CTMX 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$2.56
시가총액$436M
매출$76M
ROE-15.9%
52주 범위$3–$8
CTMX 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$76M2016-12-31 → 2025-12-31
잉여현금흐름$-76M2018-12-31 → 2025-12-31
순이익률-435.2%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CTMX
5년 평균
동종업계 중앙값
결론
P/S
5.75년 평균 ≈3.3
≈3.3
125.6
저평가
P/B
4.45년 평균 ≈-44.3
≈-44.3
2.7
고평가
Price / FCF (주가 / FCF)
-5.75년 평균 ≈-3.3
≈-3.3
·
·
Price / Cash Flow (주가 / 현금 흐름)
-5.85년 평균 ≈-3.3
≈-3.3
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
4.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CTMX
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-476.2%5년 평균 ≈-52.1%
≈-52.1%
-2083.6%
최상위권
EBITDA Margin (EBITDA 마진)
-29.3%5년 평균 ≈-52.1%
≈-52.1%
-2083.6%
최상위권
세전 마진 (TTM)
-433.9%5년 평균 ≈-45.7%
≈-45.7%
-1976.9%
최상위권
순이익률 (TTM)
-435.2%5년 평균 ≈-46.8%
≈-46.8%
-1978.2%
최상위권
ROA
-12.8%5년 평균 ≈-6.6%
≈-6.6%
-38.2%
최상위권
ROE
-15.9%5년 평균 ≈-40.5%
≈-40.5%
-43.9%
최상위권
ROIC
-22.9%5년 평균 ≈-1337.5%
≈-1337.5%
-39.0%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CTMX
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
9.45년 평균 ≈1.8
≈1.8
10.7
낮은 유동성
Quick Ratio (당좌 비율)
0.35년 평균 ≈0.6
≈0.6
7.5
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CTMX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-44.8%5년 평균 ≈15.8%
≈15.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
12.8%5년 평균 ≈27.1%
≈27.1%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
2.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CTMX
5년 평균
동종업계 중앙값
결론
Revenue / Share (주당 매출)
$0.555년 평균 ≈$1.09
≈$1.09
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.555년 평균 ≈$-1.00
≈$-1.00
·
·
Cash / Share (주당 현금)
$0.075년 평균 ≈$0.93
≈$0.93
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CTMX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.5
≈0.5
0.0
최상위권
Receivables Turnover (매출 채권 회전율)
29.85년 평균 ≈20.0
≈20.0
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.1M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈2.1%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$-0.09
$-0.08
-13.8%
2026년 3월 31일
5월 11, 2026
$-0.10
$-0.12
18.8%
2025년 12월 31일
$-0.22
$-0.10
-130.4%
2025년 9월 30일
$-0.09
$-0.05
-74.4%
2025년 6월 30일
$-0.00
$-0.08
98.7%
2025년 3월 31일
$0.27
$0.13
113.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$76M
$138M
$101M
$53M
$37M
$68M
$27M
$60M
$72M
$15M
$8M
$5M
R&D Expense
$69M
$83M
$78M
$112M
$114M
$113M
$132M
$104M
$92M
$55M
$28M
$28M
SG&A Expense
$30M
$30M
$30M
$43M
$39M
$36M
$37M
$34M
$26M
$20M
$13M
$7M
Operating Expenses
