FBK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$2.452023-12-31 → 2025-12-31
잉여현금흐름$147M2023-12-31 → 2025-12-31
순이익률21.9%2023-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
FBK
5년 평균
동종업계 중앙값
결론
P/E
21.8
·
12.0
고평가
P/S
4.9
·
3.6
고평가
P/B (MRQ)
1.4
·
1.2
고평가
주가 / FCF (TTM)
13.4
·
·
·
주가 / 현금 흐름 (TTM)
12.9
·
11.1
고평가
주가 / 유형 장부 가치 (MRQ)
1.4
·
·
·
PEG Ratio (PEG 비율)
≈2.7
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
FBK
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
2.1%
·
5.0%
약함
Pretax Margin (세전 마진)
24.7%
·
39.4%
최상위권
Net Profit Margin (순이익률)
21.9%
·
30.5%
최상위권
ROA
0.83%
·
0.98%
약함
ROE
7.0%
·
8.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
FBK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
22.9%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
2.1%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-0.27%
·
·
·
EPS YoY
-1.2%
·
·
·
Net Income YoY (순이익 YoY)
5.7%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-2.5%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
8.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-0.52%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
14.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
FBK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$2.45
·
·
·
Revenue / Share (주당 매출)
$11.18
·
·
·
Cash Flow / Share (주당 현금 흐름)
$3.11
·
·
·
Cash / Share (주당 현금)
$22.34
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
FBK
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.0
·
0.0
동일
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률1.4%
지급 비율30.9%
연간 지급액≈$0.84분기별 납부
5년 배당 CAGR≈16.1%주당, 분할 조정 기준
성장 연속≈6배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 11, 2026
$0.21
USD
≈1.3%
5월 12, 2026
$0.21
USD
≈1.5%
2월 10, 2026
$0.21
USD
≈1.3%
11월 10, 2025
$0.19
USD
≈1.4%
8월 12, 2025
$0.19
USD
≈1.5%
5월 13, 2025
$0.19
USD
≈1.6%
2월 11, 2025
$0.19
USD
≈1.3%
11월 5, 2024
$0.17
USD
≈1.4%
8월 6, 2024
$0.17
USD
≈1.5%
5월 13, 2024
$0.17
USD
≈1.7%
2월 12, 2024
$0.17
USD
≈1.7%
11월 6, 2023
$0.15
USD
≈1.8%
8월 11, 2023
$0.15
USD
≈1.7%
5월 8, 2023
$0.15
USD
≈2.2%
2월 6, 2023
$0.15
USD
≈1.4%
11월 8, 2022
$0.13
USD
≈1.3%
8월 5, 2022
$0.13
USD
≈1.2%
5월 6, 2022
$0.13
USD
≈1.2%
2월 7, 2022
$0.13
USD
≈1.0%
11월 5, 2021
$0.11
USD
≈0.93%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈1.9%
다음 실적10월 12, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 13, 2026
$1.14
$1.17
-2.2%
2026년 3월 31일
$1.12
$1.13
-0.47%
2025년 12월 31일
$1.16
$1.13
3.1%
2025년 9월 30일
$1.07
$0.96
11.3%
2025년 6월 30일
$0.88
$0.89
-0.99%
2025년 3월 31일
$0.85
$0.84
0.83%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$271M
