CBFV 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$36.85
시가총액 (MRQ)$187M
P/E40.1
EPS$0.92
배당 수익률2.8%
ROE3.2%
부채/자본 (MRQ)0.4
52주 범위$31–$39
CBFV 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출·2017-12-31 → 2021-12-31
EPS$0.922016-12-31 → 2025-12-31
잉여현금흐름$17M2016-12-31 → 2025-12-31
순이익률11.3%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CBFV
5년 평균
동종업계 중앙값
결론
P/E
40.15년 평균 ≈15.3
≈15.3
14.6
고평가
P/S
4.15년 평균 ≈3.0
≈3.0
3.6
고평가
P/B (MRQ)
1.25년 평균 ≈1.0
≈1.0
1.0
고평가
EV / EBITDA
85.05년 평균 ≈30.8
≈30.8
·
·
주가 / FCF (TTM)
9.65년 평균 ≈10.3
≈10.3
·
·
주가 / 현금 흐름 (TTM)
9.35년 평균 ≈9.0
≈9.0
13.1
저평가
EV / Revenue (EV / 매출)
3.45년 평균 ≈1.4
≈1.4
·
·
EV / FCF
9.05년 평균 ≈4.7
≈4.7
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.35년 평균 ≈1.1
≈1.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CBFV
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
4.2%5년 평균 ≈4.7%
≈4.7%
5.5%
약함
Pretax Margin (세전 마진)
12.2%5년 평균 ≈29.2%
≈29.2%
32.9%
동일
Net Profit Margin (순이익률)
11.3%5년 평균 ≈23.0%
≈23.0%
27.7%
동일
ROA
0.32%5년 평균 ≈0.87%
≈0.87%
0.51%
약함
ROE
3.2%5년 평균 ≈10.0%
≈10.0%
4.9%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CBFV
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.45년 평균 ≈0.1
≈0.1
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CBFV
5년 평균
동종업계 중앙값
결론
EPS YoY
-61.3%5년 평균 ≈-1.0%
≈-1.0%
·
·
Net Income YoY (순이익 YoY)
-61.1%5년 평균 ≈-1.9%
≈-1.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-25.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-24.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CBFV
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.925년 평균 ≈$2.41
≈$2.41
·
·
Revenue / Share (주당 매출)
$8.215년 평균 ≈$9.98
≈$9.98
·
·
Cash Flow / Share (주당 현금 흐름)
$3.365년 평균 ≈$2.83
≈$2.83
·
·
Cash / Share (주당 현금)
$6.295년 평균 ≈$15.68
≈$15.68
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CBFV
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
약함
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.8%
지급 비율104.7%
연간 지급액≈$1.12분기별 납부
5년 배당 CAGR≈1.2%주당, 분할 조정 기준
성장 연속≈1배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 14, 2026
$0.28
USD
≈3.0%
5월 15, 2026
$0.28
USD
≈3.1%
2월 13, 2026
$0.28
USD
≈2.9%
11월 14, 2025
$0.26
USD
≈3.1%
8월 15, 2025
$0.26
USD
≈3.2%
5월 16, 2025
$0.25
USD
≈3.4%
2월 14, 2025
$0.25
USD
≈3.3%
11월 15, 2024
$0.25
USD
≈3.5%
8월 15, 2024
$0.25
USD
≈4.1%
5월 14, 2024
$0.25
USD
≈4.5%
2월 14, 2024
$0.25
USD
≈4.5%
11월 14, 2023
$0.25
USD
≈4.7%
8월 14, 2023
$0.25
USD
≈4.4%
5월 12, 2023
$0.25
USD
≈5.1%
2월 14, 2023
$0.25
USD
≈4.5%
11월 17, 2022
