $194M | $211M | $161M | $152M | |
| Accrued Liabilities | $323M | $302M | $293M | $244M | $245M | $244M | $227M | $216M | $219M | $236M | |
| Short-term Debt | $0 | $134M | $0 | $536M | $420M | $234M | $350M | $186M | $211M | $97M | |
| Current Liabilities | $740M | $763M | $1.19B | $1.67B | $902M | $697M | $811M | $648M | $649M | $528M | |
| Deferred Tax | $698M | $625M | $548M | $509M | $465M | $409M | $361M | $311M | $337M | $562M | |
| Other Non-current Liabilities | $213M | $201M | $189M | $156M | $141M | $135M | $125M | $109M | $106M | $116M | |
| Long-term Debt | $4.70B | $4.25B | $4.40B | $4.13B | $4.13B | $3.54B | $3.15B | $2.96B | $3.12B | $3.22B | |
| Total Debt | $4.70B | $4.38B | $4.40B | $4.67B | $4.55B | $3.77B | $3.50B | $3.14B | $3.33B | $3.31B | |
| Common Stock | $76M | $72M | $68M | $66M | $65M | $63M | $61M | $60M | $54M | $53M | |
| Paid-in Capital | $2.42B | $2.19B | $2.01B | $1.88B | $1.78B | $1.66B | $1.55B | $1.45B | $1.15B | $1.14B | |
| Retained Earnings | $1.34B | $1.25B | $1.16B | $1.06B | $962M | $871M | $779M | $700M | $549M | $458M | |
| Treasury Stock | $3M | $3M | $4M | $2M | $4M | $2M | $267.0K | $3M | $2M | $791.0K | |
| AOCI | $-10M | $-9M | $-15M | $-16M | $-20M | $-27M | $-31M | $-27M | $-41M | $-35M | |
| Stockholders' Equity | $3.82B | $3.50B | $3.22B | $2.99B | $2.79B | $2.56B | $2.36B | $2.18B | $1.71B | $1.61B | |
| Liabilities + Equity | $10.87B | $10.02B | $9.62B | $9.62B | $9.13B | $8.09B | $7.56B | $6.96B | $6.66B | $6.54B | |
| Shares Outstanding | 75,520,234 | 71,676,756 | 68,265,042 | 66,140,396 | 64,793,095 | 62,827,179 | 61,480,658 | 60,048,567 | 53,579,986 | 53,397,467 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $284M | $270M | $257M | $251M | $236M | $224M | $209M | $196M | $188M | $176M | |
| Stock-based Comp | $12M | $11M | $7M | $9M | $10M | $5M | $12M | $12M | $8M | $11M | |
| Deferred Tax | $54M | $52M | $25M | $26M | $7M | $38M | $38M | $-24M | $81M | $83M | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $824.0K | $833.0K | $510.0K | |
| Other Non-cash | $32M | $114M | $393M | $41M | $-554M | $46M | $47M | $46M | $-26M | $2M | |
| Operating Cash Flow | $673M | $719M | $944M | $585M | $-65M | $542M | $506M | $489M | $428M | $320M | |
| CapEx | $820M | $744M | $556M | $604M | $678M | $767M | $818M | $458M | $326M | $455M | |
| Investing Cash Flow | $-828M | $-746M | $-537M | $-604M | $-664M | $-762M | $-816M | $-466M | $-317M | $-1.59B | |
| Debt Issued | $450M | $450M | $800M | $0 | $600M | $400M | $1.10B | $700M | $0 | $1.77B | |
| Net Debt Issued | $450M | $-150M | $275M | $0 | $592M | $391M | $194M | $-155M | $-106M | $603M | |
| Stock Issued | $219M | $181M | $118M | $90M | $119M | $99M | $101M | $301M | $4M | $122M | |
| Net Stock Activity | $219M | $181M | $118M | $90M | $119M | $99M | $101M | $301M | $4M | $122M | |
| Dividends Paid | $198M | $182M | $168M | $157M | $145M | $135M | $125M | $107M | $97M | $88M | |
| Financing Cash Flow | $322M | $-43M | $-342M | $32M | $732M | $217M | $300M | $-17M | $-109M | $841M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $2M | $-427M | |
| Taxes Paid | $-9M | $-14M | $1M | $-800.0K | $-2M | $-2M | $-5M | $15M | $-2M | $1M | |
| Free Cash Flow | $-146M | $-25M | $389M | $-20M | $-742M | $-226M | $-313M | $31M | $102M | $-154M | |
| Levered FCF | $-321M | $-186M | $235M | $-167M | $-890M | $-352M | $-434M | $-123M | $99.6K | $-274M |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.3% | 23.6% | 20.3% | 17.8% | 21.0% | 25.2% | 23.4% | 22.6% | 24.8% | 14.1% | |
| Net Margin | 12.6% | 12.8% | 11.2% | 10.1% | 12.2% | 13.4% | 11.5% | 14.7% | 10.5% | 5.2% | |
| Pretax Margin | 14.9% | 15.0% | 12.9% | 11.6% | 13.3% | 16.2% | 14.0% | 14.6% | 16.8% | 5.9% | |
| EBITDA Margin | 35.5% | 36.3% | 31.3% | 27.7% | 33.1% | 38.5% | 35.5% | 33.8% | 36.0% | 26.2% | |
| ROA | 2.8% | 2.8% | 2.7% | 2.8% | 2.8% | 2.9% | 2.7% | 3.8% | 2.7% | 1.3% | |
| ROE | 8.0% | 8.1% | 8.4% | 8.9% | 8.8% | 9.2% | 8.8% | 12.9% | 10.4% | 5.1% | |
| ROIC | 5.5% | 5.7% | 5.7% | 5.4% | 5.4% | 6.0% | 6.1% | 8.2% | 6.1% | 4.0% |
유동성 및 지급능력
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.0 | 0.7 | 0.6 | 0.9 | 0.7 | 0.6 | 0.8 | 0.9 | 0.9 | |
| Quick Ratio | 0.8 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | |
| Debt / Equity | 1.2 | 1.3 | 1.4 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.9 | 2.1 | |
