KOS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.29B2023-12-31 → 2025-12-31
EPS$-1.472023-12-31 → 2025-12-31
순이익률-34.2%2023-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KOS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-2.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KOS
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
43.8%
·
35.4%
동일
세전 마진 (TTM)
-27.5%
·
39.0%
최상위권
순이익률 (TTM)
-34.2%
·
30.3%
동일
ROA (TTM)
-11.4%
·
4.9%
약함
ROE (TTM)
-63.0%
·
1.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
KOS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
3.8
·
·
·
유동비율 (MRQ)
0.6
·
1.0
낮은 유동성
Quick Ratio (당좌 비율)
0.3
·
0.6
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
3.6
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KOS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-23.1%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-16.9%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
9.9%
·
·
·
EPS YoY
-9.1%
·
·
·
Net Income YoY (순이익 YoY)
-11.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
KOS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.47
·
·
·
Revenue / Share (주당 매출)
$2.70
·
·
·
Cash Flow / Share (주당 현금 흐름)
$0.28
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KOS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.3
·
0.4
약함
Receivables Turnover (매출 채권 회전율)
9.6
·
8.5
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$6.0M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율0.00%
연간 지급액≈$0.18분기별 납부
배당락일
금액
통화
수익률
3월 4, 2020
$0.05
USD
≈6.9%
11월 29, 2019
$0.05
USD
≈3.0%
9월 4, 2019
$0.05
USD
≈2.2%
6월 5, 2019
$0.05
USD
≈1.6%
3월 6, 2019
$0.05
USD
≈0.72%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-136.3%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 3, 2026
$0.11
$0.10
14.9%
2026년 3월 31일
5월 12, 2026
$-0.07
$0.04
-259.8%
2025년 12월 31일
$-0.16
$-0.13
-23.1%
2025년 9월 30일
$-0.15
$-0.13
-14.4%
2025년 6월 30일
$-0.19
$-0.04
-378.6%
2025년 3월 31일
$-0.22
$-0.09
-157.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.29B
$1.68B
$1.70B
$2.25B
$1.33B
$804M
$1.50B
$887M
$578M
$310M
$472M
$883M
SG&A Expense
$76M
$100M
$100M
$101M
$92M
$72M
$110M
$100M
$68M
$88M
$137M
$135M
Operating Expenses
$1.93B
$1.33B
$1.33B
$1.96B
$1.38B
$1.31B
$1.48B
$953M
$815M
$680M
$386M
$304M
Other Non-op
$-13M
$-18M
$-24M
$9M
$-10M
$-38M
$-25M
$7M
$-5M
$-23M
$-5M
$-2M
Pretax Income
$-635M
$350M
$372M
$337M
$-43M
$-417M
$25M
$-51M
$-178M
$-295M
$85M
$578M
Income Tax
$65M
$160M
$158M
$111M
$34M
$-5M
$81M
$43M
$45M
$-11M
$155M
$299M
Net Income
$-700M
$190M
$214M
$227M
$-78M
$-412M
