KDP Keurig Dr Pepper Inc. - Common Stock
Keurig Dr Pepper Inc. - Common Stock 정보 위키백과 회사 개요
Dr Pepper Snapple Group was an American multinational soft drink company based in Plano, Texas. The company originated as Cadbury Schweppes Americas Beverages, a division of Cadbury Schweppes.
더 보기
Dr Pepper Snapple Group was an American multinational soft drink company based in Plano, Texas. The company originated as Cadbury Schweppes Americas Beverages, a division of Cadbury Schweppes.
In 2008, it was spun off as the independent Dr Pepper Snapple Group and began trading on the New York Stock Exchange under the symbol "DPS."
The company managed a portfolio of carbonated soft drinks, juices, teas, mixers, and bottled waters, including brands such as Dr Pepper, 7UP (U.S. rights), Snapple, Mott’s, Canada Dry, A&W Root Beer, and Hawaiian Punch.
Prior to its 2018 merger, Dr Pepper Snapple Group ranked as one of the largest nonalcoholic beverage companies in North America, with net sales of $6.69 billion in 2017.
In July 2018, the company was acquired by Keurig Green Mountain, forming Keurig Dr Pepper. Shareholders of Dr Pepper Snapple Group retained a 13% stake in the combined company, while Mondelez International and JAB Holding Company controlled significant shares.
History
Origins
Dr Pepper Snapple Group traces its origins to Cadbury Schweppes Americas Beverages (CSAB), a division of Cadbury Schweppes created through a series of acquisitions during the 1990s and early 2000s.
In 1995, Cadbury Schweppes purchased Dr Pepper/Seven Up, Inc., adding the Dr Pepper and 7UP brands to its portfolio. In 1998, the company further expanded by acquiring Beverage America and Select Beverages from the Carlyle Group, both significant U.S. bottlers of soft drinks. In 2000, Cadbury Schweppes acquired Snapple, Mistic, and Stewart’s from Triarc Companies for $1.45 billion, followed later that year by the purchase of Royal Crown Cola from Triarc.
Between 2006 and 2007, Cadbury Schweppes consolidated much of its U.S. bottling operations by acquiring Dr Pepper/Seven Up Bottling Group and several regional bottlers, giving the company greater direct control over manufacturing and distribution. In October 2007, Cadbury Schweppes announced plans to separate its confectionery and beverage operations, with the latter becoming an independent publicly traded company.
Dr Pepper Snapple Group and distribution agreements
In May 2008, the beverage division was demerged, creating Dr Pepper Snapple Group. In 2008, the company acquired a minority interest in Big Red, Inc.
In February 2010, PepsiCo paid Dr Pepper Snapple Group $900 million for a 20-year license to distribute Dr Pepper brands in territories served by its newly acquired bottlers.
In June 2010, The Coca-Cola Company agreed to pay Dr Pepper Snapple Group $715 million for a 20-year license to distribute certain brands in the United States and Canada, with an option to renew for another 20 years. The agreement included adding Dr Pepper brands to Coca-Cola's Freestyle fountain machines.
Following the Coca-Cola agreement, the U.S. Federal Trade Commission required the company to implement safeguards to prevent access to Dr Pepper Snapple's confidential business information.
In 2015, the company acquired a minority stake in Bai Brands for $15 million and, in 2016, announced the full acquisition for $1.7 billion.
Merger with Keurig Green Mountain
On January 29, 2018, Dr Pepper Snapple was acquired by Keurig Green Mountain in an $18.7 billion transaction. Following the merger, the combined company was renamed Keurig Dr Pepper and began trading publicly on the New York Stock Exchange. Under the terms of the agreement, Dr Pepper Snapple Group shareholders retained a 13% ownership stake in the new entity, with additional stakes held by Mondelez International, and JAB Holdings, which retained majority control. Larry Young, President and CEO of Dr Pepper Snapple Group at the time, transitioned from his executive roles and joined the Keurig Dr Pepper board of directors.
Post-merger
After the 2018 merger, Dr Pepper Snapple Group’s operations were folded into Keurig Dr Pepper, with its Plano headquarters retained as one of the new company’s main offices. Under Keurig Dr Pepper ownership, legacy brands such as Snapple and Dr Pepper continued to evolve, including the rebranding of Diet Snapple to Snapple Zero Sugar in 2022. By 2024, Dr Pepper had become the second-largest carbonated soft drink in the United States by retail sales, and in 2025 new flavor variants such as Dr Pepper Blackberry were introduced across the portfolio.
Operations
Marketing
Snapple utilized the slogan "Made from the Best Stuff on Earth", while Dr Pepper maintained campaigns such as "Always One of a Kind". In 2011, the company launched Dr Pepper TEN, a low-calorie cola marketed toward male consumers, with its "It's Not for Women" tagline. Dr Pepper Snapple Group also promoted its brands through major sports sponsorships, including becoming the presenting sponsor of the College Football Playoff, an agreement it extended with ESPN through 2026. The company also signed team partnerships, serving as the official beverage partner of the Oakland Athletics in 2018 and the exclusive soft drink provider for Major League Soccer’s Houston Dynamo beginning in 2011.
Distribution
Dr Pepper Snapple Group employed a hybrid distribution model, using both company-owned bottling and distribution operations as well as independent third-party bottlers. This approach allowed the company to maintain direct control in some regions while relying on partnerships in others. In North America, major distribution agreements with PepsiCo and The Coca-Cola Company ensured broad market coverage for its core brands. PepsiCo distributed Dr Pepper in territories served by its bottlers, while Coca-Cola handled brands such as Canada Dry, C’Plus, and Schweppes in the United States and Canada.
Governance
Dr Pepper Snapple Group maintained its headquarters in Plano, Texas throughout its existence as an independent entity. Larry Young, formerly president and chief operating officer of Cadbury Schweppes Americas Beverages, served as chief executive officer from the company's formation in 2008 until its merger with Keurig Green Mountain in 2018. Following the merger, Young transitioned to the board of directors of the combined entity, Keurig Dr Pepper, until 2024.
Products
Dr Pepper Snapple Group managed a wide range of nonalcoholic beverages, including carbonated soft drinks, juices, teas, mixers, bottled water, and energy drinks. Its soft drink lineup included established brands such as Dr Pepper, 7UP (U.S. rights only), A&W Root Beer, Canada Dry, Crush, Squirt, Sunkist (produced under license), Vernors, RC Cola, and Nehi.
The company also distributed non-carbonated beverages, including Snapple teas and juices, Mott's juices and mixers, Hawaiian Punch, and Vita Coco coconut water.
During the 2000s, the company expanded its portfolio through a series of acquisitions. In 2000, it acquired Snapple, Mistic, and Stewart's from Triarc Companies and later added Royal Crown Cola from the same group. In 2008, shortly after becoming an independent entity, the company purchased a minority interest in Big Red, Inc. In 2015, it invested in Bai Brands, to expand its presence in the low-calorie and antioxidant beverage segment.
