IMKTA 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$86.65
매출$5.33B
부채/자본 (MRQ)0.3
52주 범위$67–$96
IMKTA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$5.33B2016-09-24 → 2025-09-27
잉여현금흐름·2016-09-24 → 2024-09-28
순이익률1.9%2016-09-24 → 2024-09-28
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
IMKTA
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
24.5%5년 평균 ≈24.5%
≈24.5%
29.3%
약함
영업이익률 (TTM)
2.6%5년 평균 ≈5.3%
≈5.3%
2.8%
약함
세전 마진 (TTM)
2.5%5년 평균 ≈5.0%
≈5.0%
3.2%
약함
순이익률 (TTM)
1.9%5년 평균 ≈3.8%
≈3.8%
1.9%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
IMKTA
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.35년 평균 ≈0.4
≈0.4
0.6
낮은 부채
유동비율 (MRQ)
3.25년 평균 ≈2.5
≈2.5
1.2
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.35년 평균 ≈0.4
≈0.4
0.6
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
IMKTA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-5.4%5년 평균 ≈3.2%
≈3.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-2.1%5년 평균 ≈3.5%
≈3.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
3.0%
·
·
·
Net Income YoY (순이익 YoY)
-20.8%5년 평균 ≈-8.9%
≈-8.9%
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-32.6%5년 평균 ≈-17.3%
≈-17.3%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-14.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
IMKTA
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$438.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.66분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
배당락일
금액
통화
수익률
7월 9, 2026
$0.17
USD
≈0.72%
4월 9, 2026
$0.17
USD
≈0.69%
1월 8, 2026
$0.17
USD
≈0.95%
10월 9, 2025
$0.17
USD
≈0.93%
7월 10, 2025
$0.17
USD
≈0.98%
4월 10, 2025
$0.17
USD
≈1.0%
1월 10, 2025
$0.17
USD
≈1.1%
10월 10, 2024
$0.17
USD
≈1.1%
7월 11, 2024
$0.17
USD
≈0.90%
4월 10, 2024
$0.17
USD
≈0.89%
1월 11, 2024
$0.17
USD
≈0.76%
10월 11, 2023
$0.17
USD
≈0.84%
7월 5, 2023
$0.17
USD
≈0.80%
4월 5, 2023
$0.17
USD
≈0.73%
1월 5, 2023
$0.17
USD
≈0.71%
10월 5, 2022
$0.17
USD
≈0.81%
7월 6, 2022
$0.17
USD
≈0.76%
4월 6, 2022
$0.17
USD
≈0.73%
1월 5, 2022
$0.17
USD
≈0.76%
10월 6, 2021
$0.17
USD
≈0.99%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
$1.36
—
—
2026년 6월 30일
8월 6, 2026
$1.28
—
—
2026년 3월 31일
5월 7, 2026
$1.48
—
—
2025년 9월 30일
$1.38
—
—
2025년 6월 30일
$0.80
—
—
2025년 3월 31일
$0.87
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서11
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.33B
$5.64B
$5.89B
$5.68B
$4.99B
$4.61B
$4.20B
$4.09B
$4.00B
$3.79B
$3.78B
$3.84B
Cost of Revenue
$4.06B
$4.34B
$4.49B
$4.26B
$3.68B
$3.41B
$3.18B
$3.11B
$3.04B
$2.87B
$2.89B
$2.99B
