CNVS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.91
P/E (TTM)-3.4
EPS (TTM)$-0.56
매출 (TTM)$85M
ROE (TTM)-28.1%
부채/자본 (MRQ)0.3
52주 범위$2–$4
CNVS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2023년 6월 9일
1-for-20
역방향
2016년 5월 10일
1-for-10
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$66M2017-03-31 → 2026-03-31
EPS$-0.492020-03-31 → 2026-03-31
잉여현금흐름·2023-03-31 → 2024-03-31
순이익률-12.7%2017-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CNVS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-3.45년 평균 ≈17.5
≈17.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CNVS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-19.5%5년 평균 ≈-11.9%
≈-11.9%
-15.3%
동일
EBITDA 마진 (TTM)
-10.4%5년 평균 ≈-4.8%
≈-4.8%
-11.2%
최상위권
세전 마진 (TTM)
-16.0%5년 평균 ≈-13.4%
≈-13.4%
-17.2%
약함
순이익률 (TTM)
-12.7%5년 평균 ≈-12.4%
≈-12.4%
-15.0%
약함
ROA (TTM)
-11.0%5년 평균 ≈-7.7%
≈-7.7%
-9.5%
동일
ROE (TTM)
-28.1%5년 평균 ≈-16.8%
≈-16.8%
18.6%
약함
ROIC
-21.2%5년 평균 ≈-12.9%
≈-12.9%
-10.6%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CNVS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.35년 평균 ≈0.1
≈0.1
0.0
높은 부채
유동비율 (MRQ)
0.75년 평균 ≈0.9
≈0.9
0.7
동일
Quick Ratio (당좌 비율)
0.75년 평균 ≈0.7
≈0.7
0.5
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CNVS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-15.9%5년 평균 ≈23.0%
≈23.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-1.1%5년 평균 ≈8.9%
≈8.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
15.9%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-7.2%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
18.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CNVS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.495년 평균 ≈$-0.61
≈$-0.61
·
·
Revenue / Share (주당 매출)
$3.505년 평균 ≈$3.97
≈$3.97
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.415년 평균 ≈$-0.45
≈$-0.45
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CNVS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.8
≈0.8
0.5
최상위권
Receivables Turnover (매출 채권 회전율)
2.45년 평균 ≈3.1
≈3.1
5.4
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$225.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-17.1%
다음 실적11월 12, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
8월 13, 2026
$-0.28
$-0.19
-48.4%
2026년 6월 30일
8월 13, 2026
$-0.28
$-0.19
-48.4%
2026년 3월 31일
$-0.09
$-0.12
26.5%
2025년 12월 31일
$-0.02
$-0.03
34.6%
2025년 9월 30일
$-0.31
$-0.17
-78.8%
2025년 6월 30일
$-0.21
$-0.08
-157.4%
2025년 3월 31일
$0.04
$-0.08
152.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$66M
$78M
$49M
$68M
$56M
$31M
$39M
$54M
$68M
$90M
$104M
$105M
Cost of Revenue
·
·
·
·
$813.0K
·
