ATEX 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$84.33
시가총액 (MRQ)$1.65B
P/E (TTM)24.2
EPS (TTM)$3.49
매출 (TTM)$7M
ROE (TTM)27.9%
52주 범위$18–$113
ATEX 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$7M2017-03-31 → 2026-03-31
EPS$4.832020-03-31 → 2026-03-31
잉여현금흐름$5M2017-03-31 → 2026-03-31
순이익률933.0%2017-03-31 → 2026-03-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ATEX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
24.25년 평균 ≈-37.3
≈-37.3
·
·
P/S (TTM)
234.25년 평균 ≈335.9
≈335.9
0.7
고평가
P/B (MRQ)
5.85년 평균 ≈4.0
≈4.0
7.0
적정 가치
주가 / FCF (TTM)
155.15년 평균 ≈33.1
≈33.1
·
·
주가 / 현금 흐름 (TTM)
154.15년 평균 ≈31.8
≈31.8
8.6
고평가
Price / Tangible Book (주가 / 유형 장부 가치)
6.15년 평균 ≈4.0
≈4.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ATEX
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
1011.3%5년 평균 ≈-649.6%
≈-649.6%
-1.6%
약함
EBITDA 마진 (TTM)
1017.5%5년 평균 ≈-600.8%
≈-600.8%
-1.1%
약함
세전 마진 (TTM)
1042.4%5년 평균 ≈-603.9%
≈-603.9%
-2.1%
최상위권
순이익률 (TTM)
933.0%5년 평균 ≈-664.7%
≈-664.7%
-1.7%
최상위권
ROA (TTM)
15.3%5년 평균 ≈-0.75%
≈-0.75%
-4.9%
최상위권
ROE (TTM)
27.9%5년 평균 ≈-1.3%
≈-1.3%
24.4%
최상위권
ROIC
33.9%5년 평균 ≈-2.6%
≈-2.6%
33.9%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ATEX
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.95년 평균 ≈4.7
≈4.7
1.3
강한 유동성
Quick Ratio (당좌 비율)
2.75년 평균 ≈4.0
≈4.0
1.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ATEX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
7.8%5년 평균 ≈53.0%
≈53.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
50.2%5년 평균 ≈64.4%
≈64.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
47.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ATEX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$4.835년 평균 ≈$0.16
≈$0.16
·
·
Revenue / Share (주당 매출)
$0.355년 평균 ≈$0.21
≈$0.21
·
·
Cash Flow / Share (주당 현금 흐름)
$0.295년 평균 ≈$0.10
≈$0.10
·
·
Cash / Share (주당 현금)
$5.215년 평균 ≈$3.81
≈$3.81
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ATEX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.4
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$103.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate62.5%
평균 서프라이즈133.1%
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
8월 11, 2026
$-0.53
$-0.44
-19.9%
2026년 12월 31일
6월 10, 2026
$-0.41
$1.40
-129.3%
2026년 6월 30일
$0.01
$-0.44
102.3%
2026년 3월 31일
$0.98
$1.40
-29.9%
2025년 12월 31일
$-0.35
$-0.56
37.6%
2025년 9월 30일
$2.86
$-0.61
567.3%
2025년 6월 30일
$1.35
$-0.58
332.2%
2025년 3월 31일
$0.49
$-0.47
204.4%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$7M
$6M
$4M
$2M
$1M
$921.0K
$2M
$6M
$6M
$5M
$4M
$3M
