NOV NOV Inc. Common Stock

NYSE · Energy · SEC EDGAR에서 보기 ↗

$18.82

가격 · 6월 26, 2026

기준 재무 정보 4월 28, 2026

NOV 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$18.82

시가총액

$5.64B

P/E (TTM)

40.1

EPS (TTM)

$0.39

매출 (TTM)

$8.74B

배당 수익률

3.4%

ROE

2.3%

부채/자본

0.3

52주 범위

$12 – $22

NOV 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $8.74B

2020-12-31 → 2025-12-31

EPS $0.39

2020-12-31 → 2025-12-31

잉여현금흐름 $876M

2020-12-31 → 2025-12-31

마진 1.7%

2020-12-31 → 2025-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

NOV

동종업계 중앙값

P/E (TTM)

40.1

25.4

P/S (TTM)

0.6

1.9

P/B

0.9

2.5

EV / EBITDA

11.8

—

Price / FCF (주가 / FCF)

6.4

—

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

NOV

동종업계 중앙값

Gross Margin (매출 총이익률)

20.2%

27.3%

Operating Margin (영업이익률)

5.7%

—

Net Profit Margin (순이익률)

1.7%

7.2%

ROA

1.3%

5.8%

ROE

2.3%

13.3%

ROIC

2.5%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

NOV

동종업계 중앙값

Debt / Equity (부채 / 자기자본 비율)

0.3

67.6

Current Ratio (유동비율)

2.4

1.8

Quick Ratio (당좌 비율)

1.4

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

NOV

동종업계 중앙값

Revenue YoY (매출 YoY)

-1.4%

—

Revenue CAGR 3Y (매출 CAGR 3년)

6.5%

—

Revenue CAGR 5Y (매출 CAGR 5년)

7.5%

—

EPS YoY

-75.6%

—

Net Income YoY (순이익 YoY)

-77.2%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

NOV

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$0.39

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

NOV

동종업계 중앙값

Payout Ratio (지급 비율)

131.0%

—

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

3.4%

지급 비율

131.0%

5년 배당 CAGR

—

배당락일	금액
2026년 6월 12일	$0.0900
2026년 6월 1일	$0.0900
2026년 3월 13일	$0.0900
2025년 12월 5일	$0.0750
2025년 9월 12일	$0.0750
2025년 6월 13일	$0.0750
2025년 6월 2일	$0.2100
2025년 3월 14일	$0.0750
2024년 12월 6일	$0.0750
2024년 9월 13일	$0.0750
2024년 6월 14일	$0.0750
2024년 3월 13일	$0.0500
2023년 12월 7일	$0.0500
2023년 9월 14일	$0.0500
2023년 6월 15일	$0.0500
2023년 3월 16일	$0.0500
2022년 12월 8일	$0.0500
2022년 9월 15일	$0.0500
2022년 6월 9일	$0.0500
2022년 3월 10일	$0.0500

NOV 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 24 명의 애널리스트

적극 매수 4 16.7%
매수 6 25.0%
보유 12 50.0%
매도 2 8.3%
적극 매도 0 0.0%

12개월 목표 주가

20 명의 애널리스트 · 2026-06-23

중앙값 $22.00

지금 $18.82

저가 $17.00

고가 $26.00

중앙값 목표 $22.00 +16.9%

평균 목표 $21.80 +15.8%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

-0.12%

다음 실적

7월 27, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.05	$0.16	-0.11%
2025년 12월 31일	$-0.02	$0.25	-0.27%
2025년 9월 30일	$0.11	$0.25	-0.14%
2025년 6월 30일	$0.29	$0.30	-0.01%
2025년 3월 31일	$0.19	$0.26	-0.07%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
NOV	$5.64B	40.1	-1.4%	1.7%	2.3%	20.2%
BKR	—	-59.1	-0.34%	9.3%	14.5%	—
HAL	$23.60B	19.4	-3.3%	5.8%	12.2%	—
KGS	$3.21B	42.0	12.8%	6.2%	6.3%	—
AROC	—	14.2	28.7%	21.6%	22.2%	48.6%
WFRD	$5.60B	13.2	-10.8%	8.8%	28.9%	—
SEI	—	28.9	98.7%	4.9%	6.6%	—
WHD	—	55.0	-4.5%	15.4%	14.4%	—
LBRT	—	20.7	-7.2%	3.7%	7.2%	—
WBI	—	—	66.2%	—	—	—
OII	—	6.9	4.6%	12.7%	39.6%	20.4%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