·
·
·
·
·
·
SG&A Expense
$43M
$28M
$28M
$37M
$30M
$22M
$16M
$28M
$28M
$24M
$33M
$31M
Operating Expenses
$81M
$70M
$65M
$77M
$57M
$45M
$44M
$59M
$67M
$84M
$126M
$114M
Operating Income
$-15M
$8M
$-16M
$-9M
$-925.0K
$-13M
$-4M
$-6M
$723.0K
$7M
$-21M
$-9M
Interest Expense
·
$4M
$1M
$1M
$356.0K
$4M
$7M
$10M
$14M
$19M
$21M
$20M
Interest Income
·
·
·
·
$1.0K
$37.0K
·
·
·
·
·
·
Other Non-op
$-137.0K
$311.0K
$-190.0K
$-13.0K
$1.0K
$-681.0K
$-1M
$-96.0K
$-277.0K
$31.0K
$513.0K
$105.0K
Pretax Income
$-12M
$4M
$-21M
$-10M
$1M
$-63M
$-14M
$-16M
$-18M
$-15M
$-42M
$-29M
Income Tax
$-3M
$106.0K
$10.0K
$119.0K
$-788.0K
$-315.0K
$313.0K
$295.0K
$401.0K
$252.0K
$345.0K
$0
Net Income
$-9M
$4M
$-21M
$-10M
$2M
$-63M
$-15M
$-16M
$-18M
$-15M
$-42M
$-31M
EPS (Basic)
$-0.49
$0.18
$-1.78
$-1.13
$0.21
$-0.49
·
·
·
·
·
·
EPS (Diluted)
$-0.49
$0.16
$-1.78
$-1.13
$0.20
$-0.49
$-0.34
·
·
·
·
·
Shares (Basic)
18,777,000
15,814,000
12,253,000
8,889,000
8,532,000
127,787,379
·
·
·
·
·
·
Shares (Diluted)
18,777,000
17,818,000
12,253,000
8,889,000
8,691,000
127,787,379
·
·
·
·
·
·
EBITDA
$-9M
$12M
$-12M
$-5M
$4M
$-7M
$-4M
$-6M
·
$7M
$-21M
$-9M
대차대조표29
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$3M
$14M
$5M
$7M
$13M
$17M
$14M
$18M
$18M
$13M
$25M
$25M
Receivables
$39M
$16M
$15M
$21M
$31M
$21M
$35M
$36M
$38M
$54M
$53M
$60M
Inventory
·
·
·
$207.0K
$116.0K
$166.0K
$582.0K
$673.0K
$792.0K
$1M
$2M
$3M
Prepaid Expense
·
·
·
$5M
$6M
$4M
$5M
$8M
$10M
$13M
$16M
$20M
Other Current Assets
$1M
$2M
$1M
$2M
·
·
·
$526.0K
$1M
$2M
$1M
$2M
Current Assets
$51M
$38M
$33M
$38M
$52M
$43M
$57M
$65M
$74M
$86M
$102M
$107M
PP&E (Net)
$4M
$3M
$2M
$2M
$2M
$4M
$8M
$14M
$21M
$33M
$62M
$99M
PP&E (Gross)
·
·
·
$68M
$112M
$314M
$332M
$343M
$365M
$367M
$372M
$372M
Accum. Depreciation
·
·
·
$66M
$110M
$4M
$7M
$329M
$344M
$334M
$310M
$274M
Goodwill
$21M
$7M
$7M
$21M
$21M
$9M
$9M
$9M
$9M
$9M
$9M
$27M
Intangibles
$44M
$18M
$18M
$20M
$20M
$10M
$7M
$10M
$15M
$15M
$26M
$32M
Other Non-current Assets
$2M
$3M
$2M
$1M
$2M
$3M
$4M
·
·
·
·
·
Total Assets
$130M
$73M
$64M
$88M
$105M
$75M
$110M
$99M
$121M
$121M
$209M
$273M
Accounts Payable
$7M
$7M
$6M
$15M
$34M
$30M
$51M
$69M
$69M
$74M
$69M
$77M
Short-term Debt
$9M
$0
$6M
$5M
·
$2M
$37M
$43M
$5M
$20M
$0
$24M
Current Liabilities
$63M
$34M
$31M
$45M
$57M
$57M
$128M
$114M
$76M
$102M
$101M
$138M
Capital Leases
$105.0K
$275.0K
$462.0K
$863.0K
$491.0K
$13.0K
$684.0K
$0
·
$0
$4M
$5M
Other Non-current Liabilities
$0
$14.0K
$59.0K
$74.0K
$491.0K
$19.0K
$110.0K
$205.0K
$306.0K
$408.0K
$0
·
Total Liabilities
$87M
$35M
$32M
$49M
$64M
$60M
$130M
$135M
$143M
$222M
$282M
$292M
Long-term Debt
·
