GSAT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$83.22
시가총액 (MRQ)$10.78B
P/E (TTM)-163.2
EPS (TTM)$-0.51
매출 (TTM)$281M
배당 수익률0.10%
ROE (TTM)-16.7%
부채/자본 (MRQ)1.2
52주 범위$41–$85
GSAT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2025년 2월 11일
1-for-15
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$273M2016-12-31 → 2025-12-31
EPS$-0.152016-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2019-12-31
순이익률-19.4%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
GSAT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-163.25년 평균 ≈-171.8
≈-171.8
·
·
P/S (TTM)
38.45년 평균 ≈135.1
≈135.1
3.7
고평가
P/B (MRQ)
36.85년 평균 ≈65.7
≈65.7
9.7
고평가
EV / EBITDA
113.25년 평균 ≈444.6
≈444.6
·
·
Price / Cash Flow (주가 / 현금 흐름)
17.25년 평균 ≈248.7
≈248.7
8.6
고평가
EV / Revenue (EV / 매출)
39.35년 평균 ≈136.0
≈136.0
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
46.05년 평균 ≈92.1
≈92.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
GSAT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
4.7%5년 평균 ≈-12.6%
≈-12.6%
-2.1%
약함
EBITDA 마진 (TTM)
32.2%5년 평균 ≈33.5%
≈33.5%
8.8%
최상위권
세전 마진 (TTM)
-16.3%5년 평균 ≈-31.7%
≈-31.7%
-9.1%
약함
순이익률 (TTM)
-19.4%5년 평균 ≈-32.5%
≈-32.5%
-4.2%
약함
ROA (TTM)
-2.5%5년 평균 ≈-5.4%
≈-5.4%
-4.9%
최상위권
ROE (TTM)
-16.7%5년 평균 ≈-13.9%
≈-13.9%
24.4%
약함
ROIC
2.8%5년 평균 ≈-2.0%
≈-2.0%
37.3%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
GSAT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.25년 평균 ≈1.1
≈1.1
0.7
높은 부채
유동비율 (MRQ)
1.55년 평균 ≈1.9
≈1.9
1.8
동일
Quick Ratio (당좌 비율)
2.35년 평균 ≈1.6
≈1.6
1.6
동일
장기 부채 / 자기 자본 (MRQ)
1.15년 평균 ≈1.0
≈1.0
1.0
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
GSAT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
9.0%5년 평균 ≈17.6%
≈17.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
22.5%5년 평균 ≈23.0%
≈23.0%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
16.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
GSAT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.155년 평균 ≈$-0.65
≈$-0.65
·
·
Revenue / Share (주당 매출)
$2.155년 평균 ≈$1.08
≈$1.08
·
·
Cash Flow / Share (주당 현금 흐름)
$4.905년 평균 ≈$2.13
≈$2.13
·
·
Cash / Share (주당 현금)
$3.495년 평균 ≈$1.66
≈$1.66
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
GSAT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.15년 평균 ≈0.2
≈0.2
0.3
약함
Receivables Turnover (매출 채권 회전율)
11.65년 평균 ≈7.5
≈7.5
8.8
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$572.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률0.10%