$0.24
USD
≈4.4%
8월 18, 2022
$0.24
USD
≈4.4%
5월 19, 2022
$0.24
USD
≈4.3%
2월 17, 2022
$0.24
USD
≈3.7%
11월 18, 2021
$0.24
USD
≈4.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈16.3%
다음 실적10월 21, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 20, 2026
$0.81
$0.74
10.2%
2026년 3월 31일
$0.72
$0.71
1.8%
2025년 12월 31일
$0.72
$0.83
-13.2%
2025년 9월 30일
$0.74
$0.66
11.6%
2025년 6월 30일
$0.74
$0.43
72.7%
2025년 3월 31일
$0.50
$0.44
14.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서11
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
·
·
·
·
$44M
$47M
$51M
$44M
$32M
Interest Expense
·
·
$18M
$5M
$3M
$6M
$8M
$6M
$3M
Interest Income
$76M
$76M
$62M
$48M
$44M
$47M
$51M
$44M
$32M
Pretax Income
$5M
$15M
$30M
$14M
$15M
$-9M
$16M
$9M
$10M
Income Tax
$397.0K
$3M
$8M
$3M
$3M
$1M
$2M
$2M
$3M
Net Income
$5M
$13M
$23M
$11M
$12M
$-11M
$14M
$7M
$7M
EPS (Basic)
$0.97
$2.45
$4.41
$2.19
$2.15
$-1.97
$2.64
$1.42
$1.70
EPS (Diluted)
$0.92
$2.38
$4.40
$2.18
$2.15
$-1.97
$2.63
$1.40
$1.69
Shares (Basic)
5,036,706
5,134,092
5,113,978
5,136,670
5,382,441
5,406,290
5,434,649
4,981,814
4,088,191
Shares (Diluted)
5,306,916
5,302,522
5,122,916
5,149,312
5,392,729
5,406,290
5,448,761
5,031,130
4,110,372
EBITDA
$2M
·
$3M
$3M
$2M
$3M
$4M
$3M
$2M
대차대조표18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$32M
$50M
$68M
$104M
$120M
$161M
$80M
$53M
$21M
PP&E (Net)
$20M
$21M
$20M
$18M
$18M
$20M
$22M
$23M
$17M
PP&E (Gross)
$32M
$38M
$37M
$34M
$34M
$39M
$42M
$42M
$33M
Accum. Depreciation
$12M
$18M
$17M
$16M
$16M
$19M
$20M
$19M
$17M
Goodwill
$10M
$10M
$10M
$10M
$10M
$10M
$28M
$28M
$5M
Intangibles
$0
$0
$958.0K
$4M
$5M
$8M
$11M
$11M
$3M
Total Assets
$1.55B
$1.48B
$1.46B
$1.41B
$1.43B
$1.42B
$1.32B
$1.28B
$934M
Short-term Debt
$0
$0
$0
$8M
$39M
$41M
$31M
$31M
$40M
Total Liabilities
$1.39B
$1.33B
$1.32B
$1.30B
$1.29B
$1.28B
$1.17B
$1.14B
$841M
Total Debt
$0
·
$0
$8M
$39M
$41M
$31M
$31M
$40M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$88M
$86M
$85M
$84M
$83M
$83M
$83M
$83M
$42M
Retained Earnings
$91M
$91M
$83M
$64M
$58M
$51M
$67M
$58M
$55M
Treasury Stock
$20M
$15M
$15M
$14M
$9M
$5M
$4M
$4M
$5M
AOCI
$-3M
$-17M
$-17M
$-26M
$-927.0K
$3M
$3M
$-1M
$-1M
Stockholders' Equity
$158M
$147M
$140M
$110M
$133M
$135M
$151M
$138M
$93M
Liabilities + Equity
$1.55B
$1.48B
$1.46B
$1.41B
$1.43B
$1.42B
$1.32B
$1.28B
$934M
Shares Outstanding
5,036,509
5,132,654
5,118,713
5,100,189
5,260,672
5,434,374
5,463,828
5,432,289
4,095,957
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$2M
$2M
$3M
$3M
$2M
$3M
$4M
$3M
