CNVS Cineverse Corp. - Class A Common Stock
CNVS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
CNVS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
CNVS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 2 25.0%
- 매수 5 62.5%
- 보유 1 12.5%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
2 명의 애널리스트 · 2026-08-18실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.09 | $-0.12 | 0.03% |
| 2025년 12월 31일 | $-0.02 | $-0.03 | 0.01% |
| 2025년 9월 30일 | $-0.31 | $-0.17 | -0.14% |
| 2025년 6월 30일 | $-0.21 | $-0.08 | -0.13% |
| 2025년 3월 31일 | $0.04 | $-0.08 | 0.12% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| CNVS | — | -4.9 | -15.9% | -13.2% | -20.8% | — |
| PODC | $56M | — | 18.3% | -4.3% | -16.6% | — |
| CAST | — | — | — | — | — | — |
| SEAT | — | — | — | — | — | — |
| RDI | — | -1.7 | -3.6% | — | — | — |
| LVO | $63M | -85.0 | -32.6% | -27.2% | 109.4% | — |
| GAIA | — | -20.2 | 55.2% | -99.9% | -5.3% | 1914.6% |
| NOMA | — | -23.6 | — | -43402.1% | -42.3% | 7482.5% |
| HODO | — | — | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $66M | $78M | $49M | $68M | $56M | $31M | $39M | $54M | $68M | $90M | $104M | $105M | |
| Cost of Revenue | · | · | · | · | $813.0K | · | · | · | · | · | · | · | |
| SG&A Expense | $43M | $28M | $28M | $37M | $30M | $22M | $16M | $28M | $28M | $24M | $33M | $31M | |
| Operating Expenses | $81M | $70M | $65M | $77M | $57M | $45M | $44M | $59M | $67M | $84M | $126M | $114M | |
| Operating Income | $-15M | $8M | $-16M | $-9M | $-925.0K | $-13M | $-4M | $-6M | $723.0K | $7M | $-21M | $-9M | |
| Interest Expense | · | $4M | $1M | $1M | $356.0K | $4M | $7M | $10M | $14M | $19M | $21M | $20M | |
| Interest Income | · | · | · | · | $1.0K | $37.0K | · | · | · | · | · | · | |
| Other Non-op | $-137.0K | $311.0K | $-190.0K | $-13.0K | $1.0K | $-681.0K | $-1M | $-96.0K | $-277.0K | $31.0K | $513.0K | $105.0K | |
| Pretax Income | $-12M | $4M | $-21M | $-10M | $1M | $-63M | $-14M | $-16M | $-18M | $-15M | $-42M | $-29M | |
| Income Tax | $-3M | $106.0K | $10.0K | $119.0K | $-788.0K | $-315.0K | $313.0K | $295.0K | $401.0K | $252.0K | $345.0K | $0 | |
| Net Income | $-9M | $4M | $-21M | $-10M | $2M | $-63M | $-15M | $-16M | $-18M | $-15M | $-42M | $-31M | |
| EPS (Basic) | $-0.49 | $0.18 | $-1.78 | $-1.13 | $0.21 | $-0.49 | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.49 | $0.16 | $-1.78 | $-1.13 | $0.20 | $-0.49 | $-0.34 | · | · | · | · | · | |
| Shares (Basic) | 18,777,000 | 15,814,000 | 12,253,000 | 8,889,000 | 8,532,000 | 127,787,379 | · | · | · | · | · | · | |
| Shares (Diluted) | 18,777,000 | 17,818,000 | 12,253,000 | 8,889,000 | 8,691,000 | 127,787,379 | · | · | · | · | · | · | |
| EBITDA | $-9M | $12M | $-12M | $-5M | $4M | $-7M | $-4M | $-6M | · | $7M | $-21M | $-9M |
대차대조표 29
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $14M | $5M | $7M | $13M | $17M | $14M | $18M | $18M | $13M | $25M | $25M | |
| Receivables | $39M | $16M | $15M | $21M | $31M | $21M | $35M | $36M | $38M | $54M | $53M | $60M | |
| Inventory | · | · | · | $207.0K | $116.0K | $166.0K | $582.0K | $673.0K | $792.0K | $1M | $2M | $3M | |
| Prepaid Expense | · | · | · | $5M | $6M | $4M | $5M | $8M | $10M | $13M | $16M | $20M | |
| Other Current Assets | $1M | $2M | $1M | $2M | · | · | · | $526.0K | $1M | $2M | $1M | $2M | |