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
KDP 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
KDP 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 |
|---|---|
| 2026년 6월 26일 | $0.2300 |
| 2026년 3월 27일 | $0.2300 |
| 2026년 1월 2일 | $0.2300 |
| 2025년 9월 26일 | $0.2300 |
| 2025년 6월 27일 | $0.2300 |
| 2025년 3월 28일 | $0.2300 |
| 2025년 1월 3일 | $0.2300 |
| 2024년 9월 27일 | $0.2300 |
| 2024년 6월 28일 | $0.2150 |
| 2024년 3월 27일 | $0.2150 |
| 2024년 1월 4일 | $0.2150 |
| 2023년 9월 28일 | $0.2150 |
| 2023년 6월 29일 | $0.2000 |
| 2023년 3월 30일 | $0.2000 |
| 2023년 1월 5일 | $0.2000 |
| 2022년 9월 29일 | $0.2000 |
| 2022년 6월 30일 | $0.1880 |
| 2022년 3월 31일 | $0.1880 |
| 2022년 1월 5일 | $0.1880 |
| 2021년 9월 30일 | $0.1880 |
KDP 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 5 21.7%
- 매수 9 39.1%
- 보유 9 39.1%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
17 명의 애널리스트 · 2026-08-13실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $0.57 | $0.54 | 0.03% |
| 2026년 3월 31일 | $0.39 | $0.38 | 0.01% |
| 2025년 12월 31일 | $0.60 | $0.59 | 0.01% |
| 2025년 9월 30일 | $0.54 | $0.54 | -0.00% |
| 2025년 6월 30일 | $0.49 | $0.49 | -0.00% |
| 2025년 3월 31일 | $0.42 | $0.39 | 0.03% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| KDP | $38.06B | 18.3 | 8.2% | 12.5% | 8.2% | 54.2% |
| KO | $300.75B | 23.0 | 1.9% | 27.3% | 46.0% | 61.6% |
| PEP | — | 24.0 | 2.2% | 8.8% | 42.9% | 54.1% |
| MNST | $74.99B | 26.4 | 10.7% | 23.0% | 24.7% | 55.9% |
| COKE | — | 126.7 | 4.8% | 7.9% | 128.2% | 39.7% |
| PRMB | $5.95B | 102.2 | 29.3% | 0.90% | 1.9% | 30.3% |
| CELH | $11.75B | 183.0 | 85.5% | 4.3% | 8.8% | 50.4% |
| COCO | $3.03B | 44.5 | 18.2% | 11.7% | 24.2% | 36.5% |
| FIZZ | — | 17.4 | -1.7% | 15.6% | 34.0% | 37.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 17
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.60B | $15.35B | $14.81B | $14.06B | $12.68B | $11.62B | $11.12B | $7.44B | $6.69B | $6.44B | $6.28B | |
| Cost of Revenue | $7.60B | $6.82B | $6.73B | $6.73B | $5.71B | $5.13B | $4.78B | $3.56B | $2.69B | $2.58B | $2.56B | |
| Gross Profit | $9.00B | $8.53B | $8.08B | $7.32B | $6.98B | $6.49B | $6.34B | $3.88B | $4.00B | $3.86B | $3.72B | |
| R&D Expense | $70M | $70M | $66M | $65M | $66M | $69M | $81M | $64M | $20M | $20M | $19M | |
| SG&A Expense | $5.35B | $5.01B | $4.91B | $4.64B | $4.15B | $3.98B | $3.96B | $2.63B | $2.56B | $2.33B | $2.31B | |
| Operating Income | $3.58B | $2.59B | $3.19B | $2.60B | $2.89B | $2.48B | $2.38B | $1.24B | $1.39B | $1.43B | $1.30B | |
| Interest Expense | · | · | $496M | $693M | $500M | $604M | $654M | $401M | $164M | $147M | $117M | |
| Interest Income | · | · | · | · | · | · | · | · | $3M | $3M | $2M | |
| Other Non-op | $-134M | $58M | $61M | $-14M | $2M | $-17M | $-19M | $19M | $8M | $25M | $1M | |
| Pretax Income | $2.69B | $1.91B | $2.76B | $1.72B | $2.80B | $1.75B | $1.69B | $791M | $1.17B | $1.28B | $1.18B | |
| Income Tax | $608M | $473M | $576M | $284M | $653M | $428M | $440M | $202M | $95M | $434M | $420M | |
| Net Income | $2.08B | $1.44B | $2.18B | $1.44B | $2.15B | $1.32B | $1.25B | $586M | $1.08B | $847M | $764M | |
| EPS (Basic) | $1.53 | $1.06 | $1.56 | $1.01 | $1.52 | $0.94 | $0.89 | $0.54 | $5.91 | $4.57 | $4.00 | |
| EPS (Diluted) | $1.53 | $1.05 | $1.55 | $1.01 | $1.50 | $0.93 | $0.88 | $0.53 | $5.89 | $4.54 | $3.97 | |
| Shares (Basic) | 1,358,100,000 | 1,362,200,000 | 1,399,300,000 | 1,416,800,000 | 1,415,700,000 | 1,407,200,000 | 1,406,700,000 | 1,086,300,000 | 182,000,000 | 185,400,000 | 190,900,000 | |
| Shares (Diluted) | 1,362,800,000 | 1,368,300,000 | 1,408,400,000 | 1,428,500,000 | 1,427,900,000 | 1,422,100,000 | 1,419,100,000 | 1,097,600,000 | 182,800,000 | 186,600,000 | 192,400,000 | |
| EBITDA | $3.58B | $2.59B | $3.19B | $2.60B | $2.89B | $2.48B | $2.38B | $1.24B | · | $1.43B | $1.30B |
대차대조표 29
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.03B | $510M | $267M | $535M | $567M | $240M | $75M | $83M | $90M | $1.79B | $911M | |
| Receivables | $1.67B | $1.50B | $1.37B | $1.48B | $1.15B | $1.05B | $1.11B | $1.15B | $483M | $595M | $570M | |
| Inventory | $1.73B | $1.30B | $1.14B | $1.31B | $894M | $762M | $654M | $626M | $384M | $202M | $209M | |
| Prepaid Expense | $818M | $606M | $598M | $471M | $447M | $323M | $403M | $254M | $94M | $101M | $69M | |
| Other Current Assets | $484M | $433M | · | · | · | · | · | · | · | $39M | $39M | |
| Current Assets | $5.27B | $4.00B | $3.38B | $3.80B | $3.06B | $2.39B | $2.27B | $2.16B | $1.06B | $2.74B | $1.82B | |
| PP&E (Net) | $3.23B | $2.96B | $2.70B | $2.49B | $2.49B | $2.21B | $2.03B | $2.31B | $790M | $1.14B | $1.16B | |
| PP&E (Gross) | $5.83B | $5.22B | $4.66B | $4.14B | $3.84B | $3.23B | $2.76B | $2.99B | $1.04B | $2.72B | $2.65B | |
| Accum. Depreciation | $2.60B | $2.25B | $1.96B | $1.65B | $1.35B | $1.02B | $729M | $676M | $253M | $1.58B | $1.49B | |
| Goodwill | $20.25B | $20.05B | $20.20B | $20.07B | $20.18B | $20.18B | $20.17B | $20.01B | $9.82B | $2.99B | $2.99B | |
| Intangibles | $23.73B | $23.63B | $23.29B | $23.18B | $23.86B | $23.97B | $24.12B | $23.97B | $3.83B | $2.66B | $2.66B | |
| Other Non-current Assets | $1.29B | $1.20B | $1.15B | $1.25B | $937M | $894M | $748M | $259M | $121M | $183M | $150M | |
| Total Assets | $55.46B | $53.43B | $52.13B | $51.84B | $50.60B | $49.78B | $49.52B | $48.92B | $15.74B | $9.79B | $8.87B | |
| Accounts Payable | $3.00B | $2.98B | $3.60B | $5.21B | $4.32B | $3.74B | $3.18B | $2.30B | $1.58B | $303M | $277M | |
| Accrued Liabilities | $1.38B | $1.58B | $1.24B | $1.15B | $1.11B | $1.04B | $939M | $1.01B | $201M | $670M | $708M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Current Liabilities | $8.29B | $8.09B | $8.92B | $8.08B | $6.49B | $7.69B | $6.47B | $5.70B | $2.02B | $1.05B | $1.58B | |
| Capital Leases | $764M | $790M | $793M | $803M | $608M | $580M | $427M | $0 | $97M | · | · | |
| Deferred Tax | $5.53B | $5.43B | $5.76B | $5.74B | $5.99B | $5.99B | $6.03B | $5.92B | $1.03B | $812M | $787M | |