| LT Debt / Equity | 1.2 | 1.2 | 1.2 | 1.2 | 1.5 | 1.4 | 1.3 | 1.4 | 1.8 | 2.0 | |
| Interest Coverage | 2.7 | 2.8 | 2.8 | 2.8 | 2.7 | 3.0 | 2.9 | 2.8 | 3.0 | 1.6 |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | |
| Receivables Turnover | 6.2 | 6.1 | 5.4 | 6.2 | 6.6 | 6.5 | 6.6 | 6.7 | 8.4 | 7.5 |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $50.64 | $48.84 | $47.28 | $45.28 | $43.02 | $40.77 | $38.42 | $36.33 | $31.90 | $30.24 | |
| Revenue / Share | $31.56 | $30.44 | $34.74 | $39.25 | $30.78 | $27.18 | $28.54 | $31.62 | $30.48 | $29.53 | |
| Cash Flow / Share | $9.20 | $10.29 | $14.07 | $8.99 | $-1.02 | $8.68 | $8.31 | $8.81 | $7.77 | $6.02 | |
| Cash / Share | $2.42 | $0.22 | $1.27 | $0.32 | $0.14 | $0.10 | $0.16 | $0.35 | $0.29 | $0.25 | |
| Dividend Paid / Share | $2.70 | $2.60 | $2.50 | $2.41 | $2.29 | $2.17 | $2.05 | $1.93 | $1.81 | $1.68 | |
| EPS (TTM) | $3.98 | $3.91 | $3.91 | $3.97 | $3.74 | $3.65 | $3.28 | $4.66 | $3.21 | $1.37 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.6% | -8.7% | -8.6% | 30.9% | 14.9% | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.3% | 3.0% | 11.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.4% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 1.8% | 0.00% | -1.5% | 6.2% | 2.5% | · | · | · | · | · | |
| EPS CAGR 3Y | 0.08% | 1.5% | 2.3% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 1.8% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 6.8% | 4.2% | 1.5% | 9.2% | 4.0% | · | · | · | · | · | |
| Net Income CAGR 3Y | 4.1% | 4.9% | 4.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 5.1% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 7.9% | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.31B | $2.13B | $2.33B | $2.55B | $1.95B | $1.70B | $1.73B | $1.75B | $1.68B | $1.54B | |
| Net Income TTM | $292M | $273M | $262M | $258M | $237M | $228M | $199M | $258M | $177M | $73M | |
| Market Cap | $5.24B | $4.20B | $3.67B | $4.65B | $4.57B | $3.86B | $4.83B | $3.77B | $3.22B | $3.28B | |
| Enterprise Value | $9.76B | $8.56B | $7.98B | $9.30B | $9.11B | $7.62B | $8.31B | $6.89B | $6.53B | $6.58B | |
| P/E | 17.4 | 15.0 | 13.8 | 17.7 | 18.9 | 16.8 | 23.9 | 13.5 | 18.7 | 44.8 | |
| P/S | 2.3 | 2.0 | 1.6 | 1.8 | 2.3 | 2.3 | 2.8 | 2.1 | 1.9 | 2.1 | |
| P/B | 1.4 | 1.2 | 1.1 | 1.6 | 1.6 | 1.5 | 2.0 | 1.7 | 1.9 | 2.0 | |
| P / Tangible Book | 2.1 | 1.9 | 1.9 | 2.8 | 3.1 | 3.1 | · | · | · | · | |
| P / Cash Flow | 7.8 | 5.8 | 3.9 | 8.0 | -70.8 | 7.1 | 9.6 | 7.7 | 7.5 | 10.2 | |
| P / FCF | -35.8 | -168.5 | 9.4 | -237.8 | -6.2 | -17.1 | -15.4 | 120.5 | 31.5 | -21.2 | |
| EV / EBITDA | 11.9 | 11.1 | 10.9 | 13.2 | 14.1 | 11.7 | 13.5 | 11.6 | 10.8 | 16.0 | |
| EV / FCF | -66.7 | -343.9 | 20.5 | -475.3 | -12.3 | -33.8 | -26.6 | 220.3 | 63.9 | -42.6 | |
| EV / Revenue | 4.2 | 4.0 | 3.4 | 3.6 | 4.7 | 4.5 | 4.8 | 3.9 | 3.9 | 4.3 | |
| Dividend Yield | 3.8% | 4.3% | 4.6% | 3.4% | 3.2% | 3.5% | 2.6% | 2.8% | 3.0% | 2.7% | |
| Earnings Yield | 5.7% | 6.7% | 7.2% | 5.6% | 5.3% | 5.9% | 4.2% | 7.4% | 5.3% | 2.2% | |
| Payout Ratio | 67.9% | 66.8% | 64.1% | 60.7% | 61.3% | 59.5% | 62.5% | 41.2% | 54.6% | 106.0% | |
| Annual Payout | $198M | $182M | $168M | $157M | $145M | $135M | $125M | $107M | $97M | $88M |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $453M | $781M | $636M | $430M | $439M | $805M | $597M | $402M | $403M | $726M | $592M | $407M | $411M | $921M | $463M | $474M | |
| Operating Expenses | $356M | $579M | $464M | $352M | $356M | $600M | $434M | $326M | $332M | $533M | $455M | $309M | $348M | $746M | $383M | $402M | |
| Operating Income | $97M | $202M | $171M | $79M | $82M | $205M | $163M | $76M | $71M | $193M | $136M | $98M | $64M | $175M | $79M | $72M | |
| Interest Expense | $52M | $52M | $50M | $49M | $49M | $51M | $50M | $45M | $43M | $44M | · | · | · | · | · | · | |
| Interest Income | $1M | $1M | $4M | $1M | $900.0K | $400.0K | $500.0K | $5M | $6M | $2M | $6M | $4M | $2M | $600.0K | $561.0K | $289.0K | |
| Other Non-op | $200.0K | $700.0K | $5M | $600.0K | $-400.0K | $800.0K | $300.0K | $-1M | $400.0K | $-800.0K | $-2M | $-600.0K | $-2M | $700.0K | $464.0K | $2M | |
| Pretax Income | $46M | $151M | $126M | $30M | $33M | $154M | $114M | $29M | $28M | $148M | $93M | $56M | $20M | $132M | $40M | $35M | |
| Income Tax | $5M | $18M | $17M | $4M | $4M | $18M | $13M | $3M | $4M | $17M | $10M | $7M | $-6M | $15M | $2M | $-658.0K | |