$99M
$113M
$108M
$154M
$153M
$149M
$168M
$137M
$118M
$75M
$41M
$35M
Operating Income
$-22M
$25M
$-6M
$-101M
$-116M
$-81M
$-141M
$-78M
$-46M
$-60M
$-33M
$-30M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
$2M
$487.0K
Interest Income
$5M
$7M
$10M
$2M
$255.0K
$2M
$8M
$8M
$3M
$736.0K
$1M
$7.0K
Other Non-op
$28.0K
$-38.0K
$-30.0K
$340.0K
$-83.0K
$-27.0K
$-135.0K
$-68.0K
$-27.0K
$-69.0K
$-2M
$-55.0K
Pretax Income
$-17M
$32M
$3M
$-99M
$-116M
$-79M
$-133M
$-70M
$-44M
$-59M
$-35M
$-30M
Income Tax
$238.0K
$224.0K
$4M
$0
$0
$-14M
$-427.0K
$14M
$-513.0K
$-19.0K
$10.0K
$10.0K
Net Income
$-17M
$32M
$-569.0K
$-99M
$-116M
$-65M
$-133M
$-85M
$-43M
$-59M
$-35M
$-30M
Shares (Basic)
137,935,873
84,439,303
73,808,237
65,739,844
64,146,848
46,145,563
45,335,927
·
·
·
·
·
Shares (Diluted)
137,935,873
84,745,116
73,808,237
65,739,844
64,146,848
46,145,563
45,335,927
·
·
·
·
·
EBITDA
$-22M
$25M
$-6M
$-101M
·
$-49M
$-111M
$-78M
·
·
$-33M
·
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$13M
$38M
$17M
$194M
$206M
$192M
$188M
$248M
$178M
$105M
$60M
$64M
Short-term Investments
·
·
·
·
·
·
·
·
$197M
$77M
$127M
$0
Receivables
$2M
$3M
$3M
$36M
$790.0K
$798.0K
$13.0K
$97.0K
$10M
$2M
$372.0K
$2M
Prepaid Expense
$5M
$4M
$5M
$7M
$4M
$7M
$7M
$9M
$4M
$4M
$2M
$482.0K
Current Assets
$144M
$107M
$183M
$237M
$310M
$324M
$303M
$445M
$389M
$188M
$190M
$67M
PP&E (Net)
$1M
$2M
$4M
$5M
$6M
$7M
$7M
$7M
$4M
$4M
$3M
$3M
PP&E (Gross)
$18M
$19M
$19M
$19M
$20M
$18M
$16M
$14M
$9M
$8M
$6M
$5M
Accum. Depreciation
$17M
$16M
$15M
$14M
$14M
$11M
$9M
$7M
$5M
$4M
$3M
$2M
Goodwill
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
Intangibles
·
·
·
·
·
·
·
·
·
·
$2M
$2M
Other Non-current Assets
$31.0K
$66.0K
$83.0K
$27.0K
$901.0K
$2M
$2M
$1M
$1M
$3M
$364.0K
$492.0K
Total Assets
$152M
$121M
$202M
$261M
$339M
$359M
$341M
$457M
$398M
$199M
$197M
$73M
Accounts Payable
$1M
$1M
$1M
$3M
$3M
$3M
$4M
$5M
$4M
$7M
$5M
$2M
Accrued Liabilities
$14M
$12M
$18M
$24M
$34M
$23M
$30M
$27M
$16M
$9M
$5M
$2M
Current Liabilities
$47M
$86M
$156M
$153M
$78M
$68M
$86M
$98M
$61M
$36M
$16M
$11M
Capital Leases
$0
$4M
$9M
$14M
$18M
$22M
$25M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
$513.0K
$507.0K
$499.0K
Other Non-current Liabilities
$4M
$4M
$4M
$0
·
·
$850.0K
$3M
$2M
$566.0K
$198.0K
$249.0K
Total Liabilities
$53M
$121M
$249M
$347M
$340M
$366M
$290M
$326M
$328M
$121M
$71M
$75M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$3M
Common Stock
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$811M
$691M
$676M
$637M
$623M
$500M
$468M
$446M