NOV의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$8.74B	$8.87B	$8.58B	$7.24B	$5.52B	$6.09B	$8.48B	$8.45B	$7.30B	$7.25B	$14.76B	$21.44B
Cost of Revenue	$6.98B	$6.86B	$6.75B	$5.90B	$4.75B	$5.66B	$7.63B	$7.01B	$6.41B	$7.35B	$11.69B	$15.63B
Gross Profit	$1.77B	$2.01B	$1.83B	$1.33B	$774M	$434M	$845M	$1.44B	$892M	$-101M	$3.06B	$5.81B
SG&A Expense	$1.20B	$1.13B	$1.18B	$1.07B	$908M	$968M	$1.30B	$1.23B	$1.17B	$1.34B	$1.76B	$2.09B
Operating Income	$494M	$876M	$651M	$264M	$-134M	$-2.42B	$-6.28B	$211M	$-277M	$-2.41B	$-390M	$3.61B
Interest Expense	$88M	$91M	$88M	$78M	$77M	$84M	$100M	$93M	$102M	$105M	$103M	$105M
Interest Income	$51M	$38M	$28M	$19M	$9M	$7M	$20M	$25M	$25M	$15M	$14M	$18M
Other Non-op	$-66M	$-28M	$-98M	$-35M	$-23M	$-17M	$-90M	$-99M	$-33M	$-101M	$-123M	$-90M
Pretax Income	$375M	$831M	$612M	$238M	$-230M	$-2.78B	$-6.46B	$41M	$-392M	$-2.62B	$-589M	$3.49B
Income Tax	$224M	$196M	$-373M	$83M	$15M	$-242M	$-369M	$63M	$-156M	$-207M	$178M	$1.04B
Net Income	$145M	$635M	$993M	$155M	$-250M	$-2.54B	$-6.09B	$-31M	$-237M	$-2.41B	$-769M	$2.50B
EPS (Basic)	$0.39	$1.62	$2.53	$0.40	$-0.65	$-6.62	$-15.96	$-0.08	$-0.63	$-6.41	$-1.99	$5.85
EPS (Diluted)	$0.39	$1.60	$2.50	$0.39	$-0.65	$-6.62	$-15.96	$-0.08	$-0.63	$-6.41	$-1.99	$5.82
Shares (Basic)	372,000,000	392,000,000	393,000,000	390,000,000	386,000,000	384,000,000	382,000,000	378,000,000	377,000,000	376,000,000	387,000,000	428,000,000
Shares (Diluted)	375,000,000	396,000,000	397,000,000	394,000,000	386,000,000	384,000,000	382,000,000	378,000,000	377,000,000	376,000,000	387,000,000	430,000,000
EBITDA	$494M	$876M	$651M	$264M	$-134M	$-2.42B	$-6.28B	$211M	$-277M	$-2.41B	$-390M	$3.61B

대차대조표 27

NOV의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.55B	$1.23B	$816M	$1.07B	$1.59B	$1.69B	$1.17B	$1.43B	$1.44B	$1.41B	$2.08B	$3.54B
Receivables	$1.70B	$1.82B	$1.91B	$1.74B	$1.32B	$1.27B	$1.85B	$2.10B	$2.02B	$2.08B	$2.93B	$4.42B
Inventory	$1.80B	$1.93B	$2.15B	$1.81B	$1.33B	$1.41B	$2.20B	$2.99B	$3.00B	$3.33B	$4.68B	$5.28B
Prepaid Expense	$172M	$212M	$229M	$187M	$198M	$224M	$247M	$200M	$267M	$395M	$491M	$604M
Current Assets	$5.82B	$5.77B	$5.84B	$5.49B	$4.90B	$5.21B	$6.11B	$7.28B	$7.22B	$7.88B	$11.43B	$16.16B
PP&E (Net)	$2.05B	$1.92B	$1.86B	$1.78B	$1.82B	$1.93B	$2.35B	$2.80B	$3.00B	$3.15B	$3.12B	$3.36B
PP&E (Gross)	$5.68B	$5.33B	$5.19B	$4.91B	$4.96B	$4.98B	$5.34B	$5.48B	$5.56B	$5.45B	$5.28B	$5.41B
Accum. Depreciation	$3.63B	$3.41B	$3.33B	$3.13B	$3.13B	$3.05B	$2.98B	$2.69B	$2.56B	$2.30B	$2.15B	$2.04B
Goodwill	$1.58B	$1.63B	$1.56B	$1.50B	$1.53B	$1.49B	$2.81B	$6.26B	$6.23B	$6.07B	$6.98B	$8.54B
Intangibles	$455M	$508M	$450M	$490M	$503M	$527M	$852M	$3.02B	$3.30B	$3.53B	$3.85B	$4.44B
Other Non-current Assets	$361M	$406M	$334M	$232M	$208M	$156M	$67M	$124M	$137M	$124M	$135M	$190M
Total Assets	$11.29B	$11.36B	$11.29B	$10.13B	$9.55B	$9.93B	$13.15B	$19.80B	$20.21B	$21.14B	$25.97B	$33.56B
Accounts Payable	$831M	$837M	$904M	$906M	$612M	$489M	$715M	$722M	$510M	$414M	$623M	$1.19B
Accrued Liabilities	$822M	$861M	$870M	$959M	$778M	$863M	$949M	$1.09B	$1.24B	$1.57B	$2.28B	$3.52B
Current Liabilities	$2.41B	$2.35B	$2.44B	$2.44B	$1.91B	$1.87B	$2.25B	$2.34B	$2.35B	$3.05B	$3.96B	$7.37B
Capital Leases	$289M	$301M	$343M	$334M	$357M	$376M	$424M	·	·	·	·	·
Deferred Tax	$93M	$56M	$70M	$68M	$66M	$78M	$140M	$564M	$677M	$1.06B	$1.36B	$1.97B
Other Non-current Liabilities	$261M	$283M	$277M	$230M	$226M	$259M	$253M	$298M	$309M	$318M	$283M	$430M
Total Liabilities	$4.97B	$4.93B	$5.05B	$5.00B	$4.49B	$4.65B	$5.30B	$5.91B	$6.05B	$7.14B	$9.51B	$12.79B
Long-term Debt	$1.72B	$1.74B	$1.73B	$1.73B	$1.71B	$1.83B	$1.99B	$2.71B	$2.71B	$3.21B	$3.91B	$3.17B
Total Debt	$1.72B	$1.74B	$1.73B	$1.73B	$1.71B	$1.83B	$1.99B	$2.70B	$2.71B	$2.71B	$3.93B	$3.01B
Common Stock	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M
Retained Earnings	$-673M	$-628M	$-1.16B	$-2.07B	$-2.15B	$-1.88B	$690M	$6.86B	$6.97B	$7.29B	$9.93B	$13.18B
AOCI	$-1.42B	$-1.62B	$-1.49B	$-1.59B	$-1.55B	$-1.51B	$-1.42B	$-1.44B	$-1.11B	$-1.45B	$-1.55B	$-834M
Stockholders' Equity	$6.27B	$6.38B	$6.17B	$5.10B	$5.00B	$5.21B	$7.78B	$13.82B	$14.09B	$13.94B	$16.38B	$20.69B
Liabilities + Equity	$11.29B	$11.36B	$11.29B	$10.13B	$9.55B	$9.93B	$13.15B	$19.80B	$20.21B	$21.14B	$25.97B	$33.56B
Shares Outstanding	360,803,354	381,549,541	393,945,659	392,832,752	392,673,077	388,255,374	385,886,682	383,426,654	380,104,970	378,637,403	375,764,794	418,977,608