$69M
$38M
$49M
$57M
$36M
$16M
$10M
$9M
$10M
Interest Income
$834M
$726M
$678M
$481M
$385M
$315M
$283M
$240M
$170M
$120M
$103M
$93M
Pretax Income
$139M
$147M
$150M
$160M
$243M
$82M
$110M
$106M
$73M
$62M
$51M
$35M
Income Tax
$16M
$31M
$30M
$35M
$53M
$19M
$26M
$26M
$21M
$22M
$3M
$2M
Net Income
$123M
$116M
$120M
$125M
$190M
$64M
$84M
$80M
$52M
$41M
$48M
$32M
EPS (Basic)
$2.47
$2.48
$2.57
$2.64
$4.01
$1.69
$2.70
$2.60
$1.90
$0.00
$2.79
$1.89
EPS (Diluted)
$2.45
$2.48
$2.57
$2.64
$3.97
$1.67
$2.65
$2.55
$1.86
$2.10
$2.79
$1.89
Shares (Basic)
49,744,804
46,737,217
46,781,214
47,113,470
47,431,102
37,621,720
30,870,474
30,675,755
27,627,228
19,165,182
17,180,000
17,180,000
Shares (Diluted)
50,070,121
46,872,625
46,822,792
47,239,791
47,955,880
38,099,744
31,402,897
31,314,981
28,207,602
19,312,174
17,180,000
17,180,000
EBITDA
$12M
$12M
$11M
$8M
$8M
$7M
·
·
·
·
·
·
대차대조표18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.16B
$1.04B
$811M
$1.03B
$1.80B
$1.32B
$233M
$125M
$120M
$136M
$98M
$50M
PP&E (Net)
·
·
·
·
·
·
$90M
$87M
$82M
$67M
$66M
·
PP&E (Gross)
·
·
·
·
·
·
$145M
$136M
$127M
$108M
$104M
·
Accum. Depreciation
·
·
·
·
·
·
$55M
$50M
$45M
$41M
$38M
·
Goodwill
$350M
$243M
$243M
$243M
$243M
$243M
$169M
$137M
$137M
$47M
$47M
$47M
Intangibles
$31M
$6M
$9M
$12M
$17M
$22M
$18M
$12M
$15M
$5M
$7M
·
Total Assets
$16.30B
$13.16B
$12.60B
$12.85B
$12.60B
$11.21B
$6.12B
$5.14B
$4.73B
$3.28B
$2.90B
$2.43B
Short-term Debt
·
·
·
·
·
·
$0
$0
$0
$150M
$18M
·
Deferred Tax
·
·
·
$0
$7M
$0
$20M
$17M
$12M
·
·
·
Total Liabilities
$14.35B
$11.59B
$11.15B
$11.52B
$11.16B
$9.92B
$5.36B
$4.46B
$4.13B
$2.95B
$2.66B
·
Long-term Debt
$213M
$177M
$391M
$416M
$172M
$238M
$305M
·
$143M
$45M
$57M
·
Total Debt
·
·
·
·
·
·
$0
$0
$190M
$150M
·
·
Common Stock
$52M
$47M
$47M
$47M
$48M
$47M
$31M
$31M
$31M
$24M
$17M
·
Retained Earnings
$847M
$762M
$678M
$587M
$487M
$318M
$294M
$221M
$147M
$94M
$122M
·
AOCI
$-33M
$-102M
$-135M
$-169M
$6M
$28M
$12M
$-4M
$148.0K
$-874.0K
$2M
·
Stockholders' Equity
$1.95B
$1.57B
$1.45B
$1.33B
$1.43B
$1.29B
$762M
$672M
$597M
$330M
$237M
$215M
Liabilities + Equity
$16.30B
$13.16B
$12.60B
$12.85B
$12.60B
$11.21B
$6.12B
$5.14B
$4.73B
$3.28B
$2.90B
·
Shares Outstanding
51,752,401
46,663,120
46,848,934
46,737,912
47,549,241
47,220,743
31,034,315
30,724,532
30,535,517
24,107,660
17,180,000
·
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$12M
$12M
$11M
$8M
$8M
$8M
$5M
$4M
$4M
$4M
$3M
$3M
Stock-based Comp
$17M
$9M
$10M
$10M
$10M
$10M
$7M
$7M
$7M
$5M
·
·
Deferred Tax
$-5M
$-2M
$-1M
$13M
$31M
$-26M
$-2M
$6M
$6M
$9M
$2M
$842.0K
