PRTH 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$7.78
시가총액 (MRQ)$641M
P/E (TTM)11.4
EPS (TTM)$0.68
매출 (TTM)$1.00B
배당 수익률0.00%
ROE (TTM)-49.9%
부채/자본 (MRQ)-13.2
52주 범위$4–$8
PRTH 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$953M2016-12-31 → 2025-12-31
EPS$0.682018-12-31 → 2025-12-31
잉여현금흐름$75M2019-12-31 → 2025-12-31
순이익률5.6%2019-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PRTH
5년 평균
동종업계 중앙값
결론
P/E (TTM)
11.45년 평균 ≈-13.4
≈-13.4
20.9
저평가
P/S (TTM)
0.65년 평균 ≈0.7
≈0.7
2.5
저평가
P/B (MRQ)
-8.15년 평균 ≈-4.8
≈-4.8
·
·
EV / EBITDA
7.85년 평균 ≈8.7
≈8.7
12.1
저평가
주가 / FCF (TTM)
6.25년 평균 ≈-311.2
≈-311.2
·
·
주가 / 현금 흐름 (TTM)
5.05년 평균 ≈16.4
≈16.4
12.6
저평가
EV / Revenue (EV / 매출)
1.75년 평균 ≈1.7
≈1.7
·
·
EV / FCF
21.35년 평균 ≈-646.7
≈-646.7
·
·
주가 / 유형 장부 가치 (MRQ)
-1.7
·
·
·
PEG Ratio (PEG 비율)
≈0.9
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PRTH
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
13.8%5년 평균 ≈11.1%
≈11.1%
4.4%
최상위권
EBITDA 마진 (TTM)
21.1%5년 평균 ≈19.6%
≈19.6%
9.0%
최상위권
Pretax Margin (세전 마진)
4.9%
·
4.9%
동일
순이익률 (TTM)
5.6%5년 평균 ≈2.8%
≈2.8%
3.8%
동일
ROA (TTM)
2.5%5년 평균 ≈1.3%
≈1.3%
2.0%
최상위권
ROE (TTM)
-49.9%5년 평균 ≈-18.6%
≈-18.6%
6.4%
약함
ROIC
18.1%
·
9.8%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PRTH
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-13.25년 평균 ≈-7.1
≈-7.1
0.1
낮은 부채
유동비율 (MRQ)
1.15년 평균 ≈1.0
≈1.0
1.3
낮은 유동성
Quick Ratio (당좌 비율)
0.15년 평균 ≈0.1
≈0.1
0.5
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
-13.25년 평균 ≈-7.1
≈-7.1
0.1
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PRTH
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
8.3%5년 평균 ≈19.0%
≈19.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
12.8%5년 평균 ≈18.5%
≈18.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
18.7%
·
·
·
Net Income YoY (순이익 YoY)
131.9%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
12.3%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
158.6%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
16.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
PRTH
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.685년 평균 ≈$-0.22
≈$-0.22
·
·
Revenue / Share (주당 매출)
$11.705년 평균 ≈$9.65
≈$9.65
·
·
Cash Flow / Share (주당 현금 흐름)
$1.235년 평균 ≈$0.88
≈$0.88
·
·
Cash / Share (주당 현금)
$0.945년 평균 ≈$0.54
≈$0.54
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PRTH
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.5
≈0.5
0.4
최상위권
Receivables Turnover (매출 채권 회전율)
12.05년 평균 ≈11.4
≈11.4
12.0
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$803.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.00%