현금 흐름 17

NOV의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$355M	$343M	$302M	$301M	$306M	$352M	$533M	$690M	$698M	$703M	$747M	$778M
Stock-based Comp	$67M	$70M	$66M	$67M	$78M	$105M	$130M	$110M	$124M	$107M	$109M	$101M
Deferred Tax	$93M	$49M	$-489M	$-2M	$-11M	$-65M	$-426M	$-63M	$-341M	$-198M	$-258M	$-300M
Amort. of Intangibles	$55M	$49M	$43M	$51M	$43M	$49M	$178M	$341M	$339M	$333M	$356M	$366M
Operating Cash Flow	$1.25B	$1.30B	$143M	$-179M	$291M	$926M	$714M	$521M	$832M	$960M	$1.33B	$2.61B
CapEx	$375M	$351M	$283M	$214M	$201M	$226M	$233M	$244M	$192M	$284M	$453M	$699M
Investing Cash Flow	$-362M	$-471M	$-293M	$-238M	$-196M	$-144M	$-315M	$-457M	$-245M	$-488M	$-514M	$-1.10B
Debt Issued	$3M	$420M	$184M	$20M	$60M	$36M	$511M	·	·	$3.97B	$11.38B	$173M
Net Debt Issued	$-23M	$-11M	$-8M	$16M	$-123M	$-181M	$-489M	$-8M	$-506M	$-900M	$762M	$18M
Stock Repurchased	$315M	$229M	·	·	·	·	·	·	·	·	$2.22B	$779M
Net Stock Activity	$-315M	$-229M	·	·	·	·	·	·	·	·	$-2.22B	·
Dividends Paid	$190M	$108M	$79M	$78M	$20M	$19M	$77M	$76M	$76M	$230M	$710M	$703M
Financing Cash Flow	$-584M	$-406M	$-103M	$-96M	$-189M	$-259M	$-647M	$-30M	$-595M	$-1.14B	$-2.16B	$-1.34B
Net Change in Cash	$322M	$414M	$-253M	$-522M	$-101M	$521M	$-256M	$-10M	$29M	$-672M	$-1.46B	$100M
Taxes Paid	$106M	$161M	$114M	$117M	$-78M	$-9M	$144M	$64M	$50M	$181M	$782M	$1.38B
Free Cash Flow	$876M	$953M	$-140M	$-393M	$90M	$700M	$481M	$277M	$640M	$676M	$879M	$1.92B
Levered FCF	$841M	$883M	$-282M	$-444M	$8M	$623M	$387M	$327M	$579M	$579M	$745M	$1.84B