Cost of Revenue
·
·
·
$0
$5.0K
$2M
$3M
$5M
$8M
$7M
$3M
$1M
Gross Profit
·
·
·
·
·
·
·
$-752.0K
$-2M
$-2M
$75.0K
$2M
R&D Expense
$5M
$6M
$6M
$4M
$4M
$4M
$3M
$2M
$2M
$2M
$1M
$1M
SG&A Expense
$36M
$43M
$44M
$45M
$40M
$39M
$25M
$20M
$21M
$23M
$17M
$13M
Operating Expenses
$53M
$59M
$57M
$57M
$49M
$52M
$39M
$49M
$30M
$31M
$22M
$16M
Operating Income
$94M
$-12M
$-10M
$-16M
$-37M
$-55M
$-38M
$-43M
$-32M
$-33M
$-22M
$-14M
Interest Expense
·
·
·
·
·
·
·
·
$3.0K
$5.0K
$3.0K
$571.0K
Other Non-op
$143.0K
$75.0K
$233.0K
$266.0K
$256.0K
$414.0K
$496.0K
$-28.0K
$-78.0K
$-28.0K
$1.0K
·
Pretax Income
$96M
$-9M
$-8M
$-15M
$-37M
$-54M
$-35M
$-41M
$-31M
$-33M
$-22M
$-15M
Income Tax
$5M
$2M
$2M
$1M
$983.0K
$124.0K
$2M
$688.0K
$-6M
$6M
·
·
Net Income
$91M
$-11M
$-9M
$-16M
$-38M
$-54M
$-38M
$-42M
$-25M
$-39M
$-22M
$-15M
EPS (Basic)
$4.85
$-0.61
$-0.49
$-0.87
$-2.07
$-3.13
$-2.29
·
·
·
·
·
EPS (Diluted)
$4.83
$-0.61
$-0.49
$-0.87
$-2.07
$-3.13
$-2.29
·
·
·
·
·
Shares (Basic)
18,688,175
18,562,446
18,765,190
18,841,049
18,142,828
17,412,958
16,421,610
·
·
·
·
·
Shares (Diluted)
18,755,739
18,562,446
18,765,190
18,841,049
18,142,828
17,412,958
16,421,610
·
·
·
·
·
EBITDA
$94M
$-11M
$-9M
$-15M
$-35M
$-51M
$-34M
·
$-29M
$-31M
$-21M
$-14M
대차대조표26
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$99M
$47M
$61M
$43M
$106M
$118M
$137M
$77M
$98M
$124M
$153M
$120M
Receivables
·
·
·
·
$0
$4.0K
$61.0K
$444.0K
$935.0K
$636.0K
$528.0K
$395.2K
Inventory
·
·
·
·
·
·
·
·
$173.0K
$128.0K
$93.0K
·
Prepaid Expense
$5M
$3M
$4M
$2M
$10M
$4M
$5M
$1M
$850.0K
$874.0K
$907.0K
$629.8K
Current Assets
$120M
$61M
$73M
$59M
$116M
$121M
$142M
$78M
$100M
$126M
$155M
$121M
PP&E (Net)
$827.0K
$1M
$2M
$4M
$3M
$4M
$7M
$10M
$13M
$15M
$15M
$6M
PP&E (Gross)
$7M
$12M
$14M
$15M
$16M
$15M
$17M
$17M
$17M
$16M
$13M
$1M
Accum. Depreciation
$6M
$11M
$12M
$12M
$13M
$11M
$11M
$8M
$5M
$4M
$1M
$853.0K
Intangibles
·
·
·
·
·
·
·
$184.0K
$197.0K
$210.0K
$222.0K
$220.8K
Other Non-current Assets
$548.0K
$1M
$1M
$1M
$4M
$1M
$180.0K
$845.0K
$486.0K
$370.0K
$60.0K
$25.6K
Total Assets
$465M
$333M
$325M
$279M
$278M
$253M
$267M
$197M
$220M
$245M
$274M
$228M
Accounts Payable
$15M
$1M
$696.0K
$755.0K
$1M
$500.0K
$645.0K
$743.0K
$479.0K
$670.0K
$1M
$5M
Accrued Liabilities
$9M
$2M
$2M
$1M
$735.0K
$951.0K
$1M
$825.0K
$590.0K
$222.0K
$513.0K
$471.2K
Short-term Debt
·
·
·
·
·
·
·
·
·
$497.0K
$494.0K
·
Current Liabilities
$36M
$27M
$18M
$32M
$10M
$9M
$9M
$9M
$5M
$5M
$5M
$7M
Capital Leases
$3M
$4M
$3M
$3M
$4M
$6M
$7M
·
·
·
·
·
Deferred Tax
$6M
$7M
$6M
$5M
$4M
$3M
$3M
$685.0K
$6M
$6M
·
·
Other Non-current Liabilities