$289M
$255M
$244M
·
Retained Earnings
$-712M
$-692M
$-723M
$-723M
$-624M
$-508M
$-443M
$-315M
$-219M
$-176M
$-117M
$-78M
AOCI
$111.0K
$27.0K
$95.0K
$10.0K
$-242.0K
$-47.0K
$57.0K
$-93.0K
$-94.0K
$-27.0K
$-76.0K
·
Stockholders' Equity
$99M
$-456.0K
$-47M
$-86M
$-459.0K
$-8M
$25M
$136M
$70M
$78M
$126M
$-79M
Liabilities + Equity
$152M
$121M
$202M
$261M
$339M
$359M
$341M
$457M
$398M
$199M
$197M
$73M
Shares Outstanding
170,186,365
80,099,889
67,310,838
66,228,046
65,392,758
48,251,819
45,523,088
45,083,209
38,478,560
36,490,169
36,033,209
996,520
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$2M
$2M
$2M
$1M
$783.0K
Stock-based Comp
$6M
$8M
$9M
$13M
$13M
$15M
$19M
$17M
$11M
$10M
$4M
$553.0K
Deferred Tax
$0
$0
$0
$0
$0
·
$-37.0K
·
$-514.0K
$-20.0K
$8.0K
$9.0K
Amort. of Intangibles
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
·
·
·
Operating Cash Flow
$-76M
$-86M
$-56M
$-111M
$-119M
$5M
$-140M
$-76M
$170M
$-2M
$-27M
$32M
CapEx
$220.0K
$310.0K
$840.0K
$2M
$2M
$2M
$3M
$4M
$2M
$2M
$2M
$2M
Investing Cash Flow
$-60M
$100M
$-151M
$98M
$22M
$-19M
$80M
$6M
$-121M
$46M
·
·
Stock Issued
$110M
$7M
·
$0
$108M
$11M
$0
$135M
$20M
·
·
·
Net Stock Activity
$110M
$7M
·
$0
·
$11M
·
$135M
·
·
·
·
Financing Cash Flow
$110M
$8M
$30M
$648.0K
$110M
$17M
$2M
$140M
$24M
$996.0K
·
·
Net Change in Cash
·
·
·
·
·
·
·
·
$73M
$45M
$-5M
$56M
Taxes Paid
·
·
·
·
$0
$0
$13M
·
·
·
·
·
Free Cash Flow
$-76M
$-87M
$-57M
$-113M
·
$3M
$-144M
$-79M
·
·
$-29M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-31M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-29.3%
18.1%
-6.4%
-190.6%
·
-48.4%
-192.9%
-130.9%
·
·
-430.5%
·
Net Margin
-22.8%
23.1%
-0.56%
-186.8%
·
-32.8%
-177.8%
-142.2%
·
·
-458.7%
·
Pretax Margin
-22.5%
23.2%
3.3%
-186.8%
·
-46.6%
-178.6%
-118.2%
·
·
-458.6%
·
EBITDA Margin
-29.3%
18.1%
-6.4%
-190.6%
·
-48.4%
-192.9%
-130.9%
·
·
-430.5%
·
ROA
-12.8%
19.8%
-0.25%
-33.1%
·
-9.4%
-25.6%
-19.8%
·
·
-26.2%
·
ROE
-15.9%
-266.6%
1.1%
119.4%
·
-67.2%
-153.5%
-58.6%
·
·
-148.9%
·
ROIC
-22.9%
-5443.1%
-2.3%
118.2%
·
-68.6%
-216.1%
-71.6%
·
·
-26.3%
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.1
1.3
1.2
1.6
·
3.2
3.5
4.5
·
·
12.1
·
Quick Ratio
0.3
0.5
0.1
1.5
·
1.9
2.2
2.5
·
·
11.9
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-19.2
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.9
0.4
0.2
·
0.3
0.1
0.1
·
·
0.1
·
Receivables Turnover
29.8
42.3
5.1
2.9
·
247.5
1045.3
11.6
·
·
5.9
·
주당4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.58
$-0.01
$-0.70
$-1.29
·
$1.03
$1.12
$2.90
·
·
