가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MQ
5년 평균
동종업계 중앙값
결론
P/S (TTM)
2.55년 평균 ≈7.0
≈7.0
2.5
적정 가치
P/B (MRQ)
2.45년 평균 ≈3.1
≈3.1
2.7
저평가
주가 / FCF (TTM)
8.75년 평균 ≈36.1
≈36.1
·
·
주가 / 현금 흐름 (TTM)
8.65년 평균 ≈25.1
≈25.1
12.4
고평가
주가 / 유형 장부 가치 (MRQ)
2.65년 평균 ≈3.4
≈3.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MQ
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
70.0%5년 평균 ≈55.1%
≈55.1%
·
·
영업이익률 (TTM)
-1.9%5년 평균 ≈-22.7%
≈-22.7%
12.4%
약함
EBITDA 마진 (TTM)
3.1%5년 평균 ≈-20.6%
≈-20.6%
12.6%
약함
세전 마진 (TTM)
1.7%5년 평균 ≈-17.4%
≈-17.4%
7.2%
약함
순이익률 (TTM)
1.5%5년 평균 ≈-17.2%
≈-17.2%
5.6%
평균 이하
ROA
-0.93%5년 평균 ≈-7.4%
≈-7.4%
3.0%
약함
ROE
-1.7%5년 평균 ≈-7.9%
≈-7.9%
15.6%
약함
ROIC
-6.4%5년 평균 ≈-11.0%
≈-11.0%
11.2%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MQ
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.75년 평균 ≈4.6
≈4.6
1.3
강한 유동성
Quick Ratio (당좌 비율)
1.05년 평균 ≈3.2
≈3.2
0.5
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MQ
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
23.2%5년 평균 ≈22.3%
≈22.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-5.8%5년 평균 ≈8.7%
≈8.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
16.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
MQ
5년 평균
동종업계 중앙값
결론
Revenue / Share (주당 매출)
$1.355년 평균 ≈$1.28
≈$1.28
·
·
Cash Flow / Share (주당 현금 흐름)
$0.355년 평균 ≈$0.13
≈$0.13
·
·
Cash / Share (주당 현금)
$1.645년 평균 ≈$1.97
≈$1.97
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MQ
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.4
≈0.4
0.4
동일
Receivables Turnover (매출 채권 회전율)
17.55년 평균 ≈35.3
≈35.3
13.9
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$666.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈234.6%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$0.07
$0.01
—
2026년 3월 31일
$0.08
$-0.01
745.2%
2025년 12월 31일
$0.00
$0.00
—
2025년 9월 30일
$-0.04
$-0.07
42.9%
2025년 6월 30일
$0.00
$-0.12
100.0%
2025년 3월 31일
$-0.02
$-0.04
50.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$625M
$507M
$676M
$748M
$517M
$290M
$143M
Cost of Revenue
$188M
$155M
$347M
$428M
$285M
$172M
$83M
Gross Profit
$437M
$352M
$330M
$320M
$232M
$118M
$60M
Operating Expenses
$484M
$376M
$613M
$530M
$394M
$165M
$119M
Operating Income
$-46M
$-24M
$-283M
$-210M
$-162M
$-47M
$-59M
Other Non-op
$33M
$53M
$52M
$25M
$-3M
$-521.0K
$698.0K
Pretax Income
$-13M
$28M
$-231M
$-185M
$-165M
$-48M
$-58M