$0
$125.0K
$531.0K
$513.0K
$541.0K
$876.0K
$640.0K
$3M
$2M
$1M
$655.0K
$63.4K
Total Liabilities
$203M
$177M
$164M
$99M
$92M
$41M
$22M
$16M
$12M
$18M
$12M
$14M
Total Debt
·
·
·
·
·
·
·
·
·
$497.0K
$494.5K
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.3K
Paid-in Capital
$565M
$549M
$533M
$518M
$500M
$473M
$451M
$349M
$336M
$331M
$326M
$256M
Retained Earnings
$-302M
$-392M
$-372M
$-338M
$-314M
$-260M
$-206M
$-168M
$-127M
$-103M
$-63M
$-42M
Stockholders' Equity
$262M
$157M
$161M
$180M
$186M
$213M
$245M
$181M
$209M
$228M
$262M
$214M
Liabilities + Equity
$465M
$333M
$325M
$279M
$278M
$253M
$267M
$197M
$220M
$245M
$274M
$228M
Shares Outstanding
18,914,271
18,612,804
18,452,892
18,921,999
18,377,483
17,669,905
17,184,712
14,739,145
14,487,650
14,358,564
14,300,790
12,530,493
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$464.0K
$548.0K
$844.0K
$1M
$1M
$4M
$4M
$3M
$3M
$2M
$556.0K
$96.0K
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
$7M
Deferred Tax
$-283.0K
$325.0K
$841.0K
$1M
$978.0K
$124.0K
$2M
$685.0K
$-6M
$6M
·
·
Restructuring
$5M
$4M
·
·
·
$65.0K
$236.0K
$10M
·
·
·
·
Other Non-cash
$-85M
$-19M
$49M
$-14M
$53M
$41M
$691.0K
·
$6M
$4M
$1M
·
Operating Cash Flow
$6M
$-29M
$42M
$-27M
$18M
$-10M
$-28M
$-23M
$-22M
$-27M
$-20M
$4M
CapEx
$31.0K
$87.0K
$307.0K
$2M
$1M
$230.0K
$464.0K
$724.0K
$950.0K
$2M
$9M
$6M
Investing Cash Flow
$41M
$23M
$8M
$-27M
$-27M
$-14M
$-8M
$-2M
$-3M
$-2M
$-11M
·
Stock Issued
·
·
·
·
$0
$0
$94M
·
·
·
$65M
·
Stock Repurchased
$990.0K
$8M
$25M
$8M
$15M
$0
$0
·
·
·
·
·
Net Stock Activity
$-990.0K
$-8M
$-25M
$-8M
$-15M
·
$94M
·
·
·
$65M
$1M
Financing Cash Flow
$4M
$-7M
$-25M
$-8M
$-2M
$4M
$96M
$3M
$-898.0K
$-485.0K
$65M
·
Net Change in Cash
$50M
$-13M
$25M
$-62M
$-12M
$-20M
$61M
$-22M
$-26M
$-29M
$34M
$120M
Taxes Paid
$6M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$5M
$-29M
$42M
$-29M
$17M
$-10M
$-31M
·
$-23M
$-28M
$-29M
$-2M
Levered FCF
·
·
·
·
·
·
·
·
$-23M
$-28M
·
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
·
·
-24.3%
-47.2%
2.1%
66.5%
Operating Margin
1444.8%
-194.2%
-241.5%
-857.8%
-3399.3%
-5951.0%
-2390.2%
·
-499.2%
-684.8%
-618.9%
-446.6%
Net Margin
1394.2%
-188.6%
-217.8%
-850.3%
-3461.2%
-5910.3%
-2406.5%
·
-386.6%
-818.6%
-616.0%
-463.9%
Pretax Margin
1472.2%
-157.2%
-179.3%
-784.5%
-3370.5%
-5896.8%
-2252.9%
·
-488.8%
-682.9%
·
·
EBITDA Margin
1452.0%
-185.1%
-221.4%
-783.8%
-3265.5%
-5567.4%
-2160.6%
·
-454.5%
-638.2%
-603.2%
-446.6%
ROA
22.7%
-3.5%
-3.0%
-5.9%
-14.1%
-20.9%
-16.2%
·
-10.5%
-15.1%
-8.7%
-12.9%
ROE
36.1%
-7.5%
-5.5%
-9.6%
-19.7%
-25.2%
-15.0%