| Current Assets | $51M | $38M | $33M | $38M | $52M | $43M | $57M | $65M | $74M | $86M | $102M | $107M | |
| PP&E (Net) | $4M | $3M | $2M | $2M | $2M | $4M | $8M | $14M | $21M | $33M | $62M | $99M | |
| PP&E (Gross) | · | · | · | $68M | $112M | $314M | $332M | $343M | $365M | $367M | $372M | $372M | |
| Accum. Depreciation | · | · | · | $66M | $110M | $4M | $7M | $329M | $344M | $334M | $310M | $274M | |
| Goodwill | $21M | $7M | $7M | $21M | $21M | $9M | $9M | $9M | $9M | $9M | $9M | $27M | |
| Intangibles | $44M | $18M | $18M | $20M | $20M | $10M | $7M | $10M | $15M | $15M | $26M | $32M | |
| Other Non-current Assets | $2M | $3M | $2M | $1M | $2M | $3M | $4M | · | · | · | · | · | |
| Total Assets | $130M | $73M | $64M | $88M | $105M | $75M | $110M | $99M | $121M | $121M | $209M | $273M | |
| Accounts Payable | $7M | $7M | $6M | $15M | $34M | $30M | $51M | $69M | $69M | $74M | $69M | $77M | |
| Short-term Debt | $9M | $0 | $6M | $5M | · | $2M | $37M | $43M | $5M | $20M | $0 | $24M | |
| Current Liabilities | $63M | $34M | $31M | $45M | $57M | $57M | $128M | $114M | $76M | $102M | $101M | $138M | |
| Capital Leases | $105.0K | $275.0K | $462.0K | $863.0K | $491.0K | $13.0K | $684.0K | $0 | · | $0 | $4M | $5M | |
| Other Non-current Liabilities | $0 | $14.0K | $59.0K | $74.0K | $491.0K | $19.0K | $110.0K | $205.0K | $306.0K | $408.0K | $0 | · | |
| Total Liabilities | $87M | $35M | $32M | $49M | $64M | $60M | $130M | $135M | $143M | $222M | $282M | $292M | |
| Long-term Debt | · | · | · | · | · | · | $11M | $62M | $62M | $68M | $199M | $197M | |
| Total Debt | $9M | $0 | $6M | $5M | · | $10M | $86M | $106M | · | $160M | $199M | $24M | |
| Common Stock | $199.0K | $194.0K | $194.0K | $185.0K | $174.0K | $164.0K | $62.0K | $36.0K | $35.0K | $12.0K | $9.0K | $77.0K | |
| Paid-in Capital | $564M | $548M | $546M | $531M | $523M | $499M | $401M | $369M | $366M | $287M | $270M | $278M | |
| Retained Earnings | $-510M | $-501M | $-504M | $-482M | $-472M | $-474M | $-411M | $-396M | $-379M | $-360M | $-342M | $-300M | |
| Treasury Stock | $13M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $0 | $3M | $172.0K | |
| AOCI | $-282.0K | $-305.0K | $-345.0K | $-402.0K | $-163.0K | $-68.0K | $92.0K | $10.0K | $-38.0K | $-38.0K | $-64.0K | $-57.0K | |
| Stockholders' Equity | $44M | $39M | $33M | $40M | $42M | $17M | $-18M | $-35M | $-21M | $-69M | $-72M | $-19M | |
| Liabilities + Equity | $130M | $73M | $64M | $88M | $105M | $75M | $110M | $99M | $121M | $151M | $209M | $273M | |
| Shares Outstanding | · | · | · | · | · | · | 61,937,593 | 35,678,597 | 34,948,139 | 11,841,983 | 7,977,861 | · |
현금 흐름 16
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $4M | $4M | $4M | $5M | $7M | $9M | $14M | $18M | $33M | $43M | $43M | |
| Stock-based Comp | $3M | $2M | $1M | $4M | $5M | $3M | $543.0K | $2M | $2M | $2M | $2M | $2M | |
| Deferred Tax | $-3M | $-7.0K | · | · | $-888.0K | · | · | · | · | · | · | $0 | |
| Amort. of Intangibles | · | · | · | · | $3M | $3M | $3M | $6M | $6M | $6M | $6M | $6M | |
| Other Non-cash | $-24M | $8M | $5M | $-7M | $-7M | $33M | · | · | · | · | · | · | |
| Operating Cash Flow | $-26M | $17M | $-11M | $-9M | $5M | $-20M | $8M | $11M | $22M | $32M | $26M | $9M | |
