HOPE 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$13.68
시가총액 (MRQ)$1.75B
P/E27.9
EPS$0.49
ROE2.7%
부채/자본 (MRQ)0.2
52주 범위$10–$15
HOPE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할4
배당락일
분할
유형
2004년 6월 16일
2-for-1
정방향
2003년 3월 18일
2-for-1
정방향
2000년 4월 12일
27-for-25
정방향
1999년 5월 6일
27-for-25
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
EPS$0.492016-12-31 → 2025-12-31
잉여현금흐름$151M2018-12-31 → 2025-12-31
순이익률12.3%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
HOPE
5년 평균
동종업계 중앙값
결론
P/E
27.95년 평균 ≈12.8
≈12.8
13.7
적정 가치
P/S
3.55년 평균 ≈2.8
≈2.8
3.6
저평가
P/B (MRQ)
0.85년 평균 ≈0.7
≈0.7
1.1
저평가
주가 / FCF (TTM)
9.35년 평균 ≈7.0
≈7.0
·
·
주가 / 현금 흐름 (TTM)
8.65년 평균 ≈6.6
≈6.6
9.4
저평가
주가 / 유형 장부 가치 (MRQ)
0.85년 평균 ≈0.9
≈0.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
HOPE
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
2.1%5년 평균 ≈1.6%
≈1.6%
6.7%
최상위권
Pretax Margin (세전 마진)
15.5%5년 평균 ≈34.2%
≈34.2%
37.9%
약함
Net Profit Margin (순이익률)
12.3%5년 평균 ≈25.6%
≈25.6%
30.1%
약함
ROA
0.35%5년 평균 ≈0.79%
≈0.79%
1.1%
약함
ROE
2.7%5년 평균 ≈6.9%
≈6.9%
8.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
HOPE
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈0.4
≈0.4
0.2
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
HOPE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
5.0%5년 평균 ≈-0.23%
≈-0.23%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-7.5%5년 평균 ≈-3.2%
≈-3.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-0.87%
·
·
·
EPS YoY
-40.2%5년 평균 ≈-2.3%
≈-2.3%
·
·
Net Income YoY (순이익 YoY)
-38.2%5년 평균 ≈-2.5%
≈-2.5%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-35.3%5년 평균 ≈-16.3%
≈-16.3%
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-11.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-34.4%5년 평균 ≈-16.5%
≈-16.5%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-11.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
HOPE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.495년 평균 ≈$1.18
≈$1.18
·
·
Revenue / Share (주당 매출)
$3.935년 평균 ≈$4.47
≈$4.47
·
·
Cash Flow / Share (주당 현금 흐름)
$1.305년 평균 ≈$2.57
≈$2.57
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
HOPE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.0
≈0.0
0.0
약함
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.56분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
배당락일
금액
통화
수익률
8월 6, 2026
$0.14
USD
≈4.0%
5월 8, 2026
$0.14
USD
≈4.5%
2월 6, 2026
$0.14
USD
≈4.5%
11월 7, 2025
$0.14
USD
≈5.4%
8월 1, 2025
$0.14
USD
≈5.8%
5월 2, 2025
$0.14
USD
≈5.6%
2월 6, 2025
$0.14
USD
≈4.7%
11월 7, 2024
$0.14
USD
≈4.1%
8월 8, 2024
$0.14
USD
≈4.7%
5월 8, 2024
$0.14
USD
≈5.2%
2월 8, 2024
$0.14
USD
≈5.3%
11월 1, 2023
$0.14
USD
≈6.5%
8월 2, 2023
$0.14
USD
≈5.3%