Gross Profit
$1.27B
$1.30B
$1.40B
$1.42B
$1.30B
$1.20B
$1.02B
$980M
$964M
$924M
$893M
$845M
Operating Expenses
$1.16B
$1.16B
$1.12B
$1.04B
$963M
$922M
$874M
$856M
$837M
$795M
$756M
$723M
Operating Income
$118M
$147M
$292M
$377M
$350M
$281M
$152M
$125M
$128M
$129M
$139M
$123M
Interest Expense
$20M
$22M
$22M
$22M
$24M
$41M
$47M
$48M
$47M
$46M
$47M
$47M
Other Non-op
$12M
$14M
$8M
$6M
$3M
$2M
$2M
$3M
$4M
$2M
$2M
$3M
Pretax Income
$110M
$140M
$279M
$361M
$328M
$235M
$107M
$80M
$84M
$85M
$94M
$80M
Income Tax
$26M
$34M
$68M
$89M
$78M
$56M
$25M
$-17M
$30M
$30M
$35M
$28M
Net Income
$84M
$106M
$211M
$273M
$250M
$179M
$82M
$97M
$54M
$54M
$59M
$51M
EBITDA
·
$147M
$292M
$377M
$350M
·
$152M
$125M
·
$129M
$139M
$123M
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
$7M
$42M
$11M
$24M
$6M
$8M
$9M
Short-term Investments
·
·
·
·
$5M
·
$0
$0
$0
·
·
·
Receivables
$106M
$78M
$108M
$97M
$95M
$81M
$72M
$70M
$66M
$62M
$66M
$61M
Inventory
$483M
$462M
$494M
$458M
$390M
$367M
$374M
$372M
$349M
$344M
$339M
$330M
Other Current Assets
$20M
$32M
$23M
$16M
$15M
$15M
$9M
$44M
$6M
$7M
$11M
$15M
Current Assets
$976M
$926M
$953M
$838M
$575M
$470M
$497M
$497M
$446M
$418M
$424M
$414M
PP&E (Net)
$1.52B
$1.53B
$1.43B
$1.37B
$1.37B
$1.35B
$1.34B
$1.30B
$1.27B
$1.25B
$1.21B
$1.22B
PP&E (Gross)
$3.35B
$3.28B
$3.11B
$2.99B
$2.89B
$2.82B
$2.73B
$2.61B
$2.51B
$2.41B
$2.30B
$2.23B
Accum. Depreciation
$1.83B
$1.76B
$1.68B
$1.61B
$1.52B
$1.46B
$1.38B
$1.31B
$1.24B
$1.17B
$1.09B
$1.02B
Other Non-current Assets
$50M
$48M
$50M
$45M
$32M
$28M
$26M
$25M
$22M
$20M
$20M
$24M
Total Assets
$2.57B
$2.53B
$2.47B
$2.30B
$2.02B
$1.90B
$1.87B
$1.82B
$1.73B
$1.69B
$1.65B
$1.64B
Accrued Liabilities
$101M
$99M
$101M
$95M
$90M
$92M
$84M
$82M
$82M
$76M
$75M
$71M
Current Liabilities
$303M
$321M
$331M
$334M
$306M
$324M
$248M
$260M
$246M
$242M
$252M
$251M
Capital Leases
$22M
$24M
$34M
$33M
$34M
$41M
·
·
·
·
·
·
Deferred Tax
$65M
$64M
$67M
$74M
$73M
$73M
$75M
$74M
$70M
$71M
$65M
$70M
Other Non-current Liabilities
$62M
$56M
$47M
$41M
$50M
$56M
$42M
$42M
$41M
$37M
$35M
$29M
Total Liabilities
$950M
$982M
$1.01B
$1.04B
$1.04B
$1.08B
$1.20B
$1.23B
$1.22B
$1.22B
$1.23B
$1.27B
Long-term Debt
$515M
$533M
$550M
$572M
$590M
$606M
$852M
$866M
$878M
$876M
$886M
$937M
Total Debt
·
$533M
$550M
$572M
$590M
·
$852M
$866M
·
$876M
$895M
$937M
Paid-in Capital
·
·
·
·
·
$12M
$12M
$12M
$12M
$12M
$12M
$12M
Retained Earnings
$1.61B
$1.54B
$1.44B
$1.25B
$986M
$816M
$651M
$582M
$498M
$457M
$416M
$369M
AOCI
$6M
$7M
$13M
$12M
$-3M
$-10M
$-1M
·
·
·
·
·
Stockholders' Equity
$1.62B
$1.55B
