KGS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.31B2023-12-31 → 2025-12-31
EPS$0.892023-12-31 → 2025-12-31
잉여현금흐름$284M2023-12-31 → 2025-12-31
순이익률5.8%2023-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KGS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
63.2
·
22.3
고평가
P/S (TTM)
3.9
·
1.2
고평가
P/B (MRQ)
2.5
·
2.6
고평가
EV / EBITDA
12.2
·
9.3
적정 가치
주가 / FCF (TTM)
1094.8
·
·
·
주가 / 현금 흐름 (TTM)
11.4
·
7.3
저평가
EV / Revenue (EV / 매출)
5.7
·
·
·
EV / FCF
26.3
·
·
·
주가 / 유형 장부 가치 (MRQ)
2.8
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KGS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
27.4%
·
18.3%
최상위권
EBITDA 마진 (TTM)
48.0%
·
18.4%
최상위권
세전 마진 (TTM)
8.1%
·
12.6%
최상위권
순이익률 (TTM)
5.8%
·
9.0%
최상위권
ROA (TTM)
1.6%
·
7.2%
약함
ROE (TTM)
4.6%
·
14.4%
약함
ROIC
6.5%
·
15.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
KGS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
1.3
·
0.4
높은 부채
유동비율 (MRQ)
1.4
·
2.3
낮은 유동성
Quick Ratio (당좌 비율)
0.5
·
1.2
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
1.3
·
0.6
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KGS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
12.8%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
22.7%
·
·
·
EPS YoY
58.9%
·
·
·
Net Income YoY (순이익 YoY)
61.4%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-20.9%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-8.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
KGS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.89
·
·
·
Revenue / Share (주당 매출)
$14.78
·
·
·
Cash Flow / Share (주당 현금 흐름)
$6.78
·
·
·
Cash / Share (주당 현금)
$0.04
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KGS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.3
·
0.6
약함
Receivables Turnover (매출 채권 회전율)
5.8
·
5.8
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.0M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률3.2%
지급 비율198.2%
연간 지급액≈$1.96분기별 납부
성장 연속≈1배당금 성장 연속 연수
배당락일
금액
통화
수익률
8월 17, 2026
$0.49
USD
≈3.0%
5월 18, 2026
$0.49
USD
≈2.5%
2월 13, 2026
$0.49
USD
≈3.7%
11월 3, 2025
$0.49
USD
≈4.9%
8월 4, 2025
$0.45
USD
≈5.4%
5월 5, 2025
$0.45
USD
≈4.9%
2월 14, 2025
$0.41
USD
≈3.6%
11월 1, 2024
$0.41
USD
≈5.1%
8월 12, 2024
$0.41
USD
≈5.3%
5월 10, 2024
$0.38
USD
≈4.1%
2월 15, 2024
$0.38
USD
≈3.2%
11월 2, 2023
$0.38
USD
≈2.2%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-4.2%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.55