5월 3, 2023
$0.14
USD
≈7.0%
2월 1, 2023
$0.14
USD
≈4.3%
11월 2, 2022
$0.14
USD
≈4.3%
7월 28, 2022
$0.14
USD
≈3.8%
4월 27, 2022
$0.14
USD
≈3.8%
2월 2, 2022
$0.14
USD
≈3.4%
11월 3, 2021
$0.14
USD
≈3.7%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-1.5%
다음 실적10월 26, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 20, 2026
$0.27
$0.26
4.2%
2026년 3월 31일
$0.23
$0.23
0.79%
2025년 12월 31일
$0.27
$0.27
1.8%
2025년 9월 30일
$0.25
$0.26
-4.8%
2025년 6월 30일
$0.19
$0.21
-10.3%
2025년 3월 31일
$0.19
$0.19
-0.68%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$523M
$138M
$54M
$131M
$218M
$162M
$91M
$59M
$41M
$36M
Interest Income
$941M
$954M
$1.05B
$716M
$567M
$599M
$685M
$650M
$572M
$422M
$314M
$303M
Pretax Income
$77M
$133M
$178M
$296M
$275M
$142M
$226M
$255M
$264M
$191M
$155M
$147M
Income Tax
$16M
$33M
$44M
$78M
$71M
$31M
$55M
$66M
$124M
$77M
$63M
$58M
Net Income
$62M
$100M
$134M
$218M
$205M
$112M
$171M
$190M
$139M
$114M
$92M
$89M
EPS (Basic)
$0.49
$0.83
$1.11
$1.82
$1.67
$0.90
$1.35
$1.44
$1.03
$1.10
$1.16
$1.11
EPS (Diluted)
$0.49
$0.82
$1.11
$1.81
$1.66
$0.90
$1.35
$1.44
$1.03
$1.10
$1.16
$1.11
Shares (Basic)
126,317,986
120,583,147
119,906,109
119,824,970
122,321,768
123,501,401
126,598,564
131,716,726
135,348,938
103,289,059
79,549,651
79,493,742
Shares (Diluted)
126,774,552
121,108,594
120,393,257
120,472,345
123,133,025
123,889,343
126,875,320
131,954,192
135,684,969
103,530,318
79,611,800
79,611,037
EBITDA
$10M
$9M
$8M
$8M
$8M
$8M
·
$-2M
·
·
·
·
대차대조표19
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$699M
$460M
$492M
$437M
$298M
$462M
PP&E (Net)
$70M
$52M
$51M
$47M
$46M
$48M
$52M
$54M
$57M
$55M
$35M
$31M
PP&E (Gross)
$162M
$131M
$122M
$114M
$107M
$103M
$100M
$101M
$96M
$88M
$70M
$61M
Accum. Depreciation
$93M
$80M
$71M
$68M
$61M
$54M
$48M
$47M
$39M
$33M
$36M
$30M
Goodwill
$481M
$464M
$464M
$464M
$464M
$464M
$464M
$464M
$464M
$463M
$105M
$105M
Intangibles
$45M
$2M
$4M
$6M
$8M
$10M
$12M
$14M
$17M
$19M
$3M
$4M
Total Assets
$18.53B
$17.05B
$19.13B
$19.16B
$17.89B
$17.11B
$15.67B
$15.31B
$14.21B
$13.44B
$7.91B
$7.14B
Short-term Debt
$285M
$239M
$1.80B
$865M
·
·
·
·
·
·
·
·
Capital Leases
$42M
$30M
$38M
$45M
$45M
$38M
$48M
·
·
·
·
·
Total Liabilities
$16.25B
$14.92B
$17.01B
$17.15B
$15.80B
$15.05B
$13.63B
$13.40B
$12.28B
$11.59B
$6.97B
$6.26B
Total Debt
$285M
$239M
$1.80B
·
·
·
·
·
·
·
·
·
Common Stock
$146.0K
$138.0K
$138.0K
$137.0K
$136.0K
$136.0K
$136.0K
$136.0K
$136.0K
$135.0K
$80.0K
$79.0K
Paid-in Capital
$1.52B
$1.45B
$1.44B
$1.43B
$1.42B
$1.43B
$1.43B
$1.42B
$1.41B
$1.40B
$542M
$542M
Retained Earnings
$1.17B
$1.18B
$1.15B
$1.08B
$933M
$786M
$762M
$662M
$545M
$470M
$398M
$339M
Treasury Stock
$265M
$265M
$265M
$265M
$250M
$200M