| Net Income | $38M | $131M | $105M | $25M | $28M | $134M | $98M | $24M | $23M | $128M | $80M | $45M | $23M | $114M | $35M | $33M | |
| EPS (Basic) | $0.50 | $1.74 | $1.40 | $0.34 | $0.38 | $1.87 | $1.35 | $0.35 | $0.33 | $1.88 | $1.16 | $0.67 | $0.35 | $1.73 | $0.54 | $0.52 | |
| EPS (Diluted) | $0.50 | $1.73 | $1.39 | $0.34 | $0.38 | $1.87 | $1.36 | $0.35 | $0.33 | $1.87 | $1.16 | $0.67 | $0.35 | $1.73 | $0.54 | $0.52 | |
| Shares (Basic) | 75,900,000 | 75,400,000 | · | 72,800,000 | 72,400,000 | 71,600,000 | · | 70,500,000 | 69,000,000 | 68,200,000 | · | 67,300,000 | 66,600,000 | 66,000,000 | 64,876,000 | 64,721,000 | |
| Shares (Diluted) | 76,100,000 | 75,600,000 | · | 72,900,000 | 72,400,000 | 71,800,000 | · | 70,600,000 | 69,000,000 | 68,300,000 | · | 67,400,000 | 66,700,000 | 66,100,000 | 65,061,000 | 64,883,000 | |
| EBITDA | $97M | $202M | · | $79M | $82M | $205M | · | $76M | $71M | $193M | · | $163M | $128M | $237M | $143M | $137M |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $72M | $24M | $183M | $21M | $8M | $7M | $16M | $12M | $625M | $123M | · | $594M | $153M | $39M | $12M | $10M | |
| Receivables | $282M | $383M | $389M | $251M | $261M | $378M | $351M | $205M | $222M | $334M | · | $229M | $260M | $477M | $250M | $267M | |
| Inventory | $158M | $147M | $172M | $173M | $145M | $128M | $154M | $155M | $135M | $131M | · | $168M | $137M | $130M | $223M | $153M | |
| Other Current Assets | $80M | $81M | $81M | $55M | $34M | $39M | $39M | $43M | $23M | $37M | · | $33M | $30M | $33M | $48M | $39M | |
| Current Assets | $745M | $788M | $996M | $668M | $608M | $708M | $742M | $600M | $1.17B | $798M | · | $1.24B | $802M | $918M | $849M | $760M | |
| PP&E (Net) | $8.64B | $8.39B | $8.23B | $8.03B | $7.86B | $7.72B | $7.63B | $7.47B | $7.36B | $7.22B | · | $7.01B | $6.92B | $6.84B | $6.70B | $6.59B | |
| PP&E (Gross) | $10.85B | $10.56B | $10.34B | $10.10B | $9.89B | $9.71B | $9.57B | $9.38B | $9.24B | $9.07B | · | $8.77B | $8.59B | $8.47B | $8.24B | $8.09B | |
| Accum. Depreciation | $2.21B | $2.16B | $2.11B | $2.08B | $2.03B | $1.99B | $1.94B | $1.91B | $1.88B | $1.85B | · | $1.76B | $1.67B | $1.63B | $1.54B | $1.50B | |
| Goodwill | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | · | $1.30B | $1.30B | $1.30B | $1.30B | $1.30B | |
| Intangibles | $6M | $6M | $6M | $7M | $7M | $7M | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $9M | $10M | $10M | |
| Other Non-current Assets | $91M | $81M | $79M | $74M | $68M | $72M | $70M | $66M | $67M | $64M | · | $59M | $54M | $49M | $50M | $43M | |
| Total Assets | $11.04B | $10.82B | $10.87B | $10.33B | $10.09B | $10.06B | $10.02B | $9.72B | $10.19B | $9.68B | · | $9.93B | $9.41B | $9.46B | $9.32B | $9.13B | |
| Accounts Payable | $275M | $211M | $312M | $219M | $181M | $217M | $229M | $136M | $155M | $133M | · | $124M | $133M | $173M | $187M | $186M | |
| Accrued Liabilities | $269M | $260M | $323M | $292M | $251M | $253M | $302M | $292M | $260M | $264M | · | $257M | $217M | $229M | $251M | $226M | |
| Short-term Debt | $90M | $252M | $0 | $126M | $124M | $60M | $134M | $18M | $0 | $0 | · | $0 | $0 | $0 | $501M | $335M | |
| Current Liabilities | $1.43B | $1.22B | $740M | $735M | $954M | $929M | $763M | $536M | $1.11B | $1.09B | · | $1.60B | $978M | $1.04B | $970M | $785M | |
| Deferred Tax | $742M | $737M | $698M | $680M | $674M | $666M | $625M | $603M | $598M | $576M | · | $531M | $529M | $536M | $492M | $490M | |
| Other Non-current Liabilities | $237M | $232M | $213M | $206M | $192M | $200M | $201M | $204M | $201M | $199M | · | $152M | $156M | $155M | $155M | $143M | |
| Long-term Debt | $4.40B | $4.40B | $4.70B | · | $4.25B | $4.25B | $4.25B | $4.25B | $4.85B | $4.40B | · | $4.92B | $4.48B | $4.48B | · | · | |
| Total Debt | $4.49B | $4.65B | · | $4.38B | $4.38B | $4.31B | · | $4.27B | $4.85B | $4.40B | · | $4.92B | $4.48B | $4.48B | $4.63B | $4.46B | |
| Common Stock | $76M | $76M | $76M | $76M | $73M | $72M | $72M | $72M | $70M | $69M | · | $68M | $67M | $67M | $65M | $65M | |
| Paid-in Capital | $2.47B | $2.46B | $2.42B | $2.42B | $2.26B | $2.24B | $2.19B | $2.19B | $2.08B | $2.04B | · | $1.99B | $1.94B | $1.91B | $1.81B | $1.81B | |
| Retained Earnings | $1.41B | $1.42B | $1.34B | $1.29B | $1.31B | $1.33B | $1.25B | $1.20B | $1.22B | $1.24B | · | $1.12B | $1.12B | $1.14B | $1.03B | $1.04B | |
