DCOM Dime Community Bancshares, Inc. - Common Stock
$36.20
가격 · 5월 20, 2026
기준 재무 정보 5월 1, 2026
52주 범위
$25–$38
87% of range
애널리스트 평점
BUY
11 analysts
목표 주가
$43
+19% upside
P/E (TTM)
12.8
ROE
7.6%
순이익률
556.0%
DCOM 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$36.20
시가총액
$1.32B
P/E (TTM)
12.8
EPS (TTM)
$2.36
매출 (TTM)
$20M
배당 수익률
3.2%
ROE
7.6%
부채/자본
—
52주 범위
$25 – $38
DCOM 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$20M
2016-12-31
→
2025-12-31
EPS
$2.36
2016-12-31
→
2025-12-31
잉여현금흐름
—
2018-12-31
→
2022-12-31
마진
556.0%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
DCOM
동종업계 중앙값
P/E (TTM)
12.8
13.9
P/S (TTM)
66.3
2.6
P/B
0.9
1.1
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
DCOM
동종업계 중앙값
Net Profit Margin (순이익률)
556.0%
32.6%
ROA
0.75%
1.2%
ROE
7.6%
9.3%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
DCOM
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
DCOM
동종업계 중앙값
Revenue YoY (매출 YoY)
19.0%
—
Revenue CAGR 3Y (매출 CAGR 3년)
7.1%
—
Revenue CAGR 5Y (매출 CAGR 5년)
29.0%
—
EPS YoY
329.1%
—
Net Income YoY (순이익 YoY)
280.6%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
DCOM
동종업계 중앙값
Payout Ratio (지급 비율)
38.8%
—
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
3.2%
지급 비율
38.8%
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 4월 17일 | $0.2500 |
| 2026년 1월 16일 | $0.2500 |
| 2025년 10월 17일 | $0.2500 |
| 2025년 7월 17일 | $0.2500 |
| 2025년 4월 17일 | $0.2500 |
| 2025년 1월 17일 | $0.2500 |
| 2024년 10월 17일 | $0.2500 |
| 2024년 7월 17일 | $0.2500 |
| 2024년 4월 16일 | $0.2500 |
| 2024년 1월 16일 | $0.2500 |
| 2023년 10월 16일 | $0.2500 |
| 2023년 7월 14일 | $0.2500 |
| 2023년 4월 14일 | $0.2500 |
| 2023년 1월 13일 | $0.2400 |
| 2022년 10월 14일 | $0.2400 |
| 2022년 7월 15일 | $0.2400 |
| 2022년 4월 14일 | $0.2400 |
| 2022년 1월 13일 | $0.2400 |
| 2021년 10월 15일 | $0.2400 |
| 2021년 7월 16일 | $0.2400 |
DCOM 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
11 명의 애널리스트
- 적극 매수 3 27.3%
- 매수 6 54.5%
- 보유 2 18.2%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
5 명의 애널리스트 · 2026-05-19
중앙값
$43.00
← 모든 목표가 하회
$36.20
저가
$39.00
고가
$46.00
중앙값 목표
$43.00
+18.8%
평균 목표
$43.00
+18.8%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-0.02%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.74 | $0.78 | -0.04% |
| 2025년 12월 31일 | $0.79 | $0.73 | 0.06% |
| 2025년 9월 30일 | $0.61 | $0.70 | -0.09% |
| 2025년 6월 30일 | $0.64 | $0.64 | 0.00% |
| 2025년 3월 31일 | $0.57 | $0.59 | -0.02% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| DCOM | $1.32B | 12.8 | 19.0% | 556.0% | 7.6% | — |
| LOB | — | 15.4 | 18.3% | 18.3% | 9.4% | — |
| GABC | $1.47B | 12.8 | 37.8% | 23.1% | 10.1% | — |
| STBA | $1.47B | 11.3 | 4.8% | 33.4% | 9.2% | — |
| BFC | $1.20B | 16.8 | 10.4% | 41.1% | 11.4% | — |
| TCBK | $1.53B | 12.8 | 4.1% | 227.5% | 9.4% | — |
| FSUN | $1.05B | 10.8 | 8.4% | 23.4% | 8.7% | — |