$2M
Stock-based Comp
$796.0K
$812.0K
$1M
$600.0K
$566.0K
$498.0K
$323.0K
$482.0K
$361.0K
Deferred Tax
$-65.0K
$191.0K
$382.0K
$-535.0K
$-248.0K
$-237.0K
$-614.0K
$1M
$-174.0K
Amort. of Intangibles
$0
$958.0K
$2M
$2M
$2M
$2M
$2M
$1M
$535.0K
Restructuring
·
·
·
·
$8M
·
·
·
·
Other Non-cash
$10M
·
$-13M
$135.0K
$-1M
$21M
$106.0K
$2M
$2M
Operating Cash Flow
$18M
$7M
$14M
$14M
$13M
$14M
$18M
$14M
$12M
CapEx
$650.0K
$3M
$3M
$509.0K
$2M
$322.0K
$48.0K
$4M
$4M
Investing Cash Flow
$-83M
$-36M
$-55M
$-28M
$-60M
$-37M
$-11M
$27M
$-86M
Stock Repurchased
$7M
$965.0K
$843.0K
$5M
$4M
·
·
·
·
Net Stock Activity
$-7M
·
$-843.0K
$-5M
·
·
·
·
·
Dividends Paid
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
Financing Cash Flow
$47M
$11M
$5M
$-2M
$6M
$104M
$20M
$-8M
$81M
Net Change in Cash
$-18M
$-19M
$-35M
$-16M
$-41M
$81M
$27M
$33M
$6M
Free Cash Flow
$17M
·
$11M
$14M
$11M
$14M
$18M
$9M
$8M
Levered FCF
·
·
$-2M
$10M
$8M
$7M
$11M
$4M
$5M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Margin
11.3%
·
32.9%
21.3%
26.6%
-22.4%
28.1%
16.2%
18.8%
Pretax Margin
12.2%
·
44.2%
26.7%
33.7%
-19.8%
31.5%
19.7%
26.6%
EBITDA Margin
4.2%
·
4.0%
5.1%
5.6%
7.0%
7.3%
7.0%
6.8%
ROA
0.32%
·
1.6%
0.79%
0.81%
-0.78%
1.1%
0.64%
0.78%
ROE
3.2%
·
17.7%
10.4%
8.8%
-8.0%
9.6%
5.2%
7.4%
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Debt / Equity
0.0
·
0.0
0.1
0.3
0.3
0.2
0.2
0.4
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.0
·
0.0
0.0
0.0
0.0
0.0
0.0
0.0
주당7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$31.28
·
$27.31
$21.60
$25.31
$24.76
$27.65
$25.33
$22.77
Revenue / Share
$8.21
·
$13.38
$10.25
$8.08
$8.78
$9.37
$8.67
$8.97
Cash Flow / Share
$3.36
·
$2.78
$2.75
$2.42
$2.60
$3.28
$2.71
$2.82
Cash / Share
$6.29
·
$13.33
$20.33
$22.75
$29.61
$14.68
$9.82
$5.03
Dividend / Share
·
$1.00
$1.00
·
$0.96
$0.96
$0.96
$0.89
$0.88
Dividend Paid / Share
$1.02
$1.00
$1.00
$0.96
$0.96
·
·
·
·
EPS (TTM)
$0.92
$2.38
$4.40
$2.18
$2.15
$-1.97
$2.63
$1.40
$1.69
성장률6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
·
·
·
·
-8.2%
·
·
·
·
EPS YoY
-61.3%
-45.9%
101.8%
1.4%
·
·
·
·
·
EPS CAGR 3Y
-25.0%
3.5%
·
·
·
·
·
·
·
Net Income YoY
-61.1%
-44.1%
100.5%
-2.8%
·
·
·
·
·
Net Income CAGR 3Y
-24.2%
2.9%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.19%
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$45M
$45M
$45M
$45M
$44M
$47M
$51M
$44M
$32M
Net Income TTM
$5M
$13M
$23M
$11M
$12M
$-11M
$14M
$7M
$7M
Market Cap
$176M
·
$122M
$109M
$127M
$109M
$165M
$135M
$123M
Enterprise Value
$144M