수익성 8

NOV의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	20.2%	22.7%	21.4%	18.4%	14.0%	7.1%	10.0%	17.1%	12.2%	-1.4%	20.8%	27.1%
Operating Margin	5.7%	9.9%	7.6%	3.6%	-2.4%	-39.8%	-74.1%	2.5%	-3.8%	-33.2%	-2.6%	16.9%
Net Margin	1.7%	7.2%	11.6%	2.1%	-4.5%	-41.7%	-71.9%	-0.37%	-3.2%	-33.3%	-5.2%	11.7%
Pretax Margin	4.3%	9.4%	7.1%	3.3%	-4.2%	-45.6%	-76.2%	0.49%	-5.4%	-36.2%	-4.0%	16.3%
EBITDA Margin	5.7%	9.9%	7.6%	3.6%	-2.4%	-39.8%	-74.1%	2.5%	-3.8%	-33.2%	-2.6%	16.9%
ROA	1.3%	5.6%	9.3%	1.6%	-2.6%	-22.0%	-37.0%	-0.15%	-1.1%	-10.2%	-2.5%	7.3%
ROE	2.3%	10.1%	17.6%	3.1%	-4.9%	-39.1%	-56.4%	-0.22%	-1.7%	-15.9%	-4.2%	11.7%
ROIC	2.5%	8.2%	13.3%	2.5%	-2.1%	-31.4%	-60.6%	-0.69%	-0.99%	-13.3%	-2.5%	10.7%

유동성 및 지급능력 5

NOV의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.4	2.5	2.4	2.3	2.6	2.8	2.7	3.1	3.1	2.6	2.8	2.2
Quick Ratio	1.4	1.3	1.1	1.2	1.5	1.6	1.3	1.5	1.5	1.1	1.2	1.1
Debt / Equity	0.3	0.3	0.3	0.3	0.3	0.4	0.3	0.2	0.2	0.2	0.2	0.1
LT Debt / Equity	0.3	0.3	0.3	0.3	0.3	0.4	0.3	0.2	0.2	0.2	0.2	0.1
Interest Coverage	5.6	9.6	7.4	3.4	-1.7	-28.9	-62.8	2.3	-2.7	-23.0	-3.8	34.4

효율성 3

NOV의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.8	0.8	0.8	0.7	0.6	0.5	0.5	0.4	0.4	0.3	0.5	0.6
Inventory Turnover	3.7	3.4	3.4	3.8	3.5	3.1	2.9	2.3	2.0	1.8	2.3	2.9
Receivables Turnover	5.0	4.8	4.7	4.7	4.3	3.9	4.3	4.1	3.6	2.9	4.0	4.6

주당 7

NOV의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	$17.37	$16.71	$15.66	$12.97	$12.73	$13.42	$20.16	$36.04	$37.08	$36.82	$43.60	$49.39
Revenue / Share	$23.32	$22.40	$21.62	$18.37	$14.31	$15.86	$22.20	$22.36	$19.37	$19.28	$38.13	$49.86
Cash Flow / Share	$3.34	$3.29	$0.36	$-0.45	$0.75	$2.41	$1.87	$1.38	$2.21	$2.55	$3.44	$6.08
Cash / Share	$4.30	$3.22	$2.07	$2.72	$4.05	$4.36	$3.03	$3.72	$3.78	$3.72	$5.54	$8.44
Dividend / Share	$1	$0	$0	$0	·	·	·	·	·	·	·	·
Dividend Paid / Share	$1	$0	$0	$0	$0	$0	$0	$0	$0	$1	$2	$2
EPS (TTM)	$0.39	$1.60	$2.50	$0.39	$-0.65	$-6.62	$-15.96	$-0.08	$-0.63	$-6.41	$-1.99	$5.82

성장률 8

NOV의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-1.4%	3.3%	18.6%	31.0%	-9.3%	·	·	·	·	·	·	·
Revenue CAGR 3Y	6.5%	17.1%	12.1%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	7.5%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	-75.6%	-36.0%	541.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 3Y	0.00%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-77.2%	-36.0%	540.6%	·	·	·	·	·	·	·	·	·
Net Income CAGR 3Y	-2.2%	·	·	·	·	·	·	·	·	·	·	·
Dividend CAGR 5Y	58.5%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

