BANR Banner Corporation - Common Stock
$64.51
가격 · 5월 22, 2026
기준 재무 정보 5월 5, 2026
52주 범위
$57–$70
58% of range
애널리스트 평점
BUY
12 analysts
목표 주가
$73
+13% upside
P/E (TTM)
11.1
ROE
10.2%
순이익률
33.2%
BANR 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$64.51
시가총액
—
P/E (TTM)
11.1
EPS (TTM)
$5.64
매출 (TTM)
—
배당 수익률
—
ROE
10.2%
부채/자본
—
52주 범위
$57 – $70
BANR 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
EPS
$5.64
2016-12-31
→
2025-12-31
잉여현금흐름
$248M
2016-12-31
→
2025-12-31
마진
33.2%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BANR
동종업계 중앙값
P/E (TTM)
11.1
13.8
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BANR
동종업계 중앙값
Operating Margin (영업이익률)
12.4%
—
Net Profit Margin (순이익률)
33.2%
29.2%
ROA
1.2%
1.1%
ROE
10.2%
9.1%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BANR
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BANR
동종업계 중앙값
Revenue YoY (매출 YoY)
8.5%
—
Revenue CAGR 3Y (매출 CAGR 3년)
2.1%
—
Revenue CAGR 5Y (매출 CAGR 5년)
4.1%
—
EPS YoY
15.6%
—
Net Income YoY (순이익 YoY)
15.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BANR
동종업계 중앙값
Payout Ratio (지급 비율)
34.6%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
34.6%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 5월 5일 | $0.5200 |
| 2026년 2월 3일 | $0.5000 |
| 2025년 11월 4일 | $0.5000 |
| 2025년 8월 5일 | $0.4800 |
| 2025년 4월 29일 | $0.4800 |
| 2025년 2월 4일 | $0.4800 |
| 2024년 11월 5일 | $0.4800 |
| 2024년 8월 6일 | $0.4800 |
| 2024년 4월 29일 | $0.4800 |
| 2024년 2월 6일 | $0.4800 |
| 2023년 11월 2일 | $0.4800 |
| 2023년 7월 31일 | $0.4800 |
| 2023년 5월 1일 | $0.4800 |
| 2023년 2월 1일 | $0.4800 |
| 2022년 10월 28일 | $0.4400 |
| 2022년 8월 1일 | $0.4400 |
| 2022년 5월 2일 | $0.4400 |
| 2022년 2월 2일 | $0.4400 |
| 2021년 11월 1일 | $0.4100 |
| 2021년 8월 2일 | $0.4100 |
BANR 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
12 명의 애널리스트
- 적극 매수 3 25.0%
- 매수 5 41.7%
- 보유 4 33.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
6 명의 애널리스트 · 2026-05-23
중앙값
$74.00
평균
$73.17
← 모든 목표가 하회
$64.51
저가
$67.00
고가
$77.00
중앙값 목표
$74.00
+14.7%
평균 목표
$73.17
+13.4%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.08%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $1.63 | $1.39 | 0.24% |
| 2025년 12월 31일 | $1.49 | $1.48 | 0.01% |
| 2025년 9월 30일 | $1.54 | $1.43 | 0.11% |
| 2025년 6월 30일 | $1.31 | $1.34 | -0.03% |
| 2025년 3월 31일 | $1.30 | $1.24 | 0.06% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| BANR | — | 11.1 | 8.5% | 33.2% | 10.2% | — |
| TBBK | $2.86B | 13.7 | 20.8% | 161.7% | 29.4% | — |
| BUSE | — | — | — | — | — | — |
| EFSC | — | — | — | — | — | — |
| HTH | $2.02B | 12.9 | 7.8% | 12.9% | 7.6% | — |
| CLBK | — | 30.5 | 43.8% | — | — | — |
| SYBT | $1.91B | 13.7 | — | 35.3% | 13.5% | — |
| NWBI | $1.75B | 13.0 | 25.3% | 19.2% | 7.1% | — |
| FCF | $1.73B | 11.5 | 9.4% | 29.1% | 9.9% | — |
| STEL | — | 15.5 | -2.3% | — | — | — |
| NBHC | $1.44B | 13.3 | 2.9% | 232.6% | 8.0% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income | $73M | $67M | $44M | $75M | $96M | $99M | $82M | $84M | $85M | $76M | $62M | $55M | |