Amort. of Intangibles
$5M
$3M
$4M
$5M
$5M
$5M
$4M
$3M
$2M
$2M
$2M
$2M
Other Non-cash
$9M
$3M
$71M
$634M
$-185M
$-325M
·
·
·
·
·
·
Operating Cash Flow
$156M
$139M
$211M
$800M
$55M
$-270M
$64M
$212M
$38M
$-245M
$-46M
$-106M
CapEx
$9M
$7M
$20M
$11M
$6M
$6M
$7M
$10M
$5M
$5M
$6M
$5M
Investing Cash Flow
$-32M
$-294M
$-55M
$-1.75B
$-850M
$310M
$-183M
$-587M
$-267M
$-33M
·
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
$-12M
·
·
Stock Issued
$897.0K
$882.0K
$723.0K
$1M
$1M
$978.0K
$804.0K
$1M
$153M
$116M
·
·
Stock Repurchased
$156M
$13M
$5M
$40M
$8M
$0
$0
$492M
$241M
·
·
·
Net Stock Activity
$-155M
$-12M
$-4M
$-39M
$-6M
$978.0K
$-364M
$1M
$153M
$116M
·
·
Dividends Paid
$38M
$32M
$28M
$25M
$21M
$14M
$10M
$6M
$0
$69M
$25M
$15M
Financing Cash Flow
$-10M
$387M
$-372M
$184M
$1.27B
$1.05B
$226M
$380M
$213M
$317M
·
·
Net Change in Cash
$113M
$232M
$-216M
$-771M
$480M
$1.09B
$107M
$6M
$-17M
$39M
$48M
$-18M
Taxes Paid
$21M
$43M
$38M
$906.0K
$62M
·
·
·
·
·
·
·
Free Cash Flow
$147M
$132M
$191M
$779M
$49M
$-275M
$57M
$202M
$33M
$-250M
·
·
Levered FCF
·
·
$-26M
$725M
$19M
$-313M
$14M
$175M
$21M
$-256M
·
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
21.9%
25.5%
25.2%
23.6%
33.1%
11.2%
23.2%
24.0%
17.8%
15.9%
·
·
Pretax Margin
24.7%
32.2%
31.5%
30.3%
42.2%
14.5%
30.3%
31.6%
24.9%
24.4%
·
·
EBITDA Margin
2.1%
2.6%
2.3%
1.5%
1.5%
1.2%
·
·
·
·
·
·
ROA
0.83%
0.89%
0.96%
0.99%
1.6%
0.57%
1.4%
1.6%
1.1%
1.3%
·
·
ROE
7.0%
7.7%
8.6%
9.0%
14.0%
6.1%
11.3%
12.2%
9.0%
12.3%
·
·
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
0.0
0.0
0.3
0.5
·
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.1
0.1
0.1
0.1
0.1
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$37.64
$33.59
$31.05
$28.36
$30.13
$27.35
$24.56
$21.87
$19.54
$13.71
·
·
Revenue / Share
$11.18
$9.72
$10.20
$11.15
$12.00
$14.90
$11.51
$10.69
$10.45
$13.24
·
·
Cash Flow / Share
$3.11
$2.96
$4.51
$16.71
$1.14
$-7.07
$2.04
$6.78
$1.33
$-12.70
·
·
Cash / Share
$22.34
$22.34
$17.31
$21.97
$37.81
$27.91
$7.50
$4.08
$3.92
$5.65
·
·
Dividend / Share
$0.76
$0.68
$0.60
$0.52
$0.44
$0.36
$0.32
$0.20
$396.00
$4.03
$1.37
$0.97
EPS (TTM)
$2.45
$2.48
$2.57
$2.64
$3.97
$1.67
$2.65
$2.55
$1.86
$2.10
·
·
성장률10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
22.9%
-4.6%
-9.3%
-8.5%
1.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.1%
-7.5%
-5.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.27%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-1.2%
-3.5%
-2.6%
-33.5%
137.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-2.5%
-14.5%
15.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