지급 비율-122.6%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-136.3%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$-0.24
$-0.07
-252.9%
2026년 3월 31일
5월 6, 2026
$-0.16
$-0.10
-68.1%
2025년 12월 31일
$-0.11
$-0.02
-439.2%
2025년 9월 30일
$-0.01
$-0.01
26.5%
2025년 6월 30일
$0.13
$-0.05
354.9%
2025년 3월 31일
$-0.11
$-0.02
-439.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$273M
$250M
$224M
$149M
$124M
$128M
$132M
$130M
$113M
$97M
$90M
$90M
Cost of Revenue
·
·
·
·
·
·
·
·
$10M
$10M
$12M
$15M
R&D Expense
$6M
$6M
$1M
$500.0K
$1M
$2M
$3M
$3M
$4M
$2M
$2M
$500.0K
SG&A Expense
$51M
$43M
$43M
$33M
$35M
$42M
$45M
$55M
$39M
$41M
$37M
$34M
Operating Expenses
$266M
$251M
$224M
$370M
$190M
$188M
$196M
$177M
$181M
$160M
$157M
$186M
Operating Income
$7M
$-949.0K
$-165.0K
$-221M
$-66M
$-59M
$-64M
$-47M
$-68M
$-63M
$-67M
$-96M
Other Non-op
$15M
$-3M
$2M
$-2M
$-675.0K
$-1M
$-3M
$-229.0K
$-3M
$-853.0K
$3M
$4M
Pretax Income
$-3M
$-61M
$-24M
$-257M
$-113M
$-109M
$16M
$-6M
$-89M
$-139M
$74M
$-462M
Income Tax
$6M
$2M
$1M
$73.0K
$-299.0K
$662.0K
$545.0K
$125.0K
$190.0K
$-7M
$1M
$881.0K
Net Income
$-9M
$-63M
$-25M
$-257M
$-113M
$-110M
$15M
$-7M
$-89M
$-133M
$72M
$-463M
EPS (Basic)
$-0.15
$-0.59
$-0.29
$-2.15
$-0.06
$-0.07
$0.01
$-0.01
$-0.08
$-0.12
$0.07
$-0.50
EPS (Diluted)
$-0.15
$-0.59
$-0.29
$-2.15
$-0.06
$-0.07
$-0.07
$-0.01
$-0.08
$-0.12
$0.07
$-0.50
Shares (Basic)
126,757,000
125,877,000
122,334,000
120,055,000
1,765,139,000
1,642,359,000
1,450,768,000
1,269,548,000
1,166,581,000
1,064,443,000
1,020,149,000
934,356,000
Shares (Diluted)
126,757,000
125,877,000
122,334,000
120,055,000
1,765,139,000
1,642,359,000
1,655,191,000
1,269,548,000
1,166,581,000
1,064,443,000
1,230,394,000
934,356,000
EBITDA
$95M
$88M
$88M
·
$31M
$38M
$32M
$43M
$9M
$14M
·
$-10M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$447M
$391M
$57M
$32M
$14M
$13M
$8M
$15M
$42M
$10M
$7M
$7M
Receivables
$20M
$27M
$49M
$26M
$21M
$22M
$22M
$19M
$17M
$15M
$15M
$15M
Inventory
$10M
$11M
$15M
$9M
$14M
$14M
$16M
$14M
$7M
$8M
$12M
$15M
Prepaid Expense
$20M
$19M
$23M
$14M
$20M
$16M
$17M
$13M
$7M
$5M
$4M
$8M
Current Assets
$497M
$448M
$143M
$81M
$69M
$68M
$63M
$123M
$136M
$38M
$38M
$45M
PP&E (Net)
$1.31B
$674M
$624M
$560M
$672M
$716M
$800M
$883M
$971M
$1.04B
$1.08B
$1.11B
PP&E (Gross)
$2.34B
$1.70B
$1.63B
$1.51B
$1.60B
$1.56B
$1.55B
$1.55B
$1.55B
$1.56B
$1.52B
$1.49B
Goodwill
$31M
$31M
$31M
·
·