$3.50
·
Revenue / Share
$0.55
$1.63
$1.37
$0.81
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.55
$-1.02
$-0.76
$-1.69
·
·
·
·
·
·
·
·
Cash / Share
$0.07
$0.48
$0.26
$2.92
·
$3.98
$4.14
$5.49
·
·
$1.66
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-44.8%
36.4%
90.4%
42.5%
-45.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
12.8%
54.7%
13.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$76M
$138M
$101M
$53M
$37M
$68M
$27M
$60M
$72M
$15M
$8M
·
Net Income TTM
$-17M
$32M
$-569.0K
$-99M
$-116M
$-65M
$-133M
$-85M
$-43M
$-59M
$-35M
·
Market Cap
$725M
$83M
$104M
$106M
·
$316M
$378M
$681M
·
·
$752M
·
P/S
9.5
0.6
1.0
2.0
·
4.6
14.1
11.4
·
·
97.5
·
P/B
7.3
-180.9
-2.2
-1.2
·
6.3
7.4
5.2
·
·
6.0
·
P / Tangible Book
7.4
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-9.6
-1.0
-1.9
-1.0
·
60.1
-2.7
-9.0
·
·
-27.4
·
P / FCF
-9.6
-1.0
-1.8
-0.9
·
107.1
-2.6
-8.6
·
·
-25.9
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1M
$10M
$663.0K
$6M
$19M
$51M
$38M
$33M
$25M
$27M
$26M
$25M
$23M
$20M
$11M
R&D Expense
$18M
$19M
$21M
$15M
$13M
$19M
$15M
$21M
$25M
$19M
$16M
$21M
$21M
$20M
$30M
SG&A Expense
$8M
$11M
$7M
$6M
$7M
$9M
$6M
$8M
$8M
$8M
$7M
$7M
$8M
$10M
$10M
Operating Expenses
$25M
$30M
$29M
$22M
$20M
$28M
$20M
$29M
$34M
$27M
$23M
$28M
$29M
$30M
$41M
Operating Income
$-24M
$-20M
$-28M
$-16M
$-1M
$23M
$18M
$4M
$-8M
$-606.0K
$3M
$-3M
$-6M
$-10M
$-30M
Interest Income
$3M
$1M
$1M
$2M
$1M
$955.0K
$1M
$2M
$2M
$3M
$3M
$2M
$2M
$732.0K
$616.0K
Other Non-op
$18.0K
$-7.0K
$-5.0K
$5.0K
$17.0K
$11.0K
$-18.0K
$-7.0K
$-2.0K
$9.0K
$-7.0K
$-47.0K
$15.0K
$1.0K
$30.0K
Pretax Income
$-21M
$-18M
$-26M
$-14M
$-91.0K
$24M
$19M
$6M
$-6M
$2M
$6M
$-1M
$-3M
$-9M
$-29M
Income Tax
$60.0K
$59.0K
$55.0K
$58.0K
$63.0K
$62.0K
$63.0K
$61.0K
$51.0K
$1M
$3M
$0
$0
$0
$0
Net Income
$-21M
$-18M
$-27M
$-14M
$-154.0K
$24M
$19M
$6M
$-7M
$837.0K
$3M
$-1M
$-3M
$-9M
$-29M
Shares (Basic)
218,939,423
177,273,000
·
165,004,291
129,075,546
87,121,502
·
85,093,227
84,880,632
·
80,731,951
66,536,202
66,248,992
·
65,912,334
Shares (Diluted)
218,939,423
177,273,000
·
165,004,291
129,075,546
87,150,666
·
85,204,709
84,880,632
·
80,991,722
66,536,202
66,248,992
·
65,912,334
EBITDA
$-24M
$-20M
·
$-16M
$-1M
$23M
·
$4M
$-8M
·
$3M
$-3M
$-6M
·
$-24M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$17M
$29M
$13M
$34M
$49M
$48M
$38M
$41M
$43M
$17M
$26M
$58M
$56M
$194M
$95M
Receivables
$37M
$646.0K
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$36M
$2M
Prepaid Expense
$4M
$6M
$5M
$4M
$5M
$5M
$4M
$3M
$3M
$5M
$5M
$5M
$7M
$7M