$0.68
-19.1%
2026년 3월 31일
5월 13, 2026
$0.60
$0.54
10.2%
2025년 12월 31일
$0.40
$0.49
-19.2%
2025년 9월 30일
$0.36
$0.51
-29.6%
2025년 6월 30일
$0.52
$0.45
16.1%
2025년 3월 31일
$0.45
$0.39
16.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
Revenue
$1.31B
$1.16B
$850M
$708M
$606M
Gross Profit
·
·
$317M
$266M
$236M
SG&A Expense
$144M
$152M
$73M
$45M
$38M
Operating Expenses
$968M
$910M
$606M
$486M
$417M
Operating Income
$340M
$249M
$244M
$222M
$189M
Interest Expense
·
·
$223M
$166M
$85M
Other Non-op
$-28M
$-415.0K
$31.0K
$17.0K
$-99.0K
Pretax Income
$113M
$76M
$35M
$139M
$122M
Income Tax
$32M
$26M
$15M
$33M
$-59M
Net Income
$81M
$50M
$20M
$106M
$181M
EPS (Basic)
$0.90
$0.58
$0.29
$1.80
$3.07
EPS (Diluted)
$0.89
$0.56
$0.29
$1.80
$3.07
Shares (Basic)
87,199,000
83,094,000
68,059,000
59,000,000
59,000,000
Shares (Diluted)
88,523,000
85,170,000
68,327,000
59,000,000
59,000,000
EBITDA
$616M
·
$427M
·
·
대차대조표29
지표
추세
2025
2024
2023
2022
2021
Cash & Equivalents
$3M
$5M
$6M
$20M
·
Receivables
$198M
$254M
$113M
$98M
$81M
Inventory
$102M
$103M
$76M
$72M
·
Prepaid Expense
$16M
$11M
$10M
$10M
·
Current Assets
$323M
$384M
$231M
$204M
·
PP&E (Net)
$3.38B
$3.40B
$2.54B
$2.49B
·
PP&E (Gross)
$4.54B
$4.33B
$3.23B
$3.01B
·
Accum. Depreciation
$1.16B
$931M
$694M
$522M
·
Goodwill
$409M
$415M
$306M
$306M
·
Intangibles
$154M
$163M
$123M
$132M
·
Other Non-current Assets
$789.0K
$1M
$639.0K
$564.0K
·
Total Assets
$4.32B
$4.44B
$3.24B
$3.21B
$3.01B
Accounts Payable
$73M
$58M
$50M
$38M
·
Accrued Liabilities
$218M
$189M
$97M
$94M
·
Current Liabilities
$386M
$319M
$211M
$189M
·
Capital Leases
$39M
$50M
$34M
$7M
·
Deferred Tax
$123M
$104M
$63M
$57M
·
Other Non-current Liabilities
$3M
$3M
$2M
$4M
·
Total Liabilities
$3.11B
$3.06B
$2.10B
$2.98B
·
Long-term Debt
$2.56B
$2.59B
$1.79B
·
·
Total Debt
$2.56B
·
$1.79B
·
·
Common Stock
$903.0K
$892.0K
$774.0K
$590.0K
·
Paid-in Capital
$1.33B
$1.31B
$964M
$33M
·
Retained Earnings
$13M
$94M
$178M
$195M
·
Treasury Stock
$144M
$40M
$0
·
·
AOCI
$-2M
$0
·
·
·
Stockholders' Equity
$1.21B
$1.37B
$1.14B
$229M
$960M
Liabilities + Equity
$4.32B
$4.44B
$3.24B
$3.21B
·
Shares Outstanding
85,800,000
89,240,000
77,400,000
59,000,000
59,000,000
현금 흐름18
지표
추세
2025
2024
2023
2022
2021
D&A
$276M
$260M
$183M
$174M
$160M
Stock-based Comp
$25M
$18M
$6M
$971.0K
$1M
Deferred Tax
$26M
$15M
$8M
$27M
$-61M
Amort. of Intangibles