| Other Non-current Liabilities | $3.09B | $2.75B | $1.83B | $1.82B | $1.58B | $1.12B | $930M | $559M | $56M | $209M | $260M | |
| Total Liabilities | $29.94B | $29.19B | $26.45B | $26.71B | $25.63B | $25.95B | $26.26B | $26.39B | $8.08B | $7.66B | $6.69B | |
| Long-term Debt | $13.93B | $13.94B | $11.10B | $11.57B | $11.73B | $13.49B | $13.17B | $14.58B | $5.10B | $4.33B | $3.25B | |
| Total Debt | $13.93B | $13.94B | $11.10B | $11.57B | $11.73B | $13.49B | $13.17B | · | · | $0 | $3.38B | |
| Common Stock | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $8M | $2M | $2M | |
| Retained Earnings | $5.62B | $4.79B | $4.56B | $3.54B | $3.20B | $2.06B | $1.58B | $1.18B | $914M | $2.27B | $2.17B | |
| AOCI | $102M | $-276M | $315M | $129M | $-26M | $77M | $104M | $-130M | $99M | $-229M | $-195M | |
| Stockholders' Equity | $25.52B | $24.24B | $25.68B | $25.13B | $24.97B | $23.83B | $23.26B | $22.53B | $7.40B | $2.13B | $2.18B | |
| Liabilities + Equity | $55.46B | $53.43B | $52.13B | $51.84B | $50.60B | $49.78B | $49.52B | $48.92B | $15.74B | $9.79B | $8.87B | |
| Shares Outstanding | 1,358,663,795 | 1,356,664,609 | 1,390,446,043 | 1,408,394,293 | 1,418,119,197 | 1,407,260,676 | 1,406,852,305 | 1,405,944,922 | 790,478,141 | 183,119,843 | 187,841,509 |
현금 흐름 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | $102M | $99M | $105M | |
| Stock-based Comp | $97M | $98M | $116M | $52M | $88M | $85M | $64M | $35M | $36M | $45M | $44M | |
| Deferred Tax | $45M | $-254M | $-4M | $-289M | $31M | $-51M | $-23M | $-81M | $-201M | $29M | $29M | |
| Amort. of Intangibles | $138M | $133M | $137M | $138M | $134M | $133M | $126M | $121M | $7M | $3M | $6M | |
| Restructuring | $63M | $91M | $35M | $172M | $202M | $200M | $233M | $170M | · | · | · | |
| Operating Cash Flow | $1.99B | $2.22B | $1.33B | $2.84B | $2.87B | $2.46B | $2.47B | $1.61B | $1.04B | $961M | $1.01B | |
| CapEx | $486M | $563M | $425M | $353M | $423M | $461M | $330M | $180M | $202M | $180M | $179M | |
| Investing Cash Flow | $-573M | $-1.61B | $-784M | $-1.14B | $210M | $-316M | $-150M | $-19.13B | $-1.76B | $-189M | $-194M | |
| Stock Issued | · | · | $0 | $0 | $140M | $0 | $0 | $9.00B | · | · | · | |
| Stock Repurchased | $9M | $1.11B | $706M | $379M | $0 | $0 | · | · | $399M | $519M | $521M | |
| Net Stock Activity | $-9M | $-1.11B | $-706M | $-379M | $140M | $0 | $0 | $9.00B | · | $-519M | $-521M | |
| Dividends Paid | $1.25B | $1.19B | $1.14B | $1.08B | $955M | $846M | $844M | $232M | $414M | $386M | $355M | |
| Financing Cash Flow | $-999M | $-223M | $-832M | $-1.73B | $-2.76B | $-1.99B | $-2.36B | $17.58B | $-907M | $108M | $-137M | |
| Free Cash Flow | $1.50B | $1.66B | $904M | $2.48B | $2.45B | $2.00B | $2.14B | $1.43B | · | $759M | $812M | |
| Levered FCF | · | · | $512M | $1.91B | · | · | $1.66B | $1.13B | · | $662M | $737M |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 54.2% | 55.6% | 54.5% | 52.1% | 55.0% | 55.8% | 57.0% | 52.2% | · | 59.9% | 59.3% | |
| Operating Margin | 21.5% | 16.9% | 21.6% | 18.5% | 22.8% | 21.3% | 21.4% | 16.6% | · | 22.2% | 20.7% | |
| Net Margin | 12.5% | 9.4% | 14.7% | 10.2% | 16.9% | 11.4% | 11.3% | 7.9% | · | 13.2% | 12.2% | |
| Pretax Margin | 16.2% | 12.5% | 18.6% | 12.2% | 22.1% | 15.1% | 15.2% | 10.6% | · | 19.9% | 18.9% | |
| EBITDA Margin | 21.5% | 16.9% | 21.6% | 18.5% | 22.8% | 21.3% | 21.4% | 16.6% | · | 22.2% | 20.7% | |
| ROA | 3.8% | 2.7% | 4.2% | 2.8% | 4.3% | 2.7% | 2.5% | · | · | 9.1% | 8.9% | |
| ROE | 8.2% | 5.9% | 8.6% | 5.7% | 8.7% | 5.6% | 5.4% | · | · | 19.6% | 70.0% | |
| ROIC | 7.0% | 5.1% | 6.9% | 5.9% | 6.0% | 5.0% | 4.8% | · | · | 44.4% | 15.1% |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.4 | · | · | 2.6 | 1.1 | |
| Quick Ratio | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | · | · | 2.3 | 0.9 | |
| Debt / Equity | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | · | · | 0.0 | 1.5 | |
| LT Debt / Equity | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | · | · | · | 1.3 | |
| Interest Coverage | · | · | 6.4 | 3.8 | · | · | 3.6 | 3.1 | · | 9.7 | 11.1 |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | · | · | 0.7 | 0.7 | |
| Inventory Turnover | 5.0 | 5.6 | 5.5 | 6.1 | 6.9 | 7.2 | 7.5 | · | · | 12.6 | 12.4 | |
| Receivables Turnover | 10.5 | 10.7 | 10.4 | 10.7 | 11.6 | 10.7 | 9.8 | · | · | 11.1 | 11.2 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.2% | 3.6% | 5.4% | 10.8% | 9.2% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.7% | 6.6% | 8.4% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 45.7% | -32.3% | 53.5% | -32.7% | 61.3% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 14.8% | -11.2% | 18.6% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 10.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 44.3% | -33.9% | 51.9% | -33.1% | 62.0% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 13.1% | -12.4% | 18.1% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 8.1% | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.60B | $15.35B | $14.81B | $14.06B | $12.68B | $11.62B | $11.12B | $7.44B | $6.69B | $6.44B | $6.28B | |
| Net Income TTM | $2.08B | $1.44B | $2.18B | $1.44B | $2.15B | $1.32B | $1.25B | $586M | $1.08B | $847M | $764M | |
| Market Cap | $38.06B | $43.58B | $46.33B | $50.22B | $52.27B | $45.03B | · | · | · | $16.60B | $17.51B | |
| Enterprise Value | $50.96B | $57.00B | $57.16B | $61.26B | $63.44B | $58.28B | · | · | · | $14.82B | $19.97B | |
| P/E | 18.3 | 30.6 | 21.5 | 35.3 | 24.6 | 34.4 | 32.9 | 48.4 | 16.5 | 20.0 | 23.5 | |
| P/S | 2.3 | 2.8 | 3.1 | 3.6 | 4.1 | 3.9 | · | · | · | 2.6 | 2.8 | |
| P/B | 1.5 | 1.8 | 1.8 | 2.0 | 2.1 | 1.9 | · | · | · | 7.8 | 8.0 | |
| P / Cash Flow | 19.1 | 19.6 | 34.9 | 17.7 | 18.2 | 18.3 | · | · | · | 17.7 | 17.7 | |
| P / FCF | 25.3 | 26.3 | 51.2 | 20.2 | 21.3 | 22.6 | · | · | · | 21.9 | 21.6 | |
| EV / EBITDA | 14.3 | 22.0 | 17.9 | 23.5 | 21.9 | 23.5 | · | · | · | 10.3 | 15.4 | |
| EV / FCF | 33.9 | 34.4 | 63.2 | 24.7 | 25.9 | 29.2 | · | · | · | 19.5 | 24.6 | |