·
·
·
·
·
·
·
Intangibles
$92M
$85M
$61M
$30M
$31M
$28M
$25M
$25M
$2M
$1M
·
·
Other Non-current Assets
$3M
$4M
$4M
$3M
$2M
$1M
$535.0K
$1M
$1M
·
·
·
Total Assets
$2.33B
$1.71B
$924M
$738M
$814M
$888M
$966M
$1.05B
$1.13B
$1.13B
$1.18B
$1.27B
Accounts Payable
$56M
$30M
$29M
$4M
$6M
$3M
$8M
$7M
$6M
$7M
$8M
$7M
Accrued Liabilities
$44M
$25M
$27M
$23M
$29M
$26M
$25M
$23M
$21M
$23M
$22M
$22M
Current Liabilities
$205M
$141M
$176M
$197M
$62M
$114M
$63M
$160M
$160M
$172M
$107M
$79M
Capital Leases
$55M
$26M
$29M
$28M
$29M
$14M
$15M
$77.0K
$154.0K
$87.0K
$94.0K
$40.0K
Deferred Tax
$1M
$711.0K
$329.0K
$322.0K
$296.0K
$755.0K
$395.0K
·
·
·
·
·
Other Non-current Liabilities
$452M
$419M
$11M
$4M
$8M
$7M
$3M
$3M
$6M
$6M
$11M
$12M
Total Liabilities
$1.97B
$1.35B
$545M
·
·
·
·
·
·
·
·
·
Long-term Debt
$484M
$511M
$360M
$192M
$238M
$385M
$464M
$463M
$514M
$576M
$581M
$630M
Total Debt
$484M
$511M
$360M
·
$238M
$385M
$464M
$463M
$514M
$576M
·
$630M
Common Stock
$13.0K
$13.0K
$13.0K
$181.0K
$180.0K
$167.0K
$146.0K
$145.0K
$126.0K
$97.0K
$90.0K
$86.0K
Paid-in Capital
$2.49B
$2.47B
$2.44B
$2.35B
$2.15B
$2.10B
$1.97B
$1.94B
$1.87B
$1.65B
$1.59B
$1.50B
Retained Earnings
$-2.14B
$-2.13B
$-2.06B
$-2.04B
$-1.78B
$-1.67B
$-1.56B
$-1.57B
$-1.57B
$-1.48B
$-1.35B
$-1.42B
AOCI
$3M
$13M
$5M
$9M
$2M
$-3M
$-3M
$-4M
$-7M
$-5M
$-5M
$-3M
Stockholders' Equity
$356M
$359M
$379M
$315M
$365M
$423M
$407M
$359M
$291M
$162M
$237M
$79M
Liabilities + Equity
$2.33B
$1.71B
$924M
$738M
$814M
$888M
$966M
$1.05B
$1.13B
$1.13B
$1.18B
$1.27B
Shares Outstanding
128,050,400
126,425,000
125,412,979
1,811,074,696
1,796,528,871
1,674,668,617
1,464,544,144
1,446,783,645
1,261,949,123
972,602,824
904,448,226
864,378,563
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$87M
$89M
$88M
$94M
$96M
$97M
$96M
$90M
$77M
$77M
$77M
$86M
Stock-based Comp
$23M
$36M
$22M
$11M
$7M
$6M
$6M
$7M
$5M
$5M
$3M
$3M
Deferred Tax
$69.0K
$382.0K
$33.0K
$0
$-459.0K
$360.0K
$395.0K
$0
$0
$0
$2M
$-2M
Amort. of Intangibles
$5M
$4M
$1M
$1M
$1M
$1M
·
·
$300.0K
$300.0K
$400.0K
$600.0K
Other Non-cash
$519M
$377M
$-12M
·
$142M
$29M
$-114M
$-85M
$20M
$59M
·
$379M
Operating Cash Flow
$622M
$439M
$74M
$64M
$132M
$22M
$3M
$6M
$14M
$9M
$2M
$4M
CapEx
·
·
·
·
·
·
$5M
$7M
$6M
$9M
$6M
$3M
Investing Cash Flow
$-550M
$-261M
$-176M
$-40M
$-45M
$-15M
$-11M
$-17M
$-21M
$-25M
$-33M
$-19M
Stock Issued
$0
$176M
$0
$0
$44M
$0
$4M
$59M
$115M
$0
$0
$65M
Net Stock Activity
$0
$176M