·
·
·
·
·
$11M
$62M
$62M
$68M
$199M
$197M
Total Debt
$9M
$0
$6M
$5M
·
$10M
$86M
$106M
·
$160M
$199M
$24M
Common Stock
$199.0K
$194.0K
$194.0K
$185.0K
$174.0K
$164.0K
$62.0K
$36.0K
$35.0K
$12.0K
$9.0K
$77.0K
Paid-in Capital
$564M
$548M
$546M
$531M
$523M
$499M
$401M
$369M
$366M
$287M
$270M
$278M
Retained Earnings
$-510M
$-501M
$-504M
$-482M
$-472M
$-474M
$-411M
$-396M
$-379M
$-360M
$-342M
$-300M
Treasury Stock
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$0
$3M
$172.0K
AOCI
$-282.0K
$-305.0K
$-345.0K
$-402.0K
$-163.0K
$-68.0K
$92.0K
$10.0K
$-38.0K
$-38.0K
$-64.0K
$-57.0K
Stockholders' Equity
$44M
$39M
$33M
$40M
$42M
$17M
$-18M
$-35M
$-21M
$-69M
$-72M
$-19M
Liabilities + Equity
$130M
$73M
$64M
$88M
$105M
$75M
$110M
$99M
$121M
$151M
$209M
$273M
Shares Outstanding
·
·
·
·
·
·
61,937,593
35,678,597
34,948,139
11,841,983
7,977,861
·
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$6M
$4M
$4M
$4M
$5M
$7M
$9M
$14M
$18M
$33M
$43M
$43M
Stock-based Comp
$3M
$2M
$1M
$4M
$5M
$3M
$543.0K
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$-3M
$-7.0K
·
·
$-888.0K
·
·
·
·
·
·
$0
Amort. of Intangibles
·
·
·
·
$3M
$3M
$3M
$6M
$6M
$6M
$6M
$6M
Other Non-cash
$-24M
$8M
$5M
$-7M
$-7M
$33M
·
·
·
·
·
·
Operating Cash Flow
$-26M
$17M
$-11M
$-9M
$5M
$-20M
$8M
$11M
$22M
$32M
$26M
$9M
CapEx
·
·
$1M
$1M
$316.0K
$6M
·
·
·
·
·
·
Investing Cash Flow
$-14M
$-635.0K
$-531.0K
$-1M
$-12M
$-2M
$-1M
$-2M
$-931.0K
$-486.0K
$-1M
$514.0K
Stock Issued
$3M
$0
$9M
·
$12M
$43M
$6M
$0
$28M
·
·
$0
Stock Repurchased
$0
$215.0K
$0
·
$5M
·
·
$0
$163.0K
$0
$3M
$0
Net Stock Activity
$3M
$-215.0K
$9M
·
$8M
$43M
$6M
$0
·
$0
$-3M
$0
Financing Cash Flow
$30M
$-8M
$9M
$4M
$3M
$24M
$-10M
$-9M
$-16M
$-44M
$-18M
$-41M
Net Change in Cash
·
·
·
·
·
·
·
$-80.0K
$5M
$-13M
$6M
$-31M
Taxes Paid
$73.0K
$34.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
$-12M
$-9M
·
·
·
·
·
·
·
·
Levered FCF
·
·
$-13M
$-11M
·
·
·
·
·
·
·
·
수익성7
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-23.1%
10.1%
-32.0%
-13.1%
-1.7%
-42.9%
-11.1%
-10.5%
·
7.5%
-20.2%
-8.4%
Net Margin
-13.2%
4.8%
-43.3%
-14.2%
4.0%
-199.9%
-37.5%
-30.3%
·
-16.7%
-40.0%
-29.7%
Pretax Margin
-17.5%
5.0%
-43.3%
-14.1%
2.6%
-201.2%
-36.7%
-29.8%
·
-16.5%
-40.4%
-27.5%
EBITDA Margin
-14.0%
15.0%
-24.3%
-7.5%
6.5%
-20.9%
-11.1%
-10.5%
·
7.5%
-20.2%
-8.4%
ROA
-8.5%
5.5%
-27.9%
-10.1%
2.5%
-67.6%
-14.1%
-14.8%
·
-8.4%
-17.3%
-9.8%
ROE
-20.8%
10.4%
-57.8%
-23.5%
7.6%
16402.1%
55.3%
57.6%
·
21.4%
91.9%
717.1%
ROIC
-21.2%
19.9%
-39.7%
-20.0%
-3.4%
-49.7%
-6.5%
-8.1%
·
7.6%
-16.7%
-165.7%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.8
1.1
