CASS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$54.06
시가총액 (MRQ)$692M
P/E (TTM)19.5
EPS (TTM)$2.77
매출 (TTM)$199M
배당 수익률2.4%
ROE (TTM)15.1%
52주 범위$36–$60
CASS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할9
배당락일
분할
유형
2018년 12월 3일
6-for-5
정방향
2017년 12월 4일
11-for-10
정방향
2012년 12월 3일
11-for-10
정방향
2007년 11월 29일
11-for-10
정방향
2006년 9월 18일
3-for-2
정방향
2005년 9월 16일
3-for-2
정방향
2004년 3월 3일
11-for-10
정방향
2002년 12월 3일
21-for-20
정방향
1997년 3월 17일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$191M2023-12-31 → 2025-12-31
EPS$2.612023-12-31 → 2025-12-31
잉여현금흐름$32M2023-12-31 → 2025-12-31
순이익률18.5%2023-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CASS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
19.5
·
23.3
저평가
P/S (TTM)
3.5
·
3.0
고평가
P/B (MRQ)
2.8
·
2.7
적정 가치
주가 / FCF (TTM)
16.5
·
·
·
주가 / 현금 흐름 (TTM)
14.2
·
12.6
고평가
주가 / 유형 장부 가치 (MRQ)
2.9
·
·
·
PEG Ratio (PEG 비율)
≈2.3
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CASS
5년 평균
동종업계 중앙값
결론
세전 마진 (TTM)
22.9%
·
4.9%
최상위권
순이익률 (TTM)
18.5%
·
3.8%
최상위권
ROA (TTM)
1.5%
·
2.0%
평균 이하
ROE (TTM)
15.1%
·
8.1%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CASS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
5.3%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.5%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
5.6%
·
·
·
EPS YoY
87.8%
·
·
·
Net Income YoY (순이익 YoY)
83.2%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
1.0%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
8.6%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
0.20%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
6.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CASS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.61
·
·
·
Revenue / Share (주당 매출)
$14.17
·
·
·
Cash Flow / Share (주당 현금 흐름)
$2.78
·
·
·
Cash / Share (주당 현금)
$30.37
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CASS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.1
·
0.4
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$209.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.4%
지급 비율47.0%
연간 지급액≈$1.28분기별 납부
5년 배당 CAGR≈2.8%주당, 분할 조정 기준
성장 연속≈24배당금 성장 연속 연수
배당락일
금액
통화
수익률
9월 4, 2026
$0.32
USD
≈2.3%
6월 5, 2026
$0.32
USD
≈2.7%
3월 3, 2026
$0.32
USD
≈2.8%
12월 5, 2025
$0.32
USD
≈2.9%
9월 5, 2025
$0.31
USD
≈2.9%
6월 3, 2025
$0.31
USD
≈2.9%
3월 4, 2025
$0.31
USD
≈2.9%
12월 3, 2024
$0.31
USD
≈2.7%
9월 3, 2024
$0.30
USD
≈2.9%
6월 4, 2024
$0.30
USD
≈2.8%
3월 4, 2024
$0.30
USD
≈2.5%
12월 4, 2023
$0.30
USD
≈2.7%
9월 1, 2023
$0.29
USD
≈3.0%
6월 2, 2023
$0.29
USD
≈2.9%
3월 2, 2023
$0.29
USD
≈2.4%
12월 2, 2022
$0.29
USD
≈2.6%