| CapEx | · | · | $1M | $1M | $316.0K | $6M | · | · | · | · | · | · | |
| Investing Cash Flow | $-14M | $-635.0K | $-531.0K | $-1M | $-12M | $-2M | $-1M | $-2M | $-931.0K | $-486.0K | $-1M | $514.0K | |
| Stock Issued | $3M | $0 | $9M | · | $12M | $43M | $6M | $0 | $28M | · | · | $0 | |
| Stock Repurchased | $0 | $215.0K | $0 | · | $5M | · | · | $0 | $163.0K | $0 | $3M | $0 | |
| Net Stock Activity | $3M | $-215.0K | $9M | · | $8M | $43M | $6M | $0 | · | $0 | $-3M | $0 | |
| Financing Cash Flow | $30M | $-8M | $9M | $4M | $3M | $24M | $-10M | $-9M | $-16M | $-44M | $-18M | $-41M | |
| Net Change in Cash | · | · | · | · | · | · | · | $-80.0K | $5M | $-13M | $6M | $-31M | |
| Taxes Paid | $73.0K | $34.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | $-12M | $-9M | · | · | · | · | · | · | · | · | |
| Levered FCF | · | · | $-13M | $-11M | · | · | · | · | · | · | · | · |
수익성 7
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -23.1% | 10.1% | -32.0% | -13.1% | -1.7% | -42.9% | -11.1% | -10.5% | · | 7.5% | -20.2% | -8.4% | |
| Net Margin | -13.2% | 4.8% | -43.3% | -14.2% | 4.0% | -199.9% | -37.5% | -30.3% | · | -16.7% | -40.0% | -29.7% | |
| Pretax Margin | -17.5% | 5.0% | -43.3% | -14.1% | 2.6% | -201.2% | -36.7% | -29.8% | · | -16.5% | -40.4% | -27.5% | |
| EBITDA Margin | -14.0% | 15.0% | -24.3% | -7.5% | 6.5% | -20.9% | -11.1% | -10.5% | · | 7.5% | -20.2% | -8.4% | |
| ROA | -8.5% | 5.5% | -27.9% | -10.1% | 2.5% | -67.6% | -14.1% | -14.8% | · | -8.4% | -17.3% | -9.8% | |
| ROE | -20.8% | 10.4% | -57.8% | -23.5% | 7.6% | 16402.1% | 55.3% | 57.6% | · | 21.4% | 91.9% | 717.1% | |
| ROIC | -21.2% | 19.9% | -39.7% | -20.0% | -3.4% | -49.7% | -6.5% | -8.1% | · | 7.6% | -16.7% | -165.7% |
유동성 및 지급능력 5
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.8 | 1.1 | 1.0 | 0.8 | 0.9 | 0.8 | 0.5 | 0.6 | · | 0.8 | 1.0 | 0.8 | |
| Quick Ratio | 0.7 | 0.9 | 0.4 | 0.6 | 0.8 | 0.7 | 0.4 | 0.5 | · | 0.6 | 0.8 | 0.6 | |
| Debt / Equity | 0.2 | 0.0 | 0.2 | 0.1 | · | 0.6 | -4.8 | -3.0 | · | -2.3 | -2.8 | -1.3 | |
| LT Debt / Equity | · | · | · | · | · | · | 0.0 | -0.5 | · | -1.6 | -2.4 | · | |
| Interest Coverage | · | 1.8 | -14.7 | -6.9 | -2.6 | -3.3 | -0.6 | -0.5 | · | 0.4 | -1.0 | -0.4 |
효율성 3
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 1.1 | 0.6 | 0.7 | 0.6 | 0.3 | 0.4 | 0.5 | · | 0.5 | 0.4 | 0.3 | |
| Inventory Turnover | · | · | · | · | 5.8 | · | · | · | · | · | · | · | |
| Receivables Turnover | 2.4 | 5.1 | 3.3 | 2.6 | 2.2 | 1.1 | 1.1 | 1.5 | · | 1.7 | 1.9 | 1.8 |
성장률 5
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -15.9% | 59.1% | -27.8% | 21.4% | 78.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.1% | 11.7% | 16.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 15.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -7.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 18.3% | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 11
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $66M | $78M | $49M | $68M | $56M | $31M | $39M | $54M | $68M | $90M | $104M | $105M | |
| Net Income TTM | $-9M | $4M | $-21M | $-10M | $2M | $-63M | $-15M | $-16M | $-18M | $-15M | $-42M | $-31M | |
| Market Cap | · | · | · | · | · | · | $446M | $1.36B | · | · | · | · | |