$0
·
$44M
$0
$4M
$59M
$115M
·
·
·
Dividends Paid
$11M
$11M
$12M
$0
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-16M
$157M
$126M
$-6M
$-140M
$1M
$-8M
$-18M
$64M
$19M
$33M
$5M
Net Change in Cash
$56M
$334M
$25M
$18M
$-54M
$9M
$-16M
$-30M
$57M
$3M
$355.0K
$-10M
Taxes Paid
$6M
$2M
$300.0K
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
$-2M
$-1M
$8M
$-572.0K
·
$-692.0K
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
2.7%
-0.38%
-0.07%
·
-52.7%
-46.1%
·
·
-61.1%
-65.7%
·
-106.5%
Net Margin
-3.2%
-25.2%
-11.0%
·
-90.6%
-85.3%
·
·
-79.1%
-136.9%
·
-513.9%
Pretax Margin
-1.0%
-24.4%
-10.5%
·
-90.8%
-84.8%
·
·
-78.9%
-143.7%
·
-513.0%
EBITDA Margin
34.7%
35.2%
39.3%
·
24.7%
29.3%
·
·
7.7%
14.2%
·
-10.8%
ROA
-0.43%
-4.8%
-3.0%
·
-13.2%
-11.8%
1.5%
-0.60%
-7.9%
-11.5%
·
-35.0%
ROE
-2.4%
-16.8%
-6.5%
·
-30.0%
-25.2%
3.7%
-1.7%
-39.3%
-66.5%
·
-473.1%
ROIC
2.8%
-0.11%
-0.02%
·
-10.8%
-7.4%
-7.1%
-5.9%
-8.6%
-8.2%
·
-13.6%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
3.2
0.8
·
1.1
0.6
1.0
0.8
0.9
0.2
·
0.6
Quick Ratio
2.3
3.0
0.6
·
0.6
0.3
0.5
0.2
0.4
0.1
·
0.3
Debt / Equity
1.4
1.4
1.0
·
0.7
0.9
1.1
1.3
1.8
3.6
·
8.0
LT Debt / Equity
1.3
1.3
0.9
·
0.7
0.8
1.1
1.0
1.5
3.1
·
7.9
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.2
0.3
·
0.1
0.1
·
·
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
1.3
1.0
·
0.6
Receivables Turnover
11.6
6.6
6.0
·
5.7
5.9
·
·
7.0
6.5
·
5.9
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.78
$2.84
$0.20
·
$0.20
$0.25
$0.28
$0.25
$0.23
$0.17
·
$0.09
Revenue / Share
$2.15
$1.99
$0.12
·
$0.07
$0.08
·
·
$0.10
$0.09
·
$0.10
Cash Flow / Share
$4.90
$3.49
$0.04
·
$0.07
$0.01
$0.00
$0.00
$0.01
$0.01
·
$0.00
Cash / Share
$3.49
$3.09
$0.03
·
$0.01
$0.01
$0.01
$0.01
$0.03
$0.01
·
$0.01
EPS (TTM)
$-0.15
$-0.59
$-0.29
$-2.15
$-0.06
$-0.07
$-0.07
$-0.01
$-0.08
$-0.12
$0.07
$-0.50
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.0%
11.9%
50.7%
19.5%
-3.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
22.5%
26.3%
20.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.3%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$273M
$250M
$224M
$149M
$124M
$128M
$132M
$130M
$113M
$97M
$90M
$90M
Net Income TTM
$-9M
$-63M
$-25M
$-257M
$-113M
$-110M
$15M
$-7M
$-89M
$-133M
$72M
$-463M
Market Cap
$7.82B
$3.93B
$54.74B
·
$31.26B
$8.54B
$11.42B
$13.89B
$24.80B
$23.05B
·
$35.66B
Enterprise Value
$7.85B
$4.05B
$55.05B
·
$31.48B
$8.91B