$1.46B
$1.26B
$983M
$819M
$663M
$595M
$511M
$470M
$429M
$383M
Liabilities + Equity
$2.57B
$2.53B
$2.47B
$2.30B
$2.02B
$1.90B
$1.87B
$1.82B
$1.73B
$1.69B
$1.65B
$1.66B
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$123M
$122M
$116M
$118M
$117M
$116M
$113M
$113M
$111M
$107M
$103M
$98M
Deferred Tax
$2M
$-1M
$-7M
$-4M
$-3M
$737.0K
$1M
$5M
$-2M
$7M
$2M
$-16M
Operating Cash Flow
$154M
$263M
$266M
$339M
$306M
$350M
$212M
$161M
$156M
$159M
$153M
$154M
CapEx
$115M
$211M
$174M
$120M
$141M
$123M
$162M
$150M
$128M
$138M
$104M
$108M
Investing Cash Flow
$-110M
$-206M
$-170M
$-112M
$-128M
$-117M
$-153M
$-148M
$-125M
$-137M
·
·
Debt Issued
·
·
·
·
·
$155M
·
·
$60M
$20M
·
$14M
Net Debt Issued
·
$-18M
$-22M
$-18M
$-328M
·
$-14M
$-13M
·
$-11M
$-12M
$-5M
Stock Repurchased
·
·
·
·
$80M
·
·
·
·
·
·
$65M
Net Stock Activity
·
·
·
·
$-80M
·
·
·
·
·
·
$-65M
Dividends Paid
$12M
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$14M
Financing Cash Flow
$-32M
$-31M
$-35M
$-31M
$-115M
$-268M
$-27M
$-26M
$-13M
$-24M
·
·
Net Change in Cash
·
·
·
·
·
·
·
$-13M
$18M
$-2M
$-1M
$-8M
Taxes Paid
$11M
$46M
$78M
$87M
$78M
$63M
$-12M
$14M
$28M
$20M
$37M
$32M
Free Cash Flow
·
$52M
$93M
$220M
$166M
·
$50M
$11M
·
$21M
$49M
$46M
Levered FCF
·
$35M
$76M
$204M
$147M
·
$13M
$-47M
·
$-8M
$20M
$16M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
23.1%
23.8%
24.9%
26.1%
·
24.3%
23.9%
·
24.4%
23.6%
22.0%
Operating Margin
·
2.6%
5.0%
6.6%
7.0%
·
3.6%
3.0%
·
3.4%
3.7%
3.2%
Net Margin
·
1.9%
3.6%
4.8%
5.0%
·
1.9%
2.4%
·
1.4%
1.6%
1.3%
Pretax Margin
·
2.5%
4.7%
6.4%
6.6%
·
2.5%
2.0%
·
2.2%
2.5%
2.1%
EBITDA Margin
·
2.6%
5.0%
6.6%
7.0%
·
3.6%
3.0%
·
3.4%
3.7%
3.2%
ROA
·
4.2%
8.8%
12.7%
12.8%
·
4.4%
5.5%
·
3.2%
3.6%
3.1%
ROE
·
6.8%
14.7%
22.3%
26.3%
·
12.5%
16.6%
·
11.7%
14.1%
12.6%
ROIC
·
5.4%
11.0%
15.5%
17.0%
·
7.7%
10.4%
·
6.1%
6.6%
6.0%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
2.9
2.9
2.5
1.9
·
2.0
1.9
·
1.7
1.7
1.7
Quick Ratio
·
0.2
0.3
0.3
0.3
·
0.5
0.3
·
0.3
0.3
0.3
Debt / Equity
·
0.3
0.4
0.5
0.6
·
1.3
1.5
·
1.9
2.1
2.4
LT Debt / Equity
·
0.3
0.4
0.4
0.6
·
1.3
1.4
·
1.8
2.1
2.4
Interest Coverage
·
6.7
13.2
17.5
14.4
·
3.2
2.6
·
2.8
3.0
2.6
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
2.3
2.5
2.6
2.5
·
2.3
2.3
·
2.3
2.3
2.3
Inventory Turnover
·
9.1
9.4
10.1
9.7
·
8.5
8.6
·
8.4
8.6
9.1
Receivables Turnover
·
60.7
57.6
59.1
56.5
·
59.2
60.0
·
59.3
59.4
63.4
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.4%
-4.3%
3.8%
13.9%
8.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.1%
4.2%