| Treasury Stock | $4M | $4M | $3M | $3M | $3M | $2M | $3M | $6M | $5M | $5M | · | $3M | $3M | $3M | $2M | $2M | |
| AOCI | $-7M | $-8M | $-10M | $-9M | $-8M | $-8M | $-9M | $-11M | $-11M | $-12M | · | $-13M | $-13M | $-14M | $-20M | $-23M | |
| Stockholders' Equity | $3.94B | $3.95B | $3.82B | $3.77B | $3.64B | $3.64B | $3.50B | $3.45B | $3.36B | $3.33B | · | $3.17B | $3.11B | $3.10B | $2.89B | $2.89B | |
| Liabilities + Equity | $11.04B | $10.82B | $10.87B | $10.33B | $10.09B | $10.06B | $10.02B | $9.72B | $10.19B | $9.68B | · | $9.93B | $9.41B | $9.46B | $9.32B | $9.13B | |
| Shares Outstanding | 76,317,445 | 76,174,264 | 75,500,000 | 75,520,225 | 72,902,676 | 72,544,232 | 71,676,756 | 71,676,746 | 69,747,220 | 68,969,578 | 68,265,042 | 68,046,262 | 67,115,403 | 66,670,709 | 65,105,205 | 65,105,178 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $75M | $75M | $73M | $72M | $70M | $69M | $68M | $69M | $67M | $66M | $66M | $65M | $65M | $62M | $64M | $64M | |
| Stock-based Comp | $3M | $3M | $4M | $2M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $289.0K | $3M | $2M | $3M | $196.0K | |
| Deferred Tax | $3M | $32M | $14M | $3M | $4M | $33M | $12M | $3M | $20M | $17M | $9M | $7M | $-6M | $15M | $2M | $-602.0K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | · | $136M | · | · | |
| Operating Cash Flow | $195M | $176M | $168M | $89M | $189M | $228M | $153M | $102M | $231M | $233M | $188M | $151M | $276M | $329M | $52M | $178M | |
| CapEx | $218M | $267M | $270M | $178M | $219M | $153M | $214M | $188M | $166M | $176M | $134M | $160M | $143M | $119M | $172M | $157M | |
| Investing Cash Flow | $-222M | $-270M | $-272M | $-180M | $-221M | $-155M | $-214M | $-191M | $-164M | $-177M | $-133M | $-158M | $-144M | $-102M | $-175M | $-154M | |
| Debt Issued | · | · | $450M | $0 | · | · | $0 | $0 | $450M | $0 | $0 | $450M | $0 | $350M | $0 | $0 | |
| Net Debt Issued | · | $-300M | · | · | · | · | · | · | · | $0 | · | · | · | $350M | · | · | |
| Stock Issued | $9M | $41M | $0 | $154M | $19M | $46M | $-200.0K | $109M | $42M | $31M | $11M | $53M | $27M | $27M | $-68.0K | $16M | |
| Net Stock Activity | · | $41M | · | · | · | $46M | · | · | · | $31M | · | · | · | $27M | · | · | |
| Dividends Paid | $54M | $53M | $51M | $49M | $49M | $49M | $46M | $46M | $45M | $44M | $43M | $42M | $42M | $41M | $39M | $39M | |
| Financing Cash Flow | $75M | $-65M | $265M | $105M | $34M | $-82M | $65M | $-523M | $435M | $-20M | $-563M | $449M | $-19M | $-209M | $124M | $-30M | |
| Taxes Paid | $3M | $-15M | $4M | $1M | $1M | $-15M | $200.0K | $100.0K | $-15M | $0 | $1M | $-66.0K | $49.0K | $-49.0K | $6.0K | $-752.0K | |
| Free Cash Flow | · | $-91M | · | · | · | $75M | · | · | · | $57M | · | · | · | $210M | · | · | |
| Levered FCF | · | $-137M | · | · | · | $30M | · | · | · | · | · | · | · | · | · | · |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 21.4% | 25.9% | · | 18.3% | 18.8% | 25.5% | · | 18.9% | 17.5% | 26.6% | · | 24.0% | 15.4% | 19.0% | 17.2% | 15.3% | |
| Net Margin | 8.4% | 16.8% | · | 5.8% | 6.3% | 16.7% | · | 6.1% | 5.7% | 17.6% | · | 11.2% | 5.6% | 12.4% | 8.2% | 7.6% | |
| Pretax Margin | 10.1% | 19.3% | · | 7.0% | 7.6% | 19.2% | · | 7.3% | 7.0% | 20.4% | · | 13.8% | 5.0% | 14.3% | 8.6% | 7.4% | |
| EBITDA Margin | 21.4% | 25.9% | · | 18.3% | 18.8% | 25.5% | · | 18.9% | 17.5% | 26.6% | · | 40.0% | 31.2% | 25.7% | 31.0% | 28.8% | |
| ROA | 0.36% | 1.2% | · | 0.25% | 0.27% | 1.4% | · | 0.25% | 0.23% | 1.3% | · | 0.47% | 0.25% | 1.2% | 0.42% | 0.40% | |
| ROE | 1.0% | 3.5% | · | 0.69% | 0.79% | 3.9% | · | 0.74% | 0.71% | 4.0% | · | 1.5% | 0.77% | 3.8% | 1.4% | 1.3% | |
| ROIC | 1.0% | 2.1% | · | 0.84% | 0.89% | 2.3% | · | 0.89% | 0.75% | 2.2% | · | 1.1% | 1.1% | 2.1% | 1.0% | 1.0% |
유동성 및 지급능력
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.6 | · | 0.9 | 0.6 | 0.8 | · | 1.1 | 1.1 | 0.7 | · | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | |
| Quick Ratio | 0.2 | 0.3 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.8 | 0.4 | · | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | |
| Debt / Equity | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.4 | 1.3 | · | 1.6 | 1.4 | 1.4 | 1.6 | 1.5 | |
| LT Debt / Equity | 1.0 | 1.0 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.3 | 1.1 | · | 1.2 | 1.3 | 1.3 | 1.4 | 1.4 | |
| Interest Coverage | 1.9 | 3.9 | · | 1.6 | 1.7 | 4.0 | · | · | · | · | · | · | · | · | · | · |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | |
| Receivables Turnover | 1.7 | 2.1 | · | 1.9 | 1.8 | 2.3 | · | 1.8 | 1.7 | 1.8 | · | 1.7 | 1.6 | 2.1 | 2.1 | 2.1 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $51.67 | $51.79 | · | $49.89 | $49.88 | $50.11 | · | $48.09 | $48.14 | $48.34 | · | $46.55 | $46.34 | $46.47 | $44.34 | $44.32 | |
| Revenue / Share | $5.95 | $10.33 | · | $5.90 | $6.06 | $11.21 | · | $5.69 | $5.83 | $10.64 | · | $6.04 | $6.17 | $13.93 | $7.11 | $7.31 | |
| Cash Flow / Share | · | $2.33 | · | · | · | $3.17 | · | · | · | $3.42 | · | · | · | $4.97 | · | · | |
| Cash / Share | $0.94 | $0.31 | · | $0.28 | $0.11 | $0.09 | · | $0.17 | $8.96 | $1.78 | · | $8.73 | $2.27 | $0.59 | $0.18 | $0.16 | |
| Dividend Paid / Share | $0.70 | $0.70 | $0.68 | $0.68 | $0.68 | $0.68 | $0.65 | $0.65 | $0.65 | $0.65 | $0.62 | $0.62 | $0.62 | $0.62 | $0.59 | $0.59 | |
| EPS (TTM) | $3.96 | $3.84 | · | $3.95 | $3.96 | $3.91 | · | $3.71 | $4.03 | $4.05 | · | · | · | · | $3.98 | $4.14 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.30B | $2.29B | · | $2.27B | $2.24B | $2.21B | · | $2.12B | $2.13B | $2.14B | · | · | · | · | $2.32B | $2.24B | |
| Net Income TTM | $299M | $288M | · | $285M | $284M | $280M | · | $255M | $276M | $276M | · | · | · | · | $246M | $259M | |
| Market Cap | $5.68B | $5.29B | · | $4.65B | $4.09B | $4.40B | · | $4.38B | $3.79B | $3.77B | · | $3.44B | $4.04B | $4.21B | $4.41B | $4.74B | |
| Enterprise Value | $10.10B | $9.92B | · | $9.01B | $8.46B | $8.70B | · | $8.63B | $8.02B | $8.05B | · | $7.77B | $8.37B | $8.65B | $9.03B | $9.19B | |
| P/E | 18.8 | 18.1 | · | 15.6 | 14.2 | 15.5 | · | 16.5 | 13.5 | 13.5 | · | · | · | · | 17.0 | 17.6 | |
| P/S | 2.5 | 2.3 | · | 2.0 | 1.8 | 2.0 | · | 2.1 | 1.8 | 1.8 | · | · | · | · | 1.9 | 2.1 | |
| P/B | 1.4 | 1.3 | · | 1.2 | 1.1 | 1.2 | · | 1.3 | 1.1 | 1.1 | · | 1.1 | 1.3 | 1.4 | 1.5 | 1.6 | |
| P / Tangible Book | 2.2 | 2.0 | · | 1.9 | 1.8 | 1.9 | · | 2.0 | 1.9 | 1.9 | · | 1.9 | 2.2 | 2.4 | 2.8 | 3.0 | |
| P / Cash Flow | · | 30.0 | · | · | · | 19.3 | · | · | · | 16.1 | · | · | · | 12.8 | · | · | |
| EV / Revenue | 4.4 | 4.3 | · | 4.0 | 3.8 | 3.9 | · | 4.1 | 3.8 | 3.8 | · | · | · | · | 3.9 | 4.1 | |
| Dividend Yield | 3.6% | 3.8% | · | 4.2% | 4.7% | 4.2% | · | 4.1% | 4.6% | 4.5% | · | · | · | · | 3.5% | 3.2% | |
| Earnings Yield | 5.3% | 5.5% | · | 6.4% | 7.1% | 6.5% | · | 6.1% | 7.4% | 7.4% | · | · | · | · | 5.9% | 5.7% | |
| Payout Ratio | · | 40.5% | · | · | · | 36.2% | · | · | · | 34.7% | · | · | · | 36.3% | · | · | |
| Annual Payout | $207M | $202M | · | $193M | $191M | $186M | · | $178M | $174M | $171M | · | · | · | · | $154M | $151M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 매출 | $2.31B | $2.13B | $2.33B | $2.55B | $1.95B |
| 영업이익률 % | 23.3% | 23.6% | 20.3% | 17.8% | 21.0% |
| 순이익 | $292M | $273M | $262M | $258M | $237M |
| 희석 EPS | $3.98 | $3.91 | $3.91 | $3.97 | $3.74 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 1.2 | 1.3 | 1.4 | 1.6 | 1.6 |
| 유동비율 | 1.3 | 1.0 | 0.7 | 0.6 | 0.9 |
| 당좌 비율 | 0.8 | 0.5 | 0.4 | 0.3 | 0.4 |
| 지표 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-146M | $-25M | $389M | $-20M | $-742M |
기관 투자자 (13F) 509개의 제출자 · $6.4B 전체 · 기준일 2026년 9월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 61 (-11 이전 분기 대비) | 49 (+7 이전 분기 대비) | 200 (+15 이전 분기 대비) | 130 (-5 이전 분기 대비) | +1.8M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| BlackRock, Inc. | $928,674,836 | 12,482,189 | 14.60% | 주식 |
| VANGUARD GROUP INC | $622,983,548 | 8,974,122 | 9.80% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $382,498,063 | 5,141,103 | 6.01% | 주식 |
| STATE STREET CORP | $284,171,544 | 3,819,510 | 4.47% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $255,076,085 | 3,428,442 | 4.01% | 주식 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $185,774,000 | 2,496,967 | 2.92% | 주식 |
| AQR CAPITAL MANAGEMENT LLC | $166,061,057 | 2,232,003 | 2.61% | 주식 |
| Point72 Asset Management, L.P. | $160,793,057 | 2,161,197 | 2.53% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $158,610,281 | 2,131,386 | 2.49% | 주식 |
| FRANKLIN RESOURCES INC | $146,061,470 | 1,963,191 | 2.30% | 주식 |
| Capital Research Global Investors | $135,851,498 | 1,825,961 | 2.14% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $123,740,443 | 1,663,178 | 1.95% | 주식 |
| Covalis Capital LLP | $110,216,458 | 1,481,404 | 1.73% | 주식 |