$164M
$150M
$0
·
·
·
AOCI
$-148M
$-228M
$-205M
$-231M
$-11M
$33M
$9M
$-33M
$-22M
$-15M
$-2M
$2M
Stockholders' Equity
$2.28B
$2.13B
$2.12B
$2.02B
$2.09B
$2.05B
$2.04B
$1.90B
$1.93B
$1.86B
$938M
$883M
Liabilities + Equity
$18.53B
$17.05B
$19.13B
$19.16B
$17.89B
$17.11B
$15.67B
$15.31B
$14.21B
$13.44B
$7.91B
$7.14B
Shares Outstanding
128,201,655
120,755,658
120,126,786
119,495,209
120,006,452
123,264,864
125,756,543
126,639,912
135,511,891
135,240,079
79,566,356
79,503,552
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$9M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$-2M
$-5M
$-13M
Stock-based Comp
$8M
$9M
$12M
$12M
$8M
$8M
$5M
$4M
$3M
$3M
$1M
$705.0K
Deferred Tax
$6M
$5M
$4M
$-9M
$20M
$-18M
$2M
$3M
$35M
$6M
$-1M
$18M
Other Non-cash
$79M
$-6M
$315M
$256M
$83M
$56M
·
$26M
·
·
·
·
Operating Cash Flow
$165M
$117M
$474M
$486M
$324M
$166M
$184M
$220M
$204M
$131M
$108M
$136M
CapEx
$13M
$10M
$13M
$9M
$7M
$5M
$7M
$7M
$15M
$14M
$11M
$6M
Investing Cash Flow
$525M
$467M
$1.29B
$-1.47B
$-993M
$-1.83B
$-37M
$-1.15B
$-767M
$-463M
$-935M
$-553M
Stock Issued
$1.0K
$0
$1.0K
$531.0K
$0
$0
$12.0K
$469.0K
$2M
$1M
$-22.0K
$-34.0K
Stock Repurchased
·
$0
$0
$15M
$50M
$37M
$13M
$150M
$0
$0
·
·
Net Stock Activity
$1.0K
$0
$1.0K
$-14M
$-50M
$-37M
·
$-150M
·
·
·
·
Dividends Paid
·
·
·
·
$69M
$69M
$71M
$72M
$68M
$42M
$33M
$28M
Financing Cash Flow
$-588M
$-2.05B
$-341M
$1.18B
$635M
$1.32B
$92M
$895M
$618M
$472M
$663M
$563M
Net Change in Cash
$102M
$-1.47B
$1.42B
$191M
$-34M
$-348M
$239M
$-32M
$55M
$139M
$-164M
$145M
Taxes Paid
$3M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$151M
$107M
$461M
$476M
$317M
$161M
·
$213M
·
·
·
·
Levered FCF
·
·
$68M
$375M
$277M
$58M
·
$93M
·
·
·
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
12.3%
21.0%
23.4%
34.7%
36.8%
21.4%
·
34.6%
·
·
·
·
Pretax Margin
15.5%
28.0%
31.1%
47.0%
49.5%
27.3%
·
46.6%
·
·
·
·
EBITDA Margin
2.1%
1.8%
1.5%
1.2%
1.5%
1.6%
·
-0.39%
·
·
·
·
ROA
0.35%
0.55%
0.70%
1.2%
1.2%
0.68%
·
1.3%
·
·
·
·
ROE
2.7%
4.6%
6.4%
10.9%
9.8%
5.5%
·
10.0%
·
·
·
·
유동성 및 지급능력1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.1
0.1
0.8
·
·
·
·
·
·
·
·
·
효율성1
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
·
·
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$17.81
$17.68
$17.66
$16.90
$17.44
$16.66
·
$15.03
·
·
·
·
Revenue / Share
$3.93
$3.92
$4.75
$5.23
$4.52
$4.20
·
$4.15
·
·
·
·
Cash Flow / Share
$1.30
$0.96
$3.94
$4.03
$2.63
$1.34
·
$1.67
·
·
·
·
Cash / Share
·
·
·
·
·
·
·
$3.63
·
·
·
·
Dividend / Share
$0.56
$0.56
$0.56
$0.56
$0.56
$0.56
$0.56
$0.54
$0.50
·
·
·
EPS (TTM)
$0.49
$0.82
$1.11
$1.81
$1.66
$0.90
$1.35
$1.44
$1.03
$1.10
$1.16
$1.11
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.0%