8.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-20.8%
-49.9%
-22.7%
9.2%
39.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-32.6%
-25.0%
5.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-14.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-1.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.33B
$5.64B
$5.89B
$5.68B
$4.99B
$4.61B
$4.20B
$4.09B
$4.00B
$3.79B
$3.78B
$3.84B
Net Income TTM
$84M
$106M
$211M
$273M
$250M
$179M
$82M
$97M
$54M
$54M
$59M
$51M
Payout Ratio
·
11.6%
5.8%
4.5%
5.1%
·
15.9%
13.4%
·
24.0%
21.9%
28.1%
Annual Payout
$12M
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$14M
손익계산서11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$1.37B
$1.31B
$1.37B
$1.37B
$1.35B
$1.33B
$1.29B
$1.40B
$1.39B
$1.37B
$1.48B
$1.58B
$1.43B
$1.38B
$1.49B
$1.45B
Cost of Revenue
$1.04B
$983M
$1.04B
$1.03B
$1.02B
$1.02B
$987M
$1.10B
$1.06B
$1.05B
$1.13B
$1.22B
$1.10B
$1.05B
$1.12B
$1.09B
Gross Profit
$332M
$325M
$335M
$335M
$327M
$311M
$301M
$299M
$330M
$322M
$349M
$370M
$338M
$326M
$371M
$365M
Operating Expenses
$298M
$291M
$295M
$299M
$290M
$289M
$281M
$301M
$286M
$285M
$290M
$299M
$271M
$269M
$276M
$268M
Operating Income
$34M
$34M
$39M
$35M
$37M
$22M
$24M
$-1M
$44M
$45M
$60M
$72M
$67M
$58M
$96M
$97M
Interest Expense
$5M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
Other Non-op
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$4M
$3M
$2M
$2M
$1M
$2M
Pretax Income
$33M
$33M
$37M
$33M
$35M
$20M
$22M
$-3M
$42M
$43M
$58M
$69M
$64M
$54M
$92M
$93M
Income Tax
$7M
$8M
$9M
$8M
$9M
$4M
$5M
$-2M
$11M
$11M
$14M
$16M
$16M
$13M
$22M
$23M
Net Income
$26M
$24M
$28M
$26M
$26M
$15M
$17M
$-1M
$32M
$32M
$43M
$53M
$48M
$41M
$69M
$70M
EBITDA
$34M
$34M
$39M
·
$37M
$22M
$24M
·
$44M
$45M
$60M
·
$67M
$58M
$96M
·
대차대조표21
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Receivables
$103M
$101M
$109M
$106M
$102M
$99M
$105M
$78M
$100M
$109M
$117M
·
$101M
$97M
$121M
·
Inventory
$480M
$479M
$485M
$483M
$488M
$491M
$491M
$462M
$484M
$479M
$501M
·
$482M
$474M
$465M
·
Other Current Assets
$19M
$20M
$21M
$20M
$22M
$21M
$25M
$32M
$25M
$27M
$18M
·
$33M
$32M
$17M
·
Current Assets
$1.06B
$1.02B
$977M
$976M
$948M
$909M
$890M
$926M
$963M
$917M
$911M
·
$897M
$854M
$859M
·
PP&E (Net)
$1.50B
$1.50B
$1.52B
$1.52B
$1.52B
$1.52B
$1.53B
$1.53B
$1.50B
$1.48B
$1.46B
·
$1.42B
$1.40B
$1.40B
·
PP&E (Gross)
·
·
·
$3.35B
·
·
·
$3.28B
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$1.83B
·
·
·
$1.76B
·
·
·
·
·
·
·
·
Other Non-current Assets
$53M
$50M
$51M
$50M
$49M
$48M
$52M
$48M
$51M
$51M
$48M
·
$47M
$43M
$45M