·
$54M
$14M
$46M
$-11M
$115M
$112M
$142M
P/E
37.9
12.0
5.4
9.8
11.2
-10.2
11.5
17.7
17.8
P/S
3.9
·
2.7
2.4
2.9
2.3
3.2
3.1
3.8
P/B
1.1
·
0.9
1.0
1.0
0.8
1.1
1.0
1.3
P / Tangible Book
1.2
1.1
0.9
1.1
1.1
0.9
·
·
·
P / Cash Flow
9.9
·
8.6
7.7
9.7
7.7
9.2
9.9
10.6
P / FCF
10.2
·
11.1
8.0
11.9
7.9
9.2
14.6
15.8
EV / EBITDA
79.5
·
19.6
5.1
19.0
-3.3
30.9
36.9
56.8
EV / FCF
8.4
·
4.9
1.0
4.3
-0.8
6.5
12.2
18.3
EV / Revenue
3.2
·
1.2
0.3
1.1
-0.2
2.3
2.6
4.4
Dividend Yield
2.9%
·
4.2%
4.5%
4.1%
4.8%
3.2%
3.4%
2.9%
Earnings Yield
2.6%
8.3%
18.5%
10.2%
8.9%
-9.8%
8.7%
5.7%
5.6%
Payout Ratio
104.7%
·
22.7%
43.7%
44.7%
-48.7%
36.4%
64.2%
51.8%
Annual Payout
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$5M
$4M
$3M
$2M
$1M
Interest Income
$21M
$20M
$20M
$19M
$19M
$18M
$19M
$20M
$19M
$18M
$17M
$16M
$15M
$14M
$14M
$12M
Pretax Income
$5M
$5M
$5M
$-7M
$5M
$2M
$3M
$4M
$3M
$5M
$18M
$3M
$3M
$5M
$5M
$5M
Income Tax
$798.0K
$714.0K
$528.0K
$-1M
$766.0K
$427.0K
$522.0K
$747.0K
$560.0K
$920.0K
$5M
$564.0K
$699.0K
$1M
$1M
$998.0K
Net Income
$4M
$4M
$5M
$-6M
$4M
$2M
$3M
$3M
$3M
$4M
$13M
$3M
$3M
$4M
$4M
$4M
EPS (Basic)
$0.85
$0.77
$0.95
$-1.14
$0.79
$0.37
$0.48
$0.63
$0.52
$0.82
$2.54
$0.52
$0.54
$0.81
$0.81
$0.77
EPS (Diluted)
$0.80
$0.73
$0.90
$-1.07
$0.74
$0.35
$0.45
$0.60
$0.51
$0.82
$2.53
$0.52
$0.54
$0.81
$0.81
$0.77
Shares (Basic)
5,073,474
5,053,586
·
4,985,188
5,022,813
5,125,577
·
5,137,586
5,142,139
5,129,903
·
5,115,026
5,111,987
5,109,597
·
5,106,861
Shares (Diluted)
5,353,959
5,318,874
·
5,319,594
5,332,026
5,471,006
·
5,346,750
5,152,657
5,142,286
·
5,126,546
5,116,134
5,115,705
·
5,118,627
EBITDA
·
$445.0K
·
·
·
$442.0K
·
·
·
$718.0K
·
·
·
$710.0K
·
·
대차대조표18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$76M
$56M
$32M
$56M
$65M
$61M
$50M
$147M
$143M
$74M
$68M
$53M
$78M
$104M
$104M
$123M
PP&E (Net)
$19M
$19M
$20M
$20M
$20M
$20M
$21M
$21M
$20M
$20M
$20M
$19M
$19M
$18M
$18M
$18M
PP&E (Gross)
·
·
$32M
·
·
·
$38M
·
·
·
$37M
·
·
·
$34M
·
Accum. Depreciation
·
·
$12M
·
·
·
$18M
·
·
·
$17M
·
·
·
$16M
·
Goodwill
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
Intangibles
·
·
$0
·
·
·
$0
$88.0K
$353.0K
$617.0K
$958.0K
$2M
$3M
$3M
$4M
$4M
Total Assets
$1.66B
$1.58B
$1.55B
$1.55B
$1.52B
$1.48B
$1.48B
$1.56B
$1.56B
$1.47B
$1.46B
$1.40B
$1.43B
$1.43B
$1.41B
$1.43B
Short-term Debt
$65M
·
$0
·
·
·
$0
·
·
·
·
$0
$0
$121.0K
$8M
$18M
Total Liabilities
$1.49B
$1.42B
$1.39B
$1.39B
$1.37B
$1.34B
$1.33B
$1.41B
$1.42B
$1.33B
$1.32B
$1.28B
$1.32B
$1.31B
$1.30B
$1.32B
Total Debt