| Interest Expense | · | · | $126M | $19M | $24M | $38M | $57M | $33M | $19M | $16M | $12M | $11M | |
| Interest Income | $805M | $766M | $702M | $573M | $446M | $466M | $471M | $413M | $374M | $360M | $237M | $178M | |
| Income Tax | $44M | $41M | $43M | $45M | $46M | $27M | $37M | $29M | $90M | $44M | $23M | $27M | |
| Net Income | $195M | $169M | $184M | $195M | $201M | $116M | $146M | $137M | $61M | $85M | $45M | $54M | |
| EPS (Basic) | $5.67 | $4.90 | $5.35 | $5.70 | $5.81 | $3.29 | $4.20 | $4.16 | $1.85 | $2.52 | $1.90 | $2.79 | |
| EPS (Diluted) | $5.64 | $4.88 | $5.33 | $5.67 | $5.76 | $3.26 | $4.18 | $4.15 | $1.84 | $2.52 | $1.89 | $2.79 | |
| Shares (Basic) | 34,460,854 | 34,470,057 | 34,344,142 | 34,264,322 | 34,610,056 | 35,264,252 | 34,868,434 | 32,784,724 | 32,888,007 | 33,820,148 | 23,801,373 | 19,359,409 | |
| Shares (Diluted) | 34,656,802 | 34,628,710 | 34,450,412 | 34,459,922 | 34,919,188 | 35,528,848 | 34,967,684 | 32,894,425 | 32,986,707 | 33,853,511 | 23,866,621 | 19,402,656 | |
| EBITDA | $73M | $67M | $44M | $75M | $96M | · | $82M | $84M | $94M | $83M | $62M | $54M |
대차대조표 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $423M | $502M | $254M | $243M | $2.13B | $1.23B | $308M | $272M | $261M | $248M | $248M | $126M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $383.0K | |
| PP&E (Net) | $112M | $125M | $132M | $139M | $149M | $165M | $178M | $172M | $155M | $166M | $168M | $91M | |
| PP&E (Gross) | $309M | $318M | $309M | $302M | $301M | $312M | $328M | $324M | $295M | $294M | $278M | $193M | |
| Accum. Depreciation | $198M | $193M | $177M | $163M | $153M | $148M | $150M | $152M | $140M | $128M | $110M | $102M | |
| Goodwill | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $339M | $243M | $245M | $248M | $0 | |
| Intangibles | · | · | · | · | $15M | $21M | $29M | $33M | $22M | $30M | $37M | $3M | |
| Total Assets | $16.35B | $16.20B | $15.67B | $15.83B | $16.80B | $15.03B | $12.60B | $11.87B | $9.76B | $9.79B | $9.80B | $4.72B | |
| Total Liabilities | $14.41B | $14.43B | $14.02B | $14.38B | $15.11B | $13.37B | $11.01B | $10.39B | $8.49B | $8.49B | $8.50B | $4.14B | |
| Retained Earnings | $872M | $744M | $642M | $525M | $391M | $247M | $187M | $134M | $91M | $95M | $40M | $14M | |
| AOCI | $-208M | $-277M | $-289M | $-363M | $184.0K | $69M | $33M | $7M | $-5M | $-3M | $-730.0K | $-258.0K | |
| Stockholders' Equity | $1.95B | $1.77B | $1.65B | $1.46B | $1.69B | $1.67B | $1.59B | $1.48B | $1.27B | $1.31B | $1.30B | $583M | |
| Liabilities + Equity | $16.35B | $16.20B | $15.67B | $15.83B | $16.80B | $15.03B | $12.60B | $11.87B | $9.76B | $9.79B | $9.80B | $4.72B | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | · | 19,571,548 |
현금 흐름 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $10M | $10M | $9M | $9M | $9M | $9M | $7M | $7M | $6M | $4M | $4M | $2M | |
| Deferred Tax | $13M | $10M | $8M | $13M | $21M | $-11M | $9M | $3M | $56M | $12M | $-3M | $2M | |
| Amort. of Intangibles | $2M | $3M | $4M | $5M | $7M | $8M | $8M | $6M | $6M | $7M | $3M | $2M | |
