HPK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$863M2019-12-31 → 2025-12-31
EPS$0.142021-12-31 → 2025-12-31
순이익률-9.9%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
HPK
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-10.65년 평균 ≈20.8
≈20.8
·
·
P/S (TTM)
1.15년 평균 ≈2.8
≈2.8
·
·
P/B (MRQ)
0.65년 평균 ≈1.5
≈1.5
·
·
EV / EBITDA
3.55년 평균 ≈4.8
≈4.8
·
·
Price / Cash Flow (주가 / 현금 흐름)
1.95년 평균 ≈4.2
≈4.2
·
·
EV / Revenue (EV / 매출)
2.35년 평균 ≈3.6
≈3.6
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.65년 평균 ≈1.5
≈1.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
HPK
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
14.8%5년 평균 ≈37.9%
≈37.9%
33.8%
약함
EBITDA 마진 (TTM)
63.8%5년 평균 ≈75.3%
≈75.3%
33.0%
최상위권
세전 마진 (TTM)
-12.3%5년 평균 ≈23.0%
≈23.0%
36.2%
동일
순이익률 (TTM)
-9.9%5년 평균 ≈17.4%
≈17.4%
30.2%
동일
ROA (TTM)
-2.8%5년 평균 ≈7.0%
≈7.0%
1.3%
약함
ROE (TTM)
-5.5%5년 평균 ≈10.6%
≈10.6%
3.9%
약함
ROIC
3.9%5년 평균 ≈10.9%
≈10.9%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
HPK
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.85년 평균 ≈0.6
≈0.6
0.8
동일
유동비율 (MRQ)
0.95년 평균 ≈0.9
≈0.9
1.0
낮은 유동성
Quick Ratio (당좌 비율)
0.95년 평균 ≈0.8
≈0.8
0.6
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.75년 평균 ≈0.5
≈0.5
0.7
동일
Interest Coverage (이자 보상 배율)
1.05년 평균 ≈11.1
≈11.1
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
HPK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-22.7%5년 평균 ≈67.3%
≈67.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
4.5%
·
·
·
EPS YoY
-79.1%5년 평균 ≈25.6%
≈25.6%
·
·
Net Income YoY (순이익 YoY)
-80.0%5년 평균 ≈45.4%
≈45.4%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-58.3%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-56.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
HPK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.145년 평균 ≈$0.97
≈$0.97
·
·
Revenue / Share (주당 매출)
$6.895년 평균 ≈$6.66
≈$6.66
·
·
Cash Flow / Share (주당 현금 흐름)
$4.085년 평균 ≈$4.33
≈$4.33
·
·
Cash / Share (주당 현금)
$1.295년 평균 ≈$0.83
≈$0.83
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
HPK
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.4
≈0.4
0.3
약함
Receivables Turnover (매출 채권 회전율)
12.35년 평균 ≈11.2
≈11.2
8.7
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$17.3M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.1%
지급 비율110.3%
연간 지급액≈$0.16분기별 납부
배당락일
금액
통화
수익률
12월 1, 2025
$0.04
USD
≈2.3%
9월 2, 2025
$0.04
USD
≈2.0%