| EV / Revenue | 3.1 | 3.7 | 3.9 | 4.4 | 5.0 | 5.0 | · | · | · | 2.3 | 3.2 | |
| Dividend Yield | 3.3% | 2.7% | 2.5% | 2.1% | 1.8% | 1.9% | · | · | · | 2.3% | 2.0% | |
| Earnings Yield | 5.5% | 3.3% | 4.7% | 2.8% | 4.1% | 2.9% | 3.0% | 2.1% | 6.1% | 5.0% | 4.3% | |
| Payout Ratio | 60.1% | 82.9% | 52.4% | 75.2% | 44.5% | 63.8% | 67.3% | 39.6% | · | 45.6% | 46.5% | |
| Annual Payout | $1.25B | $1.19B | $1.14B | $1.08B | $955M | $846M | $844M | $232M | $414M | $386M | $355M |
손익계산서 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.31B | $3.98B | $4.50B | $4.31B | $4.16B | $3.63B | $4.07B | $3.89B | $3.92B | $3.47B | $3.87B | $3.81B | $3.79B | $3.35B | $3.80B | $3.62B | |
| Cost of Revenue | $4.24B | $1.88B | $2.08B | $1.97B | $1.91B | $1.65B | $1.79B | $1.75B | $1.75B | $1.53B | $1.68B | $1.69B | $1.75B | $1.61B | $1.81B | $1.72B | |
| Gross Profit | $3.07B | $2.10B | $2.42B | $2.34B | $2.25B | $1.99B | $2.28B | $2.14B | $2.17B | $1.94B | $2.18B | $2.11B | $2.04B | $1.74B | $2.00B | $1.90B | |
| SG&A Expense | $2.40B | $1.34B | $1.46B | $1.34B | $1.36B | $1.19B | $1.30B | $1.25B | $1.29B | $1.18B | $1.26B | $1.22B | $1.27B | $1.17B | $1.23B | $1.20B | |
| Operating Income | $628M | $756M | $881M | $995M | $898M | $801M | $63M | $902M | $861M | $765M | $943M | $896M | $769M | $584M | $673M | $394M | |
| Other Non-op | $13M | $-118M | $-186M | $45M | $0 | $7M | $30M | $6M | $15M | $7M | $20M | $5M | $16M | $20M | $8M | $-4M | |
| Pretax Income | $305M | $357M | $457M | $852M | $718M | $660M | $-154M | $802M | $672M | $594M | $899M | $664M | $613M | $581M | $558M | $183M | |
| Income Tax | $95M | $87M | $104M | $190M | $171M | $143M | $-10M | $186M | $157M | $140M | $206M | $146M | $110M | $114M | $105M | $4M | |
| Net Income | $142M | $270M | $353M | $662M | $547M | $517M | $-144M | $616M | $515M | $454M | $693M | $518M | $503M | $467M | $453M | $180M | |
| EPS (Basic) | $0.04 | $0.20 | $0.26 | $0.49 | $0.40 | $0.38 | $-0.10 | $0.45 | $0.38 | $0.33 | $0.50 | $0.37 | $0.36 | $0.33 | $0.32 | $0.13 | |
| EPS (Diluted) | $0.04 | $0.20 | $0.26 | $0.49 | $0.40 | $0.38 | $-0.11 | $0.45 | $0.38 | $0.33 | $0.49 | $0.37 | $0.36 | $0.33 | $0.32 | $0.13 | |
| Shares (Basic) | 1,360,600,000 | 1,359,200,000 | -2,715,800,000 | 1,358,500,000 | 1,358,300,000 | 1,357,100,000 | -2,730,300,000 | 1,356,200,000 | 1,355,600,000 | 1,380,700,000 | -2,804,600,000 | 1,397,400,000 | 1,400,300,000 | 1,406,200,000 | -2,835,000,000 | 1,416,100,000 | |
| Shares (Diluted) | 1,364,500,000 | 1,363,700,000 | -2,725,100,000 | 1,362,900,000 | 1,362,800,000 | 1,362,200,000 | -2,742,500,000 | 1,361,900,000 | 1,361,200,000 | 1,387,700,000 | -2,823,900,000 | 1,406,200,000 | 1,409,100,000 | 1,417,000,000 | -2,857,000,000 | 1,427,200,000 | |
| EBITDA | $628M | $756M | · | $995M | $898M | $801M | · | $902M | $861M | $765M | · | $896M | $769M | $584M | · | $394M |
대차대조표 28
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.52B | $898M | $1.03B | $516M | $509M | $653M | $510M | $552M | $438M | $317M | · | $260M | $278M | $204M | · | $925M | |
| Receivables | $2.42B | $1.54B | $1.67B | $1.50B | $1.50B | $1.33B | $1.50B | $1.45B | $1.39B | $1.31B | · | $1.28B | $1.31B | $1.45B | · | $1.47B | |
| Inventory | $3.86B | $1.83B | $1.73B | $1.84B | $1.74B | $1.54B | $1.30B | $1.35B | $1.25B | $1.20B | · | $1.35B | $1.38B | $1.39B | · | $1.44B | |
| Prepaid Expense | $1.63B | $1.05B | $818M | $795M | $802M | $745M | $606M | $743M | $739M | $735M | · | $519M | $597M | $540M | · | $487M | |
| Other Current Assets | $830M | · | $484M | · | · | · | $433M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $9.46B | $23.13B | $5.27B | $4.70B | $4.61B | $4.35B | $4.00B | $4.10B | $3.82B | $3.57B | · | $3.41B | $3.57B | $3.59B | · | $4.33B | |
| PP&E (Net) | $6.32B | $3.25B | $3.23B | $3.04B | $3.00B | $2.95B | $2.96B | $2.79B | $2.68B | $2.69B | · | $2.53B | $2.49B | $2.48B | · | $2.48B | |
| PP&E (Gross) | · | · | $5.83B | · | · | · | $5.22B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $2.60B | · | · | · | $2.25B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $29.76B | $20.21B | $20.25B | $20.20B | $20.23B | $20.06B | $20.05B | $20.08B | $20.08B | $20.16B | $20.20B | $20.12B | $20.19B | $20.12B | $20.07B | $20.02B | |
| Intangibles | $38.11B | $23.65B | $23.73B | $23.79B | $23.84B | $23.62B | $23.63B | $23.07B | $23.11B | $23.25B | · | $23.22B | $23.34B | $23.27B | · | $23.30B | |
| Other Non-current Assets | $2.04B | $1.18B | $1.29B | $1.23B | $1.09B | $1.12B | $1.20B | $1.14B | $1.14B | $1.13B | · | $1.12B | $1.15B | $1.16B | · | $1.20B | |
| Total Assets | $87.62B | $73.14B | $55.46B | $54.60B | $54.37B | $53.70B | $53.43B | $52.72B | $52.34B | $52.29B | · | $51.76B | $51.80B | $51.66B | · | $51.44B | |
| Accounts Payable | $6.29B | $2.84B | $3.00B | $2.99B | $3.11B | $3.15B | $2.98B | $3.13B | $3.10B | $3.19B | · | $4.09B | $4.60B | $4.95B | · | $5.28B | |
| Accrued Liabilities | $2.43B | $1.47B | $1.38B | $1.40B | $1.32B | $1.20B | $1.58B | $1.29B | $1.30B | $1.17B | · | $1.12B | $1.03B | $1.05B | · | $1.13B | |
| Current Liabilities | $19.74B | $10.03B | $8.29B | $7.53B | $7.22B | $9.17B | $8.09B | $7.70B | $7.51B | $7.00B | · | $8.81B | $9.06B | $9.13B | · | $7.23B | |
| Capital Leases | $951M | $753M | $764M | $747M | $749M | $763M | $790M | $758M | $773M | $777M | · | $793M | $788M | $810M | · | $754M | |
| Deferred Tax | $8.94B | $5.47B | $5.53B | $5.43B | $5.49B | $5.43B | $5.43B | $5.74B | $5.75B | $5.78B | · | $5.71B | $5.74B | $5.74B | · | $5.75B | |
| Other Non-current Liabilities | $3.71B | $3.16B | $3.09B | $2.79B | $2.75B | $2.72B | $2.75B | $1.90B | $1.97B | $1.92B | · | $1.93B | $1.81B | $1.76B | · | $1.80B | |
| Total Liabilities | $53.97B | $39.54B | $29.94B | $29.28B | $29.38B | $29.25B | $29.19B | $27.75B | $27.63B | $27.63B | · | $26.40B | $26.53B | $26.56B | · | $26.34B | |
| Long-term Debt | $24.82B | $22.89B | $13.93B | $14.43B | $14.42B | $12.95B | $13.94B | $12.94B | $12.94B | $12.93B | · | $11.59B | $11.58B | $11.57B | · | $11.56B | |