$11.88B
$14.34B
$25.27B
$23.62B
·
$36.28B
P/E
-406.9
-52.6
-100.3
-9.3
-290.0
-72.9
-111.4
-960.0
-245.6
-197.5
308.6
-82.5
P/S
28.6
15.7
244.6
·
251.5
66.5
86.7
106.7
220.1
238.0
·
395.9
P/B
22.0
10.9
144.4
·
85.5
20.2
28.0
38.7
85.1
142.4
·
451.8
P / Tangible Book
33.6
16.1
190.3
127.1
93.5
21.6
·
·
·
·
·
·
P / Cash Flow
12.6
8.9
736.4
·
237.0
384.5
3747.8
2346.1
1789.5
2615.5
·
8956.4
P / FCF
·
·
·
·
·
·
-7389.0
-9719.5
2976.2
-40298.4
·
-51525.5
EV / EBITDA
82.8
46.0
625.3
·
1024.4
236.7
374.5
333.0
2900.5
1722.1
·
-3721.3
EV / FCF
·
·
·
·
·
·
-7684.4
-10033.1
3032.8
-41288.0
·
-52425.7
EV / Revenue
28.8
16.2
246.0
·
253.3
69.4
90.2
110.2
224.3
243.8
·
402.8
Dividend Yield
0.14%
0.27%
0.02%
·
0.00%
·
·
·
·
·
·
·
Earnings Yield
-0.25%
-1.9%
-1.0%
-10.8%
-0.34%
-1.4%
-0.90%
-0.10%
-0.41%
-0.51%
0.32%
-1.2%
Payout Ratio
-122.6%
-16.8%
-48.3%
·
·
·
·
·
·
·
·
·
Annual Payout
$11M
$11M
$12M
$0
$0
·
·
·
·
·
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$65M
$70M
$72M
$74M
$67M
$60M
$61M
$72M
$60M
$56M
$52M
$58M
$55M
$59M
$41M
$38M
SG&A Expense
$23M
$15M
$19M
$11M
$10M
$12M
$12M
$10M
$10M
$11M
$12M
$12M
$10M
$10M
$6M
$9M
Operating Expenses
$70M
$62M
$72M
$64M
$61M
$69M
$65M
$63M
$62M
$61M
$64M
$56M
$52M
$51M
$51M
$224M
Operating Income
$-5M
$8M
$-371.0K
$10M
$6M
$-9M
$-4M
$9M
$-1M
$-5M
$-12M
$2M
$3M
$7M
$-9M
$-187M
Other Non-op
$0
$-3M
$5M
$4M
$7M
$-413.0K
$-2M
$186.0K
$58.0K
$-849.0K
$1M
$25.0K
$447.0K
$-99.0K
$-1M
$-884.0K
Pretax Income
$-23M
$-16M
$-10M
$2M
$17M
$-13M
$-50M
$12M
$-10M
$-13M
$-14M
$-6M
$35.0K
$-3M
$-5M
$-205M
Income Tax
$4M
$2M
$2M
$1M
$-2M
$5M
$213.0K
$2M
$182.0K
$8.0K
$938.0K
$115.0K
$26.0K
$44.0K
$22.0K
$-153.0K
Net Income
$-27M
$-17M
$-12M
$1M
$19M
$-17M
$-50M
$10M
$-10M
$-13M
$-15M
$-6M
$9.0K
$-3M
$-5M
$-204M
EPS (Basic)
$-0.23
$-0.16
$-0.11
$-0.01
$0.13
$-0.16
$-0.42
$0.06
$-0.10
$-0.13
$-0.29
$0.00
$0.00
$0.00
$-2.02
$-0.11
EPS (Diluted)
$-0.23
$-0.16
$-0.11
$-0.01
$0.13
$-0.16
$-0.42
$0.06
$-0.10
$-0.13
$-0.29
$0.00
$0.00
$0.00
$-2.02
$-0.11
Shares (Basic)
129,122,000
128,417,000
·
126,688,000
126,614,000
126,476,000
·
126,150,000
125,614,000
125,507,000
·
1,836,251,000
1,813,393,000
1,811,831,000
·
1,800,504,000
Shares (Diluted)
129,122,000
128,417,000
·
126,688,000
127,854,000
126,476,000
·
127,337,000
125,614,000
125,507,000
·
1,836,251,000
1,813,393,000
1,811,831,000
·
1,800,504,000
EBITDA
$12M
$27M
·
$32M
$29M
$14M
·
$32M
$21M
$17M
·