| Engineers Gate Manager LP | $107,289,562 | 1,442,064 | 1.69% | 주식 |
| GOLDMAN SACHS GROUP INC | $106,482,519 | 1,431,217 | 1.67% | 주식 |
| CITADEL ADVISORS LLC | $93,721,159 | 1,259,693 | 1.47% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $90,309,770 | 1,213,841 | 1.42% | 주식 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $88,165,786 | 1,185,024 | 1.39% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $87,136,230 | 1,171,138 | 1.37% | 주식 |
| Invesco Ltd. | $87,075,280 | 1,170,367 | 1.37% | 주식 |
| MORGAN STANLEY | $83,863,265 | 1,127,193 | 1.32% | 주식 |
| Nuveen, LLC | $72,851,439 | 979,186 | 1.15% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $69,879,382 | 939,239 | 1.10% | 주식 |
| NORTHERN TRUST CORP | $68,804,079 | 924,786 | 1.08% | 주식 |
| TWO SIGMA ADVISERS, LP | $67,906,644 | 978,200 | 1.07% | 주식 |
| Pictet Asset Management Holding SA | $62,142,749 | 835,252 | 0.98% | 주식 |
| Bank of New York Mellon Corp | $56,840,890 | 763,990 | 0.89% | 주식 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $55,636,896 | 747,808 | 0.87% | 주식 |
| FIRST TRUST ADVISORS LP | $50,358,883 | 676,867 | 0.79% | 주식 |
| BANK OF AMERICA CORP /DE/ | $42,613,175 | 572,758 | 0.67% | 주식 |
| GABELLI FUNDS LLC | $38,611,740 | 518,975 | 0.61% | 주식 |
| CRAWFORD INVESTMENT COUNSEL INC | $38,434,241 | 516,589 | 0.60% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $37,554,739 | 504,768 | 0.59% | 주식 |
| ProShare Advisors LLC | $34,534,472 | 464,173 | 0.54% | 주식 |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $34,189,776 | 459,540 | 0.54% | 주식 |
| Yaupon Capital Management LP | $34,107,192 | 458,430 | 0.54% | 주식 |
| Merewether Investment Management, LP | $33,876,329 | 455,327 | 0.53% | 주식 |
| JPMORGAN CHASE & CO | $31,959,352 | 421,165 | 0.50% | 주식 |
| UBS Group AG | $31,365,107 | 421,574 | 0.49% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $29,412,626 | 395,331 | 0.46% | 주식 |
| HighTower Advisors, LLC | $29,356,191 | 394,572 | 0.46% | 주식 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $26,392,879 | 354,743 | 0.41% | 주식 |
| JANUS HENDERSON GROUP PLC | $25,938,050 | 373,694 | 0.41% | 주식 |
| PRINCIPAL FINANCIAL GROUP INC | $25,343,989 | 340,645 | 0.40% | 주식 |
| Connor, Clark & Lunn Investment Management Ltd. | $25,097,724 | 337,335 | 0.39% | 주식 |
| D. E. Shaw & Co., Inc. | $24,963,804 | 335,535 | 0.39% | 주식 |
| Legal & General Group Plc | $23,950,180 | 321,911 | 0.38% | 주식 |
| Freestone Grove Partners LP | $22,493,278 | 302,329 | 0.35% | 주식 |
| Resolution Capital Ltd | $19,193,935 | 257,983 | 0.30% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $18,436,320 | 247,800 | 0.29% | 주식 |
회사 내부자 59 명의 내부자 · 32 임원 · 29 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Linden R Evans | President and CEO | 2025년 12월 1일 J | 168,781 | 0 | 0 | $0 |
| Kimberly F Nooney | SVP & CFO | 2026년 2월 12일 F | 38,691 | 0 | 1 | $-1,025,150 |
| Richard Kinzley | Sr VP & CFO | 2023년 5월 8일 G | 35,557 | 0 | 0 | $0 |
| Mark T Thies | Executive Vice President & CFO | 2008년 1월 18일 D | 34,954 | 0 | 0 | $0 |
| Thomas M Ohlmacher | PRES & COO NONREG ENERGY GROUP | 2011년 2월 1일 F | 45,150 | 0 | 0 | $0 |
| Marne M Jones | SVP - Utilities | 2026년 2월 12일 F | 38,667 | 0 | 0 | $0 |
| Sarah Wiltse | SVP and CHRO | 2026년 2월 7일 F | 7,532 | 0 | 0 | $0 |
| Darren T. Nakata | Chief Legal Officer | 2026년 2월 6일 A | 7,495 | 0 | 0 | $0 |
| Donald Lee Redden JR | CITO | 2026년 2월 6일 A | 6,910 | 0 | 0 | $0 |
| Keller D Erik | Sr VP Chief Info Officer | 2025년 2월 12일 F | 10,444 | 0 | 0 | $0 |
| Phillip A Casey | SVP and CLO | 2025년 2월 7일 A | 6,797 | 0 | 0 | $0 |
| Todd J Jacobs | SVP - Growth & Strategy | 2024년 2월 12일 F | 16,201 | 0 | 0 | $0 |
| Brian Iverson | Sr VP General Counsel | 2024년 2월 12일 F | 42,721 | 0 | 0 | $0 |
| Jennifer C Landis | Sr VP Human Resources | 2023년 2월 14일 A | 17,785 | 0 | 0 | $0 |
| Stuart A Wevik | Sr VP - Utility Operations | 2022년 5월 6일 F | 23,330 | 0 | 0 | $0 |
| Scott Buchholz | Sr VP Strategic Initiatives | 2021년 2월 11일 F | 40,304 | 0 | 0 | $0 |
| David R Emery | Executive Chairman | 2020년 4월 21일 S | 88,578 | 0 | 0 | $0 |
| Karen H Beachy | Sr VP - Growth & Strategy | 2020년 4월 15일 A | 5,452 | 0 | 0 | $0 |
| Robert A Myers | Sr VP | 2017년 2월 10일 F | 29,414 | 0 | 0 | $0 |
| Steven J Helmers | Sr VP & General Counsel | 2016년 2월 10일 F | 61,485 | 0 | 0 | $0 |
| Anthony S Cleberg | Executive Vice President | 2015년 2월 6일 F | 48,680 | 0 | 0 | $0 |