-16.9%
-9.3%
13.2%
6.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.5%
-5.1%
3.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.87%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-40.2%
-26.1%
-38.7%
9.0%
84.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-35.3%
-20.9%
7.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-11.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-38.2%
-25.5%
-38.8%
6.7%
83.5%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-34.4%
-21.3%
6.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-11.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$499M
$475M
$571M
$630M
$556M
$521M
$516M
$548M
$548M
$415M
$317M
$311M
Net Income TTM
$62M
$100M
$134M
$218M
$205M
$112M
$171M
$190M
$139M
$114M
$92M
$89M
Market Cap
$1.41B
$1.48B
$1.45B
$1.53B
$1.77B
$1.34B
·
$1.50B
·
·
·
·
P/E
22.4
15.0
10.9
7.1
8.9
12.1
11.0
8.2
17.7
19.9
14.8
13.0
P/S
2.8
3.1
2.5
2.4
3.2
2.6
·
2.7
·
·
·
·
P/B
0.6
0.7
0.7
0.8
0.8
0.7
·
0.8
·
·
·
·
P / Tangible Book
0.8
0.9
0.9
1.0
1.1
0.9
·
·
·
·
·
·
P / Cash Flow
8.5
12.7
3.1
3.2
5.4
8.1
·
6.8
·
·
·
·
P / FCF
9.3
13.9
3.2
3.2
5.6
8.4
·
7.0
·
·
·
·
Dividend Yield
·
·
·
·
3.9%
5.1%
·
4.8%
·
·
·
·
Earnings Yield
4.5%
6.7%
9.2%
14.1%
11.3%
8.2%
9.1%
12.1%
5.6%
5.0%
6.7%
7.7%
Payout Ratio
·
·
·
·
33.6%
62.1%
·
37.8%
·
·
·
·
Annual Payout
·
·
·
·
$69M
$69M
$71M
$72M
$68M
$42M
$33M
$28M
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
$113M
$118M
$122M
$116M
$124M
$130M
$127M
$145M
$143M
$140M
$136M
$103M
$74M
$36M
Interest Income
$236M
$230M
$240M
$245M
$239M
$217M
$227M
$235M
$233M
$260M
$269M
$276M
$267M
$237M
$224M
$189M
Pretax Income
$43M
$38M
$39M
$36M
$-26M
$28M
$30M
$32M
$35M
$36M
$34M
$40M
$51M
$53M
$70M
$73M
Income Tax
$10M
$8M
$5M
$6M
$-1M
$7M
$6M
$8M
$9M
$10M
$7M
$10M
$13M
$14M
$18M
$20M
Net Income
$33M
$30M
$34M
$31M
$-25M
$21M
$24M
$24M
$25M
$26M
$26M
$30M
$38M
$39M
$52M
$54M
EPS (Basic)
$0.26
$0.23
$0.27
$0.24
$-0.19
$0.17
$0.20
$0.20
$0.21
$0.22
$0.21
$0.25
$0.32
$0.33
$0.43
$0.45
EPS (Diluted)
$0.26
$0.23
$0.27
$0.24
$-0.19
$0.17
$0.20
$0.20
$0.21
$0.21
$0.21
$0.25
$0.32
$0.33
$0.43
$0.45
Shares (Basic)
127,778,952
128,081,360
·
128,167,932
128,001,605
120,811,472
·
120,734,581
120,664,472
120,187,300
·
120,020,567
119,953,174
119,551,247
·
119,476,035
Shares (Diluted)
128,308,861
128,723,654
·
128,593,874
128,001,605
121,433,080
·
121,159,977
120,939,429
121,020,292
·
120,374,618
120,129,359
120,242,295
·
119,996,523
EBITDA
·
$15M
·
·
·
$10M
·
·
·
$5M
·
·
·
$4M
·
·
대차대조표18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$70M
$69M
$70M
$69M
$69M
$52M
$52M
$52M
$51M
$51M
·
$52M
$51M
$48M
·
$46M
PP&E (Gross)
·
·
$162M
·
·
·