·
-11.6%
-16.0%
-9.2%
-14.0%
ROIC
33.9%
-9.0%
-7.6%
-9.9%
-20.3%
-25.9%
-16.3%
·
-12.0%
-17.2%
·
·
유동성 및 지급능력4
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.3
2.2
4.1
1.9
12.0
14.1
16.1
·
19.2
26.6
30.6
16.7
Quick Ratio
2.7
1.7
3.4
1.4
11.0
13.6
15.6
·
19.0
26.4
30.4
16.6
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.0
·
Interest Coverage
·
·
·
·
·
·
·
·
-10575.3
-6556.6
-7251.9
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
52.5
63.8
74.4
·
Receivables Turnover
·
·
·
·
542.0
28.3
6.2
·
8.1
8.2
7.7
8.3
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$13.87
$8.41
$8.73
$9.50
$10.14
$12.03
$14.26
·
$14.39
$15.87
$18.33
$17.09
Revenue / Share
$0.35
$0.32
$0.22
$0.10
$0.06
·
·
·
·
·
·
·
Cash Flow / Share
$0.29
$-1.58
$2.24
$-1.45
$0.99
·
·
·
·
·
·
·
Cash / Share
$5.21
$2.55
$3.28
$2.28
$5.75
$6.65
$8.00
·
$6.79
$8.64
$10.73
$9.57
EPS (TTM)
$4.83
$-0.61
$-0.49
$-0.87
$-2.07
$-3.13
$-2.29
·
·
·
·
·
성장률3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
7.8%
43.9%
118.4%
77.0%
17.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
50.2%
77.2%
65.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
47.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$7M
$6M
$4M
$2M
$1M
$921.0K
$2M
$6M
$6M
$5M
$4M
$3M
Net Income TTM
$91M
$-11M
$-9M
$-16M
$-38M
$-54M
$-38M
$-42M
$-25M
$-39M
$-22M
$-15M
Market Cap
$722M
$681M
$620M
$625M
$1.06B
$833M
$785M
·
$432M
$314M
$491M
$627M
Enterprise Value
·
·
·
·
·
·
·
·
·
$190M
$338M
·
P/E
7.9
-60.0
-68.6
-38.0
-28.0
-15.1
-19.9
·
·
·
·
·
P/S
111.1
113.0
148.0
325.8
981.6
904.8
501.8
·
68.0
65.5
138.6
197.5
P/B
2.8
4.4
3.9
3.5
5.7
3.9
3.2
·
2.1
1.4
1.9
2.9
P / Tangible Book
2.8
4.4
3.9
3.5
5.7
3.9
·
·
·
·
·
·
P / Cash Flow
131.1
-23.3
14.8
-22.9
59.4
-83.7
-25.4
·
-19.7
-11.8
-24.8
147.2
P / FCF
131.8
-23.2
14.9
-21.3
63.1
-81.8
-25.0
·
-18.9
-11.1
-17.0
-299.6
EV / EBITDA
·
·
·
·
·
·
·
·
·
-6.2
-15.8
·
EV / FCF
·
·
·
·
·
·
·
·
·
-6.7
-11.7
·
EV / Revenue
·
·
·
·
·
·
·
·
·
39.7
95.4
·
Earnings Yield
12.7%
-1.7%
-1.5%
-2.6%
-3.6%
-6.6%
-5.0%
·
·
·
·
·
손익계산서15
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$608.0K
$608.0K
$578.0K
$398.0K
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
R&D Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$936.0K
$980.0K
SG&A Expense
$10M
$9M
$9M
$8M
$10M
$9M
$9M
$11M
$13M
$10M
$11M
$12M
$12M
$10M
$12M
$11M
Operating Expenses
$13M
$15M
$12M
$12M
$14M
$12M
$15M
$15M
$17M
$14M
$14M
$15M
$14M
$14M
$15M
$14M
Operating Income
$-246.0K
$20M
$-9M
$61M
$22M
$9M
$7M
$-13M
$-15M
$-11M
$969.0K
$2M
$-3M
$16M
$-8M
$-11M
Other Non-op
$15.0K