| HOPE | $1.41B | 22.4 | 5.0% | 12.3% | 2.7% | — |
| TFIN | $1.49B | 67.3 | 5.6% | 5.8% | 2.7% | — |
| QCRH | $1.39B | 11.1 | 46.3% | 34.4% | 11.8% | — |
| LKFN | $1.44B | 14.2 | 6.1% | 38.4% | 14.3% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20M | $17M | $16M | $16M | $16M | $6M | $6M | $10M | $9M | $8M | |
| Interest Expense | · | · | $293M | $59M | $27M | $56M | $91M | $32M | $23M | $17M | |
| Interest Income | $685M | $650M | $609M | $439M | $385M | $234M | $238M | $169M | $150M | $138M | |
| Pretax Income | $157M | $51M | $137M | $212M | $148M | $55M | $47M | $48M | $39M | $54M | |
| Income Tax | $46M | $22M | $41M | $59M | $44M | $13M | $11M | $9M | $19M | $19M | |
| Net Income | $111M | $29M | $96M | $153M | $104M | $42M | $36M | $39M | $21M | $35M | |
| EPS (Basic) | $2.36 | $0.55 | $2.29 | $3.73 | $2.45 | $1.74 | $1.56 | $1.97 | $1.04 | $2.01 | |
| EPS (Diluted) | $2.36 | $0.55 | $2.29 | $3.73 | $2.45 | $1.74 | $1.55 | $1.97 | $1.04 | $2.00 | |
| Shares (Basic) | 43,023,248 | 38,933,054 | 38,187,477 | 38,538,834 | 38,902,426 | 21,537,948 | 23,103,008 | 19,441 | 19,355 | 17,304 | |
| Shares (Diluted) | 43,023,248 | 38,933,054 | 38,187,477 | 38,538,834 | 38,903,037 | 21,538,448 | 23,185,911 | 19,468 | 19,379 | 17,851 | |
| EBITDA | $7M | $7M | $7M | $7M | $6M | $4M | $4M | $4M | · | · |
대차대조표 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | $877M | $117M | $295M | $95M | $114M | |
| PP&E (Net) | $31M | $35M | $45M | $47M | $50M | $19M | $34M | $35M | $34M | · | |
| PP&E (Gross) | $78M | $79M | $86M | $85M | $83M | $56M | $63M | $62M | $57M | · | |
| Accum. Depreciation | $47M | $44M | $41M | $38M | $33M | $37M | $29M | $27M | $24M | · | |
| Goodwill | $156M | $156M | $156M | $156M | $156M | $56M | $56M | $56M | $106M | · | |
| Intangibles | $3M | $4M | $5M | $6M | $8M | $0 | $2M | $3M | · | · | |
| Total Assets | $15.34B | $14.35B | $13.64B | $13.19B | $12.07B | $6.78B | $4.92B | $4.70B | $4.43B | · | |
| Total Liabilities | $13.87B | $12.96B | $12.41B | $12.02B | $10.87B | $6.08B | $4.42B | $4.25B | $4.00B | · | |
| Common Stock | $462.0K | $461.0K | $416.0K | $416.0K | $416.0K | $348.0K | $199.0K | $198.0K | $197.0K | · | |
| Paid-in Capital | $623M | $625M | $494M | $495M | $494M | $278M | · | · | · | · | |
| Retained Earnings | $854M | $795M | $813M | $763M | $655M | $601M | $151M | $117M | $97M | · | |
| Treasury Stock | $78M | $87M | $98M | $103M | $59M | $287M | $2M | $781.0K | $296.0K | · | |
| AOCI | $-31M | $-45M | $-92M | $-94M | $-6M | $-6M | $-8M | $-15M | $-15M | · | |
| Stockholders' Equity | $1.48B | $1.40B | $1.23B | $1.17B | $1.19B | $701M | $597M | $602M | $429M | $408M | |
| Liabilities + Equity | $15.34B | $14.35B | $13.64B | $13.19B | $12.07B | $6.78B | $4.92B | $4.70B | $4.43B | · | |