$131M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$93M
·
·
·
$80M
·
·
·
·
·
·
·
·
·
Goodwill
$484M
$484M
$481M
$478M
$478M
$464M
$464M
$464M
$464M
$464M
·
$464M
$464M
$464M
·
$464M
Intangibles
$43M
$44M
$45M
$46M
$47M
$2M
$2M
$3M
$3M
$4M
·
$4M
$5M
$5M
·
$6M
Total Assets
$18.99B
$18.66B
$18.53B
$18.51B
$18.55B
$17.07B
$17.05B
$17.35B
$17.38B
$18.09B
·
$20.08B
$20.37B
$20.57B
·
$19.08B
Short-term Debt
$472M
$285M
$285M
$25M
$30M
$100M
$239M
$100M
$170M
$796M
·
$1.80B
$2.26B
$2.13B
·
·
Capital Leases
$40M
$40M
$42M
$42M
$44M
$27M
$30M
$33M
$33M
$36M
·
$42M
$44M
$44M
·
$46M
Total Liabilities
$16.70B
$16.37B
$16.25B
$16.25B
$16.32B
$14.91B
$14.92B
$15.18B
$15.26B
$15.98B
·
$18.05B
$18.30B
$18.51B
·
$17.11B
Total Debt
$472M
$285M
·
$25M
$30M
$100M
·
$100M
$170M
$796M
·
$1.80B
$2.26B
$2.13B
·
·
Common Stock
$146.0K
$146.0K
$146.0K
$146.0K
$146.0K
$138.0K
$138.0K
$138.0K
$138.0K
$138.0K
·
$137.0K
$137.0K
$137.0K
·
$137.0K
Paid-in Capital
$1.53B
$1.52B
$1.52B
$1.52B
$1.52B
$1.45B
$1.45B
$1.44B
$1.44B
$1.44B
·
$1.44B
$1.43B
$1.43B
·
$1.43B
Retained Earnings
$1.20B
$1.18B
$1.17B
$1.15B
$1.14B
$1.19B
$1.18B
$1.17B
$1.17B
$1.16B
·
$1.14B
$1.13B
$1.11B
·
$1.05B
Treasury Stock
$273M
$271M
$265M
$265M
$265M
$265M
$265M
$265M
$265M
$265M
·
$265M
$265M
$265M
·
$265M
AOCI
$-156M
$-152M
$-148M
$-154M
$-171M
$-206M
$-228M
$-183M
$-233M
$-222M
·
$-283M
$-229M
$-214M
·
$-237M
Stockholders' Equity
$2.30B
$2.28B
$2.28B
$2.26B
$2.22B
$2.16B
$2.13B
$2.17B
$2.11B
$2.11B
$2.12B
$2.03B
$2.07B
$2.06B
$2.02B
$1.98B
Liabilities + Equity
$18.99B
$18.66B
$18.53B
$18.51B
$18.55B
$17.07B
$17.05B
$17.35B
$17.38B
$18.09B
·
$20.08B
$20.37B
$20.57B
·
$19.08B
Shares Outstanding
127,741,836
127,822,689
128,201,655
128,185,271
128,124,458
121,074,988
120,755,658
120,737,908
120,731,342
120,610,029
·
120,026,220
120,014,888
119,865,732
·
119,479,253
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$15M
$-36M
$28M
$8M
$10M
$-19M
$10M
$13M
$5M
$-7M
$8M
$14M
$4M
$-8M
$4M
Stock-based Comp
$3M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$3M
$2M
$3M
$3M
Other Non-cash
·
$-32M
·
·
·
$-7M
·
·
·
$-4M
·
·
·
$31M
·
·
Operating Cash Flow
$60M
$14M
$77M
$52M
$9M
$27M
$50M
$63M
$-26M
$30M
$79M
$193M
$126M
$76M
$118M
$101M
CapEx
$4M
$2M
$3M
$5M
$2M
$3M
$2M
$3M
$3M
$2M
$2M
$3M
$5M
$3M
$3M
$2M
Investing Cash Flow
$-332M
$-76M
$15M
$-145M
$410M
$246M
$8M
$33M
$179M
$247M
$353M
$366M
$266M
$305M
$44M
$-921M
Stock Issued
·
·
$0
$0
·
·
$0
$0
·
·
$1.0K
$0
$0
$0
$0
$0
Stock Repurchased
$2M
$7M
·
·
$0
$0
·
·
·
·
·
$0
·
·
$0
$0
Net Stock Activity
·
$-7M
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$317M
$97M
$14M
$-141M
$-463M
$3M
$-280M
$-69M
$-685M
$-1.02B
$-1.00B
$-361M