5.7%
-3.5%
-3.5%
-34.5%
199.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-0.52%
-15.2%
23.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
21.7%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$560M
$456M
$478M
$527M
$576M
$568M
$361M
$335M
$295M
$256M
·
·
Net Income TTM
$123M
$116M
$120M
$125M
$190M
$64M
$84M
$80M
$52M
$41M
·
·
Market Cap
$2.89B
$2.40B
$1.87B
$1.69B
$2.08B
$1.64B
$1.23B
$1.08B
$1.28B
$626M
·
·
Enterprise Value
·
·
·
·
·
·
$996M
$951M
$1.35B
$639M
·
·
P/E
22.8
20.8
15.5
13.7
11.0
20.8
14.9
13.7
22.6
12.4
·
·
P/S
5.2
5.3
3.9
3.2
3.6
2.9
3.4
3.2
4.3
2.4
·
·
P/B
1.5
1.5
1.3
1.3
1.5
1.3
1.6
1.6
2.1
1.9
·
·
P / Tangible Book
1.8
1.8
1.6
1.6
1.8
1.6
·
·
·
·
·
·
P / Cash Flow
18.5
17.3
8.8
2.1
38.0
-6.1
19.2
5.1
34.1
-2.6
·
·
P / FCF
19.6
18.2
9.8
2.2
42.7
-6.0
21.5
5.3
38.8
-2.5
·
·
EV / FCF
·
·
·
·
·
·
17.4
4.7
40.9
-2.6
·
·
EV / Revenue
·
·
·
·
·
·
2.8
2.8
4.6
2.5
·
·
Dividend Yield
1.3%
1.3%
1.5%
1.5%
1.0%
0.86%
0.82%
0.57%
0.00%
11.1%
·
·
Earnings Yield
4.4%
4.8%
6.5%
7.3%
9.1%
4.8%
6.7%
7.3%
4.4%
8.1%
·
·
Payout Ratio
30.9%
27.4%
23.3%
19.7%
11.3%
22.4%
12.0%
7.6%
·
170.7%
·
·
Annual Payout
$38M
$32M
$28M
$25M
$21M
$14M
$10M
$6M
$0
$69M
·
·
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$75M
$77M
·
$73M
$69M
$56M
·
$17M
Interest Income
$229M
$225M
$235M
$237M
$182M
$180M
$186M
$186M
$177M
$176M
$175M
$174M
$170M
$159M
$148M
$128M
Pretax Income
$73M
$74M
$70M
$30M
$-10M
$49M
$50M
$11M
$51M
$34M
$36M
$23M
$45M
$46M
$48M
$41M
Income Tax
$14M
$17M
$13M
$6M
$-13M
$9M
$12M
$1M
$11M
$6M
$7M
$4M
$10M
$10M
$10M
$9M
Net Income
$59M
$58M
$57M
$23M
$3M
$39M
$38M
$10M
$40M
$28M
$29M
$19M
$35M
$36M
$38M
$32M
EPS (Basic)
$1.14
$1.11
$1.13
$0.44
$0.06
$0.84
$0.81
$0.22
$0.85
$0.60
$0.63
$0.41
$0.75
$0.78
$0.81
$0.68
EPS (Diluted)
$1.13
$1.10
$1.12
$0.43
$0.06
$0.84
$0.82
$0.22
$0.85
$0.59
$0.63
$0.41
$0.75
$0.78
$0.81
$0.68
Shares (Basic)
51,358,070
51,724,458
·
53,627,997
45,946,428
46,674,698
·
46,650,563
46,762,488
46,874,882
·
46,818,612
46,779,388
46,679,618
·
46,908,520
Shares (Diluted)
51,693,688
52,203,469
·
53,957,062
46,179,090
47,024,211
·
46,803,330
46,845,143
46,998,873
·
46,856,422
46,814,854
46,765,154
·
47,024,611
EBITDA
·
$3M
·
·
·
$3M
·
·
·
$3M
·
·
·
$2M
·
·
대차대조표12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.11B
$1.16B
$1.16B
$1.28B
$1.17B
$795M
$1.04B
$952M
$801M
$871M
·
$848M
$1.16B
$1.32B
·
$618M
Goodwill
$350M
$350M
$350M
$350M
$243M
$243M
$243M
$243M
$243M
$243M
$243M
$243M
$243M
$243M
$243M
$243M
Intangibles
$28M
$29M
$31M
$33M
$4M
$5M
$6M
$6M
$7M
$8M
·
$10M
$10M
$11M
·
$13M