$65M
·
·
·
·
·
·
·
·
·
·
$0
$0
$121.0K
·
$18M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$88M
$88M
$88M
$87M
$87M
$87M
$86M
$86M
$86M
$86M
$85M
$85M
$84M
$84M
$84M
$84M
Retained Earnings
$96M
$93M
$91M
$87M
$94M
$91M
$91M
$90M
$88M
$86M
$83M
$72M
$70M
$69M
$64M
$61M
Treasury Stock
$20M
$20M
$20M
$21M
$21M
$17M
$15M
$15M
$15M
$15M
$15M
$14M
$14M
$14M
$14M
$14M
AOCI
$-5M
$-5M
$-3M
$-4M
$-14M
$-15M
$-17M
$-14M
$-18M
$-18M
$-17M
$-30M
$-26M
$-24M
$-26M
$-27M
Stockholders' Equity
$162M
$159M
$158M
$152M
$148M
$148M
$147M
$149M
$143M
$142M
$140M
$115M
$117M
$117M
$110M
$107M
Liabilities + Equity
$1.66B
$1.58B
$1.55B
$1.55B
$1.52B
$1.48B
$1.48B
$1.56B
$1.56B
$1.47B
$1.46B
$1.40B
$1.43B
$1.43B
$1.41B
$1.43B
Shares Outstanding
5,080,438
5,072,183
5,036,509
4,998,383
4,972,300
5,099,069
5,132,654
5,129,921
5,141,911
5,142,901
5,118,713
5,120,678
5,111,678
5,116,830
5,100,189
5,096,672
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$686.0K
$445.0K
$461.0K
$455.0K
$452.0K
$442.0K
$452.0K
$573.0K
$682.0K
$718.0K
$604.0K
$713.0K
$710.0K
$710.0K
$707.0K
$715.0K
Stock-based Comp
$262.0K
$212.0K
$186.0K
$194.0K
$193.0K
$223.0K
$221.0K
$215.0K
$198.0K
$178.0K
$568.0K
$196.0K
$187.0K
$174.0K
$176.0K
$145.0K
Amort. of Intangibles
·
·
$0
$0
$0
$0
$89.0K
$264.0K
$264.0K
$341.0K
$430.0K
$445.0K
$446.0K
$445.0K
$446.0K
$445.0K
Other Non-cash
·
$-2M
·
·
·
$1M
·
·
·
$-2M
·
·
·
$2M
·
·
Operating Cash Flow
$7M
$3M
$5M
$5M
$4M
$4M
$2M
$3M
$-1M
$3M
$-3M
$9M
$1M
$7M
$5M
$4M
CapEx
$66.0K
$202.0K
$188.0K
$104.0K
$257.0K
$101.0K
$270.0K
$856.0K
$1M
$970.0K
$2M
$249.0K
$1M
$204.0K
$39.0K
$208.0K
Investing Cash Flow
$-55M
$-13M
$-34M
$-38M
$-24M
$13M
$-28M
$-778.0K
$-16M
$8M
$-10M
$-6M
$-27M
$-11M
$-3M
$-7M
Stock Repurchased
$14.0K
$292.0K
$14.0K
$7.0K
$4M
$2M
$634.0K
$326.0K
$0
$5.0K
$516.0K
$0
$197.0K
$130.0K
$120.0K
$694.0K
Net Stock Activity
·
$-292.0K
·
·
·
$-2M
·
·
·
$-5.0K
·
·
·
$-130.0K
·
·
Dividends Paid
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$68M
$34M
$5M
$24M
$23M
$-6M
$-71M
$2M
$86M
$-6M
$29M
$-28M
$243.0K
$4M
$-22M
$45M
Net Change in Cash
$21M
$24M
$-24M
$-9M
$3M
$12M
$-98M
$5M
$69M
$5M
$16M
$-25M
$-25M
$-155.0K
$-19M
$42M
Free Cash Flow
·
$3M
·
·
·
$4M
·
·
·
$2M
·
·
·
$7M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$5M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
27.7%
26.1%
·
-235.2%
29.3%
15.8%
·
25.3%
21.8%
31.1%
·
20.3%
20.6%
28.9%
·
28.6%
Pretax Margin
32.9%
30.9%
·
-289.8%
35.0%
19.3%
·
31.2%
26.4%
37.9%
·
24.6%
25.8%
36.7%
·
35.8%