| Enterprise Value | · | · | · | · | · | · | $518M | $1.44B | · | · | · | · | |
| P/E | -4.9 | 19.8 | -0.8 | -7.4 | 81.0 | -68.2 | -21.2 | · | · | · | · | · | |
| P/S | · | · | · | · | · | · | 11.3 | 25.3 | · | · | · | · | |
| P/B | · | · | · | · | · | · | -24.8 | -38.4 | · | · | · | · | |
| P / Cash Flow | · | · | · | · | · | · | 57.5 | 122.3 | · | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | -119.0 | -257.0 | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | 13.2 | 27.0 | · | · | · | · | |
| Earnings Yield | -20.4% | 5.1% | -128.1% | -13.5% | 1.2% | -1.5% | -4.7% | · | · | · | · | · |
손익계산서 14
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $31M | $26M | $16M | $12M | $11M | $16M | $41M | $13M | $9M | $10M | $13M | $13M | $13M | $13M | $28M | $14M | |
| SG&A Expense | $12M | $12M | $11M | $11M | $9M | $5M | $9M | $6M | $7M | $7M | $6M | $7M | $8M | $8M | $9M | $10M | |
| Operating Expenses | $36M | $31M | $17M | $18M | $15M | $13M | $31M | $14M | $12M | $24M | $13M | $12M | $16M | $16M | $24M | $19M | |
| Operating Income | $-5M | $-5M | $-656.0K | $-5M | $-4M | $2M | $9M | $-861.0K | $-3M | $-14M | $427.0K | $586.0K | $-3M | $-3M | $3M | $-5M | |
| Interest Expense | · | · | · | · | · | $1M | $2M | $337.0K | $431.0K | $285.0K | $291.0K | $195.0K | $295.0K | $410.0K | $367.0K | $380.0K | |
| Other Non-op | $11.0K | $-86.0K | $-5.0K | $32.0K | $-78.0K | $71.0K | $73.0K | $1.0K | $166.0K | $141.0K | $147.0K | $26.0K | $-504.0K | $69.0K | $-76.0K | $8.0K | |
| Pretax Income | $-6M | $-2M | $-856.0K | $-6M | $-4M | $943.0K | $7M | $-1M | $-3M | $-15M | $-3M | $-301.0K | $-4M | $-3M | $5M | $-6M | |
| Income Tax | $19.0K | $-3M | $19.0K | $20.0K | $14.0K | $87.0K | $6.0K | $6.0K | $7.0K | $-2.0K | $-24.0K | $16.0K | $20.0K | · | · | · | |
| Net Income | $-6M | $1M | $-875.0K | $-6M | $-4M | $856.0K | $7M | $-1M | $-3M | $-15M | $-3M | $-317.0K | $-4M | $-3M | $5M | $-6M | |
| EPS (Basic) | $-0.28 | $0.08 | $-0.05 | $-0.31 | $-0.21 | $0.09 | $0.38 | $-0.09 | $-0.20 | $-1.15 | $-0.22 | $-0.04 | $-0.37 | $-0.34 | $0.55 | $-0.65 | |
| EPS (Diluted) | $-0.28 | $0.08 | $-0.05 | $-0.31 | $-0.21 | $0.11 | $0.34 | $-0.09 | $-0.20 | $-1.15 | $-0.22 | $-0.04 | $-0.37 | $-0.34 | $0.55 | $-0.65 | |
| Shares (Basic) | 20,671,000 | -35,880,000 | 19,218,000 | 18,447,000 | 16,992,000 | -31,489,000 | 15,880,000 | 15,721,000 | 15,702,000 | -22,830,000 | 12,828,000 | 12,376,000 | 9,879,000 | -8,909,771 | 8,945,000 | 8,845,000 | |
| Shares (Diluted) | 20,671,000 | -35,880,000 | 19,218,000 | 18,447,000 | 16,992,000 | -31,379,000 | 17,774,000 | 15,721,000 | 15,702,000 | -22,830,000 | 12,828,000 | 12,376,000 | 9,879,000 | -8,909,771 | 8,945,000 | 8,845,000 | |
| EBITDA | $-2M | · | $-656.0K | $-5M | $-3M | · | $9M | $-861.0K | $-2M | · | $427.0K | $586.0K | $-2M | · | $3M | $-5M |
대차대조표 25
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $3M | $2M | $2M | $2M | $14M | $6M | $2M | $4M | $5M | $6M | $9M | $12M | $7M | $9M | $10M | |
| Receivables | $43M | $39M | $17M | $14M | $16M | $16M | $34M | $15M | $9M | $15M | $16M | $12M | $15M | $21M | $25M | $25M | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | · | $165.0K | · | $209.0K | $157.0K | |
| Prepaid Expense | · | · | · | · | · | · | · | · | · | · | · | · | $8M | · | $7M | $8M | |