지급 비율0.00%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈13.7%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$0.29
$0.27
9.4%
2026년 3월 31일
5월 13, 2026
$0.28
$0.22
27.7%
2025년 12월 31일
$0.27
$0.29
-5.5%
2025년 9월 30일
$0.28
$0.27
5.0%
2025년 6월 30일
$0.26
$0.21
25.8%
2025년 3월 31일
$0.22
$0.18
19.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$953M
$880M
$756M
$664M
$515M
$404M
$372M
$376M
$382M
$344M
Cost of Revenue
·
·
·
·
·
$277M
$253M
$269M
$279M
·
SG&A Expense
$62M
$47M
$45M
$35M
$28M
$26M
$31M
$32M
$22M
$17M
Operating Expenses
$812M
$746M
$674M
$607M
$482M
$383M
$365M
$359M
$348M
$318M
Operating Income
$141M
$133M
$82M
$56M
$33M
$21M
$7M
$16M
$34M
$26M
Interest Expense
·
·
$76M
$54M
$36M
$45M
$41M
$30M
$25M
$5M
Interest Income
·
·
·
·
$700.0K
$800.0K
$600.0K
·
$399.2K
$37.7K
Other Non-op
$8M
$3M
$2M
$589.0K
$202.0K
$596.0K
$710.0K
$-7M
$-6M
$-877.0K
Pretax Income
$46M
$37M
$7M
·
·
·
·
·
·
·
Income Tax
$-9M
$13M
$8M
$5M
$-5M
$11M
$830.0K
$-2M
$0
$0
Net Income
$56M
$24M
$-1M
$-2M
$1M
$26M
$-34M
$-18M
$4M
$20M
EPS (Basic)
$0.70
$-0.31
$-0.63
$-0.50
$-0.34
$0.38
$-0.50
$-0.29
·
·
EPS (Diluted)
$0.68
$-0.31
$-0.63
$-0.50
$-0.34
$0.38
$-0.50
$-0.29
·
·
Shares (Basic)
79,798,000
77,993,000
78,333,000
78,233,000
71,902,000
67,158,000
67,086,000
61,607,000
·
·
Shares (Diluted)
81,468,000
77,993,000
78,333,000
78,233,000
71,902,000
67,263,000
67,086,000
61,607,000
·
·
EBITDA
$204M
$191M
$150M
$127M
$83M
$62M
$46M
·
·
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$77M
$59M
$40M
$18M
$20M
$9M
$3M
$16M
$172.2K
$362.5K
Receivables
$91M
$68M
$59M
$78M
$58M
$41M
$38M
$36M
$47M
·
Inventory
$8M
$8M
·
·
·
·
·
·
·
·
Prepaid Expense
$32M
$23M
$13M
$12M
$16M
$4M
$4M
$4M
$4M
$56.2K
Current Assets
$1.52B
$1.11B
$881M
$652M
$603M
$136M
$94M
$75M
$106M
$418.8K
PP&E (Net)
$59M
$52M
$45M
$35M
$25M
$23M
$24M
$17M
$12M
·
PP&E (Gross)
·
·
$92M
$87M
$72M
$64M
$57M
$44M
$34M
·
Accum. Depreciation
$86M
$70M
$56M
$58M
$49M
$41M
$33M
$27M
$22M
·
Goodwill
$417M
$376M
$376M
$369M
$366M
$107M
$110M
$110M
$102M
·
Intangibles
$315M
$241M
$273M
$289M
$340M
$98M
$183M
$125M
$42M
·
Other Non-current Assets
$29M
$23M
$14M
$8M
$9M
$2M
$380.0K
$1M
$1M
·
Total Assets
$2.40B
$1.83B
$1.62B
$1.37B
$1.35B
$418M
$465M
$379M
$267M
$55M
Accounts Payable
$71M
$15M
$11M
$52M
$43M
$30M
$27M
$28M
$19M
$111.0K
Accrued Liabilities
·
·
·
·
·
$14M
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
$0
$27.5K
$27.5K
Current Liabilities
$1.41B
$1.05B
$852M
$630M
$584M
$149M
$93M
$63M
$66M
$150.1K
Capital Leases
$6M
$7M
$5M
$4M
$6M
·
·
·
·
·
Other Non-current Liabilities
$41M
$19M
$19M
$12M
$18M
$10M
$7M
$8M
$6M
·