| Lynn Wilson | SR VP-COMM & INVESTOR RELATION | 2012년 3월 2일 A | 10,793 | 0 | 0 | $0 |
| Jeffrey B. Berzina | VP & CORP CONTROLLER | 2011년 2월 1일 F | 5,833 | 0 | 0 | $0 |
| Perry S Krush | VICE PRESIDENT - SUPPLY CHAIN | 2011년 2월 1일 F | 9,771 | 0 | 0 | $0 |
| Garner M Anderson | VP TREASR & CHIEF RISK OFFCR | 2011년 2월 1일 F | 15,277 | 0 | 0 | $0 |
| Kyle D White | VP REGULATORY & GOVT AFFAIRS | 2011년 2월 1일 F | 13,406 | 0 | 0 | $0 |
| Roxann R Basham | VP-GOVERNANCE & CORP SEC | 2011년 2월 1일 F | 15,832 | 0 | 0 | $0 |
| James M Mattern | VP - Administration | 2009년 1월 6일 F | 26,745 | 0 | 0 | $0 |
| Maurice Klefeker | Sr VP Strategic Plan & Dev | 2008년 2월 12일 A | 20,373 | 0 | 0 | $0 |
| RUSSELL COHEN /BH/ | Vice President - Risk | 2006년 2월 28일 A | 15,287 | 0 | 0 | $0 |
| LANDGUTH DANIEL P | Chairman | 2005년 6월 16일 J | 0 | 0 | 0 | $0 |
| John W Salyer JR | Exec VP-Strat Plan and Develop | 2004년 2월 19일 D | 11,126 | 0 | 0 | $0 |
| Barry M Granger | 이사 | 2026년 5월 1일 A | 11,716 | 0 | 0 | $0 |
| Robert P Otto | 이사 | 2026년 5월 1일 A | 14,995 | 0 | 0 | $0 |
| Kathleen S Mcallister | 이사 | 2026년 5월 1일 A | 16,529 | 0 | 0 | $0 |
| Robert F. Beard | 이사 | 2026년 5월 1일 A | 4,237 | 0 | 0 | $0 |
| Scott M Prochazka | 이사 | 2026년 5월 1일 A | 11,716 | 0 | 0 | $0 |
| Anne G Waleski | 이사 | 2026년 5월 1일 A | 4,237 | 0 | 0 | $0 |
| Teresa Taylor | 이사 | 2026년 5월 1일 A | 13,646 | 0 | 0 | $0 |
| Tony A Jensen | 이사 | 2026년 5월 1일 A | 18,118 | 0 | 0 | $0 |
| Steven Richard Mills | 이사 | 2026년 5월 1일 A | 29,622 | 0 | 0 | $0 |
| Rebecca B Roberts | 이사 | 2024년 5월 30일 S | 7,956 | 0 | 0 | $0 |
| Mark A Schober | 이사 | 2024년 5월 1일 A | 12,184 | 0 | 0 | $0 |
| John B Vering | 이사 | 2022년 6월 1일 C | 45,631 | 0 | 0 | $0 |
| Michael Madison | 이사 | 2021년 6월 1일 A | 16,080 | 0 | 0 | $0 |
| Thomas J Zeller | 이사 | 2020년 3월 2일 A | 10,762 | 0 | 0 | $0 |
| Linda K Massman | 이사 | 2018년 6월 1일 A | 2,372 | 0 | 0 | $0 |
| Gary L Pechota | 이사 | 2016년 12월 1일 A | 9,045 | 0 | 0 | $0 |
| EUGSTER JACK W | 이사 | 2016년 3월 1일 A | 17,000 | 0 | 0 | $0 |
| Stephen D Newlin | 이사 | 2015년 3월 2일 A | 2,400 | 0 | 0 | $0 |
| Warren L Robinson | 이사 | 2015년 3월 2일 A | 7,108 | 0 | 0 | $0 |
| John R Howard | 이사 | 2012년 6월 1일 A | · | 0 | 0 | $0 |
| David C Ebertz | 이사 | 2012년 6월 1일 A | 6,596 | 0 | 0 | $0 |
| Kay S Jorgensen | 이사 | 2011년 6월 1일 A | 7,795 | 0 | 0 | $0 |
| Richard Korpan | 이사 | 2007년 6월 1일 A | · | 0 | 0 | $0 |
| William G Van Dyke | 이사 | 2006년 6월 21일 M | 965 | 0 | 0 | $0 |
| Bruce B Brundage | 이사 | 2005년 6월 16일 M | 17,199 | 0 | 0 | $0 |
| Everett E Hoyt | 이사 | 2004년 5월 30일 F | 30,760 | 0 | 0 | $0 |
| David S Maney | 이사 | 2004년 1월 31일 A | 5,087 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 73 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| CVSM · Elevation Series Trust | 2.14% | 28,386 NS | 2026년 7월 31일 | N-PORT |
| PEY · Invesco Exchange-Traded Fund Trust | 1.82% | 278,514 SH | 2026년 10월 2일 | 일간 |
| PUI · Invesco Exchange-Traded Fund Trust | 1.73% | 11,807 SH | 2026년 10월 2일 | 일간 |
| XMLV · Invesco Exchange-Traded Fund Trust … | 1.18% | 116,727 SH | 2026년 10월 2일 | 일간 |
| XMVM · Invesco Exchange-Traded Fund Trust | 0.95% | 68,514 SH | 2026년 10월 2일 | 일간 |
| HAPS · Harbor ETF Trust | 0.54% | 12,947 NS | 2026년 7월 31일 | N-PORT |
| ESSC · Strategy Shares | 0.52% | 2,621 NS | 2026년 7월 31일 | N-PORT |
| DVY · iShares Trust | 0.45% | 1,463,619 SH | 2026년 9월 11일 | 일간 |
| RDIV · Invesco Exchange-Traded Fund Trust … | 0.44% | 87,303 SH | 2026년 10월 2일 | 일간 |
| FNK · First Trust Exchange-Traded AlphaDE… | 0.41% | 13,065 NS | 2026년 7월 31일 | N-PORT |
| HSMV · First Trust Exchange-Traded Fund III | 0.39% | 1,942 NS | 2026년 7월 31일 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.37% | 67,812 SH | 2026년 8월 19일 | 일간 |
| VPU · VANGUARD WORLD FUND | 0.36% | 520,678 SH | 2026년 8월 19일 | 일간 |
| FUTY · FIDELITY COVINGTON TRUST | 0.35% | 115,246 NS | 2026년 7월 31일 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.33% | 65,366 SH | 2026년 8월 19일 | 일간 |
| FNX · First Trust Exchange-Traded AlphaDE… | 0.29% | 55,378 NS | 2026년 7월 31일 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.28% | 23,316 NS | 2026년 7월 31일 | N-PORT |
| PAMC · Pacer Funds Trust | 0.27% | 2,056 NS | 2026년 7월 31일 | N-PORT |
| EBIT · Harbor ETF Trust | 0.26% | 442 NS | 2026년 7월 31일 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.23% | 2,830 NS | 2026년 7월 31일 | N-PORT |