1.0
0.8
0.9
0.8
0.5
0.6
·
0.8
1.0
0.8
Quick Ratio
0.7
0.9
0.4
0.6
0.8
0.7
0.4
0.5
·
0.6
0.8
0.6
Debt / Equity
0.2
0.0
0.2
0.1
·
0.6
-4.8
-3.0
·
-2.3
-2.8
-1.3
LT Debt / Equity
·
·
·
·
·
·
0.0
-0.5
·
-1.6
-2.4
·
Interest Coverage
·
1.8
-14.7
-6.9
-2.6
-3.3
-0.6
-0.5
·
0.4
-1.0
-0.4
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
1.1
0.6
0.7
0.6
0.3
0.4
0.5
·
0.5
0.4
0.3
Inventory Turnover
·
·
·
·
5.8
·
·
·
·
·
·
·
Receivables Turnover
2.4
5.1
3.3
2.6
2.2
1.1
1.1
1.5
·
1.7
1.9
1.8
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
·
·
·
·
$-0.29
$-0.99
·
·
·
·
Revenue / Share
$3.50
$4.39
$4.01
$7.65
$0.32
·
·
·
·
·
·
·
Cash Flow / Share
$-1.41
$0.98
$-0.86
$-0.99
$0.03
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
$0.23
$0.50
·
·
·
·
EPS (TTM)
$-0.49
$0.16
$-1.78
$-1.13
$0.20
$-0.49
$-0.34
·
·
·
·
·
성장률5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-15.9%
59.1%
-27.8%
21.4%
78.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.1%
11.7%
16.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.9%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-7.2%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
18.3%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)11
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$66M
$78M
$49M
$68M
$56M
$31M
$39M
$54M
$68M
$90M
$104M
$105M
Net Income TTM
$-9M
$4M
$-21M
$-10M
$2M
$-63M
$-15M
$-16M
$-18M
$-15M
$-42M
$-31M
Market Cap
·
·
·
·
·
·
$446M
$1.36B
·
·
·
·
Enterprise Value
·
·
·
·
·
·
$518M
$1.44B
·
·
·
·
P/E
-4.9
19.8
-0.8
-7.4
81.0
-68.2
-21.2
·
·
·
·
·
P/S
·
·
·
·
·
·
11.3
25.3
·
·
·
·
P/B
·
·
·
·
·
·
-24.8
-38.4
·
·
·
·
P / Cash Flow
·
·
·
·
·
·
57.5
122.3
·
·
·
·
EV / EBITDA
·
·
·
·
·
·
-119.0
-257.0
·
·
·
·
EV / Revenue
·
·
·
·
·
·
13.2
27.0
·
·
·
·
Earnings Yield
-20.4%
5.1%
-128.1%
-13.5%
1.2%
-1.5%
-4.7%
·
·
·
·
·
손익계산서14
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$31M
$26M
$16M
$12M
$11M
$16M
$41M
$13M
$9M
$10M
$13M
$13M
$13M
$13M
$28M
$14M
SG&A Expense
$12M
$12M
$11M
$11M
$9M
$5M
$9M
$6M
$7M
$7M
$6M
$7M
$8M
$8M
$9M
$10M
Operating Expenses
$36M
$31M
$17M
$18M
$15M
$13M
$31M
$14M
$12M
$24M
$13M
$12M
$16M
$16M
$24M
$19M
Operating Income
$-5M
$-5M
$-656.0K
$-5M
$-4M
$2M
$9M
$-861.0K
$-3M
$-14M
$427.0K
$586.0K
$-3M
$-3M
$3M
$-5M
Interest Expense
·
·
·
·
·
$1M
$2M
$337.0K
$431.0K
$285.0K
$291.0K
$195.0K
$295.0K
$410.0K
$367.0K
$380.0K
Other Non-op
$11.0K
$-86.0K
$-5.0K
$32.0K
$-78.0K
$71.0K
$73.0K
$1.0K
$166.0K
$141.0K
$147.0K
$26.0K
$-504.0K
$69.0K
$-76.0K
$8.0K
Pretax Income
$-6M
$-2M
$-856.0K
$-6M
$-4M
$943.0K
$7M
$-1M
$-3M
$-15M
$-3M
$-301.0K
$-4M
$-3M
$5M
$-6M