9월 1, 2022
$0.28
USD
≈3.1%
6월 2, 2022
$0.28
USD
≈3.3%
3월 3, 2022
$0.28
USD
≈2.8%
12월 2, 2021
$0.28
USD
≈2.6%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈4.3%
다음 실적10월 15, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 16, 2026
$0.94
$0.74
27.6%
2026년 3월 31일
$0.67
$0.63
5.9%
2025년 12월 31일
$0.62
$0.65
-5.0%
2025년 9월 30일
$0.68
$0.68
-0.50%
2025년 6월 30일
$0.66
$0.73
-10.1%
2025년 3월 31일
$0.66
$0.61
7.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$191M
$181M
$177M
$182M
$154M
$145M
$157M
$148M
$135M
$126M
$121M
$117M
Operating Expenses
$152M
$158M
$143M
$140M
·
·
·
·
·
·
·
·
Interest Expense
·
$20M
$16M
$3M
$1M
$2M
$5M
$4M
$2M
$2M
$2M
$2M
Interest Income
$98M
$88M
$83M
$62M
$45M
$48M
$53M
$48M
$42M
$40M
$39M
$40M
Pretax Income
$39M
$23M
$34M
$43M
$34M
$30M
$37M
$36M
$35M
$32M
$31M
$32M
Income Tax
$8M
$5M
$7M
$8M
$5M
$5M
$7M
$6M
$10M
$8M
$8M
$8M
Net Income
$35M
$19M
$30M
$35M
$29M
$25M
$30M
$30M
$25M
$24M
$23M
$24M
EPS (Basic)
$2.66
$1.42
$2.22
$2.58
$2.03
$1.75
$2.11
$2.06
$1.70
$1.65
$1.85
$2.09
EPS (Diluted)
$2.61
$1.39
$2.18
$2.53
$2.00
$1.73
$2.07
$2.03
$1.68
$1.63
$1.82
$2.06
Shares (Basic)
13,181,884
13,501,930
13,530,005
13,552,503
14,091,773
14,364,406
14,434,445
14,675,136
14,700,558
14,718,228
12,494,466
11,479,025
Shares (Diluted)
13,463,299
13,777,571
13,816,016
13,808,029
14,329,876
14,566,947
14,691,925
14,914,202
14,915,890
14,925,106
12,670,250
11,643,979
EBITDA
·
·
·
·
·
$11M
$11M
$11M
$11M
$9M
$9M
$8M
대차대조표18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$392M
$350M
$372M
$201M
$515M
$671M
$204M
$231M
$228M
$267M
$253M
$294M
Short-term Investments
$366M
$330M
$352M
$180M
$503M
$640M
$423M
$442M
$471M
$391M
$376M
$356M
PP&E (Net)
$29M
$31M
$30M
$20M
$18M
$18M
$21M
$22M
$22M
$21M
$20M
$17M
PP&E (Gross)
$84M
$83M
$79M
$64M
$59M
$54M
$52M
$57M
$52M
$48M
$44M
$39M
Accum. Depreciation
$55M
$52M
$49M
$44M
$40M
$36M
$32M
$35M
$31M
$27M
$24M
$22M
Goodwill
$16M
$16M
$12M
$17M
$14M
$14M
$14M
$13M
$13M
$12M
$12M
$12M
Intangibles
$4M
$5M
$3M
$4M
$3M
$3M
$4M
$2M
$2M
$2M
$2M
$3M
Total Assets
$2.61B
$2.40B
$2.48B
$2.57B
$2.55B
$2.20B
$1.76B
$1.70B
$1.60B
$1.50B
$1.46B
$1.50B
Short-term Debt
·
·
·
·
·
·
$18M
·
·
·
·
·
Total Liabilities
$2.36B
$2.17B
$2.25B
$2.37B
$2.31B
$1.94B
$1.52B
$1.47B
$1.43B
$1.30B
$1.25B
$1.30B
Total Debt
·
·
·
·
·
·
$18M
·
·
·
·
·
Common Stock
·
·
·
·
$8M
$8M
$8M
$8M
$7M
$6M
$6M
$6M
Retained Earnings
$167M
$148M
$146M
$132M
$112M
$99M
$90M
$75M
$59M
$118M
$104M
$91M
Treasury Stock
$112M
$88M
$84M
$81M
$79M
$51M
$45M
$40M
$32M
$30M
$22M
$13M
AOCI
$-27M
$-45M
$-47M
$-59M
$453.0K
$-15.0K
$-14M
$-19M
$-13M
$-15M
$-7M