Total Assets
$16.80B
$16.47B
$16.30B
$16.24B
$13.35B
$13.14B
$13.16B
$12.92B
$12.54B
$12.55B
$12.60B
$12.49B
$12.89B
$13.10B
$12.85B
$12.26B
Total Liabilities
$14.86B
$14.49B
$14.35B
$14.26B
$11.74B
$11.53B
$11.59B
$11.36B
$11.03B
$11.07B
·
$11.12B
$11.50B
$11.73B
·
$10.98B
Long-term Debt
·
·
$213M
$214M
·
·
$177M
·
·
·
·
·
·
·
·
·
Common Stock
$50M
$51M
$52M
$53M
$46M
$47M
$47M
$47M
$47M
$47M
·
$47M
$47M
$47M
·
$47M
Retained Earnings
$941M
$893M
$847M
$800M
$787M
$793M
$762M
$732M
$730M
$698M
·
$656M
$644M
$616M
·
$555M
AOCI
$-35M
$-35M
$-33M
$-38M
$-44M
$-92M
$-102M
$-75M
$-132M
$-132M
·
$-192M
$-163M
$-150M
·
$-187M
Stockholders' Equity
$1.94B
$1.97B
$1.95B
$1.98B
$1.61B
$1.60B
$1.57B
$1.56B
$1.50B
$1.48B
·
$1.37B
$1.39B
$1.37B
·
$1.28B
Liabilities + Equity
$16.80B
$16.47B
$16.30B
$16.24B
$13.35B
$13.14B
$13.16B
$12.92B
$12.54B
$12.55B
·
$12.49B
$12.89B
$13.10B
·
$12.26B
Shares Outstanding
49,976,755
51,418,024
51,752,401
53,456,522
45,807,689
46,514,547
46,663,120
46,658,019
46,642,958
46,897,378
·
46,839,159
46,798,751
46,762,626
·
46,926,377
현금 흐름17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
Stock-based Comp
$1M
$5M
$6M
$4M
$3M
$5M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$2M
$2M
$3M
Deferred Tax
$-5M
$7M
$15.0K
$-6M
$-4M
$5M
$2M
$-4M
$-254.0K
$207.0K
$-3M
$-969.0K
$1M
$1M
$-3M
$3M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$631.0K
$656.0K
$687.0K
$719.0K
$752.0K
$789.0K
$840.0K
$889.0K
$940.0K
$990.0K
$1M
$1M
Other Non-cash
·
$-42M
·
·
·
$-69M
·
·
·
$2M
·
·
·
$56M
·
·
Operating Cash Flow
$75M
$31M
$53M
$48M
$72M
$-16M
$14M
$58M
$31M
$36M
$74M
$30M
$8M
$98M
$56M
$216M
CapEx
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$1M
$2M
$2M
$4M
$4M
$3M
$9M
$5M
$3M
Investing Cash Flow
$-395M
$-157M
$-168M
$194M
$141M
$-200M
$-143M
$-220M
$-40M
$110M
$-176M
$67M
$72M
$-18M
$-176M
$-468M
Stock Issued
$0
$509.0K
$0
$473.0K
$0
$424.0K
$0
$483.0K
$0
$399.0K
$0
$402.0K
$0
$321.0K
$0
$525.0K
Stock Repurchased
$84M
$22M
$88M
$24M
$34M
$10M
$0
$0
$13M
$0
$0
$0
$0
$5M
$7M
$0
Net Stock Activity
·
$-21M
·
·
·
$-9M
·
·
·
$399.0K
·
·
·
$-5M
·
·
Dividends Paid
$11M
$11M
$10M
$10M
$9M
$9M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
Financing Cash Flow
$274M
$128M
$-9M
$-128M
$158M
$-32M
$220M
$314M
$-60M
$-87M
$64M
$-409M
$-240M
$213M
$529M
$-2M
Net Change in Cash
$-45M
$2M
$-124M
$114M
$371M
$-248M
$91M
$151M
$-70M
$60M
$-37M
$-312M
$-160M
$293M
$409M
$-255M
Taxes Paid
$27M
$234.0K
$9M
$734.0K
$20M
$-9M
$9M
$14M
$20M
$277.0K
$62.0K
$9M
$30M
$-904.0K
$98.0K
$82.0K
Free Cash Flow
·
$29M
·
·
·
$-18M
·
·
·
$35M
·