$14M
$12M
$10M
$10M
$10M
Other Non-cash
$193M
·
$50M
·
·
Operating Cash Flow
$600M
$328M
$266M
$220M
$250M
CapEx
$315M
$337M
$220M
$259M
$202M
Investing Cash Flow
$-285M
$-292M
$-218M
$-251M
$-202M
Debt Issued
$2.86B
$2.64B
$1.02B
$1.61B
$564M
Net Debt Issued
$-6M
·
$-224M
·
·
Stock Repurchased
$104M
$40M
$0
$0
·
Net Stock Activity
$-104M
·
·
·
·
Dividends Paid
$160M
$134M
$30M
$0
$0
Financing Cash Flow
$-316M
$-36M
$-63M
$23M
$-43M
Net Change in Cash
$-2M
$-812.0K
$-15M
$-8M
$5M
Taxes Paid
$6M
$15M
$10M
$2M
$2M
Free Cash Flow
$284M
·
$47M
·
·
Levered FCF
·
·
$-81M
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
Gross Margin
·
·
37.2%
·
·
Operating Margin
26.0%
·
28.7%
·
·
Net Margin
6.2%
·
2.4%
·
·
Pretax Margin
8.7%
·
4.1%
·
·
EBITDA Margin
47.1%
·
50.2%
·
·
ROA
1.8%
·
0.62%
·
·
ROE
6.3%
·
1.7%
·
·
ROIC
6.5%
·
4.8%
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
Current Ratio
0.8
·
1.1
·
·
Quick Ratio
0.5
·
0.6
·
·
Debt / Equity
2.1
·
1.6
·
·
LT Debt / Equity
2.1
·
1.6
·
·
Interest Coverage
·
·
1.1
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
Asset Turnover
0.3
·
0.3
·
·
Receivables Turnover
5.8
·
8.1
·
·
주당7
지표
추세
2025
2024
2023
2022
2021
Book Value / Share
$14.07
·
$14.76
·
·
Revenue / Share
$14.78
·
$12.45
·
·
Cash Flow / Share
$6.78
·
$3.90
·
·
Cash / Share
$0.04
·
$0.07
·
·
Dividend / Share
·
·
$0.38
·
·
Dividend Paid / Share
$1.80
$1.58
$0.38
·
·
EPS (TTM)
$0.89
$0.56
$0.29
·
·
성장률6
지표
추세
2025
2024
2023
2022
2021
Revenue YoY
12.8%
36.3%
20.1%
16.8%
·
Revenue CAGR 3Y
22.7%
24.1%
·
·
·
EPS YoY
58.9%
93.1%
-83.9%
-41.4%
·
EPS CAGR 3Y
-20.9%
-43.3%
·
·
·
Net Income YoY
61.4%
148.7%
-81.1%
-41.3%
·
Net Income CAGR 3Y
-8.8%
-34.9%
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
Revenue TTM
$1.31B
$1.16B
$850M
·
·
Net Income TTM
$81M
$50M
$20M
·
·
Market Cap
$3.21B
·
$1.55B
·
·
Enterprise Value
$5.76B
·
$3.34B
·
·
P/E
42.0
72.9
69.2
·
·
P/S
2.5
·
1.8
·
·
P/B
2.7
·
1.4
·
·
P / Tangible Book
5.0
4.5
2.2
·
·
P / Cash Flow
5.4
·
5.8
·
·
P / FCF
11.3
·
33.4
·
·
EV / EBITDA
9.3
·
7.8
·
·
EV / FCF
20.3
·
71.8
·
·
EV / Revenue
4.4
·
3.9
·
·
Dividend Yield
5.0%
·
1.9%
·
·
Earnings Yield
2.4%
1.4%
1.4%
·
·
Payout Ratio
198.2%
·
148.5%
·
·
Annual Payout
$160M
$134M
$30M
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$391M
$346M
$333M
$323M
$323M
$330M
$310M
$325M
$310M
$215M
$226M
$231M
$203M
$190M