| Operating Cash Flow | $257M | $293M | $257M | $238M | $302M | $125M | $150M | $31M | $347M | $-76M | $16M | $98M | |
| CapEx | $10M | $14M | $15M | $15M | $10M | $13M | $25M | $23M | $12M | $16M | $12M | $6M | |
| Investing Cash Flow | $-225M | $-371M | $192M | $-1.44B | $-1.02B | $-1.45B | $-143M | $-976M | $-393M | $146M | $15M | $-164M | |
| Stock Repurchased | $32M | $0 | $0 | $11M | $57M | $32M | $54M | $34M | $31M | $51M | $0 | $0 | |
| Net Stock Activity | $-32M | $0 | $0 | $-11M | $-57M | · | $-54M | $-34M | $-31M | $-51M | · | · | |
| Dividends Paid | $68M | $67M | $67M | $61M | $58M | $94M | $56M | $59M | $66M | $28M | $17M | $13M | |
| Financing Cash Flow | $-112M | $325M | $-438M | $-685M | $1.61B | $2.26B | $29M | $956M | $60M | $-85M | $105M | $55M | |
| Net Change in Cash | · | · | · | · | · | · | $36M | $11M | $13M | $-14M | $136M | $-11M | |
| Taxes Paid | $31M | $24M | $39M | $25M | $29M | $40M | $27M | $22M | $36M | $36M | $27M | $13M | |
| Free Cash Flow | $248M | $279M | $243M | $223M | $291M | · | $124M | $8M | $334M | $-93M | $3M | $92M |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.4% | 12.3% | 7.7% | 13.6% | 19.4% | · | 17.5% | 19.5% | 23.8% | 22.2% | 25.7% | 30.2% | |
| Net Margin | 33.2% | 31.2% | 31.9% | 35.3% | 40.5% | · | 31.2% | 31.7% | 15.5% | 22.8% | 18.7% | 30.1% | |
| EBITDA Margin | 12.4% | 12.3% | 7.7% | 13.6% | 19.4% | · | 17.5% | 19.5% | 23.8% | 22.2% | 25.7% | 30.2% | |
| ROA | 1.2% | 1.1% | 1.2% | 1.2% | 1.3% | · | 1.2% | 1.3% | 0.62% | 0.87% | 0.46% | 1.2% | |
| ROE | 10.2% | 9.5% | 11.6% | 13.6% | 12.0% | · | 9.4% | 9.9% | 4.7% | 6.5% | 4.8% | 9.7% |
유동성 및 지급능력 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | 0.4 | 3.9 | 4.1 | · | 1.4 | 2.6 | 4.9 | 5.1 | 5.1 | 5.0 |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.5% | -5.9% | 4.1% | 11.3% | 3.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 2.1% | 2.9% | 6.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 15.6% | -8.4% | -6.0% | -1.6% | 76.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -0.18% | -5.4% | 17.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 11.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 15.7% | -8.0% | -6.0% | -2.8% | 73.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 0.00% | -5.6% | 16.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 11.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -6.4% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $195M | $169M | $184M | $195M | $201M | $116M | $146M | $137M | $61M | $85M | $45M | $54M | |
| Market Cap | · | · | · | · | · | · | · | · | · | · | · | $842M | |
| P/E | 11.1 | 13.7 | 10.0 | 11.1 | 10.5 | 14.3 | 13.5 | 12.9 | 30.0 | 22.1 | 24.3 | 15.4 | |
| P/B | · | · | · | · | · | · | · | · | · | · | · | 1.4 | |
| P / Cash Flow | · | · | · | · | · | · | · | · | · | · | · | 8.6 | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | 9.1 | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | · | 1.6% | |
| Earnings Yield | 9.0% | 7.3% | 10.0% | 9.0% | 9.5% | 7.0% | 7.4% | 7.8% | 3.3% | 4.5% | 4.1% | 6.5% | |