NOV의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$8.74B	$8.87B	$8.58B	$7.24B	$5.52B	$6.09B	$8.48B	$8.45B	$7.30B	$7.25B	$14.76B	$21.44B
Net Income TTM	$145M	$635M	$993M	$155M	$-250M	$-2.54B	$-6.09B	$-31M	$-237M	$-2.41B	$-769M	$2.50B
Market Cap	$5.64B	$5.57B	$7.99B	$8.21B	$5.32B	$5.33B	$9.67B	$9.85B	$13.69B	$14.18B	$12.58B	$27.46B
Enterprise Value	$5.81B	$6.08B	$8.90B	$8.87B	$5.44B	$5.47B	$10.48B	$11.13B	$14.96B	$15.48B	$14.43B	$26.93B
P/E	40.1	9.1	8.1	53.6	-20.8	-2.1	-1.6	-321.2	-57.2	-5.8	-16.8	11.3
P/S	0.6	0.6	0.9	1.1	1.0	0.9	1.1	1.2	1.9	2.0	0.9	1.3
P/B	0.9	0.9	1.3	1.6	1.1	1.0	1.2	0.7	1.0	1.0	0.8	1.3
P / Tangible Book	1.3	1.3	1.9	2.6	1.8	1.7	·	·	·	·	·	·
P / Cash Flow	4.5	4.3	55.9	-45.8	18.3	5.8	13.5	18.9	16.5	14.8	9.4	10.5
P / FCF	6.4	5.8	-57.1	-20.9	59.1	7.6	20.1	35.6	21.4	21.0	14.3	14.3
EV / EBITDA	11.8	6.9	13.7	33.6	-40.6	-2.3	-1.7	52.8	-54.0	-6.4	-37.0	7.5
EV / FCF	6.6	6.4	-63.6	-22.6	60.5	7.8	21.8	40.2	23.4	22.9	16.4	14.1
EV / Revenue	0.7	0.7	1.0	1.2	1.0	0.9	1.2	1.3	2.0	2.1	1.0	1.3
Dividend Yield	3.4%	1.9%	0.99%	0.95%	0.38%	0.36%	0.80%	0.77%	0.56%	1.6%	5.6%	2.6%
Earnings Yield	2.5%	11.0%	12.3%	1.9%	-4.8%	-48.2%	-63.7%	-0.31%	-1.8%	-17.1%	-5.9%	8.9%
Payout Ratio	131.0%	17.0%	8.0%	50.3%	-8.0%	-0.75%	-1.3%	-245.2%	-32.1%	-9.5%	-92.3%	28.1%
Annual Payout	$190M	$108M	$79M	$78M	$20M	$19M	$77M	$76M	$76M	$230M	$710M	$703M

손익계산서 16

NOV의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$2.05B	$2.28B	$2.18B	$2.19B	$2.10B	$2.31B	$2.19B	$2.22B	$2.15B	$2.34B	$2.19B	$2.09B	$1.96B	$2.07B	$1.89B	$1.73B
Cost of Revenue	$1.67B	$1.81B	$1.76B	$1.74B	$1.66B	$1.81B	$1.72B	$1.63B	$1.70B	$1.85B	$1.72B	$1.64B	$1.55B	$1.63B	$1.52B	$1.42B
Gross Profit	$379M	$462M	$412M	$446M	$447M	$493M	$469M	$590M	$458M	$497M	$468M	$457M	$411M	$443M	$368M	$309M
SG&A Expense	$332M	$300M	$305M	$303M	$295M	$286M	$275M	$277M	$296M	$336M	$285M	$276M	$285M	$281M	$313M	$241M
Operating Income	$47M	$92M	$107M	$143M	$152M	$207M	$194M	$313M	$162M	$161M	$183M	$181M	$126M	$162M	$55M	$68M
Interest Expense	$22M	$22M	$22M	$22M	$22M	$24M	$21M	$22M	$24M	$23M	$23M	$21M	$21M	$21M	$19M	$19M
Interest Income	$11M	$19M	$11M	$10M	$11M	$11M	$11M	$8M	$8M	$7M	$5M	$8M	$8M	$7M	$6M	$5M
Other Non-op	$2M	$-17M	$-12M	$-17M	$-20M	$6M	$-10M	$-14M	$-10M	$-28M	$-25M	$-29M	$-16M	$-43M	$10M	$0
Pretax Income	$35M	$66M	$73M	$115M	$121M	$199M	$174M	$293M	$165M	$135M	$156M	$176M	$145M	$141M	$64M	$68M
Income Tax	$15M	$147M	$29M	$1M	$47M	$38M	$44M	$70M	$44M	$-460M	$48M	$19M	$20M	$42M	$29M	$-2M
Net Income	$19M	$-78M	$42M	$108M	$73M	$160M	$130M	$226M	$119M	$598M	$114M	$155M	$126M	$104M	$32M	$69M
EPS (Basic)	$0.05	$-0.20	$0.11	$0.29	$0.19	$0.42	$0.33	$0.57	$0.30	$1.53	$0.29	$0.39	$0.32	$0.27	$0.08	$0.18
EPS (Diluted)	$0.05	$-0.20	$0.11	$0.29	$0.19	$0.40	$0.33	$0.57	$0.30	$1.50	$0.29	$0.39	$0.32	$0.26	$0.08	$0.18
Shares (Basic)	361,000,000	-754,000,000	370,000,000	375,000,000	381,000,000	-789,000,000	392,000,000	395,000,000	394,000,000	-785,000,000	393,000,000	393,000,000	392,000,000	-778,000,000	391,000,000	390,000,000
Shares (Diluted)	364,000,000	-755,000,000	371,000,000	376,000,000	383,000,000	-793,000,000	395,000,000	397,000,000	397,000,000	-790,000,000	396,000,000	395,000,000	396,000,000	-779,000,000	393,000,000	393,000,000
EBITDA	$47M	·	$107M	$143M	$152M	·	$194M	$313M	$162M	·	$183M	$181M	$126M	·	$55M	$68M