6월 2, 2025
$0.04
USD
≈1.6%
3월 3, 2025
$0.04
USD
≈1.3%
12월 2, 2024
$0.04
USD
≈1.1%
9월 3, 2024
$0.04
USD
≈0.95%
6월 3, 2024
$0.04
USD
≈0.87%
2월 29, 2024
$0.04
USD
≈0.69%
10월 31, 2023
$0.03
USD
≈0.56%
8월 7, 2023
$0.03
USD
≈0.71%
4월 28, 2023
$0.03
USD
≈0.51%
1월 31, 2023
$0.03
USD
≈0.36%
10월 31, 2022
$0.03
USD
≈0.43%
7월 29, 2022
$0.03
USD
≈0.41%
4월 29, 2022
$0.03
USD
≈0.64%
1월 31, 2022
$0.03
USD
≈0.84%
10월 14, 2021
$0.03
USD
≈0.99%
7월 14, 2021
$0.10
USD
≈0.92%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-310.1%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 10, 2026
$0.59
$-0.07
998.0%
2026년 3월 31일
5월 18, 2026
$-1.02
$0.04
-2624.8%
2025년 12월 31일
$-0.21
$-0.07
-197.0%
2025년 9월 30일
$-0.15
$0.21
-173.0%
2025년 6월 30일
$0.19
$0.08
135.1%
2025년 3월 31일
$0.26
$0.26
0.93%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$863M
$1.12B
$1.13B
$756M
$220M
·
$8M
SG&A Expense
$25M
$20M
$17M
$12M
$9M
·
$9M
Operating Expenses
$711M
$776M
$696M
$333M
$118M
·
$20M
Operating Income
$150M
$337M
$426M
$423M
$102M
·
$-12M
Interest Expense
$147M
$169M
$148M
$51M
$2M
·
·
Interest Income
$4M
$9M
$3M
$266.0K
$1.0K
·
·
Pretax Income
$26M
$131M
$282M
$312M
$72M
·
$-12M
Income Tax
$7M
$36M
$66M
$75M
$17M
·
·
Net Income
$19M
$95M
$216M
$237M
$56M
·
$-12M
EPS (Basic)
$0.13
$0.69
$1.64
$2.04
$0.55
·
·
EPS (Diluted)
$0.14
$0.67
$1.58
$1.93
$0.54
·
·
Shares (Basic)
125,265,000
125,281,000
117,956,000
104,738,000
93,127,000
·
·
Shares (Diluted)
125,330,000
129,205,000
123,020,000
111,164,000
94,772,000
·
·
EBITDA
$572M
$838M
$851M
$600M
$167M
·
·
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$162M
$87M
$195M
$31M
$35M
$20M
$23M
Receivables
$56M
$85M
$95M
$97M
$39M
$8M
$3M
Inventory
$8M
$11M
$7M
$13M
$3M
$121.0K
$184.0K
Prepaid Expense
$5M
$5M
$995.0K
$4M
$7M
$2M
$25.0K
Current Assets
$260M
$195M
$329M
$145M
$87M
$33M
$92M
PP&E (Net)
$3M
$3M
$4M
$4M
$2M
$1M
$1M
Accum. Depreciation
$1M
$1M
$904.0K
$696.0K
$438.0K
$237.0K
$46.0K
Other Non-current Assets
$16M
$19M
$6M
$6M
$5M
$907.0K
·
Total Assets
$3.21B
$3.06B
$3.08B
$2.28B
$819M
$538M
$498M
Accounts Payable
$230M
$285M
$287M
$266M
$103M
$22M
$31M
Accrued Liabilities
·
·
·
·
$32M
$12M
$20M
Current Liabilities
$230M
$285M
$287M
$266M
$103M
$22M
$31M
Capital Leases
$142.0K
$670.0K
$0
$0
·
·
·
Deferred Tax
$240M
$232M
$197M
$131M
$56M
$39M
·
Other Non-current Liabilities
·
·
·
$0
$831.0K
$78.0K
·
Long-term Debt