| Total Debt | $24.82B | $22.89B | · | $14.43B | $14.42B | $12.95B | · | $12.94B | $12.94B | $12.93B | · | $11.59B | $11.58B | $11.57B | · | $11.56B | |
| Common Stock | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | $14M | · | $14M | $14M | $14M | · | $14M | |
| Retained Earnings | $5.33B | $5.58B | $5.62B | $5.58B | $5.23B | $5.00B | $4.79B | $5.25B | $4.94B | $4.72B | · | $4.17B | $3.95B | $3.72B | · | $3.37B | |
| AOCI | $-116M | $-116M | $102M | $-24M | $10M | $-275M | $-276M | $14M | $77M | $257M | · | $171M | $297M | $155M | · | $-9M | |
| Stockholders' Equity | $25.03B | $25.26B | $25.52B | $25.32B | $24.98B | $24.45B | $24.24B | $24.97B | $24.72B | $24.65B | $25.68B | $25.36B | $25.27B | $25.10B | $25.13B | $25.10B | |
| Liabilities + Equity | $87.62B | $73.14B | $55.46B | $54.60B | $54.37B | $53.70B | $53.43B | $52.72B | $52.34B | $52.29B | · | $51.76B | $51.80B | $51.66B | · | $51.44B | |
| Shares Outstanding | 1,360,776,911 | 1,360,434,759 | 1,358,663,795 | 1,358,556,914 | 1,358,413,413 | 1,358,162,801 | 1,356,664,609 | 1,356,443,009 | 1,355,763,506 | 1,355,571,438 | · | 1,398,322,033 | 1,396,909,564 | 1,403,720,858 | · | 1,416,251,307 |
현금 흐름 12
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $32M | $30M | $27M | $25M | $23M | $22M | $22M | $24M | $24M | $28M | $30M | $29M | $28M | $29M | $9M | $31M | |
| Amort. of Intangibles | $124M | $37M | $37M | $33M | $34M | $34M | $33M | $33M | $34M | $33M | $34M | $34M | $35M | $34M | $38M | $33M | |
| Operating Cash Flow | $895M | $281M | $712M | $639M | $431M | $209M | $849M | $628M | $657M | $85M | $297M | $580M | $381M | $71M | $739M | $759M | |
| CapEx | $181M | $116M | $148M | $112M | $106M | $120M | $165M | $125M | $115M | $158M | $154M | $122M | $87M | $62M | $93M | $74M | |
| Investing Cash Flow | $-16.80B | $-98M | $-183M | $-112M | $-221M | $-57M | $-1.08B | $-209M | $-136M | $-193M | $-161M | $-420M | $-98M | $-105M | $-922M | $-82M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | · | · | $0 | $0 | $9M | $0 | $5M | $0 | $0 | $1.10B | $249M | $0 | $226M | $231M | $291M | $0 | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-1.10B | · | · | · | $-231M | · | · | |
| Dividends Paid | $312M | $312M | $313M | $312M | $313M | $312M | $311M | $292M | $292M | $299M | $300M | $279M | $282M | $281M | $284M | $265M | |
| Financing Cash Flow | $-1.09B | $17.64B | $-65M | $-525M | $-402M | $-7M | $281M | $-282M | $-380M | $158M | $-135M | $-174M | $-220M | $-303M | $-213M | $-294M | |
| Taxes Paid | $169M | $47M | · | · | $216M | $60M | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $165M | · | · | · | $89M | · | · | · | $-73M | · | · | · | $9M | · | · |
수익성 8
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 41.9% | 52.8% | · | 54.3% | 54.2% | 54.6% | · | 55.0% | 55.4% | 55.9% | · | 55.5% | 53.9% | 52.0% | · | 52.5% | |
| Operating Margin | 8.6% | 19.0% | · | 23.1% | 21.6% | 22.0% | · | 23.2% | 21.9% | 22.1% | · | 23.5% | 20.3% | 17.4% | · | 10.9% | |
| Net Margin | 1.9% | 6.8% | · | 15.4% | 13.1% | 14.2% | · | 15.8% | 13.1% | 13.1% | · | 13.6% | 13.3% | 13.9% | · | 5.0% | |
| Pretax Margin | 4.2% | 9.0% | · | 19.8% | 17.2% | 18.2% | · | 20.6% | 17.1% | 17.1% | · | 17.4% | 16.2% | 17.3% | · | 5.1% | |
| EBITDA Margin | 8.6% | 19.0% | · | 23.1% | 21.6% | 22.0% | · | 23.2% | 21.9% | 22.1% | · | 23.5% | 20.3% | 17.4% | · | 10.9% | |
| ROA | 0.20% | 0.43% | · | 1.2% | 1.0% | 0.98% | · | 1.2% | 0.99% | 0.87% | · | 1.0% | 0.97% | 0.91% | · | 0.35% | |
| ROE | 0.57% | 1.1% | · | 2.6% | 2.2% | 2.1% | · | 2.5% | 2.1% | 1.8% | · | 2.1% | 2.0% | 1.8% | · | 0.73% | |
| ROIC | 0.87% | 1.2% | · | 1.9% | 1.7% | 1.7% | · | 1.8% | 1.8% | 1.6% | · | 1.9% | 1.7% | 1.3% | · | 1.1% |
유동성 및 지급능력 4
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 2.3 | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.6 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Debt / Equity | 1.0 | 0.9 | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | |
| LT Debt / Equity | 0.9 | 0.8 | · | 0.5 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.5 |
효율성 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 1.5 | 1.1 | · | 1.2 | 1.3 | 1.2 | · | 1.3 | 1.3 | 1.2 | · | 1.2 | 1.3 | 1.3 | · | 1.4 | |
| Receivables Turnover | 3.7 | 2.8 | · | 2.9 | 2.9 | 2.8 | · | 2.9 | 2.9 | 2.5 | · | 2.8 | 2.9 | 2.5 | · | 2.8 |
가치 평가 (TTM) 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $19.75B | $16.08B | · | $15.99B | $15.61B | $14.92B | · | $15.09B | $14.98B | $14.41B | · | $14.57B | $14.32B | $13.61B | · | $13.50B | |
| Net Income TTM | $1.62B | $2.00B | · | $2.34B | $2.19B | $2.10B | · | $2.10B | $1.99B | $1.94B | · | $1.67B | $1.37B | $1.45B | · | $1.51B | |
| Market Cap | $44.54B | $35.82B | · | $34.66B | $44.91B | $46.48B | · | $50.84B | $45.28B | $41.58B | · | $44.15B | $43.68B | $49.52B | · | $50.73B | |
| Enterprise Value | $67.84B | $57.81B | · | $48.57B | $58.82B | $58.78B | · | $63.23B | $57.78B | $54.19B | · | $55.47B | $54.98B | $60.89B | · | $61.37B | |
| P/E | 29.0 | 17.9 | · | 14.8 | 20.5 | 22.2 | · | 24.5 | 23.2 | 22.1 | · | 26.5 | 32.2 | 34.6 | · | 33.8 | |
| P/S | 2.3 | 2.2 | · | 2.2 | 2.9 | 3.1 | · | 3.4 | 3.0 | 2.9 | · | 3.0 | 3.1 | 3.6 | · | 3.8 | |
| P/B | 1.8 | 1.4 | · | 1.4 | 1.8 | 1.9 | · | 2.0 | 1.8 | 1.7 | · | 1.7 | 1.7 | 2.0 | · | 2.0 | |
| P / Cash Flow | · | 127.5 | · | · | · | 222.4 | · | · | · | 489.1 | · | · | · | 697.5 | · | · | |
| P / FCF | · | 217.1 | · | · | · | 522.2 | · | · | · | -569.5 | · | · | · | 5502.6 | · | · | |
| EV / EBITDA | 108.0 | 76.5 | · | 48.8 | 65.5 | 73.4 | · | 70.1 | 67.1 | 70.8 | · | 61.9 | 71.5 | 104.3 | · | 155.8 | |
| EV / FCF | · | 350.4 | · | · | · | 660.4 | · | · | · | -742.3 | · | · | · | 6766.0 | · | · | |
| EV / Revenue | 3.4 | 3.6 | · | 3.0 | 3.8 | 3.9 | · | 4.2 | 3.9 | 3.8 | · | 3.8 | 3.8 | 4.5 | · | 4.5 | |
| Earnings Yield | 3.5% | 5.6% | · | 6.7% | 4.9% | 4.5% | · | 4.1% | 4.3% | 4.5% | · | 3.8% | 3.1% | 2.9% | · | 3.0% | |