$24M
$25M
$29M
·
$-162M
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$410M
$358M
$447M
$346M
$308M
$241M
$391M
$52M
$64M
$59M
·
$64M
$65M
$20M
·
$15M
Receivables
$21M
$20M
$20M
$26M
$25M
$23M
$27M
$43M
$43M
$43M
·
$43M
$30M
$28M
·
$30M
Inventory
$11M
$10M
$10M
$11M
$11M
$10M
$11M
$12M
$13M
$14M
·
$12M
$11M
$10M
·
$9M
Prepaid Expense
$22M
$18M
$20M
$17M
$19M
$18M
$19M
$21M
$23M
$19M
·
$24M
$15M
$14M
·
$13M
Current Assets
$463M
$407M
$497M
$401M
$363M
$292M
$448M
$127M
$144M
$136M
·
$144M
$121M
$73M
·
$66M
PP&E (Net)
$1.54B
$1.43B
$1.31B
$1.21B
$901M
$774M
$674M
$617M
$621M
$626M
·
$613M
$606M
$564M
·
$533M
PP&E (Gross)
$2.61B
$2.48B
$2.34B
$2.22B
$1.94B
$1.79B
$1.70B
$1.68B
$1.67B
$1.66B
·
$1.61B
$1.59B
$1.53B
·
$1.46B
Goodwill
·
·
$31M
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
·
·
$92M
·
·
·
$85M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
·
·
$3M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Total Assets
$2.44B
$2.38B
$2.33B
$2.16B
$1.91B
$1.73B
$1.71B
$918M
$926M
$917M
·
$911M
$832M
$845M
·
$747M
Accounts Payable
$121M
$73M
$56M
$45M
$39M
$32M
$30M
$34M
$26M
$28M
·
$4M
$3M
$11M
·
$2M
Accrued Liabilities
·
·
$44M
·
·
·
$25M
·
·
·
·
$25M
$30M
$71M
·
$28M
Current Liabilities
$300M
$254M
$205M
$158M
$129M
$129M
$141M
$117M
$138M
$136M
·
$185M
$174M
$163M
·
$147M
Capital Leases
$53M
$54M
$55M
$56M
$51M
$34M
$26M
$29M
$29M
$28M
·
$30M
$28M
$29M
·
$26M
Deferred Tax
·
·
$1M
·
·
·
$711.0K
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$463M
$457M
$452M
$425M
$426M
$423M
$419M
$18M
$18M
$10M
·
$4M
$4M
$4M
·
$4M
Total Liabilities
$2.15B
$2.03B
$1.97B
$1.80B
$1.55B
$1.38B
$1.35B
·
·
·
·
·
·
·
·
·
Long-term Debt
$359M
$475M
$484M
$509M
$492M
$503M
$511M
$394M
$393M
$399M
·
$339M
$337M
$182M
·
$326M
Total Debt
$359M
$475M
·
$509M
$492M
$503M
·
$394M
$393M
$399M
·
$339M
$337M
$182M
·
$326M
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$189.0K
$189.0K
$188.0K
·
$188.0K
$181.0K
$181.0K
·
$180.0K
Paid-in Capital
$2.49B
$2.49B
$2.49B
$2.49B
$2.48B
$2.48B
$2.47B
$2.47B
$2.46B
$2.45B
·
$2.42B
$2.35B
$2.35B
·
$2.16B
Retained Earnings
$-2.21B
$-2.15B
$-2.14B
$-2.13B
$-2.13B
$-2.15B
$-2.13B
$-2.08B
$-2.09B
$-2.08B
·
$-2.05B
$-2.04B
$-2.04B
·
$-2.03B
AOCI
$7M
$5M
$3M
$4M
$3M
$11M
$13M
$6M
$9M
$7M
·
$9M
$7M
$8M
·
$15M
Stockholders' Equity
$293M
$343M
$356M
$365M
$361M
$344M
$359M
$394M
$383M
$377M
$379M
$383M
$315M
$310M
$315M
$136M
Liabilities + Equity