Income Tax
$596.0K
$793.0K
$-8M
$-102.0K
$-640.0K
$87.0K
$35.0K
Net Income
$-14M
$27M
$-223M
$-185M
$-164M
$-48M
$-58M
Shares (Basic)
462,168,000
511,065,000
532,540,000
545,397,000
362,756,466
122,932,556
113,851,714
Shares (Diluted)
462,168,000
518,845,000
532,540,000
545,397,000
362,756,466
122,932,556
113,851,714
EBITDA
$-19M
$-7M
$-272M
$-206M
$-158M
·
·
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$709M
$923M
$981M
$1.18B
$1.25B
$220M
$60M
Receivables
$41M
$30M
$20M
$16M
$13M
$8M
·
Prepaid Expense
$35M
$25M
$27M
$38M
$36M
$11M
·
Other Current Assets
$14M
$3M
$2M
$7M
$4M
$2M
·
Current Assets
$1.24B
$1.25B
$1.39B
$1.75B
$1.80B
$431M
·
PP&E (Net)
$60M
$38M
$19M
$7M
$10M
$9M
·
PP&E (Gross)
$108M
$67M
$39M
$23M
$22M
$19M
·
Accum. Depreciation
$48M
$30M
$20M
$15M
$12M
$10M
·
Goodwill
$155M
$124M
$124M
$0
·
·
·
Intangibles
$51M
$30M
$36M
$0
·
·
·
Other Non-current Assets
$15M
$9M
$7M
$5M
$2M
$4M
·
Total Assets
$1.53B
$1.46B
$1.59B
$1.77B
$1.83B
$458M
·
Accrued Liabilities
·
$177M
$162M
·
·
·
·
Current Liabilities
$749M
$371M
$337M
$283M
$238M
$141M
·
Capital Leases
$6M
$870.0K
$5M
$9M
$12M
$15M
·
Other Non-current Liabilities
$8M
$6M
$5M
$5M
$7M
$10M
·
Total Liabilities
$763M
$378M
$346M
$297M
$257M
$170M
·
Common Stock
$11.0K
$50.0K
$52.0K
$53.0K
$54.0K
$13.0K
·
Paid-in Capital
$1.57B
$1.88B
$2.07B
$2.08B
$1.99B
$40M
·
Retained Earnings
$-812M
$-798M
$-825M
$-602M
$-417M
$-254M
·
AOCI
$2M
$-314.0K
$762.0K
$-7M
$-2M
$25.0K
·
Stockholders' Equity
$762M
$1.09B
$1.24B
$1.47B
$1.57B
$-214M
$-198M
Liabilities + Equity
$1.53B
$1.46B
$1.59B
$1.77B
$1.83B
$458M
·
Shares Outstanding
108,064,000
126,074,000
520,343,000
541,364,000
541,384,000
130,312,838
118,430,031
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$27M
$17M
$11M
$4M
$4M
$3M
$3M
Stock-based Comp
$105M
$137M
$128M
$108M
$143M
$28M
$22M
Deferred Tax
$-272.0K
$98.0K
$-8M
$-473.0K
$-678.0K
$-78.0K
$-42.0K
Amort. of Intangibles
$6M
$6M
$5M
·
·
·
·
Restructuring
·
·
$9M
·
·
·
·
Other Non-cash
$45M
$-123M
$60M
$8M
$75M
·
·
Operating Cash Flow
$163M
$58M
$21M
$-13M
$57M
$50M
$-15M
CapEx
$2M
$2M
$762.0K
$2M
$3M
$2M
$5M
Investing Cash Flow
$271M
$71M
$39M
$29M
$-329M
$-58M
$-100M
Stock Repurchased
$391M
$154M
$190M
$78M
$0
$0
·
Net Stock Activity
$-391M
$-154M
$-190M
$-78M
·
·
·
Financing Cash Flow
$-347M
$-187M
$-262M
$-79M
$1.30B
$167M
$139M
Net Change in Cash