$4M
Current Assets
$373M
$353M
$144M
$149M
$165M
$87M
$107M
$124M
$143M
$183M
$201M
$188M
$212M
$237M
$200M
PP&E (Net)
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$5M
$5M
$6M
PP&E (Gross)
·
·
$18M
·
·
·
$19M
·
·
$19M
·
·
·
$19M
·
Accum. Depreciation
·
·
$17M
·
·
·
$16M
·
·
$15M
·
·
·
$14M
·
Goodwill
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
$949.0K
Other Non-current Assets
$31.0K
$31.0K
$31.0K
$51.0K
$56.0K
$61.0K
$66.0K
$70.0K
$76.0K
$83.0K
$87.0K
$91.0K
$27.0K
$27.0K
$895.0K
Total Assets
$381M
$359M
$152M
$158M
$175M
$98M
$121M
$139M
$159M
$202M
$221M
$209M
$235M
$261M
$226M
Accounts Payable
$2M
$1M
$1M
$646.0K
$227.0K
$276.0K
$1M
$1M
$611.0K
$1M
$2M
$1M
$2M
$3M
$5M
Accrued Liabilities
$12M
$12M
$14M
$12M
$12M
$11M
$12M
$17M
$14M
$18M
$21M
$20M
$22M
$24M
$31M
Current Liabilities
$40M
$34M
$47M
$41M
$39M
$50M
$86M
$119M
$143M
$156M
$147M
$141M
$151M
$153M
$98M
Capital Leases
$4M
·
$0
$0
$1M
$3M
$4M
$6M
$7M
$9M
$11M
$12M
$13M
$14M
$15M
Other Non-current Liabilities
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$216.0K
·
$0
·
Total Liabilities
$79M
$39M
$53M
$51M
$55M
$73M
$121M
$162M
$190M
$249M
$272M
$294M
$321M
$347M
$198M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$1.05B
$1.05B
$811M
$790M
$788M
$693M
$691M
$687M
$685M
$676M
$673M
$642M
$640M
$637M
$634M
Retained Earnings
$-751M
$-730M
$-712M
$-682M
$-668M
$-668M
$-692M
$-710M
$-716M
$-723M
$-724M
$-727M
$-726M
$-723M
$-605M
AOCI
$-196.0K
$102.0K
$111.0K
$104.0K
$33.0K
$-1.0K
$27.0K
$40.0K
$-4.0K
$95.0K
$-63.0K
$35.0K
$26.0K
$10.0K
$-795.0K
Stockholders' Equity
$302M
$320M
$99M
$107M
$120M
$25M
$-456.0K
$-23M
$-31M
$-47M
$-51M
$-85M
$-87M
$-86M
$28M
Liabilities + Equity
$381M
$359M
$152M
$158M
$175M
$98M
$121M
$139M
$159M
$202M
$221M
$209M
$235M
$261M
$226M
Shares Outstanding
·
·
170,186,365
·
·
·
80,099,889
·
·
67,310,838
·
·
·
66,228,046
65,950,242
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$5M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$1M
$2M
$2M
$3M
$3M
Amort. of Intangibles
$36.0K
$37.0K
$37.0K
$36.0K
$37.0K
$36.0K
$37.0K
$36.0K
$37.0K
$37.0K
$36.0K
$37.0K
$36.0K
$36.0K
$37.0K
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$7M
Operating Cash Flow
$-18M
$-26M
$-23M
$-16M
$-16M
$-21M
$-20M
$-21M
$-20M
$-22M
$-18M
$-25M
$9M
$-1M
$-34M
CapEx
$0
$0
$201.0K
$-127.0K
$27.0K
$119.0K
$80.0K
$19.0K
$96.0K
$266.0K
$9.0K
$517.0K
$48.0K
$182.0K
$410.0K
Investing Cash Flow
$6M
$-193M
$-14M
$439.0K
$-76M
$31M
$15M
$18M
$22M
$13M
$-43M
$26M
$-147M
$100M
$-410.0K
Stock Issued
$56.0K