$180M
$183M
Gross Profit
·
·
·
·
·
·
·
$122M
$113M
$85M
·
$81M
$75M
$73M
·
$69M
SG&A Expense
$41M
$46M
$39M
$38M
$35M
$32M
$31M
$36M
$60M
$25M
$27M
$20M
$13M
$13M
$12M
$11M
Operating Expenses
$267M
$239M
$246M
$259M
$223M
$240M
$240M
$259M
$255M
$155M
$165M
$170M
$141M
$130M
$122M
$124M
Operating Income
$124M
$107M
$87M
$64M
$100M
$89M
$69M
$66M
$54M
$60M
$61M
$61M
$62M
$60M
$58M
$58M
Interest Expense
·
·
·
·
·
·
·
·
$52M
$40M
·
$40M
$74M
$69M
·
$50M
Other Non-op
$-939.0K
$-939.0K
$1M
$-28M
$-546.0K
$-402.0K
$-409.0K
$-156.0K
$218.0K
$-68.0K
$-8.0K
$38.0K
$32.0K
$-31.0K
$27.0K
$-19.0K
Pretax Income
$73M
$21M
$39M
$-20M
$53M
$42M
$35M
$-8M
$9M
$40M
$-2M
$30M
$23M
$-16M
$3M
$60M
Income Tax
$21M
$3M
$14M
$-6M
$13M
$11M
$16M
$-2M
$2M
$10M
$5M
$8M
$6M
$-4M
$596.0K
$14M
Net Income
$52M
$18M
$25M
$-14M
$39M
$30M
$19M
$-6M
$6M
$30M
$-7M
$22M
$18M
$-12M
$2M
$46M
EPS (Basic)
$0.54
$0.20
$0.29
$-0.17
$0.44
$0.34
$0.19
$-0.07
$0.07
$0.39
$-0.08
$0.28
$0.30
$-0.21
$-495549.13
$0.78
EPS (Diluted)
$0.53
$0.20
$0.30
$-0.17
$0.43
$0.33
$0.18
$-0.07
$0.06
$0.39
$-0.08
$0.28
$0.30
$-0.21
$-495549.13
$0.78
Shares (Basic)
95,458,000
85,942,000
·
87,055,000
87,699,000
87,879,000
·
84,292,000
84,202,000
77,432,000
·
76,731,868
59,000,000
59,000,000
·
59,000,000
Shares (Diluted)
96,805,000
87,501,000
·
87,055,000
90,040,000
90,606,000
·
84,292,000
90,669,000
78,102,000
·
76,899,483
59,000,000
59,000,000
·
59,000,000
EBITDA
$124M
$175M
·
·
$166M
$160M
·
$140M
$124M
$107M
·
$107M
$62M
·
·
·
대차대조표29
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$138M
$94M
$3M
$724.0K
$5M
$2M
$5M
$7M
$4M
$9M
·
$6M
$41M
·
·
·
Receivables
$263M
$238M
$198M
$216M
$225M
$254M
$254M
$280M
$203M
$143M
·
$117M
$119M
·
·
·
Inventory
$107M
$104M
$102M
$101M
$101M
$100M
$103M
$118M
$120M
$83M
·
$71M
$77M
·
·
·
Prepaid Expense
$10M
$15M
$16M
$19M
$9M
$12M
$11M
$20M
$14M
$5M
·
$13M
$20M
·
·
·
Current Assets
$528M
$460M
$323M
$341M
$346M
$387M
$384M
$443M
$352M
$263M
·
$216M
$262M
·
·
·
PP&E (Net)
$3.91B
$3.42B
$3.38B
$3.41B
$3.39B
$3.40B
$3.40B
$3.41B
$3.42B
$2.56B
·
$2.51B
$2.49B
·
·
·
PP&E (Gross)
$5.20B
$4.64B
$4.54B
$4.51B
$4.44B
$4.39B
$4.33B
$4.29B
$4.23B
$3.30B
·
$3.16B
$3.09B
·
·
·
Accum. Depreciation
$1.29B
$1.22B
$1.16B
$1.10B
$1.05B
$994M
$931M
$883M
$802M
$738M
·
$650M
$607M
·
·
·
Goodwill
$753M
$409M
$409M
$409M
$415M
$415M
$415M
$414M
$403M
$306M
$306M
$306M
$306M
·
·