Total Liabilities
$2.49B
$1.99B
$1.50B
$1.24B
$1.21B
$516M
$585M
$473M
$357M
$1M
Long-term Debt
$1.04B
$921M
$632M
$599M
$604M
$358M
$486M
$402M
$268M
·
Total Debt
$1.04B
$930M
$639M
$605M
$610M
$377M
$490M
·
$27.5K
$27.5K
Common Stock
$82.0K
$77.0K
$77.0K
$76.0K
$77.0K
$68.0K
$68.0K
$67.0K
$73.0K
$2.3K
Paid-in Capital
$14M
$0
$0
$10M
$40M
$6M
$4M
$0
·
·
Retained Earnings
$-91M
$-147M
$-135M
$-102M
$-100M
$-102M
$-128M
$-94M
$-90M
$-118.2K
Treasury Stock
$23M
$20M
$13M
$12M
$4M
$2M
$2M
$0
·
·
AOCI
$-210.0K
$-176.0K
$-29.0K
$0
·
·
·
·
·
·
Stockholders' Equity
$-100M
$-167M
$-148M
$-104M
$-64M
$-99M
$-121M
$-94M
$-90M
$116M
Liabilities + Equity
$2.40B
$1.83B
$1.62B
$1.37B
$1.35B
$418M
$465M
$379M
$267M
$55M
Shares Outstanding
81,907,304
77,480,000
76,957,000
76,044,000
76,740,000
67,391,000
67,061,000
67,038,304
73,110,114
·
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$63M
$58M
$68M
$71M
$50M
$41M
$39M
$20M
$15M
$15M
Stock-based Comp
$11M
$6M
$7M
$6M
$3M
$2M
$4M
$2M
$1M
$2M
Deferred Tax
·
·
·
·
·
·
$-9M
$-3M
$0
$0
Amort. of Intangibles
$44M
$44M
$57M
$61M
$41M
$33M
$32M
$15M
$10M
$12M
Restructuring
·
·
$4M
$300.0K
·
·
·
·
·
·
Other Non-cash
$-30M
$-3M
$7M
·
·
$-22M
$39M
·
·
·
Operating Cash Flow
$100M
$86M
$81M
$71M
$9M
$12M
$12M
$31M
$37M
$22M
CapEx
$25M
$22M
$21M
$19M
$10M
$7M
$11M
$11M
$7M
$4M
Investing Cash Flow
$-174M
$-36M
$-56M
$-37M
$-451M
$166M
$-98M
$-109M
$-9M
$-6M
Debt Issued
$1.07B
$945M
$50M
$0
$607M
$0
$70M
$127M
$276M
$0
Net Debt Issued
$106M
$286M
$43M
$-6M
$246M
$-111M
$66M
·
·
·
Stock Repurchased
·
·
$1M
$7M
$2M
$0
$2M
$0
$0
·
Net Stock Activity
·
·
$-1M
$-7M
$-2M
$0
$-2M
·
·
·
Dividends Paid
$0
$24M
$25M
$11M
$7M
$0
$0
$7M
$3M
$10M
Financing Cash Flow
$426M
$148M
$210M
$9M
$872M
$-141M
$102M
$67M
$-25M
$-11M
Net Change in Cash
$352M
$198M
$236M
$43M
$430M
$38M
$17M
·
$-190.3K
$357.5K
Taxes Paid
$11M
$19M
$13M
$7M
$2M
$8M
$0
$0
·
·
Free Cash Flow
$75M
$64M
$60M
$52M
$-342.0K
$40M
$28M
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
14.8%
15.2%
10.8%
8.5%
6.4%
5.2%
1.9%
·
·
·
Net Margin
5.8%
2.7%
-0.17%
·
·
6.3%
-9.0%
·
·
·
Pretax Margin
4.9%
·
·
·
·
·
·
·
·
·
EBITDA Margin
21.4%
21.8%
19.8%
19.1%
16.1%
15.2%
12.4%
·
·
·
ROA
2.6%
1.4%
-0.09%
·
·
5.8%
-8.0%
·
-0.23%
-0.39%
ROE
-41.7%
-15.3%
1.0%
·
·
-23.4%
30.5%
·
-0.21%
-0.20%
ROIC
18.1%
·
·
·
·
·
·
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
1.1
1.0
1.0
1.0
0.9
1.0
·
0.5
2.8
Quick Ratio
0.1
0.1
0.1
0.2
0.1
0.3
0.4
·
0.4
2.4
Debt / Equity
-10.4
-5.6
-4.3
-5.8
-9.5
-3.8
-3.9
·
0.0
0.0
LT Debt / Equity
-10.4
-5.5
-4.3
-5.8
-9.4
-3.6
-3.8
·
·
·
Interest Coverage
·
·
1.1