| IWM · iShares Trust | 0.19% | 2,008,876 SH | 2026년 9월 11일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.18% | 447,827 SH | 2026년 8월 19일 | 일간 |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0.17% | 9,978 SH | 2026년 10월 2일 | 일간 |
| PTMC · Pacer Funds Trust | 0.15% | 8,360 NS | 2026년 7월 31일 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.15% | 122,828 SH | 2026년 8월 19일 | 일간 |
| FSMD · FIDELITY COVINGTON TRUST | 0.14% | 49,500 NS | 2026년 7월 31일 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.12% | 2,888 NS | 2026년 7월 31일 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.12% | 1,108,548 SH | 2026년 8월 19일 | 일간 |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0.12% | 33,391 NS | 2026년 7월 31일 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.12% | 1,118 NS | 2026년 7월 31일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.11% | 244,376 NS | 2026년 7월 31일 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0.09% | 16,523 SH | 2026년 10월 2일 | 일간 |
| VB · VANGUARD INDEX FUNDS | 0.07% | 1,746,234 SH | 2026년 8월 19일 | 일간 |
| VXF · VANGUARD INDEX FUNDS | 0.06% | 873,760 SH | 2026년 8월 19일 | 일간 |
| WSML · iShares Trust | 0.05% | 4,821 SH | 2026년 9월 11일 | 일간 |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.05% | 1,873 SH | 2026년 10월 2일 | 일간 |
| TILT · FlexShares Trust | 0.05% | 14,414 NS | 2026년 7월 31일 | N-PORT |
| DGRO · iShares Trust | 0.05% | 277,311 SH | 2026년 9월 11일 | 일간 |
| ROUS · Lattice Strategies Trust | 0.03% | 2,926 NS | 2026년 7월 31일 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.02% | 301,277 SH | 2026년 8월 19일 | 일간 |
| PFM · Invesco Exchange-Traded Fund Trust | 0.02% | 2,168 SH | 2026년 10월 1일 | 일간 |
| SMDX · Tidal Trust III | 0.02% | 333 NS | 2026년 7월 31일 | N-PORT |
| IUSV · iShares Trust | 0.02% | 68,087 SH | 2026년 9월 11일 | 일간 |
| DCOR · Dimensional ETF Trust | 0.02% | 7,799 NS | 2026년 7월 31일 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 22,725 SH | 2026년 10월 2일 | 일간 |
| DFAC · Dimensional ETF Trust | 0.02% | 103,846 NS | 2026년 7월 31일 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 2,416,175 SH | 2026년 8월 19일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 6,372 SH | 2026년 8월 19일 | 일간 |
| DFAU · Dimensional ETF Trust | 0.01% | 17,360 NS | 2026년 7월 31일 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.01% | 24,670 NS | 2026년 7월 31일 | N-PORT |
| IYY · iShares Trust | 0.01% | 3,181 SH | 2026년 9월 11일 | 일간 |
| IWV · iShares Trust | 0.01% | 20,632 SH | 2026년 9월 10일 | 일간 |
| ITOT · iShares Trust | 0.01% | 97,141 SH | 2026년 9월 11일 | 일간 |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0.00% | 61,430 SH | 2026년 8월 19일 | 일간 |
| GTO · Invesco Actively Managed Exchange-T… | 0.00% | 1,000 | 2026년 9월 30일 | 일간 |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 2026년 7월 15일 | 일간 |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 2026년 7월 15일 | 일간 |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VSDB · VANGUARD MALVERN FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 15일 | 일간 |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 30일 | 일간 |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 2026년 7월 30일 | 일간 |
| IJH · iShares Trust | · | 2,671,021 SH | 2026년 9월 11일 | 일간 |
| IJJ · iShares Trust | · | 388,182 SH | 2026년 8월 21일 | 일간 |
| IWN · iShares Trust | · | 737,641 SH | 2026년 9월 11일 | 일간 |
| IFRA · iShares Trust | · | 92,354 SH | 2026년 9월 11일 | 일간 |
| XJH · iShares Trust | · | 10,435 SH | 2026년 9월 8일 | 일간 |
| SVAL · iShares Trust | · | 8,060 SH | 2026년 9월 3일 | 일간 |
| ISCB · iShares Trust | · | 3,416 SH | 2026년 9월 11일 | 일간 |
| ISCV · iShares Trust | · | 16,855 SH | 2026년 9월 11일 | 일간 |
| SMLF · iShares Trust | · | 6,190 SH | 2026년 9월 11일 | 일간 |
BKH 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
12개월 목표 주가
5 명의 애널리스트 · 2026-09-28평균 목표 $86.60 +22.0%
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| BKH | $5.24B | 17.4 | 8.6% | 12.6% | 8.0% | · |
| AEE | $27.60B | 18.7 | 15.4% | 16.6% | 11.5% | · |
| DTE | · | · | · | · | · | · |
| CNP | $25.03B | 24.0 | 8.3% | 11.2% | 9.5% | · |
| CMS | $21.43B | 19.8 | 13.6% | 12.5% | 12.3% | · |
| NI | $19.98B | 21.4 | 23.5% | 14.2% | 10.2% | · |
| NWE | $3.96B | 22.0 | 6.4% | 11.2% | 6.3% | · |
| NWE | $3.96B | 22.0 | 6.4% | 11.2% | 6.3% | · |
| AVA | $3.17B | 16.2 | 1.3% | 9.8% | 7.3% | · |
| UTL | $868M | 16.3 | 8.3% | 9.4% | 8.9% | · |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.