$75.0K
$68.0K
$0
$0
$40.0K
$10.0K
$9.0K
$16.0K
$44.0K
$31.0K
$63.0K
$95.0K
$34.0K
$185.0K
$-12.0K
Pretax Income
$614.0K
$20M
$-9M
$61M
$23M
$10M
$7M
$-13M
$-14M
$-10M
$2M
$3M
$-2M
$16M
$-8M
$-10M
Income Tax
$374.0K
$2M
$-2M
$8M
$-2M
$674.0K
$-234.0K
$230.0K
$1M
$-130.0K
$1M
$645.0K
$-240.0K
$637.0K
$210.0K
$215.0K
Net Income
$240.0K
$19M
$-7M
$54M
$25M
$9M
$8M
$-13M
$-16M
$-9M
$328.0K
$2M
$-2M
$16M
$-8M
$-11M
EPS (Basic)
$0.01
$0.99
$-0.35
$2.86
$1.35
$0.51
$0.41
$-0.69
$-0.84
$-0.51
$0.02
$0.11
$-0.11
$0.82
$-0.42
$-0.56
EPS (Diluted)
$0.01
$0.97
$-0.35
$2.86
$1.35
$0.51
$0.41
$-0.69
$-0.84
$-0.51
$0.02
$0.11
$-0.11
$0.82
$-0.42
$-0.56
Shares (Basic)
19,085,714
·
18,682,899
18,687,082
18,621,701
·
18,609,736
18,586,075
18,486,964
·
18,704,400
18,921,126
18,951,046
·
18,930,594
18,953,044
Shares (Diluted)
19,627,512
·
18,682,899
18,705,801
18,704,131
·
18,783,445
18,586,075
18,486,964
·
18,916,246
19,109,394
18,951,046
·
18,930,594
18,953,044
EBITDA
$-145.0K
·
$-9M
$61M
$23M
·
$7M
$-13M
$-15M
·
$969.0K
$2M
$-3M
·
$-8M
$-11M
대차대조표21
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$116M
$99M
$30M
$39M
$41M
$47M
$29M
$43M
$52M
$61M
$62M
$49M
$29M
$43M
$58M
$70M
Prepaid Expense
$6M
$5M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$4M
$16M
$14M
$15M
$2M
$15M
$12M
Current Assets
$153M
$120M
$50M
$59M
$55M
$61M
$40M
$57M
$66M
$73M
$78M
$62M
$44M
$59M
$72M
$82M
PP&E (Net)
$761.0K
$827.0K
$922.0K
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$3M
PP&E (Gross)
·
$7M
·
·
·
$12M
·
·
·
$14M
·
·
·
$15M
·
·
Accum. Depreciation
·
$6M
·
·
·
$11M
·
·
·
$12M
·
·
·
$12M
·
·
Other Non-current Assets
$541.0K
$548.0K
$1M
$1M
$1M
$1M
$478.0K
$520.0K
$1M
$1M
$15M
$15M
$14M
$1M
$9M
$8M
Total Assets
$498M
$465M
$417M
$420M
$360M
$333M
$327M
$317M
$321M
$325M
$321M
$280M
$279M
$279M
$258M
$256M
Accounts Payable
$12M
$695.0K
$15M
$15M
$7M
$1M
$9M
$7M
$8M
$696.0K
$8M
$7M
$8M
$755.0K
$7M
$5M
Accrued Liabilities
·
$9M
·
·
·
$2M
·
·
·
$2M
·
·
·
$1M
·
·
Current Liabilities
$32M
$36M
$36M
$35M
$36M
$27M
$24M
$16M
$17M
$18M
$17M
$15M
$33M
$32M
$31M
$30M
Capital Leases
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$3M
$3M
$4M
$2M
$3M
$3M
$3M
$3M
Deferred Tax
$6M
$6M
$6M
$6M
$4M
$7M
$7M
$8M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
Other Non-current Liabilities
·
$0
$24.0K
$62.0K
$60.0K
$125.0K
$143.0K
$229.0K
$411.0K
$531.0K
$513.0K
$513.0K
$513.0K
$513.0K
$541.0K
$553.0K
Total Liabilities
$212M
$203M
$181M
$180M
$175M
$177M
$182M
$178M
$172M
$164M
$149M
$104M
$98M
$99M
$99M
$90M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$588M