$86M
$-58M
$-202M
$-64M
$1.03B
$160M
$23M
Taxes Paid
$595.0K
$396.0K
$430.0K
$84.0K
$201.0K
$109.0K
$1.0K
Free Cash Flow
$161M
$56M
$20M
$-15M
$54M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Gross Margin
70.0%
69.4%
48.7%
42.8%
44.8%
·
·
Operating Margin
-7.4%
-4.8%
-41.9%
-28.0%
-31.3%
·
·
Net Margin
-2.2%
5.4%
-33.0%
-24.7%
-31.7%
·
·
Pretax Margin
-2.1%
5.5%
-34.1%
-24.7%
-31.8%
·
·
EBITDA Margin
-3.1%
-1.4%
-40.3%
-27.5%
-30.6%
·
·
ROA
-0.93%
1.8%
-13.3%
-10.3%
-14.3%
·
·
ROE
-1.7%
2.5%
-17.6%
-12.4%
-10.4%
·
·
ROIC
-6.4%
-2.2%
-22.0%
-14.2%
-10.3%
·
·
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.6
3.4
4.1
6.2
7.6
·
·
Quick Ratio
1.0
2.6
3.0
4.2
5.3
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.3
0.4
0.4
0.5
·
·
Receivables Turnover
17.5
20.5
38.5
52.0
47.9
·
·
주당4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$1.76
$2.15
$2.39
$2.72
$2.91
·
·
Revenue / Share
$1.35
$0.98
$1.27
$1.37
$1.43
·
·
Cash Flow / Share
$0.35
$0.11
$0.04
$-0.02
$0.16
·
·
Cash / Share
$1.64
$1.83
$1.89
$2.19
$2.30
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
23.2%
-25.0%
-9.6%
44.7%
78.2%
·
·
Revenue CAGR 3Y
-5.8%
-0.66%
32.6%
·
·
·
·
Revenue CAGR 5Y
16.6%
·
·
·
·
·
·
가치 평가 (TTM)8
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$625M
$507M
$676M
$748M
$517M
·
·
Net Income TTM
$-14M
$27M
$-223M
$-185M
$-164M
·
·
Market Cap
$2.05B
$1.91B
$3.63B
$3.31B
$9.30B
·
·
P/S
3.3
3.8
5.4
4.4
18.0
·
·
P/B
2.7
1.8
2.9
2.2
5.9
·
·
P / Tangible Book
3.7
2.1
3.3
2.2
5.9
·
·
P / Cash Flow
12.6
32.9
172.1
-255.1
163.2
·
·
P / FCF
12.8
34.3
178.5
-216.4
171.4
·
·
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$176M
$166M
$172M
$163M
$150M
$139M
$136M
$128M
$125M
$118M
$119M
$109M
$231M
$217M
$204M
$192M
Cost of Revenue
$54M
$48M
$52M
$49M
$46M
$40M
$38M
$38M
$46M
$34M
$36M
$36M
$147M
$128M
$117M
$112M
Gross Profit
$122M
$118M
$120M
$115M
$104M
$99M
$98M
$90M
$79M
$84M
$83M
$73M
$85M
$89M
$87M
$80M
Operating Expenses
$118M
$115M
$128M
$125M
$113M
$117M
$136M
$132M
$-26M
$134M
$140M
$142M
$154M
$177M
$141M
$140M
Operating Income
$4M
$2M
$-8M
$-10M
$-9M
$-19M
$-37M
$-42M
$105M
$-50M
$-56M
$-70M
$-69M
$-87M
$-54M
$-59M
Other Non-op
$4M
$6M
$7M
$7M
$9M
$11M
$11M
$14M
$14M
$14M
$15M
$15M
$11M
$12M
$28M
$6M
Pretax Income
$8M
$8M
$-2M
$-3M
$-441.0K
$-8M
$-27M
$-29M
$119M
$-36M
$-41M
$-55M
$-59M
$-76M
$-26M
$-53M
Income Tax