·
Intangibles
$189M
$150M
$154M
$156M
$159M
$161M
$163M
$161M
$165M
$121M
·
$125M
$128M
·
·
·
Other Non-current Assets
$18M
$939.0K
$789.0K
$789.0K
$1M
$1M
$1M
$3M
$4M
$636.0K
·
$607.0K
$577.0K
·
·
·
Total Assets
$5.50B
$4.49B
$4.32B
$4.37B
$4.38B
$4.44B
$4.44B
$4.49B
$4.44B
$3.32B
$3.24B
$3.24B
$3.26B
·
$3.21B
·
Accounts Payable
$98M
$72M
$73M
$76M
$50M
$72M
$58M
$86M
$66M
$61M
·
$49M
$35M
·
·
·
Accrued Liabilities
$178M
$196M
$218M
$204M
$179M
$179M
$189M
$193M
$197M
$109M
·
$102M
$88M
·
·
·
Current Liabilities
$365M
$360M
$386M
$349M
$313M
$330M
$319M
$349M
$334M
$238M
·
$223M
$210M
·
·
·
Capital Leases
$40M
$42M
$39M
$41M
$44M
$47M
$50M
$50M
$49M
$34M
·
$34M
$30M
·
·
·
Deferred Tax
$161M
$125M
$123M
$110M
$118M
$109M
$104M
$94M
$98M
$69M
·
$65M
$58M
·
·
·
Other Non-current Liabilities
$4M
$1M
$3M
$2M
$2M
$899.0K
$3M
$4M
$5M
$2M
·
$2M
$1M
·
·
·
Total Liabilities
$3.34B
$3.32B
$3.11B
$3.12B
$3.03B
$3.08B
$3.06B
$3.10B
$2.98B
$2.17B
·
$2.07B
$3.07B
·
·
·
Long-term Debt
$2.73B
$2.79B
$2.56B
$2.61B
$2.55B
$2.59B
$2.59B
$2.60B
$2.50B
·
·
·
·
·
·
·
Total Debt
$2.72B
$2.79B
·
·
$2.55B
$2.59B
·
$2.60B
$2.49B
$1.83B
·
$1.75B
$2.77B
·
·
·
Common Stock
$1M
$908.0K
$903.0K
$902.0K
$895.0K
$895.0K
$892.0K
$845.0K
$842.0K
$774.0K
·
$774.0K
$590.0K
·
·
·
Paid-in Capital
$2.31B
$1.33B
$1.33B
$1.33B
$1.32B
$1.31B
$1.31B
$1.16B
$1.16B
$966M
·
$956M
·
·
·
·
Retained Earnings
$-10M
$-12M
$13M
$32M
$86M
$87M
$94M
$111M
$152M
$178M
·
$215M
$192M
·
·
·
Treasury Stock
$144M
$144M
$144M
$110M
$60M
$50M
$40M
$25M
·
·
·
·
·
·
·
·
AOCI
$3M
$-99.0K
$-2M
$-2M
$-8M
$-6M
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$2.16B
$1.18B
$1.21B
$1.25B
$1.35B
$1.36B
$1.37B
$1.40B
$1.46B
$1.14B
$1.14B
$1.17B
$193M
·
$229M
·
Liabilities + Equity
$5.50B
$4.49B
$4.32B
$4.37B
$4.38B
$4.44B
$4.44B
$4.49B
$4.44B
$3.32B
·
$3.24B
$3.26B
·
·
·
Shares Outstanding
100,900,000
86,300,000
85,800,000
86,700,000
87,600,000
87,800,000
87,800,000
84,509,612
84,312,360
77,434,577
77,400,000
77,400,000
59,000,000
·
59,000,000
·
현금 흐름18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$79M
$69M
$73M
$66M
$66M
$71M
$70M
$74M
$70M
$47M
$46M
$46M
$45M
$45M
$45M
$44M
Stock-based Comp
$9M
$6M
$7M
$5M
$6M
$7M
$6M
$4M
$5M
$3M
$2M
$3M
$29.0K
$879.0K
$352.0K
$0
Deferred Tax
$34M
$3M
$11M
$-2M
$10M
$7M
$11M
$-2M
$843.0K
$6M
$2M
$6M
$3M
$-3M
$494.0K
$12M
Amort. of Intangibles