$2.44B
$2.38B
$2.33B
$2.16B
$1.91B
$1.73B
$1.71B
$918M
$926M
$917M
·
$911M
$832M
$845M
·
$747M
Shares Outstanding
129,562,435
128,591,126
128,050,400
126,821,483
126,669,119
126,579,435
126,424,799
1,892,348,276
1,892,156,225
1,883,934,020
·
1,876,120,002
1,813,971,721
1,813,111,673
·
1,800,523,430
현금 흐름8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$18M
$20M
$22M
$23M
$22M
$23M
$22M
$22M
$22M
$23M
$22M
$22M
$22M
$22M
$24M
Stock-based Comp
$3M
$3M
$6M
$5M
$6M
$7M
$9M
$8M
$9M
$9M
$12M
$4M
$3M
$4M
$6M
$2M
Other Non-cash
·
$32M
·
·
·
$40M
·
·
·
$12M
·
·
·
$592.0K
·
·
Operating Cash Flow
$125M
$35M
$176M
$236M
$158M
$52M
$341M
$32M
$37M
$30M
$6M
$26M
$20M
$23M
$32M
$11M
Investing Cash Flow
$-92M
$-116M
$-64M
$-214M
$-81M
$-191M
$-153M
$-33M
$-20M
$-54M
$-33M
$-18M
$-53M
$-72M
$-15M
$-3M
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$0
$0
Financing Cash Flow
$19M
$-8M
$-10M
$16M
$-11M
$-11M
$152M
$-11M
$-11M
$27M
$20M
$-9M
$78M
$37M
$-162.0K
$-6M
Net Change in Cash
$51M
$-89M
$101M
$38M
$67M
$-150M
$339M
$-12M
$5M
$3M
$-7M
$-1M
$45M
$-12M
$17M
$2M
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-7.4%
11.7%
·
13.8%
9.2%
-14.2%
·
13.1%
-2.4%
-8.3%
·
3.5%
4.8%
12.3%
·
-496.0%
Net Margin
-41.0%
-24.9%
·
1.5%
28.6%
-28.9%
·
13.7%
-16.0%
-23.4%
·
-10.7%
0.02%
-5.9%
·
-543.1%
Pretax Margin
-34.9%
-22.6%
·
3.0%
25.9%
-21.2%
·
16.1%
-15.7%
-23.4%
·
-10.5%
0.06%
-5.9%
·
-543.5%
EBITDA Margin
18.6%
37.9%
·
43.1%
43.4%
22.9%
·
43.8%
34.3%
30.8%
·
41.4%
44.5%
49.7%
·
-431.6%
ROA
-1.2%
-0.85%
·
0.07%
1.4%
-1.3%
·
1.1%
-1.1%
-1.5%
·
-0.74%
0.00%
-0.41%
·
-25.1%
ROE
-8.1%
-5.1%
·
0.29%
5.2%
-4.8%
·
2.6%
-2.8%
-3.8%
·
-2.4%
0.00%
-1.1%
·
-78.5%
ROIC
-0.86%
1.1%
·
0.58%
0.80%
-1.4%
·
1.0%
-0.19%
-0.61%
·
0.28%
0.10%
1.5%
·
-40.4%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.6
·
2.5
2.8
2.3
·
1.1
1.0
1.0
·
0.8
0.7
0.4
·
0.4
Quick Ratio
1.4
1.5
·
2.4
2.6
2.0
·
0.8
0.8
0.8
·
0.6
0.5
0.3
·
0.3
Debt / Equity
1.2
1.4
·
1.4
1.4
1.5
·
1.0
1.0
1.1
·
0.9
1.1
0.6
·
2.4
LT Debt / Equity
1.1
1.3
·
1.3
1.3
1.4
·
0.9
0.9
1.0
·
0.8
1.0
0.6
·
1.9
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
Receivables Turnover
2.9
3.3
·
2.1
2.0
1.8
·
1.7
1.6
1.6
·
1.6
2.0
2.2
·
1.2
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.26
$2.67
·
$2.88
$2.85
$2.72
·
$0.21
$0.20
$0.20
·
$0.20
$0.17
$0.17
·
$0.08
Revenue / Share
$0.50
$0.55
·
$0.58
$0.53
$0.47
·
$0.04
$0.03
$0.03
·
$0.03