1.0
0.9
0.5
0.2
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.5
0.5
0.5
0.6
0.9
0.9
·
·
·
Receivables Turnover
12.0
13.9
11.1
9.7
10.3
10.2
10.0
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$-1.23
$-2.15
$-1.92
$-1.37
$-0.84
$-1.46
$-1.88
·
·
·
Revenue / Share
$11.70
$11.28
$9.65
$8.48
$7.16
$6.01
·
·
·
·
Cash Flow / Share
$1.23
$1.10
$1.04
$0.90
$0.13
$0.70
·
·
·
·
Cash / Share
$0.94
$0.76
$0.51
$0.24
$0.26
·
·
·
·
·
EPS (TTM)
$0.68
$-0.31
$-0.63
$-0.50
$-0.34
$0.38
$-0.50
$-0.29
·
·
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
8.3%
16.4%
13.9%
28.9%
27.3%
·
·
·
·
·
Revenue CAGR 3Y
12.8%
19.6%
23.2%
·
·
·
·
·
·
·
Revenue CAGR 5Y
18.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
12.3%
·
·
·
·
·
·
·
·
·
Net Income YoY
131.9%
·
·
·
-94.6%
·
·
·
·
·
Net Income CAGR 3Y
·
158.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
16.8%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$953M
$880M
$756M
$664M
$515M
$404M
$372M
$376M
$382M
$344M
Net Income TTM
$56M
$24M
$-1M
$-2M
$1M
$26M
$-34M
$-18M
$4M
$20M
Market Cap
$446M
$910M
$274M
$400M
$543M
$474M
$164M
·
·
·
Enterprise Value
$1.41B
$1.78B
$873M
$987M
$1.13B
·
·
·
·
·
P/E
8.0
-37.9
-5.7
-10.5
-20.8
18.5
-4.9
-27.6
·
·
P/S
0.5
1.0
0.4
0.6
1.1
1.2
0.4
·
·
·
P/B
-4.4
-5.5
-1.9
-3.8
-8.5
-4.8
-1.3
·
·
·
P / Cash Flow
4.5
10.6
3.4
5.7
57.9
10.1
4.2
·
·
·
P / FCF
5.9
14.2
4.6
7.7
-1588.7
12.0
5.8
·
·
·
EV / EBITDA
6.9
9.3
5.8
7.8
13.7
·
·
·
·
·
EV / FCF
18.8
27.9
14.6
19.1
-3313.8
·
·
·
·
·
EV / Revenue
1.5
2.0
1.2
1.5
2.2
·
·
·
·
·
Dividend Yield
0.00%
2.6%
9.0%
2.9%
1.4%
0.00%
0.00%
·
·
·
Earnings Yield
12.5%
-2.6%
-17.7%
-9.5%
-4.8%
5.4%
-20.4%
-3.6%
·
·
Payout Ratio
0.00%
98.5%
-1885.4%
·
·
0.00%
0.00%
·
·
·
Annual Payout
$0
$24M
$25M
$11M
$7M
$0
$0
$7M
$3M
$10M
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$262M
$250M
$247M
$241M
$240M
$225M
$227M
$227M
$220M
$206M
$199M
$189M
$182M
$185M
$178M
$166M
SG&A Expense
$17M
$19M
$18M
$16M
$14M
$15M
$13M
$12M
$11M
$11M
$14M
$11M
$11M
$9M
$8M
$10M
Operating Expenses
$229M
$216M
$214M
$204M
$202M
$192M
$193M
$189M
$187M
$178M
$177M
$166M
$163M
$168M
$159M
$152M
Operating Income
$33M
$33M
$33M
$38M
$37M
$33M
$34M
$38M
$33M
$28M
$22M
$24M
$19M
$17M
$18M
$14M
Interest Expense
·
·
·
·
·
·
·
·
·
$21M
·
$20M
$18M
$18M
·
$13M
Other Non-op
$2M
$1M
$2M
$5M
$1M
$1M
$1M
$711.0K
$668.0K
$632.0K
$417.0K
$732.0K
$375.0K
$212.0K
$278.0K
$231.0K
Income Tax
$4M
$4M
$4M
$-20M
$4M
$2M
$3M
$5M
$3M
$3M
$2M
$4M
$2M
$-133.0K
$4M
$2M
Net Income
$10M
$10M
$9M
$28M
$11M
$8M
$7M
$11M
$994.0K
$5M
$-106.0K
$-87.0K
$-612.0K
$-506.0K
$-1M
$-792.0K
EPS (Basic)