$505.0K
$193.0K
$-343.0K
$498.0K
$206.0K
$235.0K
$394.0K
$115.0K
$150.0K
$134.0K
$-1M
$238.0K
$138.0K
$-7M
$471.0K
$5.0K
Net Income
$8M
$8M
$-1M
$-4M
$-647.0K
$-8M
$-27M
$-29M
$119M
$-36M
$-40M
$-55M
$-59M
$-69M
$-26M
$-53M
Shares (Basic)
105,465,000
428,602,000
·
448,717,000
115,379,000
501,222,000
·
507,160,000
515,959,000
517,987,000
·
529,489,000
538,267,000
539,744,130
·
548,990,212
Shares (Diluted)
106,797,000
433,571,000
·
448,717,000
115,379,000
501,222,000
·
507,160,000
524,401,000
517,987,000
·
529,489,000
538,267,000
539,744,130
·
548,990,212
EBITDA
$13M
$11M
·
$-3M
$-3M
$-13M
·
$-38M
$109M
$-46M
·
$-67M
$-67M
$-85M
·
$-59M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$691M
$675M
$709M
$747M
$733M
$831M
$923M
$886M
$925M
$970M
$981M
$948M
$950M
$1.05B
$1.18B
$1.20B
Receivables
$51M
$46M
$41M
$36M
$37M
$28M
$30M
$26M
$26M
$23M
·
$16M
$15M
$14M
·
$13M
Prepaid Expense
$38M
$38M
$35M
$35M
$24M
$30M
$25M
$24M
$23M
$27M
·
$33M
$29M
$34M
·
$39M
Other Current Assets
·
·
$14M
·
·
·
$3M
·
·
·
·
$6M
$6M
$7M
·
$7M
Current Assets
$1.10B
$1.19B
$1.24B
$1.20B
$990M
$1.13B
$1.25B
$1.22B
$1.27B
$1.35B
·
$1.41B
$1.51B
$1.59B
·
$1.74B
PP&E (Net)
$67M
$64M
$60M
$57M
$50M
$43M
$38M
$36M
$33M
$28M
·
$17M
$14M
$11M
·
$8M
PP&E (Gross)
$122M
$113M
$108M
$100M
$89M
$76M
$67M
$62M
$58M
$50M
·
$36M
$31M
$27M
·
$23M
Accum. Depreciation
$55M
$49M
$48M
$43M
$39M
$34M
$30M
$26M
$25M
$22M
·
$19M
$17M
$16M
·
$15M
Goodwill
$154M
$154M
$155M
$154M
$124M
$124M
$124M
$124M
$124M
$124M
·
$123M
$123M
$123M
$0
·
Intangibles
$46M
$48M
$51M
$54M
$27M
$28M
$30M
$31M
$33M
$34M
·
$37M
$39M
$40M
·
·
Other Non-current Assets
$17M
$15M
$8M
$17M
$19M
·
$9M
·
·
·
·
$5M
$3M
$4M
·
$6M
Total Assets
$1.39B
$1.48B
$1.53B
$1.49B
$1.21B
$1.35B
$1.46B
$1.44B
$1.49B
$1.56B
·
$1.60B
$1.70B
$1.77B
·
$1.77B
Current Liabilities
$662M
$721M
$749M
$637M
$361M
$357M
$371M
$334M
$338M
$339M
·
$297M
$318M
$326M
·
$250M
Capital Leases
$4M
$5M
$6M
$5M
$3M
$26.0K
$870.0K
$2M
$3M
$4M
·
$6M
$7M
$8M
·
$10M
Other Non-current Liabilities
$10M
$8M
$8M
$8M
$7M
$5M
$6M
$5M
$5M
$5M
·
$5M
$6M
$6M
·
$2M
Total Liabilities
$677M
$734M
$763M
$649M
$371M
$362M
$378M
$340M
$346M
$348M
·
$308M
$332M
$341M
·
$262M
Common Stock
$10.0K
$43.0K
$43.0K
$45.0K
$45.0K
$48.0K
$50.0K
$50.0K
$51.0K
$52.0K
·
$53.0K
$52.0K
$53.0K
·
$54.0K
Paid-in Capital
$1.51B
$1.55B
$1.57B
$1.65B
$1.65B
$1.79B
$1.88B