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$-24M
·
·
·
$-606.0K
·
·
·
$-35M
·
·
·
·
·
·
Operating Cash Flow
$99M
$71M
$195M
$113M
$177M
$114M
$118M
$37M
$121M
$52M
$63M
$86M
$95M
$23M
$33M
$59M
CapEx
$200M
$118M
$53M
$102M
$83M
$78M
$73M
$87M
$117M
$60M
$74M
$52M
$45M
$49M
$60M
$54M
Investing Cash Flow
$-772M
$-115M
$-50M
$-93M
$-74M
$-68M
$-53M
$-72M
$-107M
$-60M
$-74M
$-52M
$-44M
$-49M
$-60M
$-46M
Debt Issued
$749M
$1.35B
$351M
$1.82B
$339M
$347M
$345M
$352M
$937M
$1.01B
$264M
$257M
$251M
$248M
$205M
$188M
Net Debt Issued
·
$207M
·
·
·
$3M
·
·
·
$51M
·
·
·
·
·
·
Stock Repurchased
$0
$0
$34M
$50M
$10M
$10M
$15M
$25M
$0
$0
$0
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-10M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$50M
$43M
$43M
$40M
$40M
$36M
$36M
$35M
$33M
$30M
$30M
$0
$0
$0
·
·
Financing Cash Flow
$716M
$135M
$-143M
$-25M
$-99M
$-49M
$-68M
$39M
$-19M
$12M
$11M
$-69M
$-23M
$19M
$26M
$-13M
Net Change in Cash
$43M
$91M
$2M
$-5M
$3M
$-3M
$-3M
$4M
$-5M
$4M
$-566.0K
$-35M
$27M
$-6M
$-905.0K
$709.0K
Taxes Paid
$4M
$54.0K
$259.0K
$287.0K
$5M
$486.0K
$4M
$1M
$9M
$0
$4M
$220.0K
$6M
$0
$341.0K
·
Free Cash Flow
·
$-47M
·
·
·
$37M
·
·
·
$-9M
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-39M
·
·
·
·
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
·
·
37.5%
36.5%
39.4%
·
34.9%
36.8%
·
·
·
Operating Margin
31.8%
30.9%
·
·
30.9%
27.1%
·
20.3%
17.5%
27.9%
·
26.4%
30.5%
·
·
·
Net Margin
13.3%
5.1%
·
·
12.2%
9.2%
·
-1.7%
2.0%
14.0%
·
9.4%
8.6%
·
·
·
Pretax Margin
18.7%
6.0%
·
·
16.6%
12.6%
·
-2.6%
2.9%
18.6%
·
12.8%
11.5%
·
·
·
EBITDA Margin
31.8%
50.8%
·
·
51.4%
48.4%
·
43.0%
39.9%
49.7%
·
46.4%
30.5%
·
·
·
ROA
1.1%
0.40%
·
·
0.90%
0.78%
·
-0.15%
0.16%
1.8%
·
1.3%
1.1%
·
·
·
ROE
3.0%
1.4%
·
·
2.8%
2.4%
·
-0.44%
0.75%
5.3%
·
3.7%
18.2%
·
·
·
ROIC
1.8%
2.3%
·
·
1.9%
1.7%
·
1.2%
1.0%
1.5%
·
1.5%
1.6%
·
·
·
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.3
·
·
1.1
1.2
·
1.3
1.1
1.1
·
1.0
1.2
·
·
·
Quick Ratio
1.1
0.9
·
·
0.7
0.8
·
0.8
0.6
0.6
·
0.6
0.8
·
·
·
Debt / Equity
1.3
2.4
·
·
1.9
1.9
·
1.9
1.7
1.6
·
1.5
14.4
·
·
·
LT Debt / Equity
1.3
2.4
·
·
1.9
1.9
·
1.9
1.7
1.6
·
1.5
14.4
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
1.0
1.5
·
1.5
1.0
·
·
·
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
·
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
·
·
·
Receivables Turnover
1.6
1.4
·
·
1.5
1.7
·