$1.19B
$1.05B
$1.15B
$704M
$98M
$0
·
Total Debt
$1.19B
$1.05B
$1.15B
$704M
$98M
·
·
Common Stock
$13.0K
$13.0K
$13.0K
$11.0K
$10.0K
$9.0K
·
Paid-in Capital
$1.16B
$1.17B
$1.19B
$1.01B
$617M
$581M
·
Retained Earnings
$433M
$436M
$363M
$161M
$-64M
$-107M
$-6M
Stockholders' Equity
$1.59B
$1.60B
$1.55B
$1.17B
$553M
$474M
·
Liabilities + Equity
$3.21B
$3.06B
$3.08B
$2.28B
$819M
$538M
$498M
Shares Outstanding
125,330,104
126,067,436
128,420,923
113,165,027
96,774,185
91,967,565
·
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$422M
$501M
$424M
$178M
$65M
·
$4M
Stock-based Comp
$619.0K
$13M
$26M
$33M
$7M
·
·
Deferred Tax
$7M
$35M
$66M
$75M
$17M
·
·
Other Non-cash
$63M
$47M
$24M
$-19M
$3M
·
·
Operating Cash Flow
$512M
$690M
$756M
$504M
$147M
·
$-772.0K
Investing Cash Flow
$-515M
$-621M
$-1.13B
$-1.18B
$-250M
·
$-51M
Debt Issued
·
·
·
·
$120M
·
·
Net Debt Issued
·
·
·
·
$120M
·
·
Stock Issued
·
·
·
$0
$25M
·
·
Stock Repurchased
$0
$35M
$0
$0
·
·
·
Net Stock Activity
$0
$-35M
·
$0
$25M
·
·
Dividends Paid
$21M
$20M
$12M
$10M
$12M
·
·
Financing Cash Flow
$79M
$-177M
$534M
$674M
$119M
·
$74M
Net Change in Cash
$75M
$-108M
$164M
$-4M
$15M
·
$22M
Taxes Paid
$498.0K
·
·
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
17.4%
31.6%
38.4%
55.9%
46.3%
·
·
Net Margin
2.2%
8.9%
19.4%
31.3%
25.2%
·
·
Pretax Margin
3.0%
12.2%
25.4%
41.3%
32.9%
·
·
EBITDA Margin
66.2%
78.4%
76.6%
79.4%
75.9%
·
·
ROA
0.60%
3.1%
8.1%
15.3%
8.2%
·
·
ROE
1.2%
5.9%
14.3%
20.9%
10.7%
·
·
ROIC
3.9%
9.2%
12.1%
17.1%
12.0%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.1
0.7
1.1
0.5
0.8
1.5
·
Quick Ratio
0.9
0.6
1.0
0.5
0.7
1.2
·
Debt / Equity
0.7
0.7
0.7
0.6
0.2
·
·
LT Debt / Equity
0.7
0.6
0.7
0.6
0.2
·
·
Interest Coverage
1.0
2.0
2.9
8.3
41.0
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.3
0.4
0.5
0.3
·
·
Receivables Turnover
12.3
11.9
11.6
11.1
9.3
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$12.72
$12.71
$12.09
$10.34
$5.71
$5.16
·
Revenue / Share
$6.89
$8.28
$9.03
$6.80
$2.32
·
·
Cash Flow / Share
$4.08
$5.34
$6.15
$4.53
$1.55
·
·
Cash / Share
$1.29
$0.69
$1.51
$0.27
$0.36
$0.21
·
Dividend / Share
$0.16
$0.16
$0.10
$0.10
$0.12
·
·
EPS (TTM)
$0.14
$0.67
$1.58
$1.93
$0.54
·
·
성장률6
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
-22.7%
-1.2%
49.7%
243.3%
·
·
·
Revenue CAGR 3Y
4.5%
71.9%
·
·
·
·
·
EPS YoY
-79.1%
-57.6%
-18.1%
257.4%
·
·
·