$-56M
$-94M
$-223M
$-284M
$-70M
$279M
EPS (Basic)
$-1.47
$0.40
$0.46
$0.50
$-0.19
$-1.02
$-0.14
$-0.23
$-0.57
$-0.74
$-0.18
$0.73
EPS (Diluted)
$-1.47
$0.40
$0.44
$0.48
$-0.19
$-1.02
$-0.14
$-0.23
$-0.57
$-0.74
$-0.18
$0.72
Shares (Basic)
477,591,000
470,844,000
459,641,000
455,346,000
416,943,000
405,212,000
401,368,000
404,585,000
388,375,000
385,402,000
382,610,000
379,195,000
Shares (Diluted)
477,591,000
476,691,000
481,070,000
474,857,000
416,943,000
405,212,000
401,368,000
404,585,000
388,375,000
385,402,000
382,610,000
386,119,000
EBITDA
$565M
$465M
$455M
$509M
$478M
$495M
$573M
$339M
$265M
$151M
·
$209M
대차대조표20
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$92M
$85M
$95M
$183M
$132M
$149M
$225M
$174M
$233M
$194M
$275M
$555M
Receivables
$103M
$165M
$121M
$120M
$134M
$44M
$64M
$48M
$0
$54M
$36M
$62M
Inventory
$173M
$171M
$152M
$134M
$165M
$129M
$114M
$85M
$72M
$74M
$85M
$55M
Prepaid Expense
$12M
$16M
$46M
$25M
$19M
$28M
$36M
$68M
$9M
$7M
$25M
$25M
Current Assets
$428M
$446M
$423M
$469M
$542M
$400M
$567M
$510M
$534M
$475M
$734M
$1.01B
PP&E (Net)
$3.73B
$4.44B
$4.16B
$3.84B
$4.18B
$3.32B
$3.64B
$3.46B
$2.32B
$2.71B
$2.32B
$1.78B
Total Assets
$4.70B
$5.31B
$4.94B
$4.58B
$4.94B
$3.87B
$4.32B
$4.09B
$3.19B
$3.34B
$3.20B
$2.93B
Accounts Payable
$203M
$350M
$249M
$212M
$184M
$221M
$149M
$177M
$142M
$221M
$296M
$184M
Accrued Liabilities
$238M
$245M
$303M
$325M
$251M
$203M
$381M
$196M
$219M
$130M
$160M
$202M
Current Liabilities
$572M
$595M
$555M
$574M
$531M
$460M
$539M
$384M
$429M
$370M
$457M
$449M
Capital Leases
$9M
$13M
$16M
$18M
$20M
$23M
$22M
·
·
·
·
·
Deferred Tax
$306M
$313M
$364M
$468M
$711M
$574M
$653M
$477M
$477M
$482M
$502M
$338M
Other Non-current Liabilities
$42M
$49M
$252M
$252M
$250M
$37M
$33M
$9M
$11M
$8M
$10M
$9M
Long-term Debt
$3.05B
$2.74B
$2.39B
$2.23B
$2.62B
$2.11B
$2.01B
$2.12B
$1.28B
$1.32B
$861M
$748M
Total Debt
$3.05B
$2.74B
$2.39B
$2.23B
$2.62B
$2.11B
$2.01B
$2.12B
$1.28B
$1.32B
$861M
$794M
Common Stock
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Retained Earnings
$-1.78B
$-1.08B
$-1.27B
$-1.49B
$-1.71B
$-1.63B
$-1.22B
$-1.17B
$-1.07B
$-850M
$-565M
$-495M
Treasury Stock
$237M
$237M
$237M
$237M
$237M
$237M
$237M
$237M
$48M
$48M
$47M
$31M
Stockholders' Equity
$529M
$1.20B
$1.03B
$788M
$529M
$440M
$842M
$941M
$897M
$1.08B
$1.33B
$1.34B
Liabilities + Equity
$4.70B
$5.31B
$4.94B
$4.58B
$4.94B
$3.87B
$4.32B
$4.09B
$3.19B
$3.34B
$3.20B
$2.93B
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$565M
$465M
$455M
$509M
$478M
$495M
$573M
$339M
$265M
$151M
$166M
$209M
Stock-based Comp
$28M
$38M
$43M