| Shares Outstanding | 43,862,327 | 43,622,292 | 38,822,654 | 38,573,000 | 39,877,833 | 21,232,984 | 22,780,208 | 23,380,783 | 19,709,360 | · |
현금 흐름 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $7M | $7M | $7M | $7M | $6M | $4M | $5M | $4M | $4M | $3M | |
| Stock-based Comp | $8M | $7M | $5M | $4M | $5M | $7M | $2M | $3M | $3M | $2M | |
| Deferred Tax | $-15M | $-6M | $635.0K | $3M | $9M | $-2M | $-2M | $3M | $9M | $3M | |
| Amort. of Intangibles | $958.0K | $1M | $1M | $2M | $3M | $0 | $0 | $917.0K | $1M | $3M | |
| Restructuring | · | · | $0 | $0 | $5M | $0 | $0 | · | · | · | |
| Other Non-cash | $76M | $63M | $-17M | $128M | $22M | $-3M | $10M | $9M | · | · | |
| Operating Cash Flow | $187M | $99M | $91M | $295M | $146M | $60M | $68M | $58M | $47M | $44M | |
| CapEx | · | · | · | $4M | · | $954.0K | $2M | $5M | $2M | $4M | |
| Investing Cash Flow | $-69M | $64M | $-214M | $-1.33B | $1.10B | $-324M | $-10M | $-81M | $-412M | $-280M | |
| Stock Issued | · | $136M | · | · | · | $1M | $1M | $1M | $951.0K | $48M | |
| Stock Repurchased | · | · | $947.0K | $47M | $59M | $35M | $24M | · | · | · | |
| Net Stock Activity | · | $136M | $-947.0K | $-47M | $-59M | $-3M | $477.0K | $1M | · | · | |
| Dividends Paid | $43M | $38M | $37M | $37M | $39M | $19M | $20M | $18M | $18M | $16M | |
| Financing Cash Flow | $953M | $663M | $411M | $813M | $-1.10B | $353M | $-50M | $223M | $346M | $245M | |
| Net Change in Cash | · | · | · | · | · | · | · | $201M | $-19M | $9M | |
| Taxes Paid | $54M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | $291M | · | $42M | $67M | $53M | · | · | |
| Levered FCF | · | · | · | $249M | · | $25M | $36M | $27M | · | · |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 556.0% | 173.9% | 584.6% | 941.4% | 650.1% | 469.5% | 513.9% | 398.1% | · | · | |
| Pretax Margin | 787.7% | 307.6% | 832.8% | 1307.6% | 926.1% | 622.3% | 653.6% | 490.9% | · | · | |
| EBITDA Margin | 37.2% | 41.9% | 40.8% | 45.7% | 40.6% | 48.2% | 42.8% | 38.8% | · | · | |
| ROA | 0.75% | 0.21% | 0.72% | 1.2% | 1.1% | 0.74% | 1.1% | 0.86% | · | · | |
| ROE | 7.6% | 2.2% | 7.9% | 13.2% | 8.7% | 6.9% | 10.5% | 8.8% | · | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · |
성장률 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 19.0% | 1.8% | 1.4% | 1.3% | 187.2% | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.1% | 1.5% | 43.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 29.0% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 329.1% | -76.0% | -38.6% | 52.2% | 40.8% | · | · | · | · | · | |
| EPS CAGR 3Y | -14.1% | -39.2% | 9.6% | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 6.3% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 280.6% | -69.7% | -37.0% | 46.7% | 145.8% | · | · | · | · | · | |