Income Tax
$19.0K
$-3M
$19.0K
$20.0K
$14.0K
$87.0K
$6.0K
$6.0K
$7.0K
$-2.0K
$-24.0K
$16.0K
$20.0K
·
·
·
Net Income
$-6M
$1M
$-875.0K
$-6M
$-4M
$856.0K
$7M
$-1M
$-3M
$-15M
$-3M
$-317.0K
$-4M
$-3M
$5M
$-6M
EPS (Basic)
$-0.28
$0.08
$-0.05
$-0.31
$-0.21
$0.09
$0.38
$-0.09
$-0.20
$-1.15
$-0.22
$-0.04
$-0.37
$-0.34
$0.55
$-0.65
EPS (Diluted)
$-0.28
$0.08
$-0.05
$-0.31
$-0.21
$0.11
$0.34
$-0.09
$-0.20
$-1.15
$-0.22
$-0.04
$-0.37
$-0.34
$0.55
$-0.65
Shares (Basic)
20,671,000
·
19,218,000
18,447,000
16,992,000
·
15,880,000
15,721,000
15,702,000
·
12,828,000
12,376,000
9,879,000
·
8,945,000
8,845,000
Shares (Diluted)
20,671,000
·
19,218,000
18,447,000
16,992,000
·
17,774,000
15,721,000
15,702,000
·
12,828,000
12,376,000
9,879,000
·
8,945,000
8,845,000
EBITDA
$-2M
·
$-656.0K
$-5M
$-3M
·
$9M
$-861.0K
$-2M
·
$427.0K
$586.0K
$-2M
·
$3M
$-5M
대차대조표25
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$4M
$3M
$2M
$2M
$2M
$14M
$6M
$2M
$4M
$5M
$6M
$9M
$12M
$7M
$9M
$10M
Receivables
$43M
$39M
$17M
$14M
$16M
$16M
$34M
$15M
$9M
$15M
$16M
$12M
$15M
$21M
$25M
$25M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
$165.0K
·
$209.0K
$157.0K
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
$8M
·
$7M
$8M
Other Current Assets
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
·
$2M
·
·
Current Assets
$56M
$51M
$29M
$23M
$25M
$38M
$50M
$30M
$32M
$33M
$36M
$35M
$38M
$38M
$46M
$45M
PP&E (Net)
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Goodwill
$21M
$21M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$21M
$21M
$21M
$21M
$21M
$21M
Intangibles
$42M
$44M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$19M
$19M
$19M
$20M
$19M
$19M
Other Non-current Assets
$4M
$2M
$2M
$2M
$3M
$3M
$1M
$1M
$1M
$2M
$943.0K
$1M
$3M
$1M
$2M
$2M
Total Assets
$135M
$130M
$69M
$62M
$62M
$73M
$81M
$61M
$62M
$64M
$83M
$85M
$89M
$88M
$95M
$94M
Accounts Payable
$16M
$7M
$8M
$4M
$5M
$7M
$7M
$7M
$6M
$6M
$7M
$8M
$10M
$15M
$18M
$28M
Short-term Debt
$11M
$9M
$8M
$7M
$4M
$0
$4M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
Current Liabilities
$74M
$63M
$31M
$25M
$25M
$34M
$44M
$31M
$32M
$31M
$37M
$35M
$41M
$45M
$51M
$56M
Capital Leases
$1M
$105.0K
$182.0K
$260.0K
$226.0K
$275.0K
$324.0K
$371.0K
$418.0K
$462.0K
$531.0K
$645.0K
$728.0K
$863.0K
·
$489.0K
Other Non-current Liabilities
·
$0
$1.0K
·
$15.0K
$14.0K
$27.0K
$61.0K
$58.0K
$59.0K
$59.0K
$59.0K
$59.0K
$74.0K
$564.0K
$74.0K
Total Liabilities
$95M
$87M
$31M
$25M
$25M
$35M
$44M
$32M
$33M
$32M
$40M
$39M
$44M
$49M
$57M
$62M
Total Debt
$11M
·
$8M
$7M
$4M
·
$4M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$4M
Common Stock
$516.0K
$199.0K