| Payout Ratio | 34.6% | 39.5% | 36.4% | 31.3% | 28.7% | · | 38.3% | 43.4% | 108.2% | 33.1% | 38.0% | 24.9% | |
| Annual Payout | $68M | $67M | $67M | $61M | $58M | $94M | $56M | $59M | $66M | $28M | $17M | $13M |
손익계산서 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $11M | $11M | |
| Operating Income | $19M | $15M | $21M | $18M | $19M | $20M | $18M | $17M | $12M | $14M | $13M | $8M | $9M | $13M | $16M | $27M | |
| Interest Expense | · | · | · | · | · | · | · | $57M | $52M | · | $37M | $29M | $14M | · | $5M | $4M | |
| Interest Income | $198M | $205M | $206M | $200M | $194M | $196M | $196M | $189M | $185M | $217M | $179M | $172M | $133M | $251M | $117M | $105M | |
| Income Tax | $13M | $10M | $13M | $11M | $11M | $12M | $11M | $9M | $9M | $11M | $11M | $9M | $13M | $12M | $12M | $12M | |
| Net Income | $55M | $51M | $54M | $45M | $45M | $46M | $45M | $40M | $38M | $43M | $46M | $40M | $56M | $54M | $49M | $48M | |
| EPS (Basic) | $1.61 | $1.50 | $1.55 | $1.31 | $1.31 | $1.35 | $1.31 | $1.15 | $1.09 | $1.25 | $1.33 | $1.15 | $1.62 | $1.59 | $1.43 | $1.40 | |
| EPS (Diluted) | $1.60 | $1.49 | $1.54 | $1.31 | $1.30 | $1.34 | $1.30 | $1.15 | $1.09 | $1.24 | $1.33 | $1.15 | $1.61 | $1.58 | $1.43 | $1.39 | |
| Shares (Basic) | 34,039,234 | -69,171,218 | 34,494,824 | 34,627,433 | 34,509,815 | -68,908,500 | 34,498,830 | 34,488,163 | 34,391,564 | -68,648,690 | 34,379,865 | 34,373,434 | 34,239,533 | -68,568,061 | 34,224,640 | 34,307,001 | |
| Shares (Diluted) | 34,254,587 | -69,520,179 | 34,659,346 | 34,738,948 | 34,778,687 | -69,079,729 | 34,650,322 | 34,537,012 | 34,521,105 | -68,846,207 | 34,429,726 | 34,409,024 | 34,457,869 | -69,006,271 | 34,416,017 | 34,451,740 | |
| EBITDA | $19M | · | $21M | $18M | $19M | · | $18M | $17M | $12M | · | $13M | $8M | $9M | · | $16M | $27M |
대차대조표 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $439M | $423M | $673M | $483M | $442M | $502M | $479M | $247M | $209M | · | $252M | $281M | $243M | · | $822M | $1.17B | |
| PP&E (Net) | $108M | $112M | $114M | $117M | $120M | $125M | $125M | $126M | $130M | · | $137M | $135M | $136M | · | $141M | $141M | |
| PP&E (Gross) | · | $309M | · | · | · | $318M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $198M | · | · | · | $193M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $373M | $373M | |
| Total Assets | $16.34B | $16.35B | $16.56B | $16.44B | $16.17B | $16.20B | $16.19B | $15.82B | $15.52B | · | $15.51B | $15.58B | $15.53B | · | $16.36B | $16.39B | |
| Total Liabilities | $14.38B | $14.41B | $14.65B | $14.57B | $14.34B | $14.43B | $14.39B | $14.13B | $13.85B | · | $13.99B | $14.04B | $14.00B | · | $14.95B | $14.90B | |
| Retained Earnings | $909M | $872M | $838M | $801M | $772M | $744M | $714M | $686M | $663M | · | $616M | $587M | $564M | · | $486M | $452M | |
| AOCI | $-211M | $-208M | $-221M | $-244M | $-248M | $-277M | $-226M | $-298M | $-299M | · | $-393M | $-339M | $-326M | · | $-369M | $-256M | |
| Stockholders' Equity | $1.97B | $1.95B | $1.91B | $1.87B | $1.83B | $1.77B | $1.79B | $1.69B | $1.66B | $1.65B | $1.52B | $1.54B | $1.53B | $1.46B | $1.41B | $1.49B | |