| Net Income CAGR 3Y | -10.1% | -34.6% | 31.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 21.2% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 18.1% | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $20M | $17M | $16M | $16M | $16M | $6M | $6M | $10M | $9M | $8M | |
| Net Income TTM | $111M | $29M | $96M | $153M | $104M | $42M | $36M | $39M | $21M | $35M | |
| Market Cap | $1.32B | $1.34B | $1.05B | $1.23B | $1.40B | $477M | $665M | $504M | · | · | |
| P/E | 12.8 | 55.9 | 11.8 | 8.5 | 14.4 | 13.9 | 21.6 | 12.9 | 33.7 | 18.9 | |
| P/S | 66.3 | 80.2 | 63.6 | 75.8 | 87.6 | 85.7 | 114.6 | 51.2 | · | · | |
| P/B | 0.9 | 1.0 | 0.9 | 1.0 | 1.2 | 0.9 | 1.3 | 1.1 | · | · | |
| P / Tangible Book | 1.0 | 1.1 | 1.0 | 1.2 | 1.4 | 0.7 | · | · | · | · | |
| P / Cash Flow | 7.1 | 13.5 | 11.5 | 4.2 | 9.6 | 10.1 | 9.5 | 8.6 | · | · | |
| P / FCF | · | · | · | 4.2 | · | 11.3 | 10.0 | 9.5 | · | · | |
| Dividend Yield | 3.2% | 2.8% | 3.6% | 3.0% | 2.8% | 3.9% | 3.0% | 3.6% | · | · | |
| Earnings Yield | 7.8% | 1.8% | 8.5% | 11.7% | 7.0% | 7.2% | 4.6% | 7.7% | 3.0% | 5.3% | |
| Payout Ratio | 38.8% | 130.8% | 38.8% | 24.1% | 37.8% | 45.7% | 35.6% | 46.8% | · | · | |
| Annual Payout | $43M | $38M | $37M | $37M | $39M | $19M | $20M | $18M | $18M | $16M |
손익계산서 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $5M | $4M | $4M | $5M | $4M | $4M | $4M | $4M | |
| Interest Expense | · | · | · | · | · | · | · | · | $89M | · | $81M | $72M | $55M | · | $14M | $7M | |
| Interest Income | $173M | $180M | $176M | $168M | $162M | $165M | $164M | $159M | $161M | $159M | $158M | $152M | $141M | $130M | $115M | $101M | |
| Pretax Income | $49M | $48M | $40M | $40M | $29M | $-17M | $18M | $26M | $24M | $25M | $23M | $38M | $51M | $55M | $55M | $54M | |
| Income Tax | $14M | $16M | $12M | $10M | $7M | $3M | $5M | $8M | $7M | $9M | $8M | $10M | $14M | $15M | $15M | $15M | |
| Net Income | $35M | $32M | $28M | $30M | $21M | $-20M | $13M | $18M | $18M | $16M | $15M | $27M | $37M | $40M | $39M | $38M | |
| EPS (Basic) | $0.75 | $0.68 | $0.59 | $0.64 | $0.45 | $-0.58 | $0.29 | $0.43 | $0.41 | $0.37 | $0.34 | $0.66 | $0.92 | $0.99 | $0.98 | $0.94 | |
| EPS (Diluted) | $0.75 | $0.68 | $0.59 | $0.64 | $0.45 | $-0.58 | $0.29 | $0.43 | $0.41 | $0.37 | $0.34 | $0.66 | $0.92 | $0.99 | $0.98 | $0.94 | |
| Shares (Basic) | 43,109,118 | -86,008,363 | 43,052,898 | 43,030,023 | 42,948,690 | -76,018,608 | 38,366,619 | 38,329,485 | 38,255,558 | -76,343,942 | 38,203,961 | 38,175,993 | 38,151,465 | -77,509,778 | 38,165,681 | 38,631,683 | |
| Shares (Diluted) | 43,109,118 | -86,008,363 | 43,052,898 | 43,030,023 | 42,948,690 | -76,018,608 | 38,366,619 | 38,329,485 | 38,255,558 | -76,343,942 | 38,203,961 | 38,175,993 | 38,151,465 | -77,509,778 | 38,165,681 | 38,631,683 | |
| EBITDA | $1M | · | · | · | $1M | · | · | · | $2M | · | · | · | $2M | · | · | · |
대차대조표 15
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $31M | $31M | $33M | $34M | $34M | $35M | $35M | $36M | $45M | · | $45M | $46M | $46M | · | $47M | $49M | |