| Other Current Assets | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | · | $2M | · | · | |
| Current Assets | $56M | $51M | $29M | $23M | $25M | $38M | $50M | $30M | $32M | $33M | $36M | $35M | $38M | $38M | $46M | $45M | |
| PP&E (Net) | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Goodwill | $21M | $21M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $21M | $21M | $21M | $21M | $21M | $21M | |
| Intangibles | $42M | $44M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $19M | $19M | $19M | $20M | $19M | $19M | |
| Other Non-current Assets | $4M | $2M | $2M | $2M | $3M | $3M | $1M | $1M | $1M | $2M | $943.0K | $1M | $3M | $1M | $2M | $2M | |
| Total Assets | $135M | $130M | $69M | $62M | $62M | $73M | $81M | $61M | $62M | $64M | $83M | $85M | $89M | $88M | $95M | $94M | |
| Accounts Payable | $16M | $7M | $8M | $4M | $5M | $7M | $7M | $7M | $6M | $6M | $7M | $8M | $10M | $15M | $18M | $28M | |
| Short-term Debt | $11M | $9M | $8M | $7M | $4M | $0 | $4M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | $5M | $4M | |
| Current Liabilities | $74M | $63M | $31M | $25M | $25M | $34M | $44M | $31M | $32M | $31M | $37M | $35M | $41M | $45M | $51M | $56M | |
| Capital Leases | $1M | $105.0K | $182.0K | $260.0K | $226.0K | $275.0K | $324.0K | $371.0K | $418.0K | $462.0K | $531.0K | $645.0K | $728.0K | $863.0K | · | $489.0K | |
| Other Non-current Liabilities | · | $0 | $1.0K | · | $15.0K | $14.0K | $27.0K | $61.0K | $58.0K | $59.0K | $59.0K | $59.0K | $59.0K | $74.0K | $564.0K | $74.0K | |
| Total Liabilities | $95M | $87M | $31M | $25M | $25M | $35M | $44M | $32M | $33M | $32M | $40M | $39M | $44M | $49M | $57M | $62M | |
| Total Debt | $11M | · | $8M | $7M | $4M | · | $4M | $5M | $5M | · | $5M | $5M | $5M | · | $5M | $4M | |
| Common Stock | $516.0K | $199.0K | $197.0K | $197.0K | $195.0K | $194.0K | $194.0K | $194.0K | $194.0K | $194.0K | $192.0K | $192.0K | $191.0K | $185.0K | $177.0K | $176.0K | |
| Paid-in Capital | $566M | $564M | $559M | $558M | $551M | $548M | $548M | $547M | $547M | $546M | $542M | $542M | $540M | $531M | $526M | $526M | |
| Retained Earnings | $-516M | $-510M | $-511M | $-510M | $-505M | $-501M | $-502M | $-509M | $-507M | $-504M | $-489M | $-486M | $-486M | $-482M | $-479M | $-484M | |
| Treasury Stock | $13M | $13M | $13M | $13M | $13M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | $12M | |
| AOCI | $-301.0K | $-282.0K | $-279.0K | $-322.0K | $-289.0K | $-305.0K | $-306.0K | $-297.0K | $-290.0K | $-345.0K | $-417.0K | $-414.0K | $-480.0K | $-402.0K | $-389.0K | $-477.0K | |
| Stockholders' Equity | $40M | $44M | $39M | $38M | $37M | $39M | $37M | $30M | $31M | $33M | $44M | $47M | $46M | $40M | $39M | $33M | |
| Liabilities + Equity | $135M | $130M | $69M | $62M | $62M | $73M | $81M | $61M | $62M | $64M | $83M | $85M | $89M | $88M | $95M | $94M |
현금 흐름 11
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $1M | $1M | $1M | $1M | $946.0K | $974.0K | $863.0K | $984.0K | $1M | $953.0K | $822.0K | $921.0K | $924.0K | $984.0K | |
| Stock-based Comp | $948.0K | $1M | $1M | $494.0K | $418.0K | $462.0K | $490.0K | $503.0K | $470.0K | $347.0K | $183.0K | $500.0K | $409.0K | $615.0K | $657.0K | $2M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $736.0K | |