$197.0K
$197.0K
$195.0K
$194.0K
$194.0K
$194.0K
$194.0K
$194.0K
$192.0K
$192.0K
$191.0K
$185.0K
$177.0K
$176.0K
Paid-in Capital
$566M
$564M
$559M
$558M
$551M
$548M
$548M
$547M
$547M
$546M
$542M
$542M
$540M
$531M
$526M
$526M
Retained Earnings
$-516M
$-510M
$-511M
$-510M
$-505M
$-501M
$-502M
$-509M
$-507M
$-504M
$-489M
$-486M
$-486M
$-482M
$-479M
$-484M
Treasury Stock
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
AOCI
$-301.0K
$-282.0K
$-279.0K
$-322.0K
$-289.0K
$-305.0K
$-306.0K
$-297.0K
$-290.0K
$-345.0K
$-417.0K
$-414.0K
$-480.0K
$-402.0K
$-389.0K
$-477.0K
Stockholders' Equity
$40M
$44M
$39M
$38M
$37M
$39M
$37M
$30M
$31M
$33M
$44M
$47M
$46M
$40M
$39M
$33M
Liabilities + Equity
$135M
$130M
$69M
$62M
$62M
$73M
$81M
$61M
$62M
$64M
$83M
$85M
$89M
$88M
$95M
$94M
현금 흐름11
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$3M
$3M
$1M
$1M
$1M
$1M
$946.0K
$974.0K
$863.0K
$984.0K
$1M
$953.0K
$822.0K
$921.0K
$924.0K
$984.0K
Stock-based Comp
$948.0K
$1M
$1M
$494.0K
$418.0K
$462.0K
$490.0K
$503.0K
$470.0K
$347.0K
$183.0K
$500.0K
$409.0K
$615.0K
$657.0K
$2M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$736.0K
Other Non-cash
$933.0K
·
·
·
$-12M
·
·
·
$3.0K
·
·
·
$-955.0K
·
·
·
Operating Cash Flow
$-994.0K
$-3M
$-2M
$-7M
$-14M
$12M
$7M
$-715.0K
$-2M
$-1M
$-3M
$-3M
$-3M
$-895.0K
$-2M
$-5M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
$842.0K
$155.0K
$133.0K
Investing Cash Flow
$-2M
$-13M
$-577.0K
$-841.0K
$-197.0K
$20.0K
$165.0K
$-397.0K
$151.0K
$-49.0K
$33.0K
$-243.0K
$-272.0K
$-842.0K
$-155.0K
$-213.0K
Stock Issued
·
·
·
·
·
$0
$0
$0
$0
$-18.0K
$-1.0K
$34.0K
$9M
·
·
·
Stock Repurchased
·
$0
$0
$0
$0
$0
$0
$27.0K
$188.0K
$0
$0
$0
$0
·
·
·
Net Stock Activity
·
·
·
·
$0
·
·
·
$-188.0K
·
·
·
$9M
·
·
·
Financing Cash Flow
$4M
$17M
$2M
$8M
$3M
$-5M
$-4M
$-462.0K
$925.0K
$982.0K
$-1.0K
$-352.0K
$9M
$94.0K
$897.0K
$3M
수익성7
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-16.8%
·
-4.0%
-43.8%
-33.3%
·
23.2%
-6.8%
-30.4%
·
3.2%
4.5%
-20.9%
·
12.3%
-33.6%
Net Margin
-18.6%
·
-5.4%
-44.9%
-31.6%
·
17.6%
-9.4%
-33.4%
·
-20.6%
-2.4%
-27.2%
·
18.0%
-40.4%
Pretax Margin
-18.5%
·
-5.3%
-44.7%
-31.5%
·
17.6%
-9.4%
-33.3%
·
-20.8%
-2.3%
-27.1%
·
18.0%
-40.4%
EBITDA Margin
-7.5%
·
-4.0%
-43.8%
-23.7%
·
23.2%
-6.8%
-21.0%
·
3.2%
4.5%
-14.6%
·
12.3%
-33.6%
ROA
-5.8%
·
-1.2%
-9.0%
-5.7%
·
8.8%
-1.7%
-4.0%
·
-3.1%
-0.35%
-3.9%
·
5.2%
-6.3%
ROE
-14.8%
·
-2.3%
-16.4%
-10.4%
·
17.5%
-3.1%
-8.0%
·
-6.6%
-0.79%
-8.5%
·
12.3%
-18.2%
ROIC
-10.0%
·
-1.4%
-12.2%
-9.1%
·
22.8%
-2.5%
-7.9%
·
0.86%
1.2%
-5.4%
·
·
·
유동성 및 지급능력4
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