| PP&E (Gross) | · | $78M | · | · | · | $79M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $47M | · | · | · | $44M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $156M | $156M | $156M | $156M | $156M | $156M | $156M | $156M | $156M | $156M | $156M | $156M | $156M | $156M | $156M | $156M | |
| Intangibles | $3M | $3M | $3M | $3M | $4M | · | $4M | $4M | $5M | · | $5M | $6M | $6M | · | $7M | $7M | |
| Total Assets | $15.00B | $15.34B | $14.54B | $14.21B | $14.10B | $14.35B | $13.75B | $13.55B | $13.50B | · | $13.65B | $13.80B | $13.84B | · | $12.89B | $12.35B | |
| Total Liabilities | $13.50B | $13.87B | $13.09B | $12.78B | $12.69B | $12.96B | $12.48B | $12.30B | $12.26B | · | $12.45B | $12.60B | $12.65B | · | $11.75B | $11.21B | |
| Common Stock | $462.0K | $462.0K | $461.0K | $461.0K | $461.0K | $461.0K | $416.0K | $416.0K | $416.0K | · | $416.0K | $416.0K | $416.0K | · | $416.0K | $416.0K | |
| Paid-in Capital | $622M | $623M | $623M | $623M | $623M | $625M | $489M | $489M | $493M | · | $494M | $494M | $494M | · | $495M | $495M | |
| Retained Earnings | $876M | $854M | $835M | $820M | $803M | $795M | $828M | $826M | $819M | · | $808M | $805M | $789M | · | $734M | $705M | |
| Treasury Stock | $70M | $78M | $78M | $77M | $80M | $87M | $86M | $86M | $94M | · | $98M | $97M | $96M | · | $103M | $97M | |
| AOCI | $-33M | $-31M | $-34M | $-38M | $-39M | $-45M | $-73M | $-83M | $-85M | · | $-107M | $-104M | $-99M | · | $-93M | $-70M | |
| Stockholders' Equity | $1.50B | $1.48B | $1.45B | $1.43B | $1.41B | $1.40B | $1.26B | $1.25B | $1.24B | $1.23B | $1.20B | $1.20B | $1.19B | $1.17B | $1.14B | $1.14B | |
| Liabilities + Equity | $15.00B | $15.34B | $14.54B | $14.21B | $14.10B | $14.35B | $13.75B | $13.55B | $13.50B | · | $13.65B | $13.80B | $13.84B | · | $12.89B | $12.35B | |
| Shares Outstanding | 44,057,126 | 43,862,327 | 43,888,927 | 43,888,938 | 43,799,076 | 43,622,292 | 39,151,650 | 39,147,850 | 38,931,833 | 38,822,654 | 38,810,546 | 38,803,119 | 38,804,361 | 38,573,000 | 38,571,572 | 38,769,353 |
현금 흐름 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $4M | $1M | $1M | $1M | $3M | $2M | $1M | $2M | $2M | $2M | $1M | $2M | $974.0K | $2M | $2M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $1M | $538.0K | $1M | $1M | $1M | $1M | $946.0K | |
| Amort. of Intangibles | $209.0K | $235.0K | $236.0K | $235.0K | $252.0K | $285.0K | $286.0K | $285.0K | $307.0K | $350.0K | $349.0K | $349.0K | $377.0K | $431.0K | $431.0K | $430.0K | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Other Non-cash | $11M | · | · | · | $41M | · | · | · | $10M | · | · | · | $-27M | · | · | · | |
| Operating Cash Flow | $48M | $46M | $52M | $23M | $65M | $89M | $-33M | $13M | $31M | $-40M | $86M | $31M | $13M | $48M | $100M | $68M | |