$0.03
$0.03
·
$0.02
Cash Flow / Share
·
$0.27
·
·
·
$0.41
·
·
·
$0.02
·
·
·
$0.01
·
·
Cash / Share
$3.16
$2.79
·
$2.73
$2.43
$1.91
·
$0.03
$0.03
$0.03
·
$0.03
$0.04
$0.01
·
$0.01
EPS (TTM)
$-0.51
$-0.15
·
$-0.46
$-0.39
$-0.62
·
$-0.46
$-0.52
$-0.42
·
$-2.02
$-2.13
$-2.14
·
$-0.14
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$281M
$283M
·
$262M
$261M
$254M
·
$242M
$227M
$222M
·
$213M
$193M
$174M
·
$142M
Net Income TTM
$-54M
$-9M
·
$-47M
$-38M
$-67M
·
$-28M
$-44M
$-34M
·
$-15M
$-213M
$-240M
·
$-276M
Market Cap
$10.53B
$8.54B
·
$4.62B
$2.98B
$2.64B
·
$35.20B
$31.79B
$41.54B
·
$36.87B
$29.39B
$31.55B
·
$42.94B
Enterprise Value
$10.48B
$8.66B
·
$4.78B
$3.17B
$2.90B
·
$35.54B
$32.12B
$41.88B
·
$37.14B
$29.66B
$31.71B
·
$43.25B
P/E
-159.4
-442.8
·
-79.1
-60.4
-33.6
·
-40.4
-32.3
-52.5
·
-9.7
-7.6
-8.1
·
-170.4
P/S
37.5
30.2
·
17.6
11.4
10.4
·
145.7
140.1
187.4
·
173.3
152.5
180.9
·
303.1
P/B
36.0
24.9
·
12.7
8.3
7.7
·
89.3
83.0
110.2
·
96.2
93.2
101.8
·
316.7
P / Tangible Book
36.0
24.9
·
12.7
8.3
7.7
·
89.3
83.0
110.2
·
96.2
93.2
101.8
·
316.7
P / Cash Flow
·
242.5
·
·
·
50.9
·
·
·
1393.1
·
·
·
1383.4
·
·
EV / Revenue
37.3
30.6
·
18.2
12.1
11.4
·
147.1
141.5
189.0
·
174.6
153.9
181.8
·
305.3
Dividend Yield
0.10%
0.12%
·
0.23%
0.36%
0.40%
·
0.03%
0.03%
0.03%
·
0.03%
0.02%
0.01%
·
·
Earnings Yield
-0.63%
-0.23%
·
-1.3%
-1.7%
-3.0%
·
-2.5%
-3.1%
-1.9%
·
-10.3%
-13.2%
-12.3%
·
-0.59%
Payout Ratio
·
-15.0%
·
·
·
-15.1%
·
·
·
-20.0%
·
·
·
-113.5%
·
·
Annual Payout
$11M
$11M
·
$11M
$11M
$11M
·
$11M
$11M
$11M
·
$9M
$7M
$4M
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$273M
$250M
$224M
$149M
$124M
영업이익률 %
2.7%
-0.38%
-0.07%
·
-52.7%
순이익
$-9M
$-63M
$-25M
$-257M
$-113M
희석 EPS
$-0.15
$-0.59
$-0.29
$-2.15
$-0.06
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
1.4
1.4
1.0
·
0.7
유동비율
2.4
3.2
0.8
·
1.1
당좌 비율
2.3
3.0
0.6
·
0.6
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
364개의 제출자
· $3.4B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자364
보유 가치$3.4B
신규 포지션114
청산 포지션60
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
114 (+45 이전 분기 대비)
60 (+28 이전 분기 대비)
92 (-1 이전 분기 대비)
89 (+4 이전 분기 대비)
+3.9M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
FL Investment Holdings LLC (fka Globalstar Holdings, LLC), Thermo Funding II LLC, Globalstar Satellite, LP, Monroe Irr. Educational Trust, James Monroe III
×9 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.