EPS CAGR 3Y
-58.3%
7.5%
·
·
·
·
·
Net Income YoY
-80.0%
-56.0%
-8.9%
326.3%
·
·
·
Net Income CAGR 3Y
-56.9%
19.6%
·
·
·
·
·
가치 평가 (TTM)15
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$863M
$1.12B
$1.13B
$756M
$220M
·
·
Net Income TTM
$19M
$95M
$216M
$237M
$56M
$-86M
·
Market Cap
$594M
$1.85B
$1.83B
$2.59B
$1.42B
$1.47B
·
Enterprise Value
$1.62B
$2.81B
$2.78B
$3.26B
$1.48B
·
·
P/E
33.9
21.9
9.0
11.8
27.1
·
·
P/S
0.7
1.7
1.6
3.4
6.4
·
·
P/B
0.4
1.2
1.2
2.2
2.6
3.1
·
P / Tangible Book
0.4
1.2
1.2
2.2
2.6
3.1
·
P / Cash Flow
1.2
2.7
2.4
5.1
9.6
·
·
EV / EBITDA
2.8
3.4
3.3
5.4
8.9
·
·
EV / Revenue
1.9
2.5
2.5
4.3
6.7
·
·
Dividend Yield
3.5%
1.1%
0.65%
0.40%
0.82%
·
·
Earnings Yield
2.9%
4.6%
11.1%
8.4%
3.7%
·
·
Payout Ratio
110.3%
21.1%
5.5%
4.4%
20.9%
·
·
Annual Payout
$21M
$20M
$12M
$10M
$12M
·
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$272M
$216M
$217M
$189M
$216M
$272M
$283M
$272M
$275M
$288M
$321M
$346M
$241M
$224M
$258M
$204M
SG&A Expense
$7M
$6M
$4M
$9M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$7M
$3M
$3M
$7M
$2M
Operating Expenses
$189M
$180M
$233M
$156M
$171M
$182M
$208M
$197M
$186M
$185M
$214M
$199M
$148M
$135M
$131M
$86M
Operating Income
$80M
$36M
$-16M
$33M
$43M
$90M
$74M
$73M
$87M
$103M
$107M
$146M
$85M
$89M
$127M
$118M
Interest Expense
$36M
$35M
$37M
$37M
$36M
$37M
$40M
$43M
$43M
$44M
$45M
$37M
$39M
$27M
$21M
$15M
Interest Income
$1M
$949.0K
$2M
$1M
$361.0K
$810.0K
$2M
$2M
$2M
$2M
$2M
$730.0K
$163.0K
$30.0K
$13.0K
$1.0K
Pretax Income
$99M
$-155M
$-32M
$-22M
$34M
$46M
$13M
$65M
$44M
$9M
$123M
$53M
$41M
$65M
$88M
$140M
Income Tax
$16M
$-28M
$-7M
$-4M
$8M
$10M
$4M
$15M
$14M
$2M
$28M
$14M
$10M
$15M
$20M
$32M
Net Income
$82M
$-127M
$-25M
$-18M
$26M
$36M
$9M
$50M
$30M
$6M
$95M
$39M
$32M
$50M
$68M
$108M
EPS (Basic)
$0.60
$-1.02
$-0.17
$-0.15
$0.19
$0.26
$0.07
$0.36
$0.21
$0.05
$0.69
$0.28
$0.26
$0.41
$0.62
$0.90
EPS (Diluted)
$0.59
$-1.02
$-0.16
$-0.15
$0.19
$0.26
$0.06
$0.35
$0.21
$0.05
$0.66
$0.28
$0.25
$0.39
$0.61
$0.85
Shares (Basic)
125,286,000
125,265,000
·
124,807,000
123,930,000
123,913,000
·
124,988,000
125,341,000
125,696,000
·
123,159,000
111,227,000
111,055,000
·
108,681,000
Shares (Diluted)
126,409,000
125,265,000
·
124,807,000
126,095,000
127,213,000
·
129,094,000
129,248,000
129,641,000
·
127,006,000
115,978,000
117,765,000
·
115,118,000
EBITDA
$194M
$149M
·
$133M
$145M
$200M
·
$210M
$215M