$-10M
Stockholders' Equity
$243M
$229M
$230M
$206M
$246M
$261M
$244M
$230M
$225M
$208M
$207M
$200M
Liabilities + Equity
$2.61B
$2.40B
$2.48B
$2.57B
$2.55B
$2.20B
$1.76B
$1.70B
$1.66B
$1.50B
$1.46B
$1.50B
Shares Outstanding
12,917,637
13,504,104
13,582,375
13,669,656
13,734,295
14,392,669
·
·
·
·
·
·
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
$11M
$11M
$11M
$11M
$9M
$9M
$8M
Stock-based Comp
$4M
$3M
$4M
$7M
$3M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
Deferred Tax
·
$-1M
$-284.0K
$-1M
$-698.0K
$-874.0K
$1M
$-4M
$4M
$319.0K
$-137.0K
$-621.0K
Amort. of Intangibles
$1M
$692.0K
$692.0K
$680.0K
$859.0K
$859.0K
$563.0K
$442.0K
$427.0K
$408.0K
$408.0K
$483.0K
Other Non-cash
·
·
·
·
·
$10M
$-4M
$7M
$-4M
$-866.0K
$-344.0K
$1M
Operating Cash Flow
$37M
$39M
$37M
$52M
$35M
$48M
$42M
$48M
$39M
$35M
$33M
$35M
CapEx
$6M
$9M
$12M
$6M
$4M
$2M
$3M
$4M
$4M
$5M
$6M
$6M
Investing Cash Flow
$-145M
$4M
$285M
$-306M
$-529M
$-44M
$-76M
$-47M
$-140M
$-42M
$-4M
·
Stock Repurchased
$26M
$7M
$6M
$5M
$31M
$7M
$8M
$9M
$2M
$9M
$11M
$2M
Net Stock Activity
$-26M
$-7M
$-6M
$-5M
$-31M
$-7M
$-8M
$-9M
$-2M
$-9M
$-11M
$-2M
Dividends Paid
$17M
$16M
$16M
$15M
$15M
$16M
$15M
$13M
$11M
$10M
$10M
$9M
Financing Cash Flow
$150M
$-66M
$-150M
$-59M
$338M
$463M
$7M
$1M
$62M
$20M
$-71M
·
Net Change in Cash
$43M
$-23M
$172M
$-314M
$-156M
$467M
$-27M
$3M
$-39M
$14M
$-41M
$69M
Taxes Paid
$5M
$6M
$9M
$8M
$6M
$5M
$8M
$7M
$8M
$7M
$8M
$8M
Free Cash Flow
$32M
$30M
$23M
$46M
$30M
$46M
$39M
$44M
$35M
$31M
$28M
$29M
Levered FCF
·
$14M
$10M
$43M
$29M
$44M
$35M
$41M
$33M
$29M
$26M
$27M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
18.4%
9.6%
15.2%
19.1%
18.6%
17.4%
19.3%
20.4%
18.5%
19.4%
19.1%
20.5%
Pretax Margin
20.3%
12.2%
18.9%
23.5%
21.9%
20.9%
23.8%
24.5%
25.8%
25.5%
25.7%
27.1%
EBITDA Margin
·
·
·
·
·
7.8%
7.0%
7.6%
8.4%
7.5%
7.3%
7.0%
ROA
1.4%
0.82%
1.2%
1.4%
1.2%
1.2%
1.7%
1.8%
1.6%
1.6%
1.6%
1.6%
ROE
14.5%
8.2%
13.8%
17.5%
11.6%
9.8%
12.4%
13.2%
11.6%
11.7%
11.3%
12.3%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
0.1
·
·
·
·
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$18.81
$16.96
$16.92
$15.09
$17.90
·
·
·
·
·
·
·
Revenue / Share
$14.17
$14.46
$14.30
$13.22
$10.76
$9.95
$10.70
$9.94
$10.89
$11.10
$10.49
$10.07
Cash Flow / Share
$2.78
$2.83
$2.67
$3.74
$2.41
$3.28
$2.87
$3.24
$3.13
$3.11
$2.91
$2.99
Cash / Share
$30.37
$25.90
$27.42
$14.70
$37.49
·
·
·
·
·
·
·
Dividend Paid / Share
$1.25
$1.21
$1.17
$1.13
$1.09
$1.08
$1.05
$0.89
$0.72
$0.68
$0.77
$0.81
EPS (TTM)
$2.61
$1.39
$2.18
$2.53
$2.00
$1.73
$2.07
$2.03
$1.68
$1.63
$1.82
$2.06
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.3%