EBITDA Margin
·
3.0%
·
·
·
3.6%
·
·
·
5.3%
·
·
·
4.9%
·
·
ROA
0.27%
0.25%
·
-0.37%
0.26%
0.13%
·
0.22%
0.18%
0.29%
·
0.19%
0.20%
0.29%
·
0.27%
ROE
2.8%
2.5%
·
-3.8%
2.7%
1.3%
·
2.4%
2.0%
3.2%
·
2.4%
2.4%
3.5%
·
3.3%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.4
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.2
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$31.91
$31.30
·
$30.50
$29.84
$29.08
·
$29.07
$27.79
$27.53
·
$22.43
$22.81
$22.90
·
$20.94
Revenue / Share
$2.90
$2.79
·
$0.46
$2.53
$2.21
·
$2.38
$2.36
$2.63
·
$2.56
$2.62
$2.81
·
$2.69
Cash Flow / Share
·
$0.57
·
·
·
$0.74
·
·
·
$0.63
·
·
·
$1.41
·
·
Cash / Share
$14.98
$10.95
·
$11.18
$12.97
$12.02
·
$28.72
$27.73
$14.33
·
$10.27
$15.28
$20.24
·
$24.09
Dividend Paid / Share
$0.28
$0.28
$0.26
$0.26
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
·
$0.25
$0.25
$0.25
$0.24
$0.24
EPS (TTM)
$1.36
$1.30
·
$0.47
$2.14
$1.91
·
$4.46
$4.38
$4.41
·
$2.68
$2.93
$2.41
·
$2.67
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$45M
$45M
·
$45M
$45M
$45M
·
$45M
$45M
$45M
·
$45M
$45M
$45M
·
$45M
Net Income TTM
$7M
$7M
·
$3M
$12M
$10M
·
$23M
$22M
$23M
·
$14M
$15M
$12M
·
$14M
Market Cap
$193M
$173M
·
$166M
$142M
$145M
·
$143M
$117M
$111M
·
$110M
$106M
$111M
·
$111M
Enterprise Value
$181M
·
·
·
·
·
·
·
·
·
·
$57M
$28M
$8M
·
$6M
P/E
27.9
26.3
·
70.7
13.3
14.9
·
6.3
5.2
4.9
·
8.0
7.1
9.0
·
8.1
P/S
4.3
3.8
·
3.7
3.1
3.2
·
3.2
2.6
2.5
·
2.4
2.3
2.5
·
2.5
P/B
1.2
1.1
·
1.1
1.0
1.0
·
1.0
0.8
0.8
·
1.0
0.9
0.9
·
1.0
P / Tangible Book
1.3
1.2
·
1.2
1.0
1.0
·
1.0
0.9
0.8
·
1.1
1.0
1.1
·
1.2
P / Cash Flow
·
57.4
·
·
·
36.0
·
·
·
34.1
·
·
·
15.4
·
·
EV / Revenue
4.0
·
·
·
·
·
·
·
·
·
·
1.3
0.6
0.2
·
0.1
Dividend Yield
2.8%
3.0%
·
3.1%
3.6%
3.5%
·
3.6%
4.4%
4.6%
·
4.6%
4.7%
4.5%
·
4.5%
Earnings Yield
3.6%
3.8%
·
1.4%
7.5%
6.7%
·
16.0%
19.3%
20.4%
·
12.5%
14.1%
11.1%
·
12.3%
Payout Ratio
·
36.5%
·
·
·
67.1%
·
·
·
30.5%
·
·
·
30.7%
·
·
Annual Payout
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
·
·
·
·
$44M
순이익
$5M
$13M
$23M
$11M
$12M
희석 EPS
$0.92
$2.38
$4.40
$2.18
$2.15
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
·
0.0
0.1
0.3
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$17M
·
$11M
$14M
$11M
기관 투자자 (13F)
82개의 제출자
· $75.9M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자82
보유 가치$75.9M
신규 포지션7
청산 포지션3
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
7 (-2 이전 분기 대비)
3 (-1 이전 분기 대비)
21 (+8 이전 분기 대비)
22 (-11 이전 분기 대비)
+81K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.