$234M
·
$264M
$178M
$170M
·
$161M
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$146M
$96M
$162M
$165M
$22M
$52M
$87M
$136M
$158M
$173M
·
$152M
$30M
$48M
·
$34M
Receivables
$83M
$99M
$56M
$55M
$71M
$78M
$85M
$76M
$88M
$109M
·
$126M
$101M
$81M
·
$83M
Inventory
$4M
$4M
$8M
$10M
$7M
$9M
$11M
$8M
$8M
$11M
·
$15M
$9M
$16M
·
$8M
Prepaid Expense
$3M
$6M
$5M
$5M
$5M
$8M
$5M
$4M
$3M
$3M
·
$3M
$3M
$1M
·
$6M
Current Assets
$264M
$212M
$260M
$251M
$122M
$153M
$195M
$249M
$259M
$299M
·
$298M
$144M
$145M
·
$149M
PP&E (Net)
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Accum. Depreciation
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$995.00B
$935.00B
·
$847.00B
$794.0K
$745.0K
·
$649.0K
Other Non-current Assets
$15M
$15M
$16M
$17M
$19M
$19M
$19M
$15M
$7M
$5M
·
$7M
$7M
$7M
·
$7M
Total Assets
$3.17B
$3.13B
$3.21B
$3.20B
$3.09B
$3.09B
$3.06B
$3.06B
$3.06B
$3.05B
·
$2.99B
$2.79B
$2.58B
·
$2.04B
Accounts Payable
$306M
$317M
$230M
$153M
$141M
$299M
$285M
$260M
$279M
$288M
·
$295M
$1.10B
$561M
·
$260M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$101M
Current Liabilities
$305M
$317M
$230M
$153M
$141M
$299M
$285M
$260M
$279M
$288M
·
$295M
$1.14B
$561M
·
$260M
Capital Leases
$75.0K
$96.0K
$142.0K
$327.0K
$522.0K
$581.0K
$670.0K
$126.0K
$165.0K
·
·
$136.0K
$269.0K
$400.0K
·
·
Deferred Tax
$228M
$212M
$240M
$246M
$250M
$242M
$232M
$228M
$213M
$199M
·
$169M
$155M
$146M
·
$111M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Long-term Debt
$1.19B
$1.19B
$1.19B
$1.19B
$1.03B
$1.02B
$1.05B
$1.07B
$1.10B
$1.12B
·
$1.15B
$973M
$861M
·
$562M
Total Debt
$1.19B
$1.19B
·
$1.19B
$1.03B
$1.02B
·
$1.07B
$1.10B
$1.12B
·
$1.15B
$973M
$861M
·
$562M
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
·
$13.0K
$11.0K
$11.0K
·
$11.0K
Paid-in Capital
$1.16B
$1.16B
$1.16B
$1.16B
$1.17B
$1.17B
$1.17B
$1.17B
$1.18B
$1.18B
·
$1.18B
$1.02B
$1.01B
·
$1.00B
Retained Earnings
$387M
$305M
$433M
$463M
$487M
$467M
$436M
$432M
$388M
$364M
·
$272M
$237M
$208M
·
$96M
Stockholders' Equity
$1.55B
$1.47B
$1.59B
$1.63B
$1.65B
$1.63B
$1.60B
$1.61B
$1.57B
$1.55B
$1.55B
$1.46B
$1.26B
$1.22B
$1.17B
$1.10B
Liabilities + Equity
$3.17B
$3.13B
$3.21B
$3.20B
$3.09B
$3.09B
$3.06B
$3.06B
$3.06B
$3.05B
·
$2.99B
$2.79B
$2.58B
·
$2.04B
Shares Outstanding
126,452,804
126,358,104
125,330,104
125,587,093
126,132,288
126,067,436
126,067,436
126,625,221
127,495,868
127,855,383
·