2.4%
-3.0%
18.4%
6.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.5%
5.5%
6.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
87.8%
-36.2%
-13.8%
26.5%
15.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
1.0%
-11.4%
8.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
83.2%
-36.2%
-13.9%
22.0%
13.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
0.20%
-12.5%
6.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
6.9%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.1%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$191M
$181M
$177M
$182M
$154M
$145M
$157M
$148M
$135M
$126M
$121M
$117M
Net Income TTM
$35M
$19M
$30M
$35M
$29M
$25M
$30M
$30M
$25M
$24M
$23M
$24M
Market Cap
$536M
$552M
$612M
$626M
$540M
·
·
·
·
·
·
·
P/E
15.9
29.4
20.7
18.1
19.7
22.5
27.9
26.1
28.9
34.2
21.4
19.6
P/S
2.8
3.0
3.5
3.4
3.5
·
·
·
·
·
·
·
P/B
2.2
2.4
2.7
3.0
2.2
·
·
·
·
·
·
·
P / Tangible Book
2.4
2.7
2.9
3.4
2.4
·
·
·
·
·
·
·
P / Cash Flow
14.3
14.2
16.6
12.1
15.6
·
·
·
·
·
·
·
P / FCF
16.9
18.7
27.1
13.7
17.9
·
·
·
·
·
·
·
Dividend Yield
3.1%
3.0%
2.6%
2.5%
2.9%
·
·
·
·
·
·
·
Earnings Yield
6.3%
3.4%
4.8%
5.5%
5.1%
4.5%
3.6%
3.8%
3.5%
2.9%
4.7%
5.1%
Payout Ratio
47.0%
85.9%
53.1%
44.2%
54.0%
62.0%
50.1%
43.5%
42.7%
41.0%
42.1%
38.9%
Annual Payout
$17M
$16M
$16M
$15M
$15M
$16M
$15M
$13M
$11M
$10M
$10M
$9M
손익계산서11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$50M
$49M
$50M
$50M
$44M
$46M
$46M
$47M
$44M
$45M
$30M
$49M
$48M
$49M
$49M
$47M
Operating Expenses
$37M
$38M
$40M
$38M
$38M
$36M
$40M
$43M
$38M
$36M
·
·
·
·
·
·
Interest Expense
$4M
$4M
·
$4M
$4M
$4M
·
$5M
$5M
$5M
·
$5M
$4M
$3M
$2M
$782.0K
Interest Income
$26M
$25M
$25M
$25M
$24M
$23M
$22M
$23M
$21M
$22M
$22M
$21M
$20M
$20M
$19M
$17M
Pretax Income
$13M
$11M
$10M
$12M
$6M
$11M
$5M
$4M
$6M
$9M
$7M
$9M
$9M
$9M
$11M
$11M
Income Tax
$3M
$2M
$2M
$2M
$1M
$2M
$1M
$736.0K
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
Net Income
$11M
$9M
$8M
$9M
$9M
$9M
$5M
$3M
$4M
$7M
$8M
$7M
$7M
$7M
$9M
$9M
EPS (Basic)
$0.83
$0.69
$0.63
$0.69
$0.67
$0.67
$0.34
$0.22
$0.33
$0.53
$0.62
$0.55
$0.53
$0.52
$0.69
$0.65
EPS (Diluted)
$0.81
$0.67
$0.61
$0.68
$0.66
$0.66
$0.34
$0.21
$0.32
$0.52
$0.61
$0.54
$0.52
$0.51
$0.67
$0.64
Shares (Basic)
12,804,520
12,874,755
·
13,116,216
13,278,674
13,398,183
·
13,504,204
13,538,283
13,530,228
·
13,501,469
13,553,346
13,599,472
·
13,542,231
Shares (Diluted)
13,068,708
13,151,971
·
13,399,355
13,561,813
13,643,277
·
13,785,997
13,822,076
13,785,277
·
13,792,611
13,854,042
13,863,398
·
13,804,337
대차대조표15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$228M