$35M
$32M
$33M
$32M
$35M
$40M
$40M
$75M
$80M
Deferred Tax
$-7M
$-52M
$-108M
$-197M
$-69M
$-43M
$-90M
$9M
$10M
$-24M
$111M
$216M
Restructuring
·
·
·
$0
$3M
$16M
$12M
$0
$0
·
·
$12M
Other Non-cash
$248M
$37M
$162M
$558M
$12M
$122M
$169M
$-29M
$145M
$169M
·
$-340M
Operating Cash Flow
$134M
$678M
$765M
$1.13B
$374M
$196M
$628M
$260M
$237M
$52M
$441M
$444M
CapEx
·
·
·
$612M
$924M
$274M
$441M
$385M
$57M
$645M
·
·
Investing Cash Flow
$-401M
$-966M
$-995M
$-704M
$-973M
$-346M
$-364M
$-985M
$-153M
$-538M
$-796M
·
Debt Issued
·
·
·
·
·
·
$175M
$1.18B
$200M
$450M
$100M
·
Net Debt Issued
·
·
·
·
·
·
$-250M
$850M
$-50M
$450M
·
$-400M
Stock Issued
·
·
$0
$0
$136M
$0
$0
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$206M
$2M
$2M
$18M
$11M
Net Stock Activity
·
·
$0
$0
$136M
·
·
$-206M
$-2M
$-2M
·
$-11M
Dividends Paid
$0
$0
$166.0K
$655.0K
$512.0K
$19M
$73M
$0
$0
·
·
·
Financing Cash Flow
$300M
$274M
$142M
$-415M
$624M
$70M
$-220M
$605M
$-52M
$448M
$80M
·
Net Change in Cash
$32M
$-13M
$-88M
$12M
$25M
$-80M
$44M
$-119M
$32M
$-38M
$-276M
·
Taxes Paid
$111M
$281M
$282M
$248M
$137M
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
$519M
$-550M
$-78M
$187M
$-125M
·
·
·
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
-54.3%
11.3%
12.6%
10.1%
-5.8%
-51.2%
-3.7%
-10.6%
-35.0%
-73.6%
-14.8%
31.6%
Pretax Margin
-49.3%
20.9%
21.9%
15.0%
-3.3%
-51.8%
1.7%
-5.7%
-27.9%
-76.4%
18.1%
65.5%
EBITDA Margin
43.8%
27.8%
26.7%
22.7%
35.9%
61.6%
38.2%
38.3%
41.7%
39.1%
·
23.6%
ROA
-14.0%
3.5%
4.3%
4.8%
-1.7%
-10.3%
-1.3%
-2.2%
-6.8%
-8.7%
-2.3%
10.5%
ROE
-90.5%
15.8%
21.0%
27.0%
-19.1%
-95.1%
-6.4%
-10.0%
-22.5%
-23.6%
-5.2%
24.0%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.7
0.7
0.8
0.8
1.0
0.9
1.1
1.3
1.2
1.3
1.6
2.3
Quick Ratio
0.3
0.4
0.4
0.4
0.5
0.4
0.5
0.6
0.5
0.7
0.7
1.4
Debt / Equity
5.8
2.3
2.3
2.8
5.0
4.8
2.4
2.3
1.4
1.2
0.6
0.6
LT Debt / Equity
5.5
2.3
2.3
2.8
4.9
4.8
2.4
2.3
1.4
1.2
0.6
0.6
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.3
0.5
0.3
0.2
0.3
0.2
0.2
0.1
0.2
0.3
Receivables Turnover
9.6
11.7
14.2
22.3
14.9
14.8
26.7
36.8
23.5
8.5
9.7
28.5
주당4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$2.70
$3.51
$3.54
$4.73
$3.19
$1.98
$3.74
$2.19
$1.64
$1.00
$1.23
$2.29
Cash Flow / Share
$0.28
$1.42
$1.59
$2.38
$0.90
$0.48
$1.56
$0.64
$0.61
$0.14
·
$1.15
Dividend / Share
·
·
·
·
·
$0.05
$0.18
$0.00
$0.00
·
·
·
EPS (TTM)
$-1.47
$0.40
$0.44
$0.48
$-0.19
$-1.02
$-0.14
$-0.23
$-0.57
$-0.74
$-0.18
$0.72
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-23.1%
-1.5%
-24.2%
68.6%
65.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-16.9%