| Payout Ratio | · | 115.6% | · | · | · | 60.4% | · | · | · | 65.9% | · | · | · | 60.2% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $16.60B | $15.35B | $14.81B | $14.06B | $12.68B |
| 매출 총이익률 % | 54.2% | 55.6% | 54.5% | 52.1% | 55.0% |
| 영업이익률 % | 21.5% | 16.9% | 21.6% | 18.5% | 22.8% |
| 순이익 | $2.08B | $1.44B | $2.18B | $1.44B | $2.15B |
| 희석 EPS | $1.53 | $1.05 | $1.55 | $1.01 | $1.50 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.5 | 0.6 | 0.4 | 0.5 | 0.5 |
| 유동비율 | 0.6 | 0.5 | 0.4 | 0.5 | 0.5 |
| 당좌 비율 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $1.50B | $1.66B | $904M | $2.48B | $2.45B |
최신 뉴스 이 회사 관련 최근 헤드라인
트레이딩 시그널 진입 가격 및 위험/보상 비율을 포함한 최근 매수/매도 신호
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 941개의 제출자 · $30.6B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 122 (+10 이전 분기 대비) | 76 (-35 이전 분기 대비) | 329 (+26 이전 분기 대비) | 290 (-17 이전 분기 대비) | +240.7M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $4,130,284,379 | 147,457,493 | 13.48% | 주식 |
| Capital World Investors | $3,886,725,929 | 118,725,548 | 12.69% | 주식 |
| FMR LLC | $3,115,641,090 | 95,192,212 | 10.17% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $2,833,645,703 | 86,576,404 | 9.25% | 주식 |
| STATE STREET CORP | $2,113,573,957 | 64,129,461 | 6.90% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2,057,097,847 | 62,850,530 | 6.72% | 주식 |
| WELLINGTON MANAGEMENT GROUP LLP | $1,687,330,901 | 51,553,037 | 5.51% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $1,110,526,662 | 34,070,184 | 3.63% | 주식 |
| Capital International Investors | $744,042,482 | 22,732,737 | 2.43% | 주식 |
| CITADEL ADVISORS LLC | $544,094,454 | 16,623,723 | 1.78% | 주식 |
| NORGES BANK | $525,090,303 | 16,043,089 | 1.71% | 주식 |
| Point72 Asset Management, L.P. | $456,535,681 | 13,948,539 | 1.49% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $304,419,668 | 9,300,937 | 0.99% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $248,104,626 | 7,580,343 | 0.81% | 주식 |
| DIMENSIONAL FUND ADVISORS LP | $229,981,446 | 7,026,625 | 0.75% | 주식 |
| Ilex Capital Partners (UK) LLP | $162,675,170 | 4,970,216 | 0.53% | 주식 |
| GOLDMAN SACHS GROUP INC | $147,354,449 | 4,502,122 | 0.48% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $134,350,497 | 4,104,812 | 0.44% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $133,788,883 | 4,087,653 | 0.44% | 주식 |
| Freestone Grove Partners LP | $122,636,986 | 3,746,929 | 0.40% | 주식 |
| Swiss National Bank | $119,149,343 | 3,640,371 | 0.39% | 주식 |
| Legal & General Group Plc | $111,743,363 | 3,414,096 | 0.36% | 주식 |
| Sumitomo Mitsui Trust Group, Inc. | $111,475,467 | 3,405,911 | 0.36% | 주식 |
| Mitsubishi UFJ Asset Management Co., Ltd. | $109,315,058 | 3,339,904 | 0.36% | 주식 |
| Contrarius Group Holdings Ltd | $106,781,101 | 3,262,484 | 0.35% | 주식 |
| Munich Reinsurance Co Stock Corp in Munich | $101,654,961 | 3,105,865 | 0.33% | 주식 |
| Balyasny Asset Management L.P. | $97,630,513 | 2,982,906 | 0.32% | 주식 |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $97,293,198 | 2,972,600 | 0.32% | 주식 |
| Clearbridge Investments, LLC | $96,798,161 | 2,957,475 | 0.32% | 주식 |
| BlackRock, Inc. | $96,583,186 | 2,950,907 | 0.32% | 주식 |
| Vanguard Global Advisers, LLC | $96,414,463 | 2,945,752 | 0.31% | 주식 |
| VANGUARD ASSET MANAGEMENT, Ltd | $96,118,355 | 2,936,705 | 0.31% | 주식 |
| BANK OF AMERICA CORP /DE/ | $89,943,316 | 2,748,039 | 0.29% | 주식 |
| BARCLAYS PLC | $89,665,668 | 2,739,556 | 0.29% | 주식 |
| National Pension Service | $86,727,987 | 2,649,801 | 0.28% | 주식 |
| FIRST TRUST ADVISORS LP | $85,493,462 | 2,612,083 | 0.28% | 주식 |
| Bank Julius Baer & Co. Ltd, Zurich | $85,318,462 | 2,594,560 | 0.28% | 주식 |
| RHUMBLINE ADVISERS | $79,437,814 | 2,427,068 | 0.26% | 주식 |
| ANTIPODES PARTNERS Ltd | $66,344,626 | 2,027,028 | 0.22% | 주식 |
| VICTORY CAPITAL MANAGEMENT INC | $65,616,057 | 2,004,768 | 0.21% | 주식 |
| River Road Asset Management, LLC | $65,247,910 | 1,993,520 | 0.21% | 주식 |
| CANADA PENSION PLAN INVESTMENT BOARD | $61,939,398 | 1,892,435 | 0.20% | 주식 |
| Capital International, Inc./CA/ | $61,676,347 | 1,884,398 | 0.20% | 주식 |
| Cubist Systematic Strategies, LLC | $60,361,889 | 2,366,205 | 0.20% | 주식 |
| Perpetual Ltd | $58,668,230 | 1,792,491 | 0.19% | 주식 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $57,848,616 | 2,197,061 | 0.19% | 주식 |
| Cullen Capital Management, LLC | $55,661,321 | 1,700,621 | 0.18% | 주식 |
| California Public Employees Retirement System | $54,825,368 | 1,675,080 | 0.18% | 주식 |
| TD Asset Management Inc | $54,209,684 | 1,656,269 | 0.18% | 주식 |
| Boston Partners | $53,747,960 | 1,642,162 | 0.18% | 주식 |
| HARRIS ASSOCIATES L P | $52,531,519 | 1,604,996 | 0.17% | 주식 |
| PRIVATE MANAGEMENT GROUP INC | $49,983,096 | 1,527,134 | 0.16% | 주식 |
| ProShare Advisors LLC | $48,240,453 | 1,473,891 | 0.16% | 주식 |
| ANCHOR CAPITAL ADVISORS LLC | $48,035,623 | 1,467,633 | 0.16% | 주식 |
| MEAG MUNICH ERGO, Kapitalanlagegesellschaft mbH | $45,456,343 | 1,374,965 | 0.15% | 주식 |
| Public Sector Pension Investment Board | $45,106,391 | 1,378,136 | 0.15% | 주식 |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $45,054,235 | 1,377,206 | 0.15% | 주식 |
| JONES FINANCIAL COMPANIES LLLP | $44,671,029 | 1,337,456 | 0.15% | 주식 |
| MANGROVE PARTNERS IM, LLC | $44,666,042 | 1,364,682 | 0.15% | 주식 |
| PFA Pension, Forsikringsaktieselskab | $44,512,622 | 1,359,995 | 0.15% | 주식 |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | $44,493,587 | 1,359,413 | 0.15% | 주식 |
| HSBC HOLDINGS PLC | $42,722,471 | 1,283,921 | 0.14% | 주식 |
| RWC Asset Management LLP | $40,886,251 | 1,249,198 | 0.13% | 주식 |
| Susquehanna Portfolio Strategies, LLC | $40,847,727 | 1,248,021 | 0.13% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $40,433,691 | 1,535,651 | 0.13% | 주식 |
| ROYAL BANK OF CANADA | $39,953,000 | 1,220,680 | 0.13% | 주식 |
| STATE OF WISCONSIN INVESTMENT BOARD | $38,905,627 | 1,188,684 | 0.13% | 주식 |