$0.12
$0.12
$0.12
$0.34
$0.14
$0.10
$-0.05
$0.07
$-0.23
$-0.10
$-0.16
$-0.16
$-0.16
$-0.15
$-0.15
$-0.13
EPS (Diluted)
$0.12
$0.12
$0.10
$0.34
$0.14
$0.10
$-0.05
$0.07
$-0.23
$-0.10
$-0.16
$-0.16
$-0.16
$-0.15
$-0.15
$-0.13
Shares (Basic)
81,549,000
81,373,000
·
80,325,000
78,981,000
78,774,000
·
77,973,000
77,736,000
78,021,000
·
78,381,000
78,292,000
78,133,000
·
77,984,000
Shares (Diluted)
83,823,000
83,647,000
·
81,116,000
79,837,000
79,857,000
·
80,095,000
77,736,000
78,021,000
·
78,381,000
78,292,000
78,133,000
·
77,984,000
EBITDA
$33M
$51M
·
$38M
$37M
$46M
·
$38M
$33M
$43M
·
·
·
$35M
·
$14M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$120M
$92M
$77M
$57M
$51M
$48M
$59M
$41M
$35M
$34M
$40M
$25M
$18M
$16M
$18M
$13M
Receivables
$93M
$89M
$91M
$92M
$86M
$80M
$68M
$73M
$66M
$67M
·
$61M
$60M
$78M
·
$70M
Inventory
·
·
$8M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Prepaid Expense
$28M
$29M
$32M
$35M
$26M
$20M
$23M
$19M
$19M
$14M
·
$13M
$15M
$10M
·
$17M
Current Assets
$1.63B
$1.58B
$1.52B
$1.39B
$1.31B
$1.16B
$1.11B
$1.03B
$937M
$882M
·
$827M
$818M
$729M
·
$628M
PP&E (Net)
$62M
$60M
$59M
$59M
$58M
$54M
$52M
$52M
$50M
$48M
·
$42M
$39M
$37M
·
$30M
PP&E (Gross)
·
·
·
·
·
·
·
·
$101M
$101M
·
$84M
$94M
$91M
·
$86M
Accum. Depreciation
$95M
$91M
$86M
$82M
$78M
$74M
$70M
$66M
$63M
$60M
·
$53M
$64M
$61M
·
$56M
Goodwill
$416M
$417M
$417M
$382M
$382M
$387M
$376M
$376M
$376M
$376M
·
$376M
$369M
$369M
·
$365M
Intangibles
$288M
$303M
$315M
$302M
$225M
$232M
$241M
$249M
$259M
$262M
·
$285M
$269M
$277M
·
$302M
Other Non-current Assets
$29M
$30M
$29M
$24M
$23M
$22M
$23M
$25M
$21M
$13M
·
$11M
$8M
$8M
·
$10M
Total Assets
$2.50B
$2.47B
$2.40B
$2.22B
$2.03B
$1.89B
$1.83B
$1.76B
$1.67B
$1.61B
·
$1.56B
$1.53B
$1.45B
·
$1.35B
Accounts Payable
$58M
$59M
$20M
$66M
$54M
$54M
$15M
$67M
$67M
$49M
·
$56M
$60M
$57M
·
$51M
Current Liabilities
$1.48B
$1.46B
$1.41B
$1.30B
$1.23B
$1.10B
$1.05B
$991M
$913M
$850M
·
$810M
$814M
$720M
·
$610M
Capital Leases
·
·
$6M
·
·
·
$7M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$41M
$40M
$41M
$23M
$25M
$26M
$19M
$19M
$15M
$17M
·
$19M
$12M
$12M
·
$14M
Total Liabilities
$2.57B
$2.55B
$2.49B
$2.33B
$2.17B
$2.05B
$1.99B
$1.82B
$1.74B
$1.50B
·
$1.45B
$1.42B
$1.32B
·
$1.22B
Long-term Debt
$1.04B
$1.05B
$1.04B
$998M
$917M
$919M
$921M
$808M
$809M
$631M
·
$617M
$590M
$592M
·
$593M
Total Debt
$1.05B
$1.05B
·
$1.01B
$921M
$921M
·
$816M
$817M
$638M
·
·
·
$598M
·
$599M
Common Stock
$82.0K
$82.0K
$82.0K
$82.0K
$80.0K
$80.0K
$77.0K
$77.0K
$76.0K
$76.0K
·
$77.0K
$76.0K
$76.0K
·
$78.0K
Paid-in Capital
$18M
$16M
$14M
$13M
$4M
$2M
$0
$0
$0
$0
·
$0