대차대조표 27

NOV의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$1.34B	$1.55B	$1.21B	$1.08B	$1.16B	$1.23B	$985M	$827M	$468M	·	$513M	$592M	$774M	·	$998M	$1.22B
Receivables	$1.66B	$1.70B	$1.87B	$1.90B	$1.79B	$1.82B	$1.90B	$1.85B	$1.87B	·	$1.98B	$1.89B	$1.78B	·	$1.62B	$1.58B
Inventory	$1.87B	$1.80B	$1.89B	$1.93B	$1.94B	$1.93B	$2.12B	$2.16B	$2.28B	·	$2.28B	$2.20B	$2.04B	·	$1.75B	$1.59B
Prepaid Expense	$207M	$172M	$222M	$215M	$215M	$212M	$230M	$234M	$261M	·	$211M	$224M	$199M	·	$212M	$226M
Current Assets	$5.72B	$5.82B	$5.76B	$5.78B	$5.78B	$5.77B	$5.92B	$5.84B	$5.69B	·	$5.66B	$5.61B	$5.42B	·	$5.18B	$5.09B
PP&E (Net)	$2.02B	$2.05B	$2.02B	$1.99B	$1.95B	$1.92B	$1.91B	$1.88B	$1.88B	·	$1.84B	$1.84B	$1.81B	·	$1.76B	$1.76B
PP&E (Gross)	·	$5.68B	·	·	·	$5.33B	·	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	$3.63B	·	·	·	$3.41B	·	·	·	·	·	·	·	·	·	·
Goodwill	$1.58B	$1.58B	$1.62B	$1.62B	$1.62B	$1.63B	$1.61B	$1.62B	$1.60B	$1.56B	$1.56B	$1.55B	$1.55B	$1.50B	$1.50B	$1.50B
Intangibles	$442M	$455M	$466M	$496M	$506M	$508M	·	·	·	$450M	·	·	·	$490M	·	·
Other Non-current Assets	$364M	$361M	$368M	$339M	$324M	$406M	$364M	$340M	$341M	·	$239M	$246M	$239M	·	$222M	$239M
Total Assets	$11.14B	$11.29B	$11.34B	$11.36B	$11.27B	$11.36B	$11.42B	$11.30B	$11.30B	$11.29B	$10.50B	$10.45B	$10.18B	$10.13B	$9.76B	$9.70B
Accounts Payable	$852M	$831M	$798M	$823M	$796M	$837M	$835M	$809M	$823M	·	$925M	$1.01B	$961M	·	$774M	$754M
Accrued Liabilities	$728M	$822M	$760M	$742M	$685M	$861M	$819M	$782M	$767M	·	$818M	$769M	$775M	·	$904M	$831M
Current Liabilities	$2.32B	$2.41B	$2.26B	$2.24B	$2.18B	$2.35B	$2.30B	$2.24B	$2.27B	·	$2.37B	$2.38B	$2.31B	·	$2.25B	$2.17B
Capital Leases	$295M	$289M	$288M	$297M	$293M	$301M	$340M	$339M	$347M	·	$342M	$351M	$341M	·	$332M	$348M
Deferred Tax	$86M	$93M	$74M	$71M	$64M	$56M	$44M	$59M	$92M	·	$69M	$69M	$68M	·	$51M	$48M
Other Non-current Liabilities	$261M	$261M	$268M	$265M	$300M	$283M	$290M	$287M	$292M	·	$218M	$212M	$218M	·	$267M	$232M
Total Liabilities	$4.88B	$4.97B	$4.83B	$4.80B	$4.78B	$4.93B	$4.91B	$4.87B	$4.98B	·	$4.93B	$4.95B	$4.87B	·	$4.83B	$4.73B
Long-term Debt	$1.72B	$1.72B	$1.73B	$1.73B	$1.74B	$1.74B	$1.75B	$1.75B	$1.81B	·	$1.73B	$1.73B	$1.73B	·	$1.73B	$1.72B
Total Debt	$1.72B	·	$1.73B	$1.73B	$1.74B	·	$1.75B	$1.75B	$1.81B	·	$1.73B	$1.73B	$1.73B	·	$1.73B	$1.72B
Common Stock	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	·	$4M	$4M	$4M	·	$4M	$4M
Retained Earnings	$-687M	$-673M	$-568M	$-582M	$-583M	$-628M	$-759M	$-860M	$-1.06B	·	$-1.73B	$-1.83B	$-1.96B	·	$-2.15B	$-2.17B
AOCI	$-1.42B	$-1.42B	$-1.41B	$-1.41B	$-1.53B	$-1.62B	$-1.50B	$-1.55B	$-1.52B	·	$-1.54B	$-1.51B	$-1.55B	·	$-1.70B	$-1.63B
Stockholders' Equity	$6.21B	$6.27B	$6.46B	$6.50B	$6.44B	$6.38B	$6.46B	$6.38B	$6.25B	·	$5.52B	$5.43B	$5.24B	·	$4.87B	$4.91B
Liabilities + Equity	$11.14B	$11.29B	$11.34B	$11.36B	$11.27B	$11.36B	$11.42B	$11.30B	$11.30B	·	$10.50B	$10.45B	$10.18B	·	$9.76B	$9.70B
Shares Outstanding	360,255,938	360,803,354	366,505,774	372,736,059	378,080,553	381,549,541	389,084,160	393,706,882	395,503,573	·	393,926,996	393,776,806	393,727,525	·	392,805,244	392,801,775