| Other Non-cash | $933.0K | · | · | · | $-12M | · | · | · | $3.0K | · | · | · | $-955.0K | · | · | · | |
| Operating Cash Flow | $-994.0K | $-3M | $-2M | $-7M | $-14M | $12M | $7M | $-715.0K | $-2M | $-1M | $-3M | $-3M | $-3M | $-895.0K | $-2M | $-5M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | · | · | $842.0K | $155.0K | $133.0K | |
| Investing Cash Flow | $-2M | $-13M | $-577.0K | $-841.0K | $-197.0K | $20.0K | $165.0K | $-397.0K | $151.0K | $-49.0K | $33.0K | $-243.0K | $-272.0K | $-842.0K | $-155.0K | $-213.0K | |
| Stock Issued | · | · | · | · | · | $0 | $0 | $0 | $0 | $-18.0K | $-1.0K | $34.0K | $9M | · | · | · | |
| Stock Repurchased | · | $0 | $0 | $0 | $0 | $0 | $0 | $27.0K | $188.0K | $0 | $0 | $0 | $0 | · | · | · | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | $-188.0K | · | · | · | $9M | · | · | · | |
| Financing Cash Flow | $4M | $17M | $2M | $8M | $3M | $-5M | $-4M | $-462.0K | $925.0K | $982.0K | $-1.0K | $-352.0K | $9M | $94.0K | $897.0K | $3M |
수익성 7
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -16.8% | · | -4.0% | -43.8% | -33.3% | · | 23.2% | -6.8% | -30.4% | · | 3.2% | 4.5% | -20.9% | · | 12.3% | -33.6% | |
| Net Margin | -18.6% | · | -5.4% | -44.9% | -31.6% | · | 17.6% | -9.4% | -33.4% | · | -20.6% | -2.4% | -27.2% | · | 18.0% | -40.4% | |
| Pretax Margin | -18.5% | · | -5.3% | -44.7% | -31.5% | · | 17.6% | -9.4% | -33.3% | · | -20.8% | -2.3% | -27.1% | · | 18.0% | -40.4% | |
| EBITDA Margin | -7.5% | · | -4.0% | -43.8% | -23.7% | · | 23.2% | -6.8% | -21.0% | · | 3.2% | 4.5% | -14.6% | · | 12.3% | -33.6% | |
| ROA | -5.8% | · | -1.2% | -9.0% | -5.7% | · | 8.8% | -1.7% | -4.0% | · | -3.1% | -0.35% | -3.9% | · | 5.2% | -6.3% | |
| ROE | -14.8% | · | -2.3% | -16.4% | -10.4% | · | 17.5% | -3.1% | -8.0% | · | -6.6% | -0.79% | -8.5% | · | 12.3% | -18.2% | |
| ROIC | -10.0% | · | -1.4% | -12.2% | -9.1% | · | 22.8% | -2.5% | -7.9% | · | 0.86% | 1.2% | -5.4% | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | · | 1.0 | 0.9 | 1.0 | · | 1.2 | 1.0 | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 0.9 | 0.8 | |
| Quick Ratio | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.9 | 0.5 | 0.4 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.6 | |
| Debt / Equity | 0.3 | · | 0.2 | 0.2 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | 4.0 | -2.6 | -6.4 | · | 1.5 | 3.0 | -9.2 | · | 9.4 | -12.4 |
효율성 2
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.5 | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.3 | 0.2 | |
| Receivables Turnover | 1.0 | · | 0.6 | 0.9 | 0.9 | · | 1.6 | 0.9 | 0.8 | · | 0.6 | 0.7 | 0.7 | · | 1.0 | 0.6 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $70M | · | $81M | $77M | $74M | · | $76M | $48M | $48M | · | $67M | $68M | $68M | · | $70M | $52M | |
| Net Income TTM | $-16M | · | $-3M | $-3M | $-608.0K | · | $172.0K | $-7M | $-10M | · | $-2M | $-4M | $-10M | · | $-7M | $-12M | |
| P/E | -3.5 | · | -9.2 | -12.4 | -29.9 | · | -21.5 | -1.8 | -1.1 | · | -16.9 | -2.3 | -1.6 | · | -9.9 | -5.8 | |
| Earnings Yield | -28.6% | · | -10.9% | -8.0% | -3.4% | · | -4.7% | -56.1% | -93.3% | · | -5.9% | -43.6% | -60.7% | · | -10.1% | -17.2% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 매출 | $66M | $78M | $49M | $68M | $56M |