$1.87B
$1.89B
$2.07B
·
$2.08B
$2.10B
$2.11B
·
$2.10B
Retained Earnings
$-796M
$-804M
$-812M
$-810M
$-807M
$-806M
$-798M
$-771M
$-742M
$-861M
·
$-785M
$-730M
$-671M
·
$-576M
AOCI
$-608.0K
$-310.0K
$2M
$1M
$-102.0K
$-276.0K
$-314.0K
$833.0K
$-1M
$-824.0K
·
$-2M
$-1M
$-3M
·
$-11M
Stockholders' Equity
$716M
$742M
$762M
$839M
$843M
$987M
$1.09B
$1.10B
$1.14B
$1.21B
$1.24B
$1.30B
$1.37B
$1.43B
$1.47B
$1.51B
Liabilities + Equity
$1.39B
$1.48B
$1.53B
$1.49B
$1.21B
$1.35B
$1.46B
$1.44B
$1.49B
$1.56B
·
$1.60B
$1.70B
$1.77B
·
$1.77B
Shares Outstanding
104,103,000
425,748,000
432,256,000
449,345,000
449,459,000
480,978,000
504,296,000
504,150,000
510,748,000
518,009,066
520,343,000
526,585,652
534,216,676
540,431,620
541,364,000
547,861,374
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$9M
$8M
$7M
$7M
$5M
$6M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
$934.0K
Stock-based Comp
$22M
$20M
$26M
$26M
$27M
$26M
$33M
$36M
$23M
$31M
$32M
$6M
$18M
$46M
$-8M
$44M
Amort. of Intangibles
$2M
$2M
$900.0K
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
·
$0
$300.0K
$8M
·
·
·
Other Non-cash
·
$-40M
·
·
·
$-13M
·
·
·
$-11M
·
·
·
$10M
·
·
Operating Cash Flow
$63M
$-3M
$53M
$87M
$13M
$10M
$25M
$7M
$26M
$426.0K
$17M
$41M
$-26M
$-11M
$15M
$-4M
CapEx
$211.0K
$1M
$-157.0K
$391.0K
$335.0K
$1M
$36.0K
$189.0K
$1M
$1M
$40.0K
$54.0K
$91.0K
$577.0K
$619.0K
$832.0K
Investing Cash Flow
$19M
$16M
$13M
$183M
$61M
$15M
$34M
$10M
$-6M
$34M
$82M
$79M
$-24M
$-98M
$28M
$2M
Stock Repurchased
$55M
$39M
$97M
$20M
$164M
$111M
$17M
$47M
$57M
$34M
$59M
$64M
$45M
$22M
$65M
$13M
Net Stock Activity
·
$-39M
·
·
·
$-111M
·
·
·
$-34M
·
·
·
$-22M
·
·
Financing Cash Flow
$-84M
$-75M
$-31M
$-28M
$-172M
$-117M
$-22M
$-55M
$-65M
$-45M
$-65M
$-124M
$-49M
$-25M
$-64M
$-13M
Net Change in Cash
$-2M
$-62M
$35M
$241M
$-98M
$-92M
$37M
$-38M
$-46M
$-11M
$34M
$-4M
$-99M
$-133M
$-21M
$-15M
Taxes Paid
·
·
·
·
·
·
·
·
·
·
$-485.0K
$0
$838.0K
$77.0K
$0
$0
Free Cash Flow
·
$-5M
·
·
·
$9M
·
·
·
$-765.0K
·
·
·
$-11M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
69.2%
70.9%
·
70.2%
69.2%
71.0%
·
70.4%
63.3%
71.3%
·
66.6%
36.6%
41.0%
·
41.8%
Operating Margin
2.1%
1.3%
·
-6.3%
-6.1%
-13.3%
·
-33.0%
83.9%
-42.3%
·
-64.1%
-30.0%
-40.2%
·
-31.1%
Net Margin
4.3%
4.7%
·
-2.2%
-0.43%
-5.9%
·
-22.4%
95.1%
-30.6%
·
-50.5%
-25.4%
-31.7%
·
-27.8%
Pretax Margin
4.6%
4.8%
·
-1.9%
-0.29%