$565M
$557M
$555M
$552M
$549M
$544M
$542M
$539M
$533M
$529M
$525M
$522M
$518M
$513M
$508M
Retained Earnings
$-302M
$-302M
$-321M
$-314M
$-367M
$-392M
$-399M
$-402M
$-390M
$-372M
$-357M
$-349M
$-340M
$-338M
$-354M
$-342M
Stockholders' Equity
$286M
$262M
$236M
$240M
$185M
$157M
$145M
$139M
$149M
$161M
$172M
$176M
$181M
$180M
$159M
$166M
Liabilities + Equity
$498M
$465M
$417M
$420M
$360M
$333M
$327M
$317M
$321M
$325M
$321M
$280M
$279M
$279M
$258M
$256M
Shares Outstanding
19,550,348
18,914,271
18,729,705
18,707,440
18,695,874
18,612,804
18,586,786
18,618,271
18,581,297
18,452,892
18,554,424
18,768,491
19,047,159
18,921,999
18,868,860
18,959,642
현금 흐름13
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$101.0K
$103.0K
$104.0K
$133.0K
$124.0K
$76.0K
$142.0K
$151.0K
$179.0K
$191.0K
$198.0K
$209.0K
$246.0K
$313.0K
$373.0K
$372.0K
Deferred Tax
$128.0K
$182.0K
$-345.0K
$2M
$-3M
$-130.0K
$-934.0K
$332.0K
$1M
$-51.0K
$519.0K
$645.0K
$-272.0K
$605.0K
$210.0K
$203.0K
Restructuring
$0
$3M
$465.0K
$735.0K
$620.0K
$258.0K
$4M
$0
$0
·
$0
·
·
·
·
·
Other Non-cash
$2M
·
·
·
$-26M
·
·
·
$12M
·
·
·
$-6M
·
·
·
Operating Cash Flow
$2M
$16M
$-8M
$1M
$-3M
$-17M
$-8M
$-3M
$-2M
$6M
$34M
$10M
$-8M
$-9M
$-728.0K
$-8M
CapEx
$36.0K
$22.0K
$9.0K
$0
$0
$46.0K
$0
$41.0K
$0
$40.0K
$55.0K
$187.0K
$25.0K
$583.0K
$398.0K
$1M
Investing Cash Flow
$-7M
$46M
$-2M
$-604.0K
$-3M
$35M
$-2M
$-6M
$-5M
$-2M
$-5M
$20M
$-5M
$-7M
$-8M
$-6M
Stock Repurchased
·
$0
$0
$990.0K
$0
$2M
$4M
$0
$2M
$6M
$8M
$11M
$0
$0
$3M
$2M
Net Stock Activity
·
·
·
·
$0
·
·
·
$-2M
·
·
·
$0
·
·
·
Financing Cash Flow
$20M
$5M
$-10.0K
$-907.0K
$-642.0K
$-264.0K
$-5M
$-362.0K
$-1M
$-5M
$-8M
$-11M
$-745.0K
$763.0K
$-4M
$-3M
Net Change in Cash
$15M
$67M
$-11M
$-107.0K
$-6M
$19M
$-14M
$-9M
$-9M
$-1M
$21M
$20M
$-14M
$-14M
$-13M
$-16M
Taxes Paid
$216.0K
$2M
$3M
$859.0K
$0
·
$173.0K
$885.0K
$0
·
$0
$0
$1.0K
·
$0
$12.0K
Free Cash Flow
$2M
·
·
·
·
·
·
·
$-2M
·
·
·
$-8M
·
·
·
수익성7
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-12.6%
·
-576.0%
3909.5%
1585.4%
·
449.0%
-846.6%
-984.4%
·
76.2%
214.7%
-466.9%
·
-1454.0%
-2678.4%
Net Margin
12.3%
·
-419.6%
3449.5%
1775.7%
·
492.3%
-823.1%
-1018.0%
·
25.8%
197.0%
-348.4%
·
-1387.5%
-2674.1%
Pretax Margin
31.4%
·
-550.1%
3933.9%
1616.6%
·
477.4%
-808.2%
-937.8%
·
131.1%
258.4%
-387.8%
·
-1351.2%
-2620.1%
EBITDA Margin
-7.4%
·
-576.0%
3909.5%
1594.1%
·
449.0%
-846.6%
-972.7%
·
76.2%
214.7%
-426.5%
·
-1454.0%
-2678.4%
ROA
0.06%
·
-1.8%
14.5%
7.4%
·
2.4%
-4.3%
-5.2%
·
0.11%
0.77%
-0.78%
·
-2.9%
-4.2%
ROE
0.10%
·
-3.5%
28.2%
15.1%
·
4.9%
-8.1%