·
·
$89M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-28M
·
·
·
$45M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
33.6%
33.4%
·
13.4%
3.8%
30.1%
·
11.4%
31.2%
26.0%
·
17.6%
28.2%
28.6%
·
23.8%
Pretax Margin
41.9%
43.0%
·
17.0%
-12.7%
37.4%
·
12.7%
39.7%
31.9%
·
21.2%
36.0%
36.3%
·
30.4%
EBITDA Margin
·
1.8%
·
·
·
2.1%
·
·
·
2.6%
·
·
·
1.8%
·
·
ROA
0.39%
0.39%
·
0.16%
0.02%
0.31%
·
0.08%
0.31%
0.22%
·
0.15%
0.28%
0.28%
·
0.26%
ROE
3.3%
3.2%
·
1.3%
0.19%
2.5%
·
0.70%
2.8%
2.0%
·
1.4%
2.6%
2.6%
·
2.4%
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$38.75
$38.39
·
$37.00
$35.17
$34.44
·
$33.48
$32.17
$31.55
·
$29.31
$29.64
$29.29
·
$27.30
Revenue / Share
$3.38
$3.30
·
$3.22
$1.66
$2.78
·
$1.91
$2.74
$2.29
·
$2.33
$2.68
$2.72
·
$2.85
Cash Flow / Share
·
$0.59
·
·
·
$-0.35
·
·
·
$0.77
·
·
·
$2.10
·
·
Cash / Share
$22.26
$22.52
·
$23.95
$25.45
$17.09
·
$20.40
$17.17
$18.57
·
$18.11
$24.79
$28.23
·
$13.18
Dividend / Share
$0.21
$0.21
$0.19
$0.19
$0.19
$0.19
$0.17
$0.17
$0.17
$0.17
$0.15
$0.15
$0.15
$0.15
$0.13
$0.13
EPS (TTM)
$3.78
$2.71
·
$2.15
$1.94
$2.73
·
$2.29
$2.48
$2.38
·
$2.75
$3.02
$2.68
·
$2.86
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$700M
$602M
·
$512M
$427M
$479M
·
$442M
$461M
$458M
·
$489M
$514M
$524M
·
$542M
Net Income TTM
$197M
$141M
·
$104M
$90M
$127M
·
$108M
$116M
$112M
·
$129M
$142M
$126M
·
$135M
Market Cap
$2.77B
$2.67B
·
$2.98B
$2.08B
$2.16B
·
$2.19B
$1.82B
$1.77B
·
$1.33B
$1.31B
$1.45B
·
$1.79B
P/E
14.6
19.2
·
25.9
23.4
17.0
·
20.5
15.7
15.8
·
10.3
9.3
11.6
·
13.4
P/S
4.0
4.4
·
5.8
4.9
4.5
·
5.0
3.9
3.9
·
2.7
2.6
2.8
·
3.3
P/B
1.4
1.4
·
1.5
1.3
1.3
·
1.4
1.2
1.2
·
1.0
0.9
1.1
·
1.4
P / Tangible Book
1.8
1.7
·
1.9
1.5
1.6
·
1.7
1.5
1.4
·
1.2
1.2
1.3
·
1.7
P / Cash Flow
·
86.1
·
·
·
-131.0
·
·
·
48.7
·
·
·
14.8
·
·
Dividend Yield
1.5%
1.5%
·
1.2%
1.6%
1.5%
·
1.4%
1.7%
1.6%
·
2.0%
2.0%
1.7%
·
1.3%
Earnings Yield
6.8%
5.2%
·
3.9%
4.3%
5.9%
·
4.9%
6.3%
6.3%
·
9.7%
10.8%
8.6%
·
7.5%
Payout Ratio
·
18.9%
·
·
·
22.5%
·
·
·
28.5%
·
·
·
19.2%
·
·
Annual Payout
$42M
$40M
·
$36M
$33M
$33M
·
$31M
$30M
$29M
·
$27M
$26M
$25M
·
$23M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
순이익
$123M
·
·
$116M
·
희석 EPS
$2.45
·
·
$2.48
·
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
잉여현금흐름
$147M
·
·
$132M
·
기관 투자자 (13F)
308개의 제출자
· $2.2B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자308
보유 가치$2.2B
신규 포지션42
청산 포지션27
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
42 (-5 이전 분기 대비)
27 (-3 이전 분기 대비)
113 (+18 이전 분기 대비)
80 (-10 이전 분기 대비)
+765K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.