현금 흐름 16

NOV의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$92M	$90M	$89M	$87M	$89M	$88M	$86M	$86M	$83M	$77M	$77M	$71M	$77M	$76M	$76M	$75M
Stock-based Comp	$26M	$17M	$17M	$17M	$16M	$17M	$17M	$17M	$19M	$17M	$17M	$17M	$15M	$17M	$17M	·
Restructuring	·	·	·	·	·	·	·	·	·	·	$7M	·	·	·	$63M	·
Operating Cash Flow	$-26M	$573M	$352M	$191M	$135M	$591M	$359M	$432M	$-78M	$377M	$40M	$-72M	$-202M	$154M	$-106M	$-124M
CapEx	$65M	$101M	$107M	$83M	$84M	$118M	$82M	$82M	$69M	$76M	$74M	$76M	$57M	$66M	$59M	$43M
Investing Cash Flow	$-64M	$-96M	$-104M	$-81M	$-81M	$-163M	$-82M	$85M	$-311M	$-82M	$-83M	$-76M	$-52M	$-65M	$-84M	$-40M
Debt Issued	·	$1M	·	·	·	$1M	$0	$336M	$333M	$122M	$60M	$1M	$1M	$4M	$6M	$9M
Net Debt Issued	$-4M	·	·	·	$-4M	·	·	·	$83M	·	·	·	$1M	·	·	·
Stock Repurchased	$67M	$85M	$80M	$69M	$81M	$112M	$80M	·	·	·	·	·	·	·	·	·
Net Stock Activity	$-67M	·	·	·	$-81M	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid	$33M	$27M	$28M	$107M	$28M	$29M	$29M	$30M	$20M	$19M	$20M	$20M	$20M	$19M	$20M	$19M
Financing Cash Flow	$-115M	$-133M	$-118M	$-198M	$-135M	$-171M	$-122M	$-156M	$43M	$3M	$-33M	$-32M	$-41M	$-24M	$-20M	$-16M
Net Change in Cash	$-210M	$345M	$127M	$-77M	$-73M	$245M	$158M	$359M	$-348M	$303M	$-79M	$-182M	$-295M	$71M	$-220M	$-188M
Taxes Paid	$29M	$-73M	$93M	$71M	$15M	$37M	$47M	$49M	$28M	$31M	$31M	$32M	$20M	$26M	$12M	$68M
Free Cash Flow	$-91M	·	·	·	$51M	·	·	·	$-147M	·	·	·	$-259M	·	·	·
Levered FCF	$-104M	·	·	·	$38M	·	·	·	$-165M	·	·	·	$-277M	·	·	·

수익성 8

NOV의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Gross Margin	18.5%	·	18.9%	20.4%	21.3%	·	21.4%	26.6%	21.2%	·	21.4%	21.8%	20.9%	·	19.5%	17.9%
Operating Margin	2.3%	·	4.9%	6.5%	7.2%	·	8.8%	14.1%	7.5%	·	8.4%	8.6%	6.4%	·	2.9%	3.9%
Net Margin	0.93%	·	1.9%	4.9%	3.5%	·	5.9%	10.2%	5.5%	·	5.2%	7.4%	6.4%	·	1.7%	4.0%
Pretax Margin	1.7%	·	3.4%	5.3%	5.8%	·	7.9%	13.2%	7.7%	·	7.1%	8.4%	7.4%	·	3.4%	3.9%
EBITDA Margin	2.3%	·	4.9%	6.5%	7.2%	·	8.8%	14.1%	7.5%	·	8.4%	8.6%	6.4%	·	2.9%	3.9%
ROA	0.17%	·	0.37%	0.95%	0.65%	·	1.2%	2.1%	1.1%	·	1.1%	1.5%	1.3%	·	0.33%	0.71%
ROE	0.30%	·	0.65%	1.7%	1.1%	·	2.2%	3.8%	2.1%	·	2.2%	3.0%	2.5%	·	0.65%	1.4%
ROIC	0.34%	·	0.79%	1.7%	1.1%	·	1.8%	2.9%	1.5%	·	1.8%	2.2%	1.6%	·	0.46%	1.1%