-9.4%
·
0.20%
1.2%
-1.2%
·
-4.5%
-5.6%
ROIC
-0.03%
·
-2.9%
22.1%
13.4%
·
5.0%
-9.6%
-10.9%
·
0.11%
0.98%
-1.4%
·
-5.4%
-6.6%
유동성 및 지급능력2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
4.9
·
1.4
1.7
1.5
·
1.7
3.6
4.0
·
4.5
4.1
1.3
·
2.3
2.7
Quick Ratio
3.7
·
0.8
1.1
1.2
·
1.2
2.7
3.1
·
3.6
3.2
0.9
·
1.8
2.3
효율성1
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$14.62
·
$12.60
$12.85
$9.88
·
$7.79
$7.47
$8.01
·
$9.28
$9.38
$9.51
·
$8.43
$8.76
Revenue / Share
$0.10
·
$0.08
$0.08
$0.08
·
$0.08
$0.08
$0.08
·
$0.07
$0.06
$0.03
·
$0.03
$0.02
Cash Flow / Share
$0.10
·
·
·
$-0.17
·
·
·
$-0.13
·
·
·
$-0.43
·
·
·
Cash / Share
$5.93
·
$1.58
$2.09
$2.22
·
$1.55
$2.32
$2.78
·
$3.34
$2.59
$1.52
·
$3.05
$3.70
EPS (TTM)
$3.49
·
$4.37
$5.13
$1.58
·
$-1.63
$-2.02
$-1.22
·
$0.84
$0.40
$-0.27
·
$-2.29
$-2.56
가치 평가 (TTM)9
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$7M
·
$6M
$6M
$6M
·
$6M
$6M
$5M
·
$4M
$3M
$2M
·
$2M
$1M
Net Income TTM
$66M
·
$81M
$96M
$29M
·
$-30M
$-37M
$-23M
·
$16M
$7M
$-5M
·
$-43M
$-48M
Market Cap
$2.01B
·
$409M
$402M
$480M
·
$570M
$701M
$736M
·
$618M
$589M
$604M
·
$607M
$677M
P/E
29.5
·
5.0
4.2
16.2
·
-18.8
-18.6
-32.5
·
39.7
78.5
-117.4
·
-14.0
-14.0
P/S
285.8
·
68.9
67.8
81.0
·
96.6
125.1
144.0
·
174.7
206.9
275.4
·
368.8
466.1
P/B
7.0
·
1.7
1.7
2.6
·
3.9
5.0
4.9
·
3.6
3.3
3.3
·
3.8
4.1
P / Tangible Book
7.0
·
1.7
1.7
2.6
·
3.9
5.0
4.9
·
3.6
3.3
3.3
·
3.8
4.1
P / Cash Flow
984.1
·
·
·
-152.7
·
·
·
-311.6
·
·
·
-73.5
·
·
·
Earnings Yield
3.4%
·
20.0%
23.9%
6.2%
·
-5.3%
-5.4%
-3.1%
·
2.5%
1.3%
-0.85%
·
-7.1%
-7.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
$7M
$6M
$4M
$2M
$1M
영업이익률 %
1444.8%
-194.2%
-241.5%
-857.8%
-3399.3%
순이익
$91M
$-11M
$-9M
$-16M
$-38M
희석 EPS
$4.83
$-0.61
$-0.49
$-0.87
$-2.07
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
유동비율
3.3
2.2
4.1
1.9
12.0
당좌 비율
2.7
1.7
3.4
1.4
11.0
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
$5M
$-29M
$42M
$-29M
$17M
기관 투자자 (13F)
198개의 제출자
· $1.7B 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자198
보유 가치$1.7B
신규 포지션64
청산 포지션17
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
64 (+18 이전 분기 대비)
17 (-1 이전 분기 대비)
49 (0 이전 분기 대비)
50 (+22 이전 분기 대비)
+1.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
OWL CREEK I, L.P., OWL CREEK II, L.P., OWL CREEK OVERSEAS MASTER FUND, LTD., OWL CREEK SRI MASTER FUND, LTD., OWL CREEK CREDIT OPPORTUNITIES MASTER FUND, L.P., OWL CREEK SPECIAL SITUATIONS FUND, L.P., OWL CREEK ADVISORS, LLC, OWL CREEK ASSET MANAGEMENT, L.P., JEFFREY A. ALTMAN
×6 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.