7.9%
28.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-9.1%
-8.3%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-11.1%
-5.8%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.29B
$1.68B
$1.70B
$2.25B
$1.33B
$804M
$1.50B
$887M
$578M
$310M
$472M
$883M
Net Income TTM
$-700M
$190M
$214M
$227M
$-78M
$-412M
$-56M
$-94M
$-223M
$-284M
$-70M
$279M
P/E
-0.6
8.6
15.2
13.2
-18.2
-2.3
-40.7
-17.7
-12.0
-9.5
-28.9
11.7
Earnings Yield
-161.5%
11.7%
6.6%
7.5%
-5.5%
-43.4%
-2.5%
-5.7%
-8.3%
-10.6%
-3.5%
8.6%
Payout Ratio
0.00%
0.00%
0.08%
0.29%
-0.66%
-4.7%
-130.2%
·
·
·
·
·
Annual Payout
$0
$0
$166.0K
$655.0K
$512.0K
$19M
$73M
$0
$0
·
·
·
손익계산서12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$607M
$371M
$295M
$311M
$393M
$290M
$398M
$408M
$451M
$419M
$508M
$526M
$273M
$394M
$510M
$456M
SG&A Expense
$19M
$28M
$18M
$13M
$19M
$26M
$23M
$23M
$25M
$28M
$22M
$25M
$23M
$29M
$26M
$24M
Operating Expenses
$335M
$612M
$667M
$418M
$457M
$384M
$431M
$301M
$316M
$277M
$466M
$389M
$220M
$254M
$764M
$126M
Other Non-op
$-10M
$-3M
$1M
$-6M
$-6M
$-2M
$-11M
$-2M
$-2M
$-2M
$-6M
$-11M
$-5M
$-2M
$8M
$218.0K
Pretax Income
$282M
$-241M
$-370M
$-106M
$-64M
$-94M
$-34M
$107M
$135M
$142M
$41M
$138M
$53M
$140M
$-200M
$330M
Income Tax
$98M
$-16M
$7M
$18M
$24M
$17M
$-27M
$62M
$75M
$50M
$20M
$52M
$30M
$56M
$-86M
$108M
Net Income
$185M
$-226M
$-377M
$-124M
$-88M
$-111M
$-7M
$45M
$60M
$92M
$22M
$85M
$23M
$83M
$-114M
$222M
EPS (Basic)
$0.31
$-0.45
$-0.80
$-0.26
$-0.18
$-0.23
$-0.03
$0.10
$0.13
$0.20
$0.04
$0.19
$0.05
$0.18
$-0.25
$0.49
EPS (Diluted)
$0.31
$-0.45
$-0.80
$-0.26
$-0.18
$-0.23
$0.00
$0.09
$0.12
$0.19
$0.04
$0.18
$0.05
$0.17
$-0.24
$0.47
Shares (Basic)
593,441,000
506,198,000
·
478,254,000
478,068,000
475,681,000
·
471,816,000
471,599,000
468,042,000
·
460,108,000
459,984,000
458,318,000
·
455,840,000
Shares (Diluted)
604,713,000
506,198,000
·
478,254,000
478,068,000
475,681,000
·
479,190,000
480,172,000
482,096,000
·
481,099,000
479,016,000
479,326,000
·
476,431,000
EBITDA
·
$122M
·
·
·
$123M
·
·
·
$103M
·
·
·
$112M
·
·
대차대조표20
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$102M
$130M
$92M
$64M
$52M
$50M
$85M
$52M
$174M
$254M
$95M
$139M
$86M
$128M
$183M
$232M
Receivables
$113M
$111M
$103M
$103M
$118M
$153M
$165M
$162M
$113M
$122M
·
$72M
$47M
$58M
·
$68M
Inventory
$140M
$183M
$173M
$164M
$163M
$196M
$171M
$155M
$149M
$176M
·
$155M
$191M
$164M
·
$150M
Prepaid Expense
$14M
$12M
$12M
$15M
$15M
$15M
$16M
$42M
$41M
$47M
·
$49M
$33M
$29M
·
$23M
Current Assets
$393M
$453M
$428M
$366M
$363M
$417M
$446M
$421M
$478M
$603M
·