·
Total Assets
$2.63B
$2.59B
$2.57B
$2.57B
$2.55B
$2.51B
$2.49B
$2.53B
$2.55B
$2.49B
$2.46B
·
$2.41B
$2.34B
$2.35B
$2.30B
Accrued Liabilities
$116M
$101M
$98M
$101M
$89M
$84M
$69M
$99M
$90M
$80M
$77M
·
$85M
$76M
$88M
·
Current Liabilities
$329M
$305M
$291M
$303M
$301M
$285M
$275M
$321M
$322M
$287M
$283M
·
$313M
$292M
$322M
·
Capital Leases
$19M
$20M
$20M
$22M
$23M
$24M
$21M
$24M
$31M
$33M
$33M
·
$36M
$35M
$36M
·
Deferred Tax
$52M
$60M
$60M
$65M
$68M
$62M
$64M
$64M
$65M
$64M
$65M
·
$69M
$70M
$72M
·
Other Non-current Liabilities
$64M
$60M
$63M
$62M
$59M
$57M
$58M
$56M
$53M
$53M
$51M
·
$46M
$44M
$44M
·
Total Liabilities
$949M
$933M
$930M
$950M
$953M
$935M
$932M
$982M
$992M
$961M
$963M
·
$1000M
$981M
$1.02B
·
Long-term Debt
$501M
$504M
$512M
$515M
$518M
$522M
$529M
$533M
$536M
$539M
$547M
·
$553M
$557M
$564M
·
Total Debt
$501M
$504M
$512M
·
$518M
$522M
$529M
·
$536M
$539M
$547M
·
$553M
$557M
$564M
·
Retained Earnings
$1.68B
$1.66B
$1.63B
$1.61B
$1.59B
$1.56B
$1.55B
$1.54B
$1.54B
$1.51B
$1.49B
·
$1.40B
$1.35B
$1.31B
·
AOCI
$5M
$5M
$5M
$6M
$6M
$7M
$9M
$7M
$10M
$11M
$9M
·
$11M
$9M
$11M
·
Stockholders' Equity
$1.68B
$1.66B
$1.64B
$1.62B
$1.59B
$1.57B
$1.56B
$1.55B
$1.55B
$1.53B
$1.50B
$1.46B
$1.41B
$1.36B
$1.32B
$1.26B
Liabilities + Equity
$2.63B
$2.59B
$2.57B
$2.57B
$2.55B
$2.51B
$2.49B
$2.53B
$2.55B
$2.49B
$2.46B
·
$2.41B
$2.34B
$2.35B
·
현금 흐름10
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$30M
$30M
$30M
$31M
$31M
$31M
$31M
$34M
$30M
$29M
$29M
$29M
$29M
$29M
$29M
$29M
Deferred Tax
$-8M
$-525.0K
$-5M
$-2M
$6M
$-1M
$-463.0K
$-280.0K
$2M
$-1M
$-1M
$-3M
$-1M
$-1M
$-1M
$-3M
Operating Cash Flow
$67M
$84M
$38M
$60M
$75M
$63M
$-44M
$73M
$103M
$70M
$16M
$89M
$83M
$37M
$57M
$78M
CapEx
$23M
$17M
$36M
$23M
$29M
$24M
$38M
$68M
$45M
$35M
$63M
$36M
$46M
$32M
$59M
$46M
Investing Cash Flow
$-23M
$-16M
$-36M
$-23M
$-29M
$-24M
$-34M
$-68M
$-44M
$-32M
$-62M
$-35M
$-46M
$-31M
$-58M
$70M
Net Debt Issued
·
·
$-3M
·
·
·
$-3M
·
·
·
$-3M
·
·
·
$-8M
·
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-7M
$-11M
$-7M
$-7M
$-7M
$-11M
$-7M
$-7M
$-7M
$-11M
$-7M
$-7M
$-7M
$-11M
$-11M
$-7M
Free Cash Flow
·
·
$2M
·
·
·
$-81M
·
·
·
$-48M
·
·
·
$-2M
·
Levered FCF
·
·
$-1M
·
·
·
$-85M
·
·
·
$-52M
·
·
·
$-6M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
24.3%
24.9%
24.4%
·
24.3%
23.4%
23.4%
·
23.7%
23.5%
23.5%
·
23.6%
23.6%
24.9%
·
Operating Margin
2.5%
2.6%
2.9%
·
2.8%
1.6%
1.8%
·
3.2%
3.3%
4.0%
·
4.7%
4.2%
6.4%
·
Net Margin
1.9%
1.9%
2.1%
·
1.9%
1.1%
1.3%
·
2.3%
2.3%
2.9%
·
3.4%
2.9%
4.7%
·
Pretax Margin
2.4%
2.5%