$244M
$392M
$259M
$218M
$221M
$350M
$231M
$224M
$193M
·
$408M
$270M
$210M
·
$347M
Short-term Investments
$187M
$209M
$366M
$228M
$213M
$208M
$330M
$201M
$218M
$175M
·
$385M
$243M
$182M
·
$332M
PP&E (Net)
$30M
$30M
$29M
$30M
$31M
$32M
$31M
$34M
$33M
$33M
·
$26M
$24M
$21M
·
$19M
PP&E (Gross)
·
·
$84M
·
·
·
$83M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$55M
·
·
·
$52M
·
·
·
·
·
·
·
·
·
Goodwill
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$17M
$17M
$17M
$12M
$17M
$17M
$17M
$17M
$17M
Intangibles
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$3M
$3M
$3M
·
$4M
$4M
$4M
·
$4M
Total Assets
$2.52B
$2.53B
$2.61B
$2.45B
$2.32B
$2.32B
$2.40B
$2.26B
$2.28B
$2.29B
$2.48B
$2.50B
$2.47B
$2.43B
$2.57B
$2.61B
Total Liabilities
$2.27B
$2.29B
$2.36B
$2.21B
$2.08B
$2.08B
$2.17B
$2.02B
$2.05B
$2.06B
·
$2.30B
$2.26B
$2.21B
·
$2.42B
Retained Earnings
$178M
$172M
$167M
$163M
$158M
$153M
$148M
$148M
$149M
$149M
·
$141M
$138M
$135M
·
$126M
Treasury Stock
$117M
$114M
$112M
$104M
$97M
$91M
$88M
$84M
$82M
$82M
·
$84M
$81M
$79M
·
$82M
AOCI
$-31M
$-30M
$-27M
$-29M
$-33M
$-40M
$-45M
$-39M
$-50M
$-49M
·
$-67M
$-56M
$-52M
·
$-66M
Stockholders' Equity
$245M
$242M
$243M
$243M
$241M
$234M
$229M
$238M
$230M
$229M
$230M
$206M
$215M
$218M
$206M
$192M
Liabilities + Equity
$2.52B
$2.53B
$2.61B
$2.45B
$2.32B
$2.32B
$2.40B
$2.26B
$2.28B
$2.29B
·
$2.50B
$2.47B
$2.43B
·
$2.61B
Shares Outstanding
12,806,149
12,869,521
12,917,637
13,120,318
13,279,905
13,423,824
13,504,104
13,582,282
13,645,248
13,627,848
·
13,596,490
13,668,077
13,712,093
·
13,660,388
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
Stock-based Comp
$1M
$1M
$1M
$1M
$918.0K
$1M
$544.0K
$863.0K
$450.0K
$1M
$210.0K
$938.0K
$909.0K
$2M
$2M
$1M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1M
$0
Amort. of Intangibles
$293.0K
$293.0K
$293.0K
$293.0K
$293.0K
$293.0K
$173.0K
$173.0K
$173.0K
$173.0K
$107.0K
$195.0K
$195.0K
$195.0K
$195.0K
$195.0K
Operating Cash Flow
$17M
$15M
$5M
$12M
$-1M
$22M
$19M
$-199.0K
$11M
$10M
$8M
$12M
$8M
$9M
$11M
$10M
CapEx
$3M
$2M
$717.0K
$1M
$1M
$3M
$191.0K
$3M
$3M
$3M
$3M
$3M
$4M
$2M
$2M
$877.0K
Investing Cash Flow
$41M
$-145M
$818.0K
$-96M
$21M
$-71M
$-172.0K
$-8M
$85M
$-72M
$90M
$31M
$60M
$104M
$-57M
$-86M
Stock Repurchased
$3M
$3M
$8M
$7M
$6M
$5M
$4M
$3M
$0
$1M
$561.0K
$3M
$2M
$0
$0
$0
Net Stock Activity
·
$-3M
·
·
·
$-5M
·
·
·
$-1M
·
·
·
$0
·
·
Dividends Paid
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Financing Cash Flow
$-74M
$-18M
$128M
$124M
$-22M
$-80M
$101M
$15M
$-64M
$-118M
$-134M
$95M
$-7M
$-104M
$-100M
$162M
Taxes Paid
$1M
$22.0K
$246.0K
$217.0K