$462M
$420M
$443M
·
$548M
PP&E (Net)
$3.35B
$3.37B
$3.73B
$4.21B
$4.36B
$4.41B
$4.44B
$4.69B
$4.56B
$4.39B
$4.16B
$4.18B
$4.08B
$3.97B
$3.84B
$4.14B
Total Assets
$4.31B
$4.78B
$4.70B
$5.09B
$5.21B
$5.27B
$5.31B
$5.47B
$5.39B
$5.35B
$4.94B
$4.97B
$4.81B
$4.70B
$4.58B
$4.92B
Accounts Payable
$162M
$195M
$203M
$201M
$313M
$333M
$350M
$285M
$345M
$372M
·
$199M
$264M
$273M
·
$273M
Accrued Liabilities
$344M
$332M
$238M
$251M
$241M
$215M
$245M
$278M
$303M
$279M
·
$339M
$244M
$320M
·
$252M
Current Liabilities
$663M
$757M
$572M
$705M
$809M
$547M
$595M
$563M
$655M
$665M
·
$564M
$524M
$625M
·
$592M
Capital Leases
$8M
$9M
$9M
·
·
·
$13M
·
·
·
·
·
·
·
·
·
Deferred Tax
$177M
$135M
$306M
$313M
$314M
$315M
$313M
$377M
$371M
$358M
·
$434M
$459M
$460M
·
$630M
Other Non-current Liabilities
$30M
$39M
$42M
$44M
$45M
$46M
$49M
$250M
$255M
$242M
·
$250M
$251M
$251M
·
$252M
Long-term Debt
$2.67B
$2.90B
$3.05B
$2.98B
$2.85B
·
$2.74B
·
·
·
·
$2.39B
$2.37B
$2.22B
·
$2.31B
Total Debt
$2.67B
$2.90B
·
$2.98B
$2.85B
$2.85B
·
$2.69B
$2.60B
$2.66B
·
$2.39B
$2.37B
$2.22B
·
$2.31B
Common Stock
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
Retained Earnings
$-1.82B
$-2.01B
$-1.78B
$-1.41B
$-1.28B
$-1.19B
$-1.08B
$-1.08B
$-1.12B
$-1.18B
·
$-1.29B
$-1.38B
$-1.40B
·
$-1.37B
Treasury Stock
$237M
$237M
$237M
$237M
$237M
$237M
$237M
$237M
$237M
$237M
·
$237M
$237M
$237M
·
$237M
Stockholders' Equity
$705M
$515M
$529M
$899M
$1.02B
$1.10B
$1.20B
$1.20B
$1.14B
$1.07B
$1.03B
$1000M
$904M
$869M
$788M
$893M
Liabilities + Equity
$4.31B
$4.78B
$4.70B
$5.09B
$5.21B
$5.27B
$5.31B
$5.47B
$5.39B
$5.35B
·
$4.97B
$4.81B
$4.70B
·
$4.92B
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$123M
$122M
$146M
$143M
$153M
$123M
$147M
$123M
$92M
$103M
$116M
$135M
$92M
$112M
$114M
$109M
Stock-based Comp
$8M
$6M
$7M
$5M
$7M
$8M
$10M
$10M
$10M
$7M
$11M
$11M
$11M
$10M
$9M
$9M
Deferred Tax
$48M
$-49M
$-7M
$-950.0K
$-175.0K
$2M
$-63M
$6M
$13M
$-7M
$-70M
$-28M
$-997.0K
$-8M
$-160M
$46M
Restructuring
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
·
$0
Other Non-cash
·
$253M
·
·
·
$-23M
·
·
·
$78M
·
·
·
$7M
·
·
Operating Cash Flow
$175M
$107M
$35M
$-28M
$127M
$-888.0K
$176M
$6M
$224M
$273M
$294M
$249M
$18M
$204M
$267M
$255M
Investing Cash Flow
$51M
$-99M
$-70M
$-71M
$-125M
$-134M
$-191M
$-219M
$-238M
$-317M
$-336M
$-208M
$-211M
$-239M
$-230M
$-239M
Stock Issued
$0
$206M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$206M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$1.0K
$165.0K
$0
$0
Financing Cash Flow
$-238M
$43M
$75M
$125M
$-1.0K
$100M
$49M
$91M
$-69M
$204M
$-869.0K