| 영업이익률 % | -23.1% | 10.1% | -32.0% | -13.1% | -1.7% |
| 순이익 | $-9M | $4M | $-21M | $-10M | $2M |
| 희석 EPS | $-0.49 | $0.16 | $-1.78 | $-1.13 | $0.20 |
대차대조표
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.2 | 0.0 | 0.2 | 0.1 | — |
| 유동비율 | 0.8 | 1.1 | 1.0 | 0.8 | 0.9 |
| 당좌 비율 | 0.7 | 0.9 | 0.4 | 0.6 | 0.8 |
현금 흐름
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | — | $-12M | $-9M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 49개의 제출자 · $11.1M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 15 (+2 이전 분기 대비) | 2 (-7 이전 분기 대비) | 12 (+3 이전 분기 대비) | 10 (+2 이전 분기 대비) | +189K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
회사 내부자 43 명의 내부자 · 17 임원 · 19 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Christopher J Mcgurk | CEO and Chairman | 2026년 5월 1일 M | 582,519 | 1 | 0 | $150,000 |
| Mark Wayne Lindsey | CFO | 2026년 4월 25일 M | 153,971 | 1 | 0 | $70,000 |
| Sean William Mccabe | CFO | 2026년 4월 20일 A | — | 0 | 0 | $0 |
| John K. Canning | CFO | 2023년 8월 1일 F | 29,254 | 0 | 0 | $0 |
| Jeffrey S Edell | Chief Financial Officer | 2018년 12월 10일 A | 100,000 | 0 | 0 | $0 |
| Adam Mizel | COO and CFO | 2013년 10월 15일 A | 445,708 | 0 | 0 | $0 |
| Erick Opeka | CSO and President | 2026년 5월 1일 M | 242,009 | 1 | 0 | $60,000 |
| Mark Torres | Chief People Officer | 2026년 5월 1일 M | 191,224 | 1 | 0 | $50,000 |
| Mark Antonio Huidor | Pres Tech/Chief Product Off | 2026년 5월 1일 M | 198,170 | 1 | 0 | $75,000 |
| Yolanda Macias | Chief Motion Pictures Officer | 2026년 5월 1일 M | 129,909 | 1 | 1 | $54,703 |
| Gary S Loffredo | CLO, Secretary and Sr Advisor | 2026년 5월 1일 M | 214,498 | 1 | 0 | $60,000 |
| William S. Sondheim | Presdient, Cinedigm Ent. Corp. | 2018년 12월 10일 A | 93,000 | 0 | 0 | $0 |
| John Brownson | SVP Finance and Accounting | 2013년 6월 11일 M | 106,904 | 0 | 0 | $0 |
| Charles Goldwater | SVP, Pres Media Services Group | 2011년 5월 9일 M | 107,500 | 0 | 0 | $0 |
| Brian D Pflug | Senior VP Accounting & Finance | 2011년 5월 9일 M | 100,500 | 0 | 0 | $0 |
| Jeff Butkovsky | Senior VP, Chief Tech Officer | 2010년 6월 11일 A | 18,000 | 0 | 0 | $0 |
| Kevin J Farrell | Senior VP, Data Center Ops | 2008년 5월 9일 A | 275,000 | 0 | 0 | $0 |
| Mary Ann Halford | 이사 | 2025년 12월 8일 A | 277,961 | 0 | 0 | $0 |
| Pat O'Brien | 이사 | 2025년 12월 8일 A | 160,906 | 0 | 0 | $0 |
| Peter C Brown | 이사 | 2025년 12월 8일 A | 160,361 | 0 | 0 | $0 |
| Peixin Xu | 이사 | 2022년 12월 21일 S | 18,743,934 | 0 | 0 | $0 |
| Ashok Amritraj | 이사 | 2022년 11월 30일 A | 340,651 | 0 | 0 | $0 |
| Zvi Michael Rhine | 이사 | 2019년 11월 26일 J | 0 | 0 | 0 | $0 |
| Peng Jin | 이사 | 2018년 12월 12일 A | 74,712 | 0 | 0 | $0 |
| Ronald L Chez | 이사 | 2016년 12월 29일 J | 208,338 | 0 | 0 | $0 |
| Blair M Westlake | 이사 | 2016년 3월 4일 A | 192,307 | 0 | 0 | $0 |
| Martin B. O'Connor II | 이사 | 2016년 2월 29일 A | 409,782 | 0 | 0 | $0 |
| Matthew W Finlay | 이사 | 2015년 7월 1일 A | 2,215,454 | 0 | 0 | $0 |
| Wayne L Clevenger | 이사 | 2015년 7월 1일 A | 2,215,454 | 0 | 0 | $0 |
| Robert Davidoff | 이사 | 2011년 8월 18일 A | 118,677 | 0 | 0 | $0 |
| Gerald C Crotty | 이사 | 2011년 8월 18일 A | 118,677 | 0 | 0 | $0 |
| Robert E Mulholland | 이사 | 2009년 5월 9일 M | 21,997 | 0 | 0 | $0 |
| Brett E Marks | 이사 | 2008년 2월 12일 S | 488,763 | 0 | 0 | $0 |
| Bison Entertainment Investment Ltd | 10% 소유주 | 2021년 3월 23일 S | 0 | 0 | 0 | $0 |