$5M
$49.0K
$1M
$1M
$3M
$61.0K
$3M
$2M
$4M
$139.0K
$3M
$3M
Free Cash Flow
·
$13M
·
·
·
$19M
·
·
·
$6M
·
·
·
$7M
·
·
Levered FCF
·
$10M
·
·
·
·
·
·
·
$2M
·
·
·
$5M
·
·
수익성4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
21.2%
18.0%
·
18.2%
19.9%
19.3%
·
5.8%
9.2%
14.4%
·
15.0%
14.8%
14.4%
·
18.6%
Pretax Margin
26.4%
22.2%
·
23.2%
14.1%
23.4%
·
7.2%
11.9%
18.1%
·
18.6%
18.4%
18.2%
·
23.1%
ROA
0.44%
0.36%
·
0.39%
0.39%
0.39%
·
0.12%
0.19%
0.30%
·
0.29%
0.29%
0.29%
·
0.36%
ROE
4.4%
3.7%
·
3.8%
3.8%
3.9%
·
1.3%
2.0%
3.2%
·
3.7%
3.4%
3.3%
·
4.0%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.11
$18.79
·
$18.56
$18.13
$17.45
·
$17.50
$16.85
$16.84
·
$15.17
$15.74
$15.86
·
$14.04
Revenue / Share
$3.82
$3.73
·
$3.74
$3.28
$3.40
·
$3.67
$3.52
$3.60
·
$3.57
$3.48
$3.56
·
$3.42
Cash Flow / Share
·
$1.11
·
·
·
$1.58
·
·
·
$0.71
·
·
·
$0.67
·
·
Cash / Share
$17.84
$18.99
·
$19.71
$16.43
$16.44
·
$16.97
$16.40
$14.15
·
$30.04
$19.79
$15.35
·
$25.40
Dividend Paid / Share
$0.32
$0.32
$0.32
$0.31
$0.31
$0.31
$0.31
$0.30
$0.30
$0.30
$0.30
$0.29
$0.29
$0.29
$0.29
$0.28
EPS (TTM)
$2.77
$2.62
·
$2.34
$1.87
$1.53
·
$1.66
$1.99
$2.19
·
$2.24
$2.34
$2.44
·
$2.41
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$199M
$193M
·
$186M
$183M
$182M
·
$166M
$168M
$173M
·
$196M
$194M
$190M
·
$173M
Net Income TTM
$37M
$35M
·
$32M
$25M
$21M
·
$23M
$27M
$30M
·
$31M
$32M
$34M
·
$33M
Market Cap
$657M
$567M
·
$516M
$577M
$581M
·
$563M
$547M
$656M
·
$506M
$530M
$594M
·
$474M
P/E
18.5
16.8
·
16.8
23.2
28.3
·
25.0
20.1
22.0
·
16.6
16.6
17.8
·
14.4
P/S
3.3
2.9
·
2.8
3.2
3.2
·
3.4
3.2
3.8
·
2.6
2.7
3.1
·
2.7
P/B
2.7
2.3
·
2.1
2.4
2.5
·
2.4
2.4
2.9
·
2.5
2.5
2.7
·
2.5
P / Tangible Book
2.9
2.5
·
2.3
2.6
2.7
·
2.6
2.6
3.1
·
2.7
2.7
3.0
·
2.8
P / Cash Flow
·
38.9
·
·
·
26.9
·
·
·
66.8
·
·
·
63.9
·
·
Dividend Yield
2.5%
2.9%
·
3.2%
2.9%
2.9%
·
2.9%
3.0%
2.5%
·
3.1%
3.0%
2.6%
·
3.2%
Earnings Yield
5.4%
5.9%
·
5.9%
4.3%
3.5%
·
4.0%
5.0%
4.5%
·
6.0%
6.0%
5.6%
·
7.0%
Payout Ratio
·
46.7%
·
·
·
46.6%
·
·
·
57.2%
·
·
·
55.9%
·
·
Annual Payout
$16M
$16M
·
$17M
$17M
$17M
·
$16M
$16M
$16M
·
$16M
$16M
$16M
·
$15M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$191M
·
·
$181M
·
순이익
$35M
·
·
$19M
·
희석 EPS
$2.61
·
·
$1.39
·
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
잉여현금흐름
$32M
·
·
$30M
·
기관 투자자 (13F)
179개의 제출자
· $432.7M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자179
보유 가치$432.7M
신규 포지션31
청산 포지션19
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
31 (+5 이전 분기 대비)
19 (+2 이전 분기 대비)
66 (+16 이전 분기 대비)
42 (-12 이전 분기 대비)
-340K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.