| ENVESTNET ASSET MANAGEMENT INC | $38,097,064 | 1,163,980 | 0.12% | 주식 |
| WOODLEY FARRA MANION PORTFOLIO MANAGEMENT INC | $37,618,915 | 1,149,371 | 0.12% | 주식 |
| AVIVA PLC | $36,987,649 | 1,130,084 | 0.12% | 주식 |
| SEI INVESTMENTS CO | $36,805,610 | 1,124,522 | 0.12% | 주식 |
| MACKENZIE FINANCIAL CORP | $36,443,840 | 1,113,469 | 0.12% | 주식 |
| Swedbank AB | $36,129,731 | 1,103,872 | 0.12% | 주식 |
| LONE PEAK GLOBAL INVESTORS LLC | $35,944,217 | 1,098,204 | 0.12% | 주식 |
| STOREBRAND ASSET MANAGEMENT AS | $35,576,495 | 1,086,969 | 0.12% | 주식 |
| D. E. Shaw & Co., Inc. | $35,003,720 | 1,069,469 | 0.11% | 주식 |
| NEOS Investment Management LLC | $33,972,594 | 1,037,965 | 0.11% | 주식 |
| RAYMOND JAMES FINANCIAL INC | $33,622,620 | 1,027,272 | 0.11% | 주식 |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $33,068,526 | 1,010,343 | 0.11% | 주식 |
| Mitsubishi UFJ Trust & Banking Corp | $32,542,523 | 994,272 | 0.11% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $32,140,860 | 982,000 | 0.10% | 콜 옵션 |
| APG Asset Management N.V. | $31,636,194 | 1,105,092 | 0.10% | 주식 |
| Night Squared LP | $29,814,182 | 910,913 | 0.10% | 주식 |
| UBS Group AG | $28,814,216 | 880,361 | 0.09% | 주식 |
| STRS OHIO | $28,424,434 | 868,452 | 0.09% | 주식 |
| ADVISORY RESEARCH INC | $28,402,145 | 867,771 | 0.09% | 주식 |
| Quantinno Capital Management LP | $27,553,689 | 841,848 | 0.09% | 주식 |
| Eurizon Capital SGR S.p.A. | $27,228,076 | 831,673 | 0.09% | 주식 |
| Brandywine Global Investment Management, LLC | $26,214,755 | 935,907 | 0.09% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $26,182,691 | 799,960 | 0.09% | 주식 |
| Coho Partners, Ltd. | $25,763,280 | 1,009,929 | 0.08% | 주식 |
| OFI INVEST ASSET MANAGEMENT | $24,877,376 | 868,998 | 0.08% | 주식 |
| TCW GROUP INC | $24,489,240 | 748,220 | 0.08% | 주식 |
| PRUDENTIAL PLC | $23,214,800 | 709,282 | 0.08% | 주식 |
| Pictet Asset Management Holding SA | $22,905,894 | 699,844 | 0.07% | 주식 |
| BANK OF MONTREAL /CAN/ | $22,776,185 | 695,881 | 0.07% | 주식 |
| CLOUGH CAPITAL PARTNERS L P | $21,945,072 | 670,488 | 0.07% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $21,910,346 | 669,427 | 0.07% | 주식 |
| Tredje AP-fonden | $21,778,215 | 665,390 | 0.07% | 주식 |
| MARSHALL WACE, LLP | $21,765,581 | 665,004 | 0.07% | 주식 |
회사 내부자 66 명의 내부자 · 32 임원 · 32 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Robert James Gamgort | CEO & Executive Chairman | 2023년 7월 3일 M | 2,711,490 | 0 | 0 | $0 |
| Ozan Dokmecioglu | President & CEO | 2022년 9월 15일 M | 1,985,607 | 0 | 0 | $0 |
| Philip L Hancock | CEO, Bai Brands | 2018년 7월 9일 M | 125,899 | 0 | 0 | $0 |
| Priyadarshi Sudhanshu | Chief Financial Officer | 2023년 5월 4일 P | 100,074 | 0 | 0 | $0 |
| Martin M Ellen | Executive Vice President & CFO | 2018년 7월 9일 M | 164,067 | 0 | 0 | $0 |
| John O. Stewart | Executive Vice President & CFO | 2010년 5월 21일 J | 19,363 | 0 | 0 | $0 |
| Matthew Andrew Archambault | President, Commercial | 2023년 9월 13일 M | 16,800 | 0 | 0 | $0 |
| Mauricio Leyva Arboleda | Group President | 2023년 3월 13일 M | 320,511 | 0 | 0 | $0 |
| Herbert Derek Hopkins | President, Cold Beverages | 2022년 9월 15일 M | 202,980 | 0 | 0 | $0 |
| Brian Andrew Loucks | President Keurig Appliances | 2020년 3월 12일 A | 136,267 | 0 | 0 | $0 |
| Pedro Herran Gacha | President, Mexico & Carribean | 2009년 9월 4일 J | 34,344 | 0 | 0 | $0 |
| Roger Frederick Johnson | Chief Supply Chain Officer | 2023년 9월 15일 M | 109,027 | 0 | 0 | $0 |
| Anthony Shoemaker | Chief Legal Officer | 2023년 9월 15일 M | 85,349 | 0 | 0 | $0 |
| Angela A. Stephens | Senior VP & Controller | 2023년 9월 13일 M | 77,596 | 0 | 0 | $0 |
| Karin Rotem-Wildeman | Chief R&D Officer | 2023년 8월 3일 P | 62,398 | 0 | 0 | $0 |
| Maria A. Sceppaguercio-Gever | Chief Corp. Affairs Officer | 2023년 5월 8일 S | 141,555 | 0 | 0 | $0 |
| Mary Beth Denooyer | Chief Human Resources Officer | 2023년 3월 13일 M | 118,663 | 0 | 0 | $0 |
| Justin Whitmore | Chief Strategy Officer | 2023년 3월 3일 M | 111,388 | 0 | 0 | $0 |
| Maurice Anthony Milikin | Chief Supply Chain Officer | 2022년 9월 12일 P | 142,776 | 0 | 0 | $0 |
| Fernando Cortes | Chief Supply Chain Officer | 2021년 5월 26일 A | 130,451 | 0 | 0 | $0 |
| James L. Baldwin JR | Chief Legal Officer | 2021년 3월 3일 A | 167,097 | 0 | 0 | $0 |
| James R. Trebilcock | Chief Concentrate Officer | 2020년 3월 12일 A | 130,435 | 0 | 0 | $0 |
| Margaret Newman | Chief Human Resources Officer | 2019년 3월 4일 A | 162,337 | 0 | 0 | $0 |
| Jaxie S Inc. Alt | Executive Vice President | 2018년 7월 9일 M | 31,971 | 0 | 0 | $0 |
| David Thomas | Executive Vice President | 2018년 7월 9일 M | 96,913 | 0 | 0 | $0 |
| James J. Johnston JR | Executive Vice President | 2018년 7월 9일 M | 180,518 | 0 | 0 | $0 |
| Rodger L. Collins | Executive Vice President | 2018년 7월 9일 M | 282,955 | 0 | 0 | $0 |
| Derry L. Hobson | Executive Vice President | 2018년 7월 9일 M | 71,348 | 0 | 0 | $0 |
| Tina Barry | Executive Vice President | 2013년 9월 4일 J | 19,215 | 0 | 0 | $0 |
| Lawrence N. Solomon | Executive Vice President | 2012년 3월 5일 J | 11,129 | 0 | 0 | $0 |
| Jolene L. Varney | Senior Vice President | 2009년 2월 27일 J | 12,816 | 0 | 0 | $0 |
| Randall E. Gier | Executive Vice President | 2008년 9월 29일 J | 8,794 | 0 | 0 | $0 |
| Pamela H Patsley | 이사 | 2026년 3월 4일 A | 44,992 | 0 | 0 | $0 |
| Olivier Goudet | 이사 | 2024년 3월 5일 P | 3,694,622 | 0 | 0 | $0 |
| Peter Harf | 이사 | 2024년 3월 5일 P | 182,605 | 0 | 0 | $0 |
| Paul S. Michaels | 이사 | 2023년 9월 13일 M | 6,631 | 0 | 0 | $0 |
| Larry D Young | 이사 | 2023년 9월 13일 M | 619,117 | 0 | 0 | $0 |
| Oray Boston | 이사 | 2023년 3월 1일 A | — | 0 | 0 | $0 |
| Michael Andrew Call | 이사 | 2023년 3월 1일 A | — | 0 | 0 | $0 |
| Rochet Lubomira | 이사 | 2023년 3월 1일 A | — | 0 | 0 | $0 |
| Juliette Hickman | 이사 | 2023년 3월 1일 A | — | 0 | 0 | $0 |
| Debra A. Sandler | 이사 | 2023년 3월 1일 A | — | 0 | 0 | $0 |
| Mondelez International, Inc. | 이사 | 2023년 3월 1일 A | 7,015 | 0 | 0 | $0 |
| Justine Tan | 이사 | 2022년 3월 2일 A | — | 0 | 0 | $0 |
| Nelson Urdaneta | 이사 | 2022년 3월 2일 A | — | 0 | 0 | $0 |