128,220,923
113,385,923
113,177,011
·
113,162,827
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$113M
$113M
$111M
$101M
$101M
$109M
$106M
$137M
$128M
$131M
$133M
$117M
$93M
$81M
$83M
$43M
Stock-based Comp
$868.0K
$865.0K
$177.0K
$177.0K
$88.0K
$177.0K
$1M
$4M
$4M
$4M
$4M
$14M
$4M
$4M
$4M
$11M
Deferred Tax
$16M
$-28M
$-7M
$-4M
$8M
$10M
$4M
$15M
$14M
$2M
$28M
$14M
$10M
$15M
$20M
$32M
Other Non-cash
·
$95M
·
·
·
$1M
·
·
·
$29M
·
·
·
$40M
·
·
Operating Cash Flow
$126M
$54M
$93M
$120M
$141M
$157M
$140M
$177M
$202M
$171M
$235M
$158M
$174M
$190M
$201M
$155M
Investing Cash Flow
$-76M
$-114M
$-89M
$-105M
$-165M
$-157M
$-145M
$-151M
$-176M
$-148M
$-189M
$-325M
$-293M
$-320M
$-339M
$-294M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$-748.0K
$0
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$8M
$13M
$6M
$9M
$0
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-9M
·
·
·
$0
·
·
Dividends Paid
$0
$0
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-37.0K
$-6M
$-7M
$128M
$-5M
$-35M
$-43M
$-48M
$-41M
$-44M
·
$288M
$102M
$147M
$134M
$152M
Net Change in Cash
$51M
$-66M
$-3M
$143M
$-30M
$-35M
$-49M
$-22M
$-15M
$-21M
$43M
$122M
$-17M
$17M
$-4M
$12M
Taxes Paid
$12.0K
$230.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
29.5%
16.7%
·
17.3%
21.7%
35.1%
·
27.0%
31.7%
35.8%
·
42.3%
35.3%
39.6%
·
58.0%
Net Margin
30.2%
-59.0%
·
-9.7%
13.1%
14.1%
·
18.4%
10.8%
2.2%
·
11.2%
13.2%
22.5%
·
52.9%
Pretax Margin
36.2%
-71.8%
·
-11.6%
16.9%
18.0%
·
24.1%
16.0%
3.0%
·
15.3%
17.2%
28.9%
·
68.3%
EBITDA Margin
71.1%
69.0%
·
70.5%
72.2%
77.6%
·
77.3%
78.1%
81.3%
·
76.3%
73.9%
75.8%
·
78.8%
ROA
2.6%
-4.1%
·
-0.59%
0.85%
1.2%
·
1.7%
1.0%
0.23%
·
1.5%
1.4%
2.7%
·
7.8%
ROE
5.1%
-8.2%
·
-1.1%
1.6%
2.3%
·
3.3%
2.1%
0.46%
·
3.0%
2.9%
5.2%
·
13.6%
ROIC
2.4%
1.1%
·
0.97%
1.2%
2.7%
·
2.1%
2.2%
2.8%
·
4.1%
2.9%
3.3%
·
5.5%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.7
·
1.6
0.9
0.5
·
1.0
0.9
1.0
·
1.0
0.1
0.3
·
0.6
Quick Ratio
0.8
0.6
·
1.4
0.7
0.4
·
0.8
0.9
1.0
·
0.9
0.1
0.2
·
0.5
Debt / Equity
0.8
0.8
·
0.7
0.6
0.6
·
0.7
0.7
0.7
·
0.8
0.8
0.7
·
0.5
LT Debt / Equity
0.7
0.7
·
0.7
0.6
0.6
·
0.6
0.6
0.6
·
0.7
0.2
0.5
·
0.5
Interest Coverage
2.2
1.0
·
0.9
1.2
2.4
·
1.7
2.0
2.4
·
3.9
2.2
3.3
·
8.1
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.5
2.4
·
2.9
2.5
2.7
·
2.7
2.9
3.0
·
3.3
2.5
3.5
·
3.8
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.27