$12M
$150M
$-19M
$-82M
$-8M
Net Change in Cash
$-12M
$51M
$40M
$26M
$2M
$-35M
$33M
$-122M
$-84M
$159M
$-43M
$53M
$-43M
$-55M
$-45M
$8M
Taxes Paid
$22M
$25M
$21M
$21M
$24M
$46M
$48M
$81M
$75M
$77M
$70M
$67M
$95M
$51M
$52M
$59M
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
30.4%
-60.9%
·
-40.0%
-22.4%
-38.1%
·
11.0%
13.3%
21.9%
·
16.2%
8.5%
21.1%
·
48.7%
Pretax Margin
46.5%
-65.0%
·
-34.2%
-16.2%
-32.4%
·
26.1%
30.0%
33.9%
·
26.1%
19.5%
35.4%
·
72.4%
EBITDA Margin
·
33.0%
·
·
·
42.2%
·
·
·
24.6%
·
·
·
28.4%
·
·
ROA
3.9%
-4.5%
·
-2.4%
-1.7%
-2.1%
·
0.86%
1.2%
1.8%
·
1.7%
0.48%
1.7%
·
4.9%
ROE
21.4%
-28.0%
·
-11.9%
-8.1%
-10.2%
·
4.1%
5.8%
9.4%
·
9.0%
3.0%
11.8%
·
37.7%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.6
·
0.5
0.4
0.8
·
0.7
0.7
0.9
·
0.8
0.8
0.7
·
0.9
Quick Ratio
0.3
0.3
·
0.2
0.2
0.4
·
0.4
0.4
0.6
·
0.4
0.3
0.3
·
0.5
Debt / Equity
3.8
5.6
·
3.3
2.8
2.6
·
2.2
2.3
2.5
·
2.4
2.6
2.6
·
2.6
LT Debt / Equity
3.6
5.6
·
3.0
2.6
2.6
·
2.2
2.3
2.5
·
2.4
2.6
2.5
·
2.5
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
5.3
2.8
·
2.3
3.4
2.1
·
3.5
5.6
4.7
·
7.6
2.0
3.4
·
9.2
주당3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$1.00
$0.73
·
$0.65
$0.82
$0.61
·
$0.85
$0.94
$0.87
·
$1.09
$0.57
$0.82
·
$0.96
Cash Flow / Share
·
$0.21
·
·
·
$-0.00
·
·
·
$0.57
·
·
·
$0.43
·
·
EPS (TTM)
$-1.20
$-1.69
·
$-0.67
$-0.32
$-0.02
·
$0.44
$0.53
$0.46
·
$0.16
$0.45
$0.65
·
$0.96
가치 평가 (TTM)6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.58B
$1.37B
·
$1.39B
$1.49B
$1.55B
·
$1.79B
$1.90B
$1.73B
·
$1.70B
$1.63B
$1.98B
·
$2.31B
Net Income TTM
$-542M
$-815M
·
$-329M
$-160M
$-12M
·
$218M
$258M
$222M
·
$78M
$215M
$308M
·
$440M
P/E
-1.8
-1.6
·
-2.5
-5.4
-114.0
·
9.2
10.5
13.0
·
51.1
13.3
11.4
·
5.4
Earnings Yield
-56.9%
-60.8%
·
-40.4%
-18.6%
-0.88%
·
10.9%
9.6%
7.7%
·
2.0%
7.5%
8.7%
·
18.6%
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
·
0.20%
·
·
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$1.0K
·
$166.0K
$166.0K
$178.0K
·
$655.0K
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$1.29B
·
·
$1.68B
·
순이익
$-700M
·
·
$190M
·
희석 EPS
$-1.47
·
·
$0.40
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
부채 / 자기자본 비율
5.8
·
·
2.3
·
유동비율
0.7
·
·
0.7
·
당좌 비율
0.3
·
·
0.4
·
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
297개의 제출자
· $946.9M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자297
보유 가치$946.9M
신규 포지션54
청산 포지션39
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
54 (-37 이전 분기 대비)
39 (+9 이전 분기 대비)
120 (+28 이전 분기 대비)
66 (+10 이전 분기 대비)
+14.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.