$-302M
$1.32B
$13M
$955M
Net Change in Cash
$46M
$35M
$105M
$-235M
$-44M
$275M
$-223M
$27M
$-531M
$-744M
$-571M
$198M
$90M
$1.71B
$175M
$134M
Free Cash Flow
·
$12M
·
·
·
$24M
·
·
·
$28M
·
·
·
$73M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-77M
·
·
·
$-4M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
22.4%
20.9%
·
21.7%
-29.5%
18.1%
·
20.7%
21.6%
21.0%
·
20.9%
25.7%
27.0%
·
32.3%
Pretax Margin
28.8%
26.9%
·
25.7%
-31.6%
23.9%
·
27.5%
29.5%
29.1%
·
27.9%
34.8%
36.4%
·
44.1%
EBITDA Margin
·
10.7%
·
·
·
8.8%
·
·
·
4.4%
·
·
·
2.7%
·
·
ROA
0.18%
0.17%
·
0.17%
-0.16%
0.12%
·
0.13%
0.13%
0.13%
·
0.15%
0.20%
0.20%
·
0.29%
ROE
1.5%
1.3%
·
1.4%
-1.3%
0.99%
·
1.1%
1.2%
1.2%
·
1.5%
1.9%
1.9%
·
2.6%
유동성 및 지급능력1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
0.2
0.1
·
0.0
0.0
0.0
·
0.0
0.1
0.4
·
0.9
1.1
1.0
·
·
효율성1
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.97
$17.86
·
$17.60
$17.36
$17.84
·
$17.97
$17.49
$17.51
·
$16.92
$17.23
$17.17
·
$16.54
Revenue / Share
$1.15
$1.10
·
$1.10
$0.74
$0.96
·
$0.96
$0.97
$1.02
·
$1.19
$1.23
$1.20
·
$1.39
Cash Flow / Share
·
$0.11
·
·
·
$0.22
·
·
·
$0.24
·
·
·
$0.63
·
·
Dividend / Share
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
Dividend Paid / Share
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
EPS (TTM)
$1.00
$0.55
·
$0.42
$0.38
$0.78
·
$0.83
$0.88
$0.99
·
$1.33
$1.53
$1.64
·
$1.81
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$577M
$523M
·
$471M
$446M
$468M
·
$492M
$519M
$550M
·
$599M
$622M
$628M
·
$614M
Net Income TTM
$128M
$70M
·
$51M
$45M
$95M
·
$102M
$108M
$120M
·
$159M
$183M
$197M
·
$218M
Market Cap
$1.75B
$1.43B
·
$1.38B
$1.37B
$1.27B
·
$1.52B
$1.30B
$1.39B
·
$1.06B
$1.01B
$1.18B
·
$1.51B
P/E
13.7
20.3
·
25.6
28.2
13.4
·
15.1
12.2
11.6
·
6.7
5.5
6.0
·
7.0
P/S
3.0
2.7
·
2.9
3.1
2.7
·
3.1
2.5
2.5
·
1.8
1.6
1.9
·
2.5
P/B
0.8
0.6
·
0.6
0.6
0.6
·
0.7
0.6
0.7
·
0.5
0.5
0.6
·
0.8
P / Tangible Book
1.0
0.8
·
0.8
0.8
0.7
·
0.9
0.8
0.8
·
0.7
0.6
0.7
·
1.0
P / Cash Flow
·
103.4
·
·
·
47.5
·
·
·
46.9
·
·
·
15.5
·
·
Earnings Yield
7.3%
4.9%
·
3.9%
3.5%
7.4%
·
6.6%
8.2%
8.6%
·
15.0%
18.2%
16.7%
·
14.3%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
순이익
$62M
$100M
$134M
$218M
$205M
희석 EPS
$0.49
$0.82
$1.11
$1.81
$1.66
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
0.1
0.8
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$151M
$107M
$461M
$476M
$317M
기관 투자자 (13F)
272개의 제출자
· $1.8B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자272
보유 가치$1.8B
신규 포지션34
청산 포지션20
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
34 (-7 이전 분기 대비)
20 (-5 이전 분기 대비)
93 (-1 이전 분기 대비)
66 (+8 이전 분기 대비)
+207K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.