유동성 및 지급능력 5

NOV의 분기별 유동성 및 지급능력 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio	2.5	·	2.5	2.6	2.7	·	2.6	2.6	2.5	·	2.4	2.4	2.3	·	2.3	2.3
Quick Ratio	1.3	·	1.4	1.3	1.4	·	1.3	1.2	1.0	·	1.1	1.0	1.1	·	1.2	1.3
Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.4	0.4
LT Debt / Equity	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.3	0.3	0.3	·	0.4	0.3
Interest Coverage	2.1	·	4.9	6.5	6.9	·	9.2	14.2	6.8	·	8.0	8.6	6.0	·	2.9	3.6

효율성 3

NOV의 분기별 효율성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2
Inventory Turnover	0.9	·	0.9	0.9	0.8	·	0.8	0.7	0.8	·	0.9	0.9	0.9	·	1.0	1.0
Receivables Turnover	1.2	·	1.2	1.2	1.2	·	1.1	1.2	1.2	·	1.2	1.2	1.2	·	1.3	1.2

주당 7

NOV의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	$17.24	·	$17.61	$17.45	$17.03	·	$16.61	$16.20	$15.79	·	$14.02	$13.80	$13.32	·	$12.39	$12.50
Revenue / Share	$5.64	·	$5.87	$5.82	$5.49	·	$5.55	$5.58	$5.43	·	$5.52	$5.30	$4.95	·	$4.81	$4.39
Cash Flow / Share	$-0.07	·	·	·	$0.35	·	·	·	$-0.20	·	·	·	$-0.51	·	·	·
Cash / Share	$3.73	·	$3.29	$2.90	$3.06	·	$2.53	$2.10	$1.18	·	$1.30	$1.50	$1.97	·	$2.54	$3.10
Dividend / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Dividend Paid / Share	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
EPS (TTM)	$0.64	·	$0.92	$1.38	$1.39	·	$1.49	$1.55	$1.30	·	$1.08	$0.97	$0.45	·	$-0.05	$-0.20

가치 평가 (TTM) 15

NOV의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$8.52B	·	$8.66B	$8.70B	$8.66B	·	$8.75B	$8.65B	$8.39B	·	$8.13B	$7.67B	$7.13B	·	$6.50B	$6.03B
Net Income TTM	$242M	·	$353M	$537M	$548M	·	$589M	$614M	$514M	·	$427M	$382M	$177M	·	$-18M	$-76M
Market Cap	$6.78B	·	$4.86B	$4.63B	$5.75B	·	$6.21B	$7.48B	$7.72B	·	$8.23B	$6.32B	$7.29B	·	$6.36B	$6.64B
Enterprise Value	$7.15B	·	$5.38B	$5.28B	$6.33B	·	$6.98B	$8.41B	$9.06B	·	$9.45B	$7.45B	$8.25B	·	$7.09B	$7.15B
P/E	29.4	·	14.4	9.0	10.9	·	10.7	12.3	15.0	·	19.4	16.5	41.1	·	-323.6	-84.5
P/S	0.8	·	0.6	0.5	0.7	·	0.7	0.9	0.9	·	1.0	0.8	1.0	·	1.0	1.1
P/B	1.1	·	0.8	0.7	0.9	·	1.0	1.2	1.2	·	1.5	1.2	1.4	·	1.3	1.4
P / Tangible Book	1.6	·	1.1	1.1	1.3	·	1.3	1.6	1.7	·	2.1	1.6	2.0	·	1.9	1.9
P / Cash Flow	-260.6	·	·	·	42.6	·	·	·	-99.0	·	·	·	-36.1	·	·	·
P / FCF	-74.5	·	·	·	112.8	·	·	·	-52.5	·	·	·	-28.1	·	·	·
EV / EBITDA	152.1	·	50.2	36.9	41.7	·	36.0	26.9	55.9	·	51.6	41.2	65.4	·	128.9	105.1
EV / FCF	-78.6	·	·	·	124.2	·	·	·	-61.6	·	·	·	-31.8	·	·	·
EV / Revenue	0.8	·	0.6	0.6	0.7	·	0.8	1.0	1.1	·	1.2	1.0	1.2	·	1.1	1.2
Earnings Yield	3.4%	·	6.9%	11.1%	9.1%	·	9.3%	8.2%	6.7%	·	5.2%	6.0%	2.4%	·	-0.31%	-1.2%
Payout Ratio	173.7%	·	·	·	38.4%	·	·	·	16.8%	·	·	·	15.9%	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
매출	$8.74B	—	$8.87B	—	—
매출 총이익률 %	20.2%	—	22.7%	—	—
영업이익률 %	5.7%	—	9.9%	—	—
순이익	$145M	—	$635M	—	—
희석 EPS	$0.39	—	$1.60	—	—

대차대조표

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
부채 / 자기자본 비율	0.3	—	0.3	—	—
유동비율	2.4	—	2.5	—	—
당좌 비율	1.4	—	1.3	—	—

현금 흐름

	2025-12-31	2025-03-31	2024-12-31	2024-09-30	2024-06-30
잉여현금흐름	$876M	—	$953M	—	—

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

NOV 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

NOV 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

NOV 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목