2.7%
·
2.6%
1.5%
1.7%
·
3.0%
3.1%
3.9%
·
4.5%
3.9%
6.2%
·
EBITDA Margin
2.5%
2.6%
2.9%
·
2.8%
1.6%
1.8%
·
3.2%
3.3%
4.0%
·
4.7%
4.2%
6.4%
·
ROA
1.0%
0.95%
1.1%
·
1.0%
0.61%
0.67%
·
1.3%
1.3%
1.8%
·
2.1%
1.8%
3.1%
·
ROE
1.6%
1.5%
1.8%
·
1.7%
0.98%
1.1%
·
2.1%
2.2%
3.1%
·
3.7%
3.3%
5.9%
·
ROIC
1.2%
1.2%
1.4%
·
1.3%
0.80%
0.86%
·
1.6%
1.6%
2.2%
·
2.6%
2.3%
3.8%
·
유동성 및 지급능력5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
3.2
3.3
3.4
·
3.1
3.2
3.2
·
3.0
3.2
3.2
·
2.9
2.9
2.7
·
Quick Ratio
0.3
0.3
0.4
·
0.3
0.3
0.4
·
0.3
0.4
0.4
·
0.3
0.3
0.4
·
Debt / Equity
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.4
0.4
0.4
·
LT Debt / Equity
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.4
·
0.4
0.4
0.4
·
Interest Coverage
7.7
7.7
8.5
·
7.7
4.4
4.7
·
8.2
8.0
10.4
·
12.4
10.8
17.9
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.6
0.6
0.6
·
0.6
0.6
0.7
·
Inventory Turnover
2.1
2.0
2.1
·
2.1
2.1
2.0
·
2.2
2.2
2.3
·
2.4
2.4
2.6
·
Receivables Turnover
13.4
13.1
12.8
·
13.3
12.8
11.6
·
13.9
13.3
12.5
·
14.3
14.2
13.3
·
가치 평가 (TTM)4
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$5.42B
$5.40B
$5.42B
·
$5.36B
$5.41B
$5.45B
·
$5.83B
$5.87B
$5.88B
·
$5.76B
$5.78B
$5.78B
·
Net Income TTM
$104M
$104M
$95M
·
$56M
$62M
$79M
·
$160M
$176M
$185M
·
$228M
$248M
$276M
·
Payout Ratio
·
·
10.9%
·
·
·
18.5%
·
·
·
7.1%
·
·
·
4.4%
·
Annual Payout
$12M
$12M
$12M
·
$12M
$12M
$12M
·
$12M
$12M
$12M
·
$12M
$12M
$12M
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-27
2024-09-28
2023-09-30
2022-09-24
2021-09-25
매출
$5.33B
$5.64B
$5.89B
$5.68B
$4.99B
매출 총이익률 %
·
23.1%
23.8%
24.9%
26.1%
영업이익률 %
·
2.6%
5.0%
6.6%
7.0%
순이익
$84M
$106M
$211M
$273M
$250M
지표
2025-09-27
2024-09-28
2023-09-30
2022-09-24
2021-09-25
부채 / 자기자본 비율
·
0.3
0.4
0.5
0.6
유동비율
·
2.9
2.9
2.5
1.9
당좌 비율
·
0.2
0.3
0.3
0.3
지표
2025-09-27
2024-09-28
2023-09-30
2022-09-24
2021-09-25
잉여현금흐름
·
$52M
$93M
$220M
$166M
기관 투자자 (13F)
252개의 제출자
· $1.4B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자252
보유 가치$1.4B
신규 포지션30
청산 포지션20
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
30 (-26 이전 분기 대비)
20 (+3 이전 분기 대비)
85 (+11 이전 분기 대비)
71 (+9 이전 분기 대비)
-115K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, LLC I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×11 제출 서류
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×25 제출 서류
Gabelli Funds, LLC ; I.D. No ., GAMCO Asset Management Inc. 60; I.D. No ., Teton Advisors, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Mario J. Gabelli
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.