| CapEx | · | · | $864.0K | · | · | · | $778.0K | · | · | · | · | · | · | · | · | · | |
| Investing Cash Flow | $27M | $-174M | $197M | $-8M | $-85M | $25M | $-17M | $-11M | $66M | $65M | $42M | $-131M | $-191M | $-457M | $-494M | $-374M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | $0 | $0 | $232.0K | $715.0K | $264.0K | $6M | $23M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $-715.0K | · | · | · | |
| Dividends Paid | $11M | $11M | $11M | $11M | $11M | $10M | $10M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | |
| Financing Cash Flow | $-369M | $767M | $309M | $111M | $-234M | $544M | $262M | $41M | $-184M | $73M | $-222M | $-111M | $671M | $265M | $426M | $155M |
수익성 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 603.5% | · | 531.2% | 639.8% | 462.2% | · | 312.3% | 465.2% | 389.3% | · | 378.1% | 566.3% | 978.0% | · | 1021.2% | 887.4% | |
| Pretax Margin | 846.9% | · | 769.7% | 865.4% | 618.3% | · | 427.1% | 655.4% | 534.2% | · | 582.3% | 773.2% | 1335.2% | · | 1420.4% | 1239.4% | |
| EBITDA Margin | 18.1% | · | · | · | 23.4% | · | · | · | 34.6% | · | · | · | 42.0% | · | · | · | |
| ROA | 0.24% | · | 0.20% | 0.21% | 0.16% | · | 0.10% | 0.14% | 0.13% | · | 0.11% | 0.21% | 0.29% | · | 0.31% | 0.31% | |
| ROE | 2.4% | · | 2.0% | 2.2% | 1.6% | · | 1.1% | 1.5% | 1.5% | · | 1.3% | 2.4% | 3.2% | · | 3.4% | 3.3% |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $20M | · | $19M | $18M | $17M | · | $17M | $17M | $17M | · | $16M | $17M | $16M | · | $17M | $17M | |
| Net Income TTM | $113M | · | $92M | $83M | $71M | · | $64M | $79M | $97M | · | $119M | $143M | $150M | · | $151M | $163M | |
| Market Cap | $1.49B | · | $1.31B | $1.18B | $1.22B | · | $1.13B | $799M | $750M | · | $775M | $684M | $882M | · | $1.13B | $1.15B | |
| P/E | 13.9 | · | 15.1 | 14.9 | 17.6 | · | 19.6 | 11.1 | 8.3 | · | 6.9 | 5.0 | 6.2 | · | 8.1 | 7.7 | |
| P/S | 73.7 | · | 69.8 | 67.5 | 70.1 | · | 67.3 | 46.1 | 43.7 | · | 47.0 | 40.5 | 54.8 | · | 67.1 | 68.2 | |
| P/B | 1.0 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 1.0 | 1.0 | |
| P / Tangible Book | 1.1 | · | 1.0 | 0.9 | 1.0 | · | 1.0 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.9 | · | 1.2 | 1.2 | |
| P / Cash Flow | 31.1 | · | · | · | 18.7 | · | · | · | 24.4 | · | · | · | 65.7 | · | · | · | |
| Earnings Yield | 7.2% | · | 6.6% | 6.7% | 5.7% | · | 5.1% | 9.0% | 12.1% | · | 14.5% | 19.9% | 16.1% | · | 12.4% | 13.0% | |
| Payout Ratio | 31.1% | · | · | · | 49.8% | · | · | · | 53.5% | · | · | · | 24.3% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $20M | $17M | $16M | $16M | $16M |
| 순이익 | $111M | $29M | $96M | $153M | $104M |
| 희석 EPS | $2.36 | $0.55 | $2.29 | $3.73 | $2.45 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | — | — | $291M | — |
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.