$11.62
·
$12.95
$13.11
$12.96
·
$12.68
$12.32
$12.11
·
$11.35
$11.07
$10.79
·
$9.73
Revenue / Share
$2.16
$1.72
·
$1.51
$1.59
$2.02
·
$2.10
$2.13
$2.22
·
$2.72
$2.08
$1.90
·
$1.77
Cash Flow / Share
·
$0.43
·
·
·
$1.23
·
·
·
$1.32
·
·
·
$1.61
·
·
Cash / Share
$1.16
$0.76
·
$1.31
$0.17
$0.41
·
$1.07
$1.24
$1.36
·
$1.18
$0.27
$0.42
·
$0.30
Dividend / Share
$0.00
$0.00
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.04
$0.03
$0.03
$0.03
$0.03
$0.03
$0.03
EPS (TTM)
$-0.74
$-1.14
·
$0.36
$0.86
$0.88
·
$1.27
$1.20
$1.24
·
$1.53
$2.10
$2.49
·
$1.67
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$894M
$838M
·
$960M
$1.04B
$1.10B
·
$1.16B
$1.23B
$1.20B
·
$1.07B
$927M
$887M
·
$596M
Net Income TTM
$-89M
$-145M
·
$53M
$121M
$125M
·
$181M
$170M
$172M
·
$189M
$258M
$304M
·
$206M
Market Cap
$884M
$872M
·
$888M
$1.24B
$1.60B
·
$1.76B
$1.79B
$2.02B
·
$2.16B
$1.23B
$2.60B
·
$2.45B
Enterprise Value
$1.93B
$1.96B
·
$1.92B
$2.24B
$2.57B
·
$2.70B
$2.73B
$2.97B
·
$3.16B
$2.18B
$3.42B
·
$2.98B
P/E
-9.4
-6.1
·
19.6
11.4
14.4
·
10.9
11.7
12.7
·
11.0
5.2
9.2
·
13.0
P/S
1.0
1.0
·
0.9
1.2
1.4
·
1.5
1.5
1.7
·
2.0
1.3
2.9
·
4.1
P/B
0.6
0.6
·
0.5
0.7
1.0
·
1.1
1.1
1.3
·
1.5
1.0
2.1
·
2.2
P / Tangible Book
0.6
0.6
·
0.5
0.7
1.0
·
1.1
1.1
1.3
·
1.5
1.0
2.1
·
2.2
P / Cash Flow
·
16.1
·
·
·
10.2
·
·
·
11.8
·
·
·
13.7
·
·
EV / Revenue
2.2
2.3
·
2.0
2.1
2.3
·
2.3
2.2
2.5
·
3.0
2.3
3.9
·
5.0
Dividend Yield
1.2%
1.8%
·
2.3%
1.6%
1.2%
·
1.0%
0.91%
0.70%
·
0.53%
0.89%
0.42%
·
0.41%
Earnings Yield
-10.6%
-16.5%
·
5.1%
8.8%
7.0%
·
9.2%
8.5%
7.9%
·
9.1%
19.3%
10.8%
·
7.7%
Payout Ratio
·
0.00%
·
·
·
13.6%
·
·
·
78.4%
·
·
·
5.5%
·
·
Annual Payout
$11M
$16M
·
$21M
$20M
$20M
·
$18M
$16M
$14M
·
$11M
$11M
$11M
·
$10M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$863M
$1.12B
$1.13B
$756M
$220M
영업이익률 %
17.4%
31.6%
38.4%
55.9%
46.3%
순이익
$19M
$95M
$216M
$237M
$56M
희석 EPS
$0.14
$0.67
$1.58
$1.93
$0.54
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.7
0.7
0.7
0.6
0.2
유동비율
1.1
0.7
1.1
0.5
0.8
당좌 비율
0.9
0.6
1.0
0.5
0.7
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
159개의 제출자
· $341.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자159
보유 가치$341.1M
신규 포지션34
청산 포지션12
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
34 (-15 이전 분기 대비)
12 (-11 이전 분기 대비)
55 (+9 이전 분기 대비)
39 (+14 이전 분기 대비)
+2.6M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.