0.7
·
1.0
0.9
1.0
·
1.2
1.0
1.0
·
1.0
1.0
0.9
·
0.9
0.8
Quick Ratio
0.6
·
0.6
0.7
0.7
·
0.9
0.5
0.4
·
0.6
0.6
0.7
·
0.7
0.6
Debt / Equity
0.3
·
0.2
0.2
0.1
·
0.1
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
Interest Coverage
·
·
·
·
·
·
4.0
-2.6
-6.4
·
1.5
3.0
-9.2
·
9.4
-12.4
효율성2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.3
·
0.2
0.2
0.2
·
0.5
0.2
0.1
·
0.1
0.1
0.1
·
0.3
0.2
Receivables Turnover
1.0
·
0.6
0.9
0.9
·
1.6
0.9
0.8
·
0.6
0.7
0.7
·
1.0
0.6
주당3
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue / Share
$1.48
·
$0.85
$0.67
$0.65
·
$2.29
$0.81
$0.58
·
$1.03
$1.05
$1313.90
·
$0.16
$0.08
Cash Flow / Share
$-0.05
·
·
·
$-0.85
·
·
·
$-0.11
·
·
·
$-329.99
·
·
·
EPS (TTM)
$-0.56
·
$-0.46
$-0.07
$0.15
·
$-1.10
$-1.66
$-1.61
·
$-0.97
$-0.20
$-0.81
·
$-0.62
$-1.17
가치 평가 (TTM)4
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$85M
·
$55M
$80M
$80M
·
$72M
$45M
$45M
·
$52M
$66M
$67M
·
$72M
$59M
Net Income TTM
$-11M
·
$-9M
$-1M
$3M
·
$-12M
$-22M
$-21M
·
$-10M
$-2M
$-7M
·
$-9M
$-14M
P/E
-5.3
·
-4.6
-48.0
31.9
·
-3.3
-0.6
-0.6
·
-1.4
-5.8
-2.4
·
-12.6
-6.7
Earnings Yield
-18.9%
·
-21.8%
-2.1%
3.1%
·
-30.1%
-169.4%
-180.9%
·
-71.9%
-17.1%
-42.4%
·
-8.0%
-15.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
$66M
$78M
$49M
$68M
$56M
영업이익률 %
-23.1%
10.1%
-32.0%
-13.1%
-1.7%
순이익
$-9M
$4M
$-21M
$-10M
$2M
희석 EPS
$-0.49
$0.16
$-1.78
$-1.13
$0.20
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
부채 / 자기자본 비율
0.2
0.0
0.2
0.1
·
유동비율
0.8
1.1
1.0
0.8
0.9
당좌 비율
0.7
0.9
0.4
0.6
0.8
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
·
·
$-12M
$-9M
·
기관 투자자 (13F)
49개의 제출자
· $13.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자49
보유 가치$13.2M
신규 포지션12
청산 포지션2
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
12 (-1 이전 분기 대비)
2 (-7 이전 분기 대비)
14 (+4 이전 분기 대비)
10 (+2 이전 분기 대비)
+213K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Bison Entertainment Investment Limited, Bison Entertainment and Media Group, Bison Capital Holding Company Limited, Bison Global Investment SPC, Fengyun Jiang, Peixin Xu
×6 제출 서류
Individual Retirement Accounts for the benefit of Ronald L. Chez, the Chez Family Foundation and Ronald L. Chez Individually, Sabra Investments, LP, Sabra Capital Partners, LLC, Mr. Zvi Rhine
×5 제출 서류
Sageview Capital Master, L.P., Sageview Capital Partners (A), L.P., Sageview Capital Partners (B), L.P., Sageview Partners (C) (Master), L.P., Sageview Capital GenPar, Ltd., Sageview Capital GenPar, L.P., Sageview Capital MGP, LLC, Edward A. Gilhuly, Scott M. Stuart
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.