| Liabilities + Equity | $16.34B | $16.35B | $16.56B | $16.44B | $16.17B | $16.20B | $16.19B | $15.82B | $15.52B | · | $15.51B | $15.58B | $15.53B | · | $16.36B | $16.39B |
현금 흐름 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Amort. of Intangibles | $256.0K | $315.0K | $341.0K | $455.0K | $456.0K | $589.0K | $590.0K | $2M | $723.0K | $858.0K | $857.0K | $991.0K | $5M | $0 | $2M | $1M | |
| Operating Cash Flow | $110M | $25M | $120M | $55M | $57M | $99M | $64M | $79M | $51M | $68M | $72M | $43M | $75M | $81M | $42M | $65M | |
| CapEx | $420.0K | $3M | $2M | $3M | $2M | $4M | $3M | $4M | $2M | $3M | $6M | $4M | $2M | $2M | $5M | $4M | |
| Investing Cash Flow | $-14M | $-7M | $74M | $-231M | $-62M | $-67M | $-95M | $-272M | $62M | $-81M | $-26M | $-11M | $309M | $-79M | $-397M | $-690M | |
| Stock Repurchased | $16M | $16M | · | · | $0 | $0 | · | · | · | $0 | $0 | · | · | $0 | $0 | $11M | |
| Net Stock Activity | $-16M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $17M | $16M | $17M | $17M | $15M | $15M | $16M | |
| Financing Cash Flow | $-79M | $-269M | $-5M | $217M | $-55M | $-10M | $263M | $231M | $-159M | $16M | $-76M | $6M | $-384M | $-581M | $6M | $-192M | |
| Taxes Paid | · | $8M | $6M | $17M | $0 | $11M | $5M | $9M | $5.0K | $9M | $9M | $21M | $43.0K | $14M | $9M | $1M | |
| Free Cash Flow | $109M | · | · | · | $56M | · | · | · | $49M | · | · | · | $73M | · | · | · |
수익성 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.8% | · | 13.8% | 12.3% | 13.5% | · | 13.3% | 13.0% | 8.7% | · | 8.9% | 5.9% | 6.0% | · | 136.1% | 247.0% | |
| Net Margin | 36.4% | · | 35.7% | 31.5% | 32.0% | · | 33.3% | 30.0% | 28.2% | · | 32.3% | 27.8% | 36.2% | · | 428.6% | 436.1% | |
| EBITDA Margin | 12.8% | · | 13.8% | 12.3% | 13.5% | · | 13.3% | 13.0% | 8.7% | · | 8.9% | 5.9% | 6.0% | · | 136.1% | 247.0% | |
| ROA | 0.34% | · | 0.33% | 0.28% | 0.28% | · | 0.28% | 0.25% | 0.24% | · | 0.29% | 0.25% | 0.34% | · | 0.30% | 0.29% | |
| ROE | 2.9% | · | 2.9% | 2.6% | 2.6% | · | 2.7% | 2.5% | 2.4% | · | 3.1% | 2.6% | 3.6% | · | 3.2% | 3.0% |
유동성 및 지급능력 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | 0.3 | 0.2 | · | 0.3 | 0.3 | 0.7 | · | 3.3 | 6.8 |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $205M | · | $191M | $182M | $176M | · | $165M | $166M | $166M | · | $195M | $199M | $207M | · | $191M | $192M | |
| P/E | 10.6 | · | 12.0 | 12.7 | 13.2 | · | 12.2 | 10.5 | 9.3 | · | 7.7 | 7.8 | 9.5 | · | 10.7 | 9.9 | |
| Earnings Yield | 9.5% | · | 8.3% | 7.9% | 7.6% | · | 8.2% | 9.5% | 10.8% | · | 13.0% | 12.8% | 10.5% | · | 9.4% | 10.1% | |
| Payout Ratio | 31.6% | · | · | · | 37.2% | · | · | · | 44.4% | · | · | · | 30.1% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 영업이익률 % | 12.4% | 12.3% | 7.7% | 13.6% | 19.4% |
| 순이익 | $195M | $169M | $184M | $195M | $201M |
| 희석 EPS | $5.64 | $4.88 | $5.33 | $5.67 | $5.76 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $248M | $279M | $243M | $223M | $291M |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.