1.6
1.9
3.0
·
4.0
3.4
·
·
·
주당7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$21.45
$13.62
·
·
$15.39
$15.44
·
$16.52
$17.36
$14.79
·
$15.14
$3.27
·
·
·
Revenue / Share
$4.04
$3.95
·
·
$3.59
$3.64
·
$3.85
$3.42
$2.76
·
$3.00
$3.45
·
·
·
Cash Flow / Share
·
$0.81
·
·
·
$1.26
·
·
·
$0.66
·
·
·
·
·
·
Cash / Share
$1.36
$1.09
·
·
$0.06
$0.02
·
$0.09
$0.05
$0.12
·
$0.08
$0.70
·
·
·
Dividend / Share
$0.49
$0.49
$0.49
$0.45
$0.45
$0.41
$0.41
$0.41
$0.38
$0.38
$0.38
·
·
·
·
·
Dividend Paid / Share
$0.49
$0.49
$0.49
$0.45
$0.45
$0.41
$0.41
$0.41
$0.38
$0.38
·
·
·
·
·
·
EPS (TTM)
$0.86
$0.76
·
$0.52
$0.87
$0.50
·
$0.30
$0.65
$0.89
·
$-495548.76
$-495548.26
$-495548.41
·
·
가치 평가 (TTM)14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.39B
$1.32B
·
$1.30B
$1.29B
$1.27B
·
$1.08B
$982M
$876M
·
$804M
$756M
$730M
·
·
Net Income TTM
$80M
$68M
·
$50M
$83M
$50M
·
$24M
$51M
$63M
·
$29M
$53M
$44M
·
·
Market Cap
$7.58B
$5.03B
·
·
$3.00B
$3.27B
·
$2.45B
$2.30B
$2.12B
·
$1.38B
$958M
·
·
·
Enterprise Value
$10.16B
$7.73B
·
·
$5.54B
$5.86B
·
$5.04B
$4.78B
$3.94B
·
$3.13B
$3.69B
·
·
·
P/E
87.4
76.7
·
71.1
39.4
74.6
·
96.7
41.9
30.7
·
0.0
0.0
·
·
·
P/S
5.4
3.8
·
·
2.3
2.6
·
2.3
2.3
2.4
·
1.7
1.3
·
·
·
P/B
3.5
4.3
·
·
2.2
2.4
·
1.8
1.6
1.8
·
1.2
5.0
·
·
·
P / Tangible Book
6.2
8.2
·
4.6
3.9
4.2
·
3.0
2.6
2.9
·
1.9
·
·
·
·
P / Cash Flow
·
70.7
·
·
·
28.6
·
·
·
41.1
·
·
·
·
·
·
EV / Revenue
7.3
5.8
·
·
4.3
4.6
·
4.7
4.9
4.5
·
3.9
4.9
·
·
·
Dividend Yield
2.3%
3.3%
·
·
4.9%
4.3%
·
5.2%
4.0%
2.8%
·
·
·
·
·
·
Earnings Yield
1.1%
1.3%
·
1.4%
2.5%
1.3%
·
1.0%
2.4%
3.3%
·
-2771525.5%
-3051405.5%
·
·
·
Payout Ratio
·
239.3%
·
·
·
119.8%
·
-621.7%
523.1%
98.6%
·
·
·
·
·
·
Annual Payout
$176M
$166M
·
$141M
$148M
$141M
·
$127M
$92M
$60M
·
·
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
매출
$1.31B
·
$1.16B
·
·
영업이익률 %
26.0%
·
·
·
·
순이익
$81M
·
$50M
·
·
희석 EPS
$0.89
·
$0.56
·
·
지표
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
부채 / 자기자본 비율
2.1
·
·
·
·
유동비율
0.8
·
·
·
·
당좌 비율
0.5
·
·
·
·
지표
2025-12-31
2025-03-31
2024-12-31
2024-09-30
2024-06-30
잉여현금흐름
$284M
·
·
·
·
기관 투자자 (13F)
433개의 제출자
· $7.9B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자433
보유 가치$7.9B
신규 포지션111
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
111 (+9 이전 분기 대비)
30 (-9 이전 분기 대비)
169 (+50 이전 분기 대비)
86 (+4 이전 분기 대비)
+23.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.