$0
$328.0K
·
$18M
Retained Earnings
$-72M
$-82M
$-91M
$-100M
$-128M
$-139M
$-147M
$-147M
$-153M
$-141M
·
$-124M
$-113M
$-103M
·
$-101M
Treasury Stock
$24M
$24M
$23M
$23M
$22M
$21M
$20M
$19M
$19M
$18M
·
$13M
$13M
$12M
·
$9M
AOCI
$-674.0K
$-563.0K
$-210.0K
$-195.0K
$84.0K
$-133.0K
$-176.0K
$-66.0K
$-38.0K
$-42.0K
·
$-34.0K
$31.0K
$24.0K
·
·
Stockholders' Equity
$-79M
$-90M
$-100M
$-110M
$-146M
$-158M
$-167M
$-166M
$-172M
$-160M
·
$-136M
$-125M
$-115M
·
$-92M
Liabilities + Equity
$2.50B
$2.47B
$2.40B
$2.22B
$2.03B
$1.89B
$1.83B
$1.76B
$1.67B
$1.61B
·
$1.56B
$1.53B
$1.45B
·
$1.35B
Shares Outstanding
82,420,307
82,301,383
81,907,304
81,821,303
79,897,665
79,711,642
77,479,908
77,092,558
75,967,543
75,834,517
76,957,000
76,633,517
76,531,703
76,404,628
76,044,000
75,981,186
현금 흐름16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$21M
$18M
$20M
$15M
$14M
$14M
$14M
$14M
$15M
$15M
$15M
$17M
$18M
$18M
$18M
$18M
Stock-based Comp
$2M
$2M
$4M
$2M
$3M
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$12M
$15M
$15M
$15M
$15M
$15M
Other Non-cash
·
$-6M
·
·
·
$-14M
·
·
·
$-9M
·
·
·
$8M
·
·
Operating Cash Flow
$32M
$24M
$37M
$36M
$17M
$10M
$24M
$20M
$29M
$13M
$9M
$26M
$19M
$28M
$20M
$20M
CapEx
$7M
$6M
$6M
$6M
$8M
$5M
$5M
$5M
$5M
$7M
$6M
$5M
$5M
$5M
$8M
$5M
Investing Cash Flow
$-214M
$11M
$-22M
$-131M
$-11M
$-10M
$-11M
$-4M
$-13M
$-8M
$-5M
$-38M
$-5M
$-8M
$-15M
$-8M
Debt Issued
$881.0K
$7M
$47M
$1.02B
$0
$0
$115M
$0
·
·
$50M
$0
·
·
$0
$0
Net Debt Issued
·
$7M
·
·
·
$-10M
·
·
·
$-2M
·
·
·
$-2M
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
$777.0K
·
$3M
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-777.0K
·
·
Dividends Paid
·
·
$0
$0
$0
$0
$2M
$6M
$9M
$7M
$7M
$0
$6M
$11M
$-19.0K
$4M
Financing Cash Flow
$13M
$71M
$138M
$111M
$131M
$47M
$63M
$67M
$28M
$-10M
$53M
$13M
$87M
$58M
$17M
$-9M
Net Change in Cash
$-170M
$106M
$152M
$16M
$137M
$48M
$76M
$82M
$44M
$-5M
$57M
$572.0K
$100M
$78M
$21M
$3M
Taxes Paid
$2M
$105.0K
·
·
$9M
$31.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$18M
·
·
·
$5M
·
·
·
$7M
·
·
·
$23M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
12.6%
13.4%
·
15.6%
15.6%
14.5%
·
16.8%
15.1%
13.6%
·
·
·
9.1%
·
8.5%
Net Margin
3.8%
3.9%
·
11.4%
4.5%
3.7%
·
4.7%
0.45%
2.5%
·
·
·
-0.27%
·
-0.48%
EBITDA Margin
12.6%
20.4%
·
15.6%
15.6%
20.7%
·
16.8%
15.1%
21.0%
·
·
·
18.9%
·
8.5%
ROA
0.44%
0.45%
·
1.4%
0.59%
0.47%
·
0.64%
0.06%
0.34%
·
·
·
-0.04%
·
-0.06%
ROE
-8.8%
-7.9%
·
-20.0%
-6.8%
-5.2%
·
-7.0%
-0.67%
-3.8%
·
·
·
0.54%
·
0.96%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.0
1.0
1.0
·
·
·
1.0
·
1.0
Quick Ratio