$228M
$16M
$0
$93M
$0
$2M
$0
·
·
$0
·
·
·
$0
Net Stock Activity
·
$228M
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$511.0K
$234M
$17M
$253.0K
$94M
$0
$2M
$0
$5M
$244.0K
$30M
$317.0K
$0
$190.0K
$0
Free Cash Flow
·
$-26M
·
·
·
$-21M
·
·
·
·
·
·
$9M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-1677.1%
-191.8%
·
-264.4%
-6.9%
44.4%
·
12.3%
-33.7%
·
11.8%
-13.5%
-24.1%
·
-141.5%
Net Margin
-1457.4%
-177.9%
·
-238.6%
-0.83%
46.2%
·
17.2%
-26.0%
·
11.3%
-4.4%
-14.1%
·
-137.7%
Pretax Margin
-1453.2%
-177.3%
·
-237.7%
-0.49%
46.3%
·
17.3%
-25.8%
·
22.0%
·
·
·
·
EBITDA Margin
-1677.1%
-191.8%
·
-264.4%
-6.9%
44.4%
·
12.3%
-33.7%
·
11.8%
-13.5%
-24.1%
·
-141.5%
ROA
-7.4%
-8.0%
·
-9.6%
-0.09%
16.6%
·
3.2%
·
·
1.3%
-0.46%
-1.2%
·
-7.8%
ROE
-9.8%
-10.6%
·
-33.9%
-0.35%
-709.6%
·
-15.4%
·
·
-26.3%
6.0%
35.9%
·
-33.2%
ROIC
-7.9%
-6.2%
·
-14.7%
-1.8%
90.1%
·
-17.3%
·
·
-3.1%
·
·
·
·
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.4
10.4
·
3.6
4.2
1.7
·
1.0
·
·
1.4
1.3
1.4
·
2.0
Quick Ratio
1.4
0.9
·
0.9
1.3
1.0
·
0.4
·
·
0.2
0.4
0.4
·
1.0
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.1
0.4
·
0.2
·
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
0.1
7.9
·
2.4
8.0
6.7
·
11.6
·
·
12.8
17.0
22.3
·
13.0
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.43
Revenue / Share
$0.01
$0.06
·
$0.04
$0.14
$0.58
·
$0.39
$0.30
·
$0.33
$0.37
$0.35
·
$0.26
Cash Flow / Share
·
$-0.14
·
·
·
$-0.24
·
·
·
·
·
·
$0.14
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.44
가치 평가 (TTM)6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$18M
$36M
·
$114M
$141M
$148M
·
·
·
·
·
·
·
·
$21M
Net Income TTM
$-80M
$-59M
·
$28M
$48M
$42M
·
·
·
·
·
·
·
·
$-125M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$96M
P/S
·
·
·
·
·
·
·
·
·
·
·
·
·
·
4.7
P/B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
3.4
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
·
·
3.5
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$76M
$138M
$101M
$53M
$37M
영업이익률 %
-29.3%
18.1%
-6.4%
-190.6%
·
순이익
$-17M
$32M
$-569.0K
$-99M
$-116M
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
3.1
1.3
1.2
1.6
·
당좌 비율
0.3
0.5
0.1
1.5
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-76M
$-87M
$-57M
$-113M
·
기관 투자자 (13F)
187개의 제출자
· $841.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자187
보유 가치$841.4M
신규 포지션48
청산 포지션46
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
48 (-34 이전 분기 대비)
46 (+28 이전 분기 대비)
67 (+6 이전 분기 대비)
37 (+9 이전 분기 대비)
+17.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.