-5.8%
·
-22.3%
95.2%
-30.4%
·
-50.3%
-25.4%
-34.9%
·
-27.7%
EBITDA Margin
7.6%
6.6%
·
-2.1%
-1.7%
-9.5%
·
-29.5%
87.0%
-39.3%
·
-61.3%
-29.0%
-39.3%
·
-30.6%
ROA
0.58%
0.55%
·
-0.25%
-0.05%
-0.57%
·
-1.9%
7.5%
-2.2%
·
-3.3%
-3.4%
-3.9%
·
-3.0%
ROE
0.97%
0.91%
·
-0.37%
-0.07%
-0.75%
·
-2.4%
9.5%
-2.7%
·
-3.9%
-4.0%
-4.6%
·
-3.5%
ROIC
0.48%
0.28%
·
-1.4%
-1.6%
-1.9%
·
-3.9%
9.2%
-4.1%
·
-5.4%
-5.1%
-5.5%
·
-3.9%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.6
·
1.9
2.7
3.2
·
3.7
3.8
4.0
·
4.7
4.8
4.9
·
7.0
Quick Ratio
1.1
1.0
·
1.2
2.1
2.4
·
2.7
2.8
2.9
·
3.2
3.0
3.3
·
4.9
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
4.0
4.5
·
5.2
4.8
5.4
·
6.1
6.1
6.3
·
7.7
19.8
18.9
·
19.0
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.87
$1.74
·
$1.87
$1.88
$2.05
·
$2.17
$2.24
$2.34
·
$2.46
$2.57
$2.65
·
$2.76
Revenue / Share
$1.65
$0.38
·
$0.36
$0.33
$0.28
·
$0.25
$0.24
$0.23
·
$0.21
$0.43
$0.40
·
$0.35
Cash Flow / Share
·
$-0.01
·
·
·
$0.02
·
·
·
$0.00
·
·
·
$-0.02
·
·
Cash / Share
$6.64
$1.58
·
$1.66
$1.63
$1.73
·
$1.76
$1.81
$1.87
·
$1.80
$1.78
$1.94
·
$2.20
가치 평가 (TTM)7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$677M
$652M
·
$589M
$553M
$528M
·
$490M
$471M
$577M
·
$761M
$844M
$799M
·
$700M
Net Income TTM
$10M
$2M
·
$-40M
$-65M
$55M
·
$14M
$-12M
$-190M
·
$-209M
$-207M
$-193M
·
$-195M
Market Cap
$1.69B
$1.74B
·
$2.37B
$2.62B
$1.98B
·
$2.48B
$2.80B
$3.09B
·
$3.15B
$2.60B
$2.47B
·
$3.90B
P/S
2.5
2.7
·
4.0
4.7
3.8
·
5.1
5.9
5.4
·
4.1
3.1
3.1
·
5.6
P/B
2.4
2.3
·
2.8
3.1
2.0
·
2.3
2.5
2.6
·
2.4
1.9
1.7
·
2.6
P / Tangible Book
3.3
3.2
·
3.8
3.8
2.4
·
2.6
2.8
2.9
·
2.8
2.1
1.9
·
2.6
P / Cash Flow
·
-515.9
·
·
·
198.4
·
·
·
7247.3
·
·
·
-234.2
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$625M
$507M
$676M
$748M
$517M
매출 총이익률 %
70.0%
69.4%
48.7%
42.8%
44.8%
영업이익률 %
-7.4%
-4.8%
-41.9%
-28.0%
-31.3%
순이익
$-14M
$27M
$-223M
$-185M
$-164M
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
1.6
3.4
4.1
6.2
7.6
당좌 비율
1.0
2.6
3.0
4.2
5.3
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$161M
$56M
$20M
$-15M
$54M
기관 투자자 (13F)
215개의 제출자
· $1.1B 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자215
보유 가치$1.1B
신규 포지션23
청산 포지션80
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
23 (-16 이전 분기 대비)
80 (+50 이전 분기 대비)
60 (-28 이전 분기 대비)
66 (-19 이전 분기 대비)
-85.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.