| Bison Entertainment & Media Group | 10% 소유주 | 2019년 10월 24일 J | 2,366,667 | 0 | 0 | $0 |
| Fengyun Jiang | 10% 소유주 | 2019년 8월 2일 P | 23,566,667 | 0 | 0 | $0 |
| Bison Capital Holding Co Ltd | 10% 소유주 | 2019년 8월 2일 P | 23,566,667 | 0 | 0 | $0 |
| Dale A Mayo | 10% 소유주 | 2010년 11월 15일 C | 877,539 | 0 | 0 | $0 |
| Bison Global Investment SPC | — | 2021년 3월 23일 S | 0 | 0 | 0 | $0 |
| BeiTai Investment Ltd | — | 2020년 11월 25일 S | 0 | 0 | 0 | $0 |
| Russell J Wintner | — | 2004년 6월 14일 P | 8,900 | 0 | 0 | $0 |
| Robert Jackovich | — | 2003년 11월 14일 J | 179,778 | 0 | 0 | $0 |
| David Gajda | — | 2003년 11월 14일 J | 179,778 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 16 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Peixin Xu | 2023년 5월 31일 | — | 최초 제출 | — | SEC |
| Bison Entertainment Investment Limited, Bison Entertainment and Media Group, Bison Capital Holding Company Limited, Bison Global Investment SPC, Fengyun Jiang, Peixin Xu ×6 제출 서류 | 2021년 8월 26일 | — | 최초 제출 | — | SEC |
| BeiTai Investment Limited, Jian Wang ×2 제출 서류 | 2021년 1월 12일 | — | 최초 제출 | — | SEC |
| Christopher J. McGurk ×3 제출 서류 | 2017년 11월 3일 | — | 최초 제출 | — | SEC |
| Ronald L. Chez, Ronald L. Chez, Inc., The Chez Family Foundation, Ronald L. Chez, Trustee ×3 제출 서류 | 2017년 4월 5일 | — | 최초 제출 | — | SEC |
| OR ×2 제출 서류 | 2016년 12월 28일 | — | 최초 제출 | — | SEC |
| ACTIVE OWNERS FUND LP, TP-ONE HOLDINGS LLC, AOF MANAGEMENT LLC, JOSEPH PRETLOW, BEN TERK ×2 제출 서류 | 2016년 1월 8일 | — | 최초 제출 | — | SEC |
| Individual Retirement Accounts for the benefit of Ronald L. Chez, the Chez Family Foundation and Ronald L. Chez Individually, Sabra Investments, LP, Sabra Capital Partners, LLC, Mr. Zvi Rhine ×5 제출 서류 | 2015년 8월 3일 | — | 최초 제출 | 이사회 캠페인 | SEC |
| Sabra Investments, LP, Sabra Capital Partners, LLC, Mr. Zvi Rhine | 2015년 5월 19일 | — | 최초 제출 | 이사회 캠페인 | SEC |
| Individual Retirement Accounts for the benefit of Ronald L. Chez and Ronald L. Chez Individually ×5 제출 서류 | 2014년 8월 20일 | — | 최초 제출 | — | SEC |
| Adam M. Mizel, Aquifer Capital Group, LLC ×3 제출 서류 | 2012년 11월 30일 | — | 최초 제출 | — | SEC |
| Sageview Capital Master, L.P., Sageview Capital Partners (A), L.P., Sageview Capital Partners (B), L.P., Sageview Partners (C) (Master), L.P., Sageview Capital GenPar, Ltd., Sageview Capital GenPar, L.P., Sageview Capital MGP, LLC, Edward A. Gilhuly, Scott M. Stuart | 2009년 10월 8일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2009년 4월 3일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2008년 8월 15일 | — | 최초 제출 | — | SEC |
| 미공개 보고자, 미공개 보고자 | 2008년 7월 17일 | — | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 9 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| AVSC · AMERICAN CENTURY ETF TRUST | 0.00% | 11,774 NS | 2026년 5월 31일 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 4,400 NS | 2026년 4월 30일 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 4,609 NS | 2026년 4월 30일 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 2,157 NS | 2026년 5월 31일 | N-PORT |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.00% | 2,197 NS | 2026년 5월 31일 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 4,755 NS | 2026년 4월 30일 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| IWC · iShares Trust | — | — | 2026년 8월 18일 | 일간 |