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
·
0.1
·
0.1
Debt / Equity
-13.2
-11.6
·
-9.1
-6.3
-5.8
·
-4.9
-4.7
-4.0
·
·
·
-5.2
·
-6.5
LT Debt / Equity
-13.2
-11.6
·
-9.0
-6.3
-5.8
·
-4.9
-4.7
-3.9
·
·
·
-5.2
·
-6.5
Interest Coverage
·
·
·
·
·
·
·
·
·
1.3
·
·
·
1.0
·
1.0
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
·
0.1
·
0.1
Receivables Turnover
2.9
3.0
·
2.9
3.2
3.0
·
3.4
3.5
2.8
·
·
·
2.5
·
2.7
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-0.96
$-1.09
·
$-1.35
$-1.83
$-1.99
·
$-2.15
$-2.27
$-2.11
·
·
·
$-1.50
·
$-1.21
Revenue / Share
$3.13
$2.98
·
$2.98
$3.00
$2.81
·
$2.83
$2.83
$2.64
·
·
·
$2.37
·
$2.13
Cash Flow / Share
·
$0.28
·
·
·
$0.12
·
·
·
$0.17
·
·
·
$0.35
·
·
Cash / Share
$1.46
$1.12
·
$0.70
$0.63
$0.60
·
$0.53
$0.46
$0.45
·
·
·
$0.21
·
$0.17
EPS (TTM)
$0.68
$0.70
·
$0.53
$0.26
$-0.11
·
$-0.42
$-0.65
$-0.58
·
$-0.60
$-0.55
$-0.54
·
$-0.21
가치 평가 (TTM)13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.00B
$978M
·
$933M
$919M
$899M
·
$852M
$814M
$776M
·
$723M
$700M
$695M
·
$630M
Net Income TTM
$56M
$57M
·
$54M
$37M
$27M
·
$17M
$6M
$4M
·
$-2M
$-2M
$-2M
·
$13M
Market Cap
$550M
$388M
·
$562M
$622M
$543M
·
$527M
$401M
$248M
·
·
·
$274M
·
$343M
Enterprise Value
$1.48B
$1.34B
·
$1.51B
$1.49B
$1.42B
·
$1.30B
$1.18B
$852M
·
·
·
$857M
·
$929M
P/E
9.8
6.7
·
13.0
29.9
-62.0
·
-16.3
-8.1
-5.6
·
-5.4
-6.6
-6.6
·
-21.5
P/S
0.5
0.4
·
0.6
0.7
0.6
·
0.6
0.5
0.3
·
·
·
0.4
·
0.5
P/B
-6.9
-4.3
·
-5.1
-4.3
-3.4
·
-3.2
-2.3
-1.6
·
·
·
-2.4
·
-3.7
P / Cash Flow
·
16.3
·
·
·
54.6
·
·
·
18.6
·
·
·
9.9
·
·
EV / Revenue
1.5
1.4
·
1.6
1.6
1.6
·
1.5
1.5
1.1
·
·
·
1.2
·
1.5
Dividend Yield
0.00%
0.00%
·
0.28%
1.2%
3.1%
·
5.5%
5.8%
8.2%
·
·
·
7.1%
·
4.3%
Earnings Yield
10.2%
14.8%
·
7.7%
3.3%
-1.6%
·
-6.2%
-12.3%
-17.7%
·
-18.5%
-15.2%
-15.0%
·
-4.7%
Payout Ratio
·
·
·
·
·
0.00%
·
·
·
135.3%
·
·
·
-2259.9%
·
·
Annual Payout
$0
$0
·
$2M
$7M
$17M
·
$29M
$23M
$20M
·
·
·
$19M
·
$15M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$953M
$880M
$756M
$664M
$515M
영업이익률 %
14.8%
15.2%
10.8%
8.5%
6.4%
순이익
$56M
$24M
$-1M
$-2M
$1M
희석 EPS
$0.68
$-0.31
$-0.63
$-0.50
$-0.34
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
-10.4
-5.6
-4.3
-5.8
-9.5
유동비율
1.1
1.1
1.0
1.0
1.0
당좌 비율
0.1
0.1
0.1
0.2
0.1
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$75M
$64M
$60M
$52M
$-342.0K
기관 투자자 (13F)
137개의 제출자
· $137.1M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자137
보유 가치$137.1M
신규 포지션34
청산 포지션17
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
34 (0 이전 분기 대비)
17 (-6 이전 분기 대비)
51 (+21 이전 분기 대비)
27 (-11 이전 분기 대비)
+1.4M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.