| Genevieve Hovde | 이사 | 2021년 3월 3일 A | — | 0 | 0 | $0 |
| Dirk Van De Put | 이사 | 2021년 3월 3일 A | — | 0 | 0 | $0 |
| Gerhard W. Pleuhs | 이사 | 2021년 3월 3일 A | — | 0 | 0 | $0 |
| Anna-Lena Kamenetzky | 이사 | 2020년 3월 12일 A | — | 0 | 0 | $0 |
| Lambertus J.H. Becht | 이사 | 2019년 1월 12일 M | 4,122 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 7 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| JAB BevCo B.V., Acorn Holdings B.V., JAB Coffee & Beverages Holdings 2 B.V., JAB Coffee & Beverages Holdings B.V., JAB Coffee & Beverages B.V., JAB Forest B.V., JAB Holdings B.V., JAB Investments S.a r.l., JAB Holding Co s.a r.l., Joh. A. Benckiser s.a.r.l., Agnaten SE, Lucresca SE ×9 제출 서류 | 2025년 5월 5일 | 4.40% | 수정본 | 자본 구조 | SEC |
| Mondelẽz International, Inc., Mondelẽz International Holdings LLC | 2023년 3월 2일 | — | 최초 제출 | — | SEC |
| BDT Capital Partners, LLC (2), BDT Oak Acquisition Vehicle, L.P. (2), BDTCP GP I, LLC (2), BDTP GP, LLC (2), Byron D. Trott (2) | 2021년 9월 3일 | — | 최초 제출 | — | SEC |
| Mondelēz International, Inc., Mondelēz International Holdings LLC ×7 제출 서류 | 2021년 8월 4일 | — | 최초 제출 | — | SEC |
| Maple Holdings B.V., Acorn Holdings B.V., Acorn Top Holding B.V., JAB Forest B.V., JAB Holdings B.V., JAB Investments S.à r.l., JAB Holding Company S.à r.l., Joh. A. Benckiser B.V., Agnaten SE, Lucresca SE ×9 제출 서류 | 2020년 11월 19일 | — | 최초 제출 | — | SEC |
| BDT Oak Acquisition, B.V. (2), BDT Oak Acquisition Vehicle, L.P. (2), BDTCP GP I, LLC (2), BDT Capital Partners, LLC (2), BDTP GP, LLC (2), Byron D. Trott (2) ×2 제출 서류 | 2020년 9월 9일 | — | 최초 제출 | — | SEC |
| Nelson Peltz, Peter W. May, Edward P. Garden, Trian Fund Management, L.P. S.S. OR, Trian Fund Management GP, LLC S.S. OR, Trian Partners General Partner, LLC S.S. OR, Trian Partners GP, L.P. S.S. OR, Trian Partners, L.P. S.S. OR, Trian Partners Master Fund, L.P. S.S. OR, Trian Partners Parallel Fund I General Partner, LLC S.S. OR, Trian Partners Parallel Fund I, L.P. S.S. OR, Trian SPV (SUB) II, L.P. S.S. OR, Trian SPV (SUB) IV, L.P. S.S. OR ×3 제출 서류 | 2010년 1월 13일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 201 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| LBAY · Tidal Trust I | 4.66% | 27,330 NS | 2026년 5월 31일 | N-PORT |
| FXG · First Trust Exchange-Traded AlphaDE… | 2.74% | 227,404 NS | 2026년 4월 30일 | N-PORT |
| RSPS · Invesco Exchange-Traded Fund Trust | 2.73% | 224,574 SH | 2026년 8월 8일 | 일간 |
| SAWG · ETF Series Solutions | 2.43% | 2,080 NS | 2026년 4월 30일 | N-PORT |
| IYK · iShares Trust | 1.79% | 839,705 SH | 2026년 8월 8일 | 일간 |
| LQAI · Exchange Listed Funds Trust | 1.63% | 1,171 NS | 2026년 4월 30일 | N-PORT |
| FBCV · FIDELITY COVINGTON TRUST | 1.61% | 87,332 NS | 2026년 4월 30일 | N-PORT |
| VDC · VANGUARD WORLD FUND | 1.54% | 4,331,408 SH | 2026년 8월 8일 | 일간 |
| UGE · ProShares Trust | 1.49% | 5,789 NS | 2026년 5월 31일 | N-PORT |
| FSTA · FIDELITY COVINGTON TRUST | 1.32% | 647,073 NS | 2026년 4월 30일 | N-PORT |
| PSL · Invesco Exchange-Traded Fund Trust | 1.32% | 37,104 SH | 2026년 8월 8일 | 일간 |
| GXPS · Global X Funds | 1.29% | 25,810 NS | 2026년 5월 31일 | N-PORT |
| QFLR · Innovator ETFs Trust | 1.24% | 213,580 NS | 2026년 4월 30일 | N-PORT |
| KXI · iShares Trust | 1.08% | 378,571 SH | 2026년 8월 8일 | 일간 |
| FFLV · FIDELITY COVINGTON TRUST | 1.00% | 5,905 NS | 2026년 4월 30일 | N-PORT |
| QQQE · Direxion Shares ETF Trust | 1.00% | 411,742 NS | 2026년 4월 30일 | N-PORT |
| ABCS · EA Series Trust | 0.95% | 3,574 NS | 2026년 5월 29일 | N-PORT |
| QUVU · Hartford Funds Exchange-Traded Trust | 0.85% | 50,049 NS | 2026년 4월 30일 | N-PORT |
| FFLC · FIDELITY COVINGTON TRUST | 0.84% | 324,007 NS | 2026년 4월 30일 | N-PORT |
| FTA · First Trust Exchange-Traded AlphaDE… | 0.78% | 343,905 NS | 2026년 4월 30일 | N-PORT |
| QNXT · iShares Trust | 0.77% | 7,116 SH | 2026년 8월 8일 | 일간 |
| VOE · VANGUARD INDEX FUNDS | 0.73% | 8,302,832 SH | 2026년 8월 8일 | 일간 |
| TEXN · iShares Trust | 0.68% | 3,742 SH | 2026년 8월 8일 | 일간 |
| VRIG · Invesco Actively Managed Exchange-T… | 0.60% | 11,000,000 | 2026년 8월 8일 | 일간 |
| IMCV · iShares Trust | 0.57% | 215,929 SH | 2026년 8월 8일 | 일간 |
| HDV · iShares Trust | 0.55% | 2,679,287 SH | 2026년 8월 8일 | 일간 |
| USMV · iShares Trust | 0.54% | 4,297,759 SH | 2026년 8월 8일 | 일간 |
| NULV · Nushares ETF Trust | 0.51% | 362,910 NS | 2026년 4월 30일 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.46% | 29,082 NS | 2026년 5월 31일 | N-PORT |
| GSY · Invesco Actively Managed Exchange-T… | 0.44% | 17,000,000 | 2026년 8월 8일 | 일간 |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0.41% | 12,052,000 | 2026년 8월 8일 | 일간 |
| VO · VANGUARD INDEX FUNDS | 0.41% | 28,011,447 SH | 2026년 8월 8일 | 일간 |
| FAB · First Trust Exchange-Traded AlphaDE… | 0.38% | 18,140 NS | 2026년 4월 30일 | N-PORT |
| IWS · iShares Trust | 0.38% | 1,955,235 SH | 2026년 8월 8일 | 일간 |
| FEX · First Trust Exchange-Traded AlphaDE… | 0.37% | 186,630 NS | 2026년 4월 30일 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0.36% | 206,342 SH | 2026년 8월 8일 | 일간 |
| GMOV · GMO ETF Trust | 0.33% | 9,892 NS | 2026년 5월 31일 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0.32% | 9,040,500 | 2026년 8월 8일 | 일간 |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.30% | 41,001 NS | 2026년 5월 31일 | N-PORT |
| ACWV · iShares, Inc. | 0.29% | 325,470 SH | 2026년 8월 8일 | 일간 |
| FEUS · FlexShares Trust | 0.29% | 10,944 NS | 2026년 4월 30일 | N-PORT |
| HELO · J.P. Morgan Exchange-Traded Fund Tr… | 0.29% | 395,553 NS | 2026년 4월 30일 | N-PORT |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.28% | 974 NS | 2026년 5월 31일 | N-PORT |
| CGGE · Capital Group Global Equity ETF | 0.28% | 264,545 NS | 2026년 5월 31일 | N-PORT |
| IWR · iShares Trust | 0.28% | 5,276,104 SH | 2026년 8월 8일 | 일간 |
| IMCB · iShares Trust | 0.28% | 155,324 SH | 2026년 8월 8일 | 일간 |
| VLUE · iShares Trust | 0.27% | 829,454 SH | 2026년 8월 8일 | 일간 |
| DGRO · iShares Trust | 0.26% | 3,728,593 SH | 2026년 8월 8일 | 일간 |
| XOEF · iShares Trust | 0.23% | 1,715 SH | 2026년 8월 8일 | 일간 |
| QCLR · Global X Funds | 0.21% | 282 NS